2019 Q2 Form 10-Q Financial Statement
#000143774919016548 Filed on August 13, 2019
Income Statement
Concept | 2019 Q2 | 2018 Q4 | 2018 Q2 |
---|---|---|---|
Revenue | $4.918M | $4.720M | $6.435M |
YoY Change | -23.58% | -51.93% | -40.58% |
Cost Of Revenue | $4.425M | $4.360M | $5.319M |
YoY Change | -16.8% | -19.26% | -17.14% |
Gross Profit | $492.8K | $360.0K | $1.116M |
YoY Change | -55.85% | -91.86% | -74.69% |
Gross Profit Margin | 10.02% | 7.63% | 17.35% |
Selling, General & Admin | $1.859M | $2.150M | $2.368M |
YoY Change | -21.48% | -15.35% | -4.09% |
% of Gross Profit | 377.23% | 597.22% | 212.12% |
Research & Development | $176.9K | $140.0K | $128.1K |
YoY Change | 38.09% | 40.0% | 15.46% |
% of Gross Profit | 35.9% | 38.89% | 11.48% |
Depreciation & Amortization | $270.0K | $320.0K | $270.0K |
YoY Change | 0.0% | 28.0% | 28.57% |
% of Gross Profit | 54.78% | 88.89% | 24.19% |
Operating Expenses | $2.036M | $2.290M | $2.496M |
YoY Change | -18.42% | -13.26% | -3.25% |
Operating Profit | -$1.543M | -$1.930M | -$1.380M |
YoY Change | 11.86% | -208.43% | -175.36% |
Interest Expense | $126.3K | -$30.00K | $119.3K |
YoY Change | 5.86% | 0.0% | 577.45% |
% of Operating Profit | |||
Other Income/Expense, Net | -$89.97K | ||
YoY Change | 69640.31% | ||
Pretax Income | -$1.627M | -$1.970M | -$1.470M |
YoY Change | 10.74% | -212.57% | -180.26% |
Income Tax | -$234.7K | -$100.0K | -$139.1K |
% Of Pretax Income | |||
Net Earnings | -$1.393M | -$1.930M | -$1.331M |
YoY Change | 4.68% | -222.15% | -205.86% |
Net Earnings / Revenue | -28.32% | -40.89% | -20.68% |
Basic Earnings Per Share | -$0.21 | -$0.21 | |
Diluted Earnings Per Share | -$0.21 | -$296.9K | -$0.21 |
COMMON SHARES | |||
Basic Shares Outstanding | 6.555M | 6.486M | |
Diluted Shares Outstanding | 6.555M | 6.486M |
Balance Sheet
Concept | 2019 Q2 | 2018 Q4 | 2018 Q2 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $8.580M | $11.44M | $15.40M |
YoY Change | -44.29% | -19.49% | -28.31% |
Cash & Equivalents | $8.581M | $11.44M | $15.40M |
Short-Term Investments | |||
Other Short-Term Assets | $509.8K | $723.2K | $245.6K |
YoY Change | 107.56% | 331.96% | -28.6% |
Inventory | $1.883M | $1.862M | $2.648M |
Prepaid Expenses | |||
Receivables | $2.066M | $4.065M | $2.722M |
Other Receivables | $0.00 | $0.00 | $0.00 |
Total Short-Term Assets | $14.69M | $19.45M | $26.33M |
YoY Change | -44.19% | -30.04% | -11.66% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $31.32M | $30.40M | $29.72M |
YoY Change | 5.38% | 5.42% | 108.12% |
Goodwill | |||
YoY Change | |||
Intangibles | $461.1K | $495.6K | $512.3K |
YoY Change | -10.0% | -25.16% | 113.19% |
Long-Term Investments | |||
YoY Change | |||
Other Assets | $41.75K | $64.58K | $1.779K |
YoY Change | 2246.71% | -4.81% | -99.35% |
Total Long-Term Assets | $34.84M | $32.39M | $32.03M |
YoY Change | 8.78% | 3.88% | 91.3% |
TOTAL ASSETS | |||
Total Short-Term Assets | $14.69M | $19.45M | $26.33M |
Total Long-Term Assets | $34.84M | $32.39M | $32.03M |
Total Assets | $49.53M | $51.84M | $58.36M |
YoY Change | -15.12% | -12.11% | 25.38% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $1.150M | $713.2K | $1.227M |
YoY Change | -6.31% | -39.3% | 4.59% |
Accrued Expenses | $1.731M | $1.503M | $2.106M |
YoY Change | -17.83% | -45.1% | -0.74% |
Deferred Revenue | $171.0K | $536.5K | $279.3K |
YoY Change | -38.78% | 15.06% | |
Short-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Long-Term Debt Due | $865.5K | $857.6K | $654.3K |
YoY Change | 32.28% | 14.75% | 118.09% |
Total Short-Term Liabilities | $4.400M | $4.071M | $5.474M |
YoY Change | -19.63% | -24.88% | -18.03% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $11.72M | $12.05M | $12.38M |
YoY Change | -5.33% | -5.15% | 339.57% |
Other Long-Term Liabilities | $200.0K | ||
YoY Change | |||
Total Long-Term Liabilities | $11.72M | $12.05M | $12.58M |
YoY Change | -6.84% | -6.62% | 346.68% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $4.400M | $4.071M | $5.474M |
Total Long-Term Liabilities | $11.72M | $12.05M | $12.58M |
Total Liabilities | $16.12M | $16.12M | $18.05M |
