2019 Q4 Form 10-Q Financial Statement
#000143774919022445 Filed on November 12, 2019
Income Statement
Concept | 2019 Q4 | 2019 Q3 | 2018 Q4 |
---|---|---|---|
Revenue | $5.550M | $5.705M | $4.720M |
YoY Change | 17.58% | 41.64% | -51.93% |
Cost Of Revenue | $4.250M | $4.305M | $4.360M |
YoY Change | -2.52% | 5.42% | -19.26% |
Gross Profit | $1.290M | $1.400M | $360.0K |
YoY Change | 258.33% | -2600.4% | -91.86% |
Gross Profit Margin | 23.24% | 24.54% | 7.63% |
Selling, General & Admin | $1.780M | $1.536M | $2.150M |
YoY Change | -17.21% | -39.94% | -15.35% |
% of Gross Profit | 137.98% | 109.7% | 597.22% |
Research & Development | $140.0K | $112.7K | $140.0K |
YoY Change | 0.0% | -53.15% | 40.0% |
% of Gross Profit | 10.85% | 8.05% | 38.89% |
Depreciation & Amortization | $240.0K | $250.0K | $320.0K |
YoY Change | -25.0% | -10.71% | 28.0% |
% of Gross Profit | 18.6% | 17.86% | 88.89% |
Operating Expenses | $1.920M | $1.648M | $2.290M |
YoY Change | -16.16% | -41.08% | -13.26% |
Operating Profit | -$630.0K | -$248.6K | -$1.930M |
YoY Change | -67.36% | -91.29% | -208.43% |
Interest Expense | -$90.00K | $124.4K | -$30.00K |
YoY Change | 200.0% | 8.51% | 0.0% |
% of Operating Profit | |||
Other Income/Expense, Net | $200.0K | $207.2K | |
YoY Change | -380.16% | ||
Pretax Income | -$510.0K | -$139.0K | -$1.970M |
YoY Change | -74.11% | -95.25% | -212.57% |
Income Tax | $2.110M | -$1.000K | -$100.0K |
% Of Pretax Income | |||
Net Earnings | -$2.620M | -$138.0K | -$1.930M |
YoY Change | 35.75% | -94.49% | -222.15% |
Net Earnings / Revenue | -47.21% | -2.42% | -40.89% |
Basic Earnings Per Share | -$0.02 | ||
Diluted Earnings Per Share | -$397.0K | -$0.02 | -$296.9K |
COMMON SHARES | |||
Basic Shares Outstanding | 6.565M | 6.557M | |
Diluted Shares Outstanding | 6.557M |
Balance Sheet
Concept | 2019 Q4 | 2019 Q3 | 2018 Q4 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $8.660M | $6.740M | $11.44M |
YoY Change | -24.3% | -52.5% | -19.49% |
Cash & Equivalents | $8.664M | $6.739M | $11.44M |
Short-Term Investments | |||
Other Short-Term Assets | $733.3K | $311.5K | $723.2K |
YoY Change | 1.4% | -42.06% | 331.96% |
Inventory | $1.710M | $1.769M | $1.862M |
Prepaid Expenses | |||
Receivables | $2.546M | $3.072M | $4.065M |
Other Receivables | $0.00 | $0.00 | $0.00 |
Total Short-Term Assets | $14.17M | $14.48M | $19.45M |
YoY Change | -27.16% | -35.99% | -30.04% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $32.10M | $31.79M | $30.40M |
YoY Change | 5.59% | 5.02% | 5.42% |
Goodwill | |||
YoY Change | |||
Intangibles | $441.2K | $429.6K | $495.6K |
YoY Change | -10.97% | -17.43% | -25.16% |
Long-Term Investments | |||
YoY Change | |||
Other Assets | $13.75K | $34.95K | $64.58K |
YoY Change | -78.71% | -98.25% | -4.81% |
Total Long-Term Assets | $32.56M | $35.05M | $32.39M |
YoY Change | 0.52% | 6.9% | 3.88% |
TOTAL ASSETS | |||
Total Short-Term Assets | $14.17M | $14.48M | $19.45M |
Total Long-Term Assets | $32.56M | $35.05M | $32.39M |
Total Assets | $46.72M | $49.53M | $51.84M |
YoY Change | -9.86% | -10.6% | -12.11% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $535.4K | $1.031M | $713.2K |
YoY Change | -24.93% | -18.26% | -39.3% |
Accrued Expenses | $1.903M | $1.707M | $1.503M |
YoY Change | 26.58% | -4.0% | -45.1% |
Deferred Revenue | $2.275M | $143.3K | $536.5K |
YoY Change | 324.07% | -37.47% | 15.06% |
Short-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Long-Term Debt Due | $670.0K | $670.0K | $857.6K |
YoY Change | -21.87% | 1.85% | 14.75% |