YoY Change | -10.72% | -12.02% | 90.13% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | $6.609M | $9.500M | $14.61M |
YoY Change | -54.76% | -38.23% | 17.81% |
Common Stock | $26.59M | $26.21M | $25.70M |
YoY Change | 3.48% | 3.72% | 4.24% |
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | $32.52M | $35.71M | $40.31M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $49.32M | $51.84M | $58.36M |
YoY Change | -15.49% | -12.11% | 25.37% |
Cashflow Statement
Concept | 2019 Q2 | 2018 Q4 | 2018 Q2 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | -$1.393M | -$1.930M | -$1.331M |
YoY Change | 4.68% | -222.15% | -205.86% |
Depreciation, Depletion And Amortization | $270.0K | $320.0K | $270.0K |
YoY Change | 0.0% | 28.0% | 28.57% |
Cash From Operating Activities | -$1.520M | -$2.210M | $2.930M |
YoY Change | -151.88% | -271.32% | -11.48% |
INVESTING ACTIVITIES | |||
Capital Expenditures | -$990.0K | -$280.0K | -$460.0K |
YoY Change | 115.22% | -98.04% | 170.59% |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | -$40.00K | ||
YoY Change | -500.0% | ||
Cash From Investing Activities | -$990.0K | -$280.0K | -$510.0K |
YoY Change | 94.12% | -98.09% | 240.0% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | -170.0K | -260.0K | -150.0K |
YoY Change | 13.33% | -102.49% | 200.0% |
NET CHANGE | |||
Cash From Operating Activities | -1.520M | -2.210M | 2.930M |
Cash From Investing Activities | -990.0K | -280.0K | -510.0K |
Cash From Financing Activities | -170.0K | -260.0K | -150.0K |
Net Change In Cash | -2.680M | -2.750M | 2.270M |
YoY Change | -218.06% | -7.41% | -27.01% |
FREE CASH FLOW | |||
Cash From Operating Activities | -$1.520M | -$2.210M | $2.930M |
Capital Expenditures | -$990.0K | -$280.0K | -$460.0K |
Free Cash Flow | -$530.0K | -$1.930M | $3.390M |
YoY Change | -115.63% | -112.4% | -2.59% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
cvv |
Capitalization Of Rightofuse Asset
CapitalizationOfRightofuseAsset
|
128947 | ||
cvv |
Capitalization Of Rightofuse Asset
CapitalizationOfRightofuseAsset
|
|||
CY2019Q2 | cvv |
Contract With Customer Cumulative Catchup Adjustment To Revenue Change In Estimate Of Input Costs
ContractWithCustomerCumulativeCatchupAdjustmentToRevenueChangeInEstimateOfInputCosts
|
-61000 | |
CY2018Q2 | cvv |
Contract With Customer Cumulative Catchup Adjustment To Revenue Change In Estimate Of Input Costs
ContractWithCustomerCumulativeCatchupAdjustmentToRevenueChangeInEstimateOfInputCosts
|
-479000 | |
cvv |
Contract With Customer Cumulative Catchup Adjustment To Revenue Change In Estimate Of Input Costs
ContractWithCustomerCumulativeCatchupAdjustmentToRevenueChangeInEstimateOfInputCosts
|
-240000 | ||
cvv |
Contract With Customer Cumulative Catchup Adjustment To Revenue Change In Estimate Of Input Costs
ContractWithCustomerCumulativeCatchupAdjustmentToRevenueChangeInEstimateOfInputCosts
|
-570000 | ||
CY2019Q2 | cvv |
Contract With Customer Cumulative Catchup Adjustment To Revenue Change In Estimate Of Transaction Price And Input Costs
ContractWithCustomerCumulativeCatchupAdjustmentToRevenueChangeInEstimateOfTransactionPriceAndInputCosts
|
-61000 | |
cvv |
Contract With Customer Cumulative Catchup Adjustment To Revenue Change In Estimate Of Transaction Price And Input Costs
ContractWithCustomerCumulativeCatchupAdjustmentToRevenueChangeInEstimateOfTransactionPriceAndInputCosts
|
-231000 | ||
CY2018Q2 | cvv |
Contract With Customer Cumulative Catchup Adjustment To Revenue Change In Estimate Of Transaction Price And Input Costs
ContractWithCustomerCumulativeCatchupAdjustmentToRevenueChangeInEstimateOfTransactionPriceAndInputCosts
|
-445000 | |
cvv |
Contract With Customer Cumulative Catchup Adjustment To Revenue Change In Estimate Of Transaction Price And Input Costs
ContractWithCustomerCumulativeCatchupAdjustmentToRevenueChangeInEstimateOfTransactionPriceAndInputCosts
|
-495000 | ||
CY2019Q2 | cvv |
Contract With Customer Revenue Change In Estimate Of Transaction Price
ContractWithCustomerRevenueChangeInEstimateOfTransactionPrice
|
0 | |
CY2018Q2 | cvv |
Contract With Customer Revenue Change In Estimate Of Transaction Price
ContractWithCustomerRevenueChangeInEstimateOfTransactionPrice
|
34000 | |
cvv |
Contract With Customer Revenue Change In Estimate Of Transaction Price
ContractWithCustomerRevenueChangeInEstimateOfTransactionPrice
|
9000 | ||
cvv |
Contract With Customer Revenue Change In Estimate Of Transaction Price
ContractWithCustomerRevenueChangeInEstimateOfTransactionPrice
|
75000 | ||
CY2019Q2 | cvv |
Net Change In Estimate As A Percentage Of Aggregate Revenue For Associated Projects
NetChangeInEstimateAsAPercentageOfAggregateRevenueForAssociatedProjects
|
-0.009 | |
CY2018Q2 | cvv |
Net Change In Estimate As A Percentage Of Aggregate Revenue For Associated Projects
NetChangeInEstimateAsAPercentageOfAggregateRevenueForAssociatedProjects
|
-0.092 | |
cvv |
Net Change In Estimate As A Percentage Of Aggregate Revenue For Associated Projects
NetChangeInEstimateAsAPercentageOfAggregateRevenueForAssociatedProjects
|
-0.005 | ||
cvv |
Net Change In Estimate As A Percentage Of Aggregate Revenue For Associated Projects
NetChangeInEstimateAsAPercentageOfAggregateRevenueForAssociatedProjects
|
-0.088 | ||
CY2019Q2 | cvv |
Nonoperating Income Expense Including Interest Expense
NonoperatingIncomeExpenseIncludingInterestExpense
|
-84207 | |
CY2018Q2 | cvv |
Nonoperating Income Expense Including Interest Expense
NonoperatingIncomeExpenseIncludingInterestExpense
|
-89965 | |
cvv |
Nonoperating Income Expense Including Interest Expense
NonoperatingIncomeExpenseIncludingInterestExpense
|
-151937 | ||
cvv |
Nonoperating Income Expense Including Interest Expense
NonoperatingIncomeExpenseIncludingInterestExpense
|
-194359 | ||
CY2019Q2 | cvv |
Property Plant And Equipment Excluding Construction In Progress Net
PropertyPlantAndEquipmentExcludingConstructionInProgressNet
|
31317156 | |
CY2018Q4 | cvv |
Property Plant And Equipment Excluding Construction In Progress Net
PropertyPlantAndEquipmentExcludingConstructionInProgressNet
|
30402558 | |
CY2019Q2 | cvv |
Revenue Recognition Number Of Projects
RevenueRecognitionNumberOfProjects
|
26 | |
CY2018Q2 | cvv |
Revenue Recognition Number Of Projects
RevenueRecognitionNumberOfProjects
|
15 | |
cvv |
Revenue Recognition Number Of Projects
RevenueRecognitionNumberOfProjects
|
26 | ||
cvv |
Revenue Recognition Number Of Projects
RevenueRecognitionNumberOfProjects
|
10 | ||
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q2 | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2019 | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2019-06-30 | ||
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0000766792 | ||
CY2019Q3 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
6555570 | |
dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | ||
dei |
Entity Emerging Growth Company
EntityEmergingGrowthCompany
|
false | ||
dei |
Entity Filer Category
EntityFilerCategory
|
Non-accelerated Filer | ||
dei |
Entity Registrant Name
EntityRegistrantName
|
CVD EQUIPMENT CORP | ||
dei |
Entity Shell Company
EntityShellCompany
|
false | ||
dei |
Entity Small Business
EntitySmallBusiness
|
true | ||
dei |
Security12b Title
Security12bTitle
|
Common Stock | ||
dei |
Trading Symbol
TradingSymbol
|
cvv | ||
CY2019Q2 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
1149879 | |
CY2018Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
713194 | |
CY2019Q2 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
2066025 | |
CY2018Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
4065220 | |
CY2019Q2 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
1730518 | |
CY2018Q4 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
1503309 | |
CY2019Q2 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
26525521 | |
CY2018Q4 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
26148256 | |
us-gaap |
Adjustments To Reconcile Net Income Loss To Cash Provided By Used In Operating Activities
AdjustmentsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities
|
2450289 | ||
us-gaap |
Adjustments To Reconcile Net Income Loss To Cash Provided By Used In Operating Activities
AdjustmentsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities
|
3731847 | ||
CY2019Q2 | us-gaap |
Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
|
24000 | |
CY2018Q4 | us-gaap |
Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
|
24000 | |
CY2019Q2 | us-gaap |
Assets
Assets
|
49315904 | |
CY2018Q4 | us-gaap |
Assets
Assets
|
52514562 | |
CY2018Q2 | us-gaap |
Assets
Assets
|
58356000 | |
CY2019Q2 | us-gaap |
Assets Current
AssetsCurrent
|
14693528 | |
CY2018Q4 | us-gaap |
Assets Current
AssetsCurrent
|
19447455 | |
CY2019Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
8580564 | |
CY2018Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
11439361 | |
CY2017Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
14210909 | |
CY2018Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
15396489 | |
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-2858797 | ||
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
1185580 | ||
CY2019Q2 | us-gaap |
Cash Equivalents At Carrying Value
CashEquivalentsAtCarryingValue
|
7500000 | |
CY2018Q4 | us-gaap |
Cash Equivalents At Carrying Value
CashEquivalentsAtCarryingValue
|
8900000 | |
CY2019Q2 | us-gaap |
Cash Uninsured Amount
CashUninsuredAmount
|
6824000 | |
CY2018Q4 | us-gaap |
Cash Uninsured Amount
CashUninsuredAmount
|
6920000 | |
CY2019Q2 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2018Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2019Q2 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
CY2018Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
CY2019Q2 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
20000000 | |
CY2018Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
20000000 | |
CY2019Q2 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
6555150 | |
CY2018Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
6535888 | |
CY2019Q2 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
6555150 | |
CY2018Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
6535888 | |
CY2019Q2 | us-gaap |
Common Stock Value
CommonStockValue
|
65551 | |
CY2018Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
65358 | |
CY2019Q2 | us-gaap |
Contract With Customer Asset Net Current
ContractWithCustomerAssetNetCurrent
|
1654467 | |
CY2018Q4 | us-gaap |
Contract With Customer Asset Net Current
ContractWithCustomerAssetNetCurrent
|
1357797 | |
CY2019Q2 | us-gaap |
Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
|
170975 | |
CY2018Q4 | us-gaap |
Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
|
536524 | |
CY2019Q2 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
4425279 | |
CY2018Q2 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
5319060 | |
us-gaap |
Cost Of Revenue
CostOfRevenue
|
8290280 | ||
us-gaap |
Cost Of Revenue
CostOfRevenue
|
10711979 | ||
us-gaap |
Current Federal Tax Expense Benefit
CurrentFederalTaxExpenseBenefit
|
|||
us-gaap |
Current Federal Tax Expense Benefit
CurrentFederalTaxExpenseBenefit
|
48330 | ||
us-gaap |
Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
|
7303 | ||
us-gaap |
Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
|
51830 | ||
us-gaap |
Current State And Local Tax Expense Benefit
CurrentStateAndLocalTaxExpenseBenefit
|
7303 | ||
us-gaap |
Current State And Local Tax Expense Benefit
CurrentStateAndLocalTaxExpenseBenefit
|
3500 | ||
us-gaap |
Deferred Federal Income Tax Expense Benefit
DeferredFederalIncomeTaxExpenseBenefit
|
-698000 | ||
us-gaap |
Deferred Federal Income Tax Expense Benefit
DeferredFederalIncomeTaxExpenseBenefit
|
56888 | ||
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
-698000 | ||
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
56888 | ||
CY2019Q2 | us-gaap |
Deferred Revenue Current
DeferredRevenueCurrent
|
482677 | |
CY2018Q4 | us-gaap |
Deferred Revenue Current
DeferredRevenueCurrent
|
459899 | |
us-gaap |
Deferred State And Local Income Tax Expense Benefit
DeferredStateAndLocalIncomeTaxExpenseBenefit
|
|||
us-gaap |
Deferred State And Local Income Tax Expense Benefit
DeferredStateAndLocalIncomeTaxExpenseBenefit