Total Short-Term Liabilities | $5.388M | $4.825M | $4.071M |
YoY Change | 32.37% | -1.86% | -24.88% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $11.38M | $11.55M | $12.05M |
YoY Change | -5.6% | -5.43% | -5.15% |
Other Long-Term Liabilities | |||
YoY Change | |||
Total Long-Term Liabilities | $11.38M | $11.55M | $12.05M |
YoY Change | -5.6% | -6.96% | -6.62% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $5.388M | $4.825M | $4.071M |
Total Long-Term Liabilities | $11.38M | $11.55M | $12.05M |
Total Liabilities | $16.77M | $16.37M | $16.12M |
YoY Change | 3.99% | -5.51% | -12.02% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | $3.172M | $6.471M | $9.500M |
YoY Change | -66.61% | -46.54% | -38.23% |
Common Stock | $26.79M | $26.69M | $26.21M |
YoY Change | 2.18% | 2.74% | 3.72% |
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | $29.96M | $32.48M | $35.71M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $46.72M | $49.53M | $51.84M |
YoY Change | -9.86% | -10.61% | -12.11% |
Cashflow Statement
Concept | 2019 Q4 | 2019 Q3 | 2018 Q4 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | -$2.620M | -$138.0K | -$1.930M |
YoY Change | 35.75% | -94.49% | -222.15% |
Depreciation, Depletion And Amortization | $240.0K | $250.0K | $320.0K |
YoY Change | -25.0% | -10.71% | 28.0% |
Cash From Operating Activities | $2.660M | -$990.0K | -$2.210M |
YoY Change | -220.36% | 312.5% | -271.32% |
INVESTING ACTIVITIES | |||
Capital Expenditures | -$570.0K | -$690.0K | -$280.0K |
YoY Change | 103.57% | -30.3% | -98.04% |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | |||
YoY Change | |||
Cash From Investing Activities | -$570.0K | -$690.0K | -$280.0K |
YoY Change | 103.57% | -14.81% | -98.09% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | -170.0K | -160.0K | -260.0K |
YoY Change | -34.62% | 0.0% | -102.49% |
NET CHANGE | |||
Cash From Operating Activities | 2.660M | -990.0K | -2.210M |
Cash From Investing Activities | -570.0K | -690.0K | -280.0K |
Cash From Financing Activities | -170.0K | -160.0K | -260.0K |
Net Change In Cash | 1.920M | -1.840M | -2.750M |
YoY Change | -169.82% | 52.07% | -7.41% |
FREE CASH FLOW | |||
Cash From Operating Activities | $2.660M | -$990.0K | -$2.210M |
Capital Expenditures | -$570.0K | -$690.0K | -$280.0K |
Free Cash Flow | $3.230M | -$300.0K | -$1.930M |
YoY Change | -267.36% | -140.0% | -112.4% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
dei |
Trading Symbol
TradingSymbol
|
cvv | ||
CY2019Q3 | cvv |
Annual Rental Income
AnnualRentalIncome
|
800000 | |
cvv |
Capitalization Of Rightofuse Asset
CapitalizationOfRightofuseAsset
|
103937 | ||
cvv |
Capitalization Of Rightofuse Asset
CapitalizationOfRightofuseAsset
|
|||
CY2019Q3 | cvv |
Contract With Customer Cumulative Catchup Adjustment To Revenue Change In Estimate Of Input Costs
ContractWithCustomerCumulativeCatchupAdjustmentToRevenueChangeInEstimateOfInputCosts
|
334000 | |
CY2018Q3 | cvv |
Contract With Customer Cumulative Catchup Adjustment To Revenue Change In Estimate Of Input Costs
ContractWithCustomerCumulativeCatchupAdjustmentToRevenueChangeInEstimateOfInputCosts
|
-1170000 | |
cvv |
Contract With Customer Cumulative Catchup Adjustment To Revenue Change In Estimate Of Input Costs
ContractWithCustomerCumulativeCatchupAdjustmentToRevenueChangeInEstimateOfInputCosts
|
-224000 | ||
cvv |
Contract With Customer Cumulative Catchup Adjustment To Revenue Change In Estimate Of Input Costs