|
|||
CY2019Q2 | us-gaap |
Deferred Tax Assets Liabilities Net Noncurrent
DeferredTaxAssetsLiabilitiesNetNoncurrent
|
2802414 | |
CY2018Q4 | us-gaap |
Deferred Tax Assets Liabilities Net Noncurrent
DeferredTaxAssetsLiabilitiesNetNoncurrent
|
2104414 | |
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
554579 | ||
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
544158 | ||
CY2019Q2 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.21 | |
CY2018Q2 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.21 | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.55 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.12 | ||
CY2019Q2 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.21 | |
CY2018Q2 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.21 | |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.55 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.12 | ||
us-gaap |
Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
|
0.21 | ||
us-gaap |
Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
|
0.21 | ||
CY2019Q2 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
1632022 | |
CY2018Q2 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
1968465 | |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
3368110 | ||
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
4208530 | ||
CY2019Q2 | us-gaap |
Gross Profit
GrossProfit
|
492839 | |
CY2018Q2 | us-gaap |
Gross Profit
GrossProfit
|
1116218 | |
us-gaap |
Gross Profit
GrossProfit
|
105098 | ||
us-gaap |
Gross Profit
GrossProfit
|
4877132 | ||
CY2019Q2 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-1627427 | |
CY2018Q2 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-1469578 | |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-4260373 | ||
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-663404 | ||
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-690697 | ||
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
108718 | ||
CY2019Q2 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-234697 | |
CY2018Q2 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-139052 | |
us-gaap |
Income Tax Reconciliation Foreign Income Tax Rate Differential
IncomeTaxReconciliationForeignIncomeTaxRateDifferential
|
28175 | ||
us-gaap |
Income Tax Reconciliation Foreign Income Tax Rate Differential
IncomeTaxReconciliationForeignIncomeTaxRateDifferential
|
82715 | ||
us-gaap |
Income Tax Reconciliation Income Tax Expense Benefit At Federal Statutory Income Tax Rate
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate
|
-895428 | ||
us-gaap |
Income Tax Reconciliation Income Tax Expense Benefit At Federal Statutory Income Tax Rate
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate
|
-139314 | ||
us-gaap |
Income Tax Reconciliation Nondeductible Expense Depreciation
IncomeTaxReconciliationNondeductibleExpenseDepreciation
|
48144 | ||
us-gaap |
Income Tax Reconciliation Nondeductible Expense Depreciation
IncomeTaxReconciliationNondeductibleExpenseDepreciation
|
39827 | ||
us-gaap |
Income Tax Reconciliation Nondeductible Expense Share Based Compensation Cost
IncomeTaxReconciliationNondeductibleExpenseShareBasedCompensationCost
|
62505 | ||
us-gaap |
Income Tax Reconciliation Nondeductible Expense Share Based Compensation Cost
IncomeTaxReconciliationNondeductibleExpenseShareBasedCompensationCost
|
140052 | ||
us-gaap |
Income Tax Reconciliation Other Adjustments
IncomeTaxReconciliationOtherAdjustments
|
62907 | ||
us-gaap |
Income Tax Reconciliation Other Adjustments
IncomeTaxReconciliationOtherAdjustments
|
-18062 | ||
us-gaap |
Income Tax Reconciliation State And Local Income Taxes
IncomeTaxReconciliationStateAndLocalIncomeTaxes
|
3000 | ||
us-gaap |
Income Tax Reconciliation State And Local Income Taxes
IncomeTaxReconciliationStateAndLocalIncomeTaxes
|
3500 | ||
us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
|||
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
52290 | ||
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-1999195 | ||
us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
395000 | ||
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
436684 | ||
CY2018Q4 | us-gaap |
Inventory Raw Materials
InventoryRawMaterials
|
2016488 | |
CY2019Q2 | us-gaap |
Inventory Valuation Reserves
InventoryValuationReserves
|
410000 | |
CY2018Q4 | us-gaap |
Inventory Valuation Reserves
InventoryValuationReserves
|
360000 | |
CY2019Q2 | us-gaap |
Inventory Work In Process
InventoryWorkInProcess
|
590999 | |
CY2018Q4 | us-gaap |
Inventory Work In Process
InventoryWorkInProcess
|
205385 | |
us-gaap |
Inventory Write Down
InventoryWriteDown
|
50000 | ||
us-gaap |
Inventory Write Down
InventoryWriteDown
|
|||
CY2019Q2 | us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
42063 | |
CY2018Q2 | us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
29314 | |
us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
88869 | ||
us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
46274 | ||
CY2019Q2 | us-gaap |
Liabilities
Liabilities
|
16115796 | |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
663864 | ||
us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
227209 | ||
us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
-663436 | ||
CY2019Q1 | us-gaap |
Increase Decrease In Contract With Customer Asset
IncreaseDecreaseInContractWithCustomerAsset
|
300000 | |
us-gaap |
Increase Decrease In Contract With Customer Asset
IncreaseDecreaseInContractWithCustomerAsset
|
-3082808 | ||
us-gaap |
Increase Decrease In Contract With Customer Asset
IncreaseDecreaseInContractWithCustomerAsset
|
296670 | ||
us-gaap |
Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
|
-365549 | ||
us-gaap |
Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
|
-187051 | ||
us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
22778 | ||
us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
815639 | ||
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
70793 | ||
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
-317604 | ||
us-gaap |
Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
|
-213399 | ||
us-gaap |
Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
|
47204 | ||
CY2019Q2 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
461058 | |
CY2018Q4 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
495552 | |
CY2019Q2 | us-gaap |
Interest Expense
InterestExpense
|
126270 | |
CY2018Q2 | us-gaap |
Interest Expense
InterestExpense
|
119279 | |
us-gaap |
Interest Expense
InterestExpense
|
240806 | ||
us-gaap |
Interest Expense
InterestExpense
|
240633 | ||
us-gaap |
Interest Paid Net
InterestPaidNet
|
240806 | ||
us-gaap |
Interest Paid Net
InterestPaidNet
|
242324 | ||
CY2019Q2 | us-gaap |
Inventory Finished Goods
InventoryFinishedGoods
|
||
CY2018Q4 | us-gaap |
Inventory Finished Goods
InventoryFinishedGoods
|
||
CY2019Q2 | us-gaap |
Inventory Gross
InventoryGross
|
2292666 | |
CY2018Q4 | us-gaap |
Inventory Gross
InventoryGross
|
2221873 | |
CY2019Q2 | us-gaap |
Inventory Net
InventoryNet
|
1882666 | |
CY2018Q4 | us-gaap |
Inventory Net
InventoryNet
|
1861873 | |
CY2019Q2 | us-gaap |
Inventory Raw Materials
InventoryRawMaterials
|
1701667 | |
CY2018Q4 | us-gaap |
Liabilities
Liabilities
|
16122236 | |
CY2019Q2 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
49315904 | |
CY2018Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
52514562 | |
CY2019Q2 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
4399513 | |
CY2018Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
4070516 | |
CY2019Q2 | us-gaap |
Liabilities Noncurrent
LiabilitiesNoncurrent
|
11716283 | |
CY2018Q4 | us-gaap |
Liabilities Noncurrent
LiabilitiesNoncurrent
|
12051720 | |
CY2019Q2 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
176920 | |
CY2018Q2 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
128117 | |
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
341000 | ||
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
224923 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-327563 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-322499 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-1411847 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-1451646 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-1119387 | ||