ContractWithCustomerCumulativeCatchupAdjustmentToRevenueChangeInEstimateOfInputCosts
|
-1740000 | ||
CY2019Q3 | cvv |
Contract With Customer Cumulative Catchup Adjustment To Revenue Change In Estimate Of Transaction Price And Input Costs
ContractWithCustomerCumulativeCatchupAdjustmentToRevenueChangeInEstimateOfTransactionPriceAndInputCosts
|
331000 | |
cvv |
Contract With Customer Cumulative Catchup Adjustment To Revenue Change In Estimate Of Transaction Price And Input Costs
ContractWithCustomerCumulativeCatchupAdjustmentToRevenueChangeInEstimateOfTransactionPriceAndInputCosts
|
-223000 | ||
CY2018Q3 | cvv |
Contract With Customer Cumulative Catchup Adjustment To Revenue Change In Estimate Of Transaction Price And Input Costs
ContractWithCustomerCumulativeCatchupAdjustmentToRevenueChangeInEstimateOfTransactionPriceAndInputCosts
|
-1099000 | |
cvv |
Contract With Customer Cumulative Catchup Adjustment To Revenue Change In Estimate Of Transaction Price And Input Costs
ContractWithCustomerCumulativeCatchupAdjustmentToRevenueChangeInEstimateOfTransactionPriceAndInputCosts
|
-1594000 | ||
CY2019Q3 | cvv |
Contract With Customer Revenue Change In Estimate Of Transaction Price
ContractWithCustomerRevenueChangeInEstimateOfTransactionPrice
|
-3000 | |
CY2018Q3 | cvv |
Contract With Customer Revenue Change In Estimate Of Transaction Price
ContractWithCustomerRevenueChangeInEstimateOfTransactionPrice
|
71000 | |
cvv |
Contract With Customer Revenue Change In Estimate Of Transaction Price
ContractWithCustomerRevenueChangeInEstimateOfTransactionPrice
|
1000 | ||
cvv |
Contract With Customer Revenue Change In Estimate Of Transaction Price
ContractWithCustomerRevenueChangeInEstimateOfTransactionPrice
|
146000 | ||
CY2019Q3 | cvv |
Monthly Rental Income
MonthlyRentalIncome
|
67000 | |
CY2019Q3 | cvv |
Net Change In Estimate As A Percentage Of Aggregate Revenue For Associated Projects
NetChangeInEstimateAsAPercentageOfAggregateRevenueForAssociatedProjects
|
0.038 | |
CY2018Q3 | cvv |
Net Change In Estimate As A Percentage Of Aggregate Revenue For Associated Projects
NetChangeInEstimateAsAPercentageOfAggregateRevenueForAssociatedProjects
|
-0.024 | |
cvv |
Net Change In Estimate As A Percentage Of Aggregate Revenue For Associated Projects
NetChangeInEstimateAsAPercentageOfAggregateRevenueForAssociatedProjects
|
-0.036 | ||
cvv |
Net Change In Estimate As A Percentage Of Aggregate Revenue For Associated Projects
NetChangeInEstimateAsAPercentageOfAggregateRevenueForAssociatedProjects
|
-0.034 | ||
CY2019Q3 | cvv |
Nonoperating Income Expense Including Interest Expense
NonoperatingIncomeExpenseIncludingInterestExpense
|
109562 | |
CY2018Q3 | cvv |
Nonoperating Income Expense Including Interest Expense
NonoperatingIncomeExpenseIncludingInterestExpense
|
-73972 | |
cvv |
Nonoperating Income Expense Including Interest Expense
NonoperatingIncomeExpenseIncludingInterestExpense
|
-42375 | ||
cvv |
Nonoperating Income Expense Including Interest Expense
NonoperatingIncomeExpenseIncludingInterestExpense
|
-268331 | ||
CY2019Q3 | cvv |
Property Plant And Equipment Excluding Construction In Progress Net
PropertyPlantAndEquipmentExcludingConstructionInProgressNet
|
31786067 | |
CY2018Q4 | cvv |
Property Plant And Equipment Excluding Construction In Progress Net
PropertyPlantAndEquipmentExcludingConstructionInProgressNet
|
30402558 | |
cvv |
Recovery Of Contingent Earnout
RecoveryOfContingentEarnout
|
-200000 | ||
cvv |
Recovery Of Contingent Earnout
RecoveryOfContingentEarnout
|
|||
CY2019Q3 | cvv |