CY2018Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
64583 | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
2959725 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
-3569676 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
-772122 | ||
CY2019Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-1392730 | |
CY2018Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-1330526 | |
us-gaap |
Number Of Operating Segments
NumberOfOperatingSegments
|
3 | ||
us-gaap |
Payments For Proceeds From Other Deposits
PaymentsForProceedsFromOtherDeposits
|
-22835 | ||
us-gaap |
Payments For Proceeds From Other Deposits
PaymentsForProceedsFromOtherDeposits
|
177789 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
1434682 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
1273857 | ||
CY2019Q2 | us-gaap |
Rental Income Nonoperating
RentalIncomeNonoperating
|
36000 | |
us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
327563 | ||
us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
322499 | ||
CY2019Q2 | us-gaap |
Operating Expenses
OperatingExpenses
|
2036059 | |
CY2018Q2 | us-gaap |
Operating Expenses
OperatingExpenses
|
2495831 | |
us-gaap |
Operating Expenses
OperatingExpenses
|
4213534 | ||
us-gaap |
Operating Expenses
OperatingExpenses
|
5346177 | ||
CY2019Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-1543220 | |
CY2018Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-1379613 | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-4108436 | ||
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-469045 | ||
CY2019Q2 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
509806 | |
CY2018Q4 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
723204 | |
CY2019Q2 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
41748 | |
CY2019Q2 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
865464 | |
CY2018Q4 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
857590 | |
CY2019Q2 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
11716283 | |
CY2018Q4 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
12051720 | |
CY2019Q2 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
6609036 | |
CY2018Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
10178712 | |
CY2019Q2 | us-gaap |
Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
|
4918118 | |
CY2018Q2 | us-gaap |
Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
|
6435278 | |
us-gaap |
Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
|
8395378 | ||
us-gaap |
Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
|
15589111 | ||
CY2019Q2 | us-gaap |
Selling Expense
SellingExpense
|
227117 | |
CY2018Q2 | us-gaap |
Selling Expense
SellingExpense
|
399249 | |
us-gaap |
Selling Expense
SellingExpense
|
504424 | ||
us-gaap |
Selling Expense
SellingExpense
|
912724 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
377457 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
424015 | ||
CY2019Q2 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber
|
227930 | |
CY2018Q2 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber
|
227930 | |
CY2019Q2 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
|
467930 | |
CY2018Q2 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
|
387930 | |
CY2019Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
33200108 | |
CY2018Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
36392326 | |
CY2019Q2 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
6555150 | |
CY2018Q2 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
6486067 | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
6547035 | ||
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
6476712 | ||
CY2019Q2 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
6555150 | |
CY2018Q2 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
6486067 | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
6547035 | ||
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
6476712 |