Revenue Recognition Number Of Projects
RevenueRecognitionNumberOfProjects
|
27 | |
CY2018Q3 | cvv |
Revenue Recognition Number Of Projects
RevenueRecognitionNumberOfProjects
|
15 | |
cvv |
Revenue Recognition Number Of Projects
RevenueRecognitionNumberOfProjects
|
18 | ||
cvv |
Revenue Recognition Number Of Projects
RevenueRecognitionNumberOfProjects
|
15 | ||
CY2019Q3 | cvv |
Sharebased Payment Arrangement Expense Par Value
SharebasedPaymentArrangementExpenseParValue
|
99000 | |
cvv |
Sharebased Payment Arrangement Expense Par Value
SharebasedPaymentArrangementExpenseParValue
|
476000 | ||
CY2018Q3 | cvv |
Sharebased Payment Arrangement Expense Par Value
SharebasedPaymentArrangementExpenseParValue
|
280000 | |
cvv |
Sharebased Payment Arrangement Expense Par Value
SharebasedPaymentArrangementExpenseParValue
|
704000 | ||
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q3 | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2019 | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2019-09-30 | ||
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0000766792 | ||
CY2019Q4 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
6564566 | |
dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | ||
dei |
Entity Emerging Growth Company
EntityEmergingGrowthCompany
|
false | ||
dei |
Entity Filer Category
EntityFilerCategory
|
Non-accelerated Filer | ||
dei |
Entity Registrant Name
EntityRegistrantName
|
CVD EQUIPMENT CORP | ||
dei |
Entity Shell Company
EntityShellCompany
|
false | ||
dei |
Entity Small Business
EntitySmallBusiness
|
true | ||
dei |
Security12b Title
Security12bTitle
|
Common Stock | ||
CY2019Q3 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
1031075 | |
CY2018Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
713194 | |
CY2019Q3 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
3072178 | |
CY2018Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
4065220 | |
CY2019Q3 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
1706514 | |
CY2018Q4 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
1503309 | |
CY2019Q3 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
26624426 | |
CY2018Q4 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
26148256 | |
us-gaap |
Adjustments To Reconcile Net Income Loss To Cash Provided By Used In Operating Activities
AdjustmentsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities
|
1614723 | ||
us-gaap |
Adjustments To Reconcile Net Income Loss To Cash Provided By Used In Operating Activities
AdjustmentsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities
|
5998504 | ||
CY2019Q3 | us-gaap |
Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
|
24000 | |
CY2018Q4 | us-gaap |
Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
|
24000 | |
CY2019Q3 | us-gaap |
Assets
Assets
|
49533754 | |
CY2018Q4 | us-gaap |
Assets
Assets
|
52514562 | |
CY2019Q3 | us-gaap |
Assets
Assets
|
49534000 | |
CY2018Q3 | us-gaap |
Assets
Assets
|
55410000 | |
CY2019Q3 | us-gaap |
Assets Current
AssetsCurrent
|
14479755 | |
CY2018Q4 | us-gaap |
Assets Current
AssetsCurrent
|
19447455 | |
CY2019Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
6739065 | |
CY2018Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
11439361 | |
CY2017Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
14210909 | |
CY2018Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
14192180 | |
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-4700296 | ||
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-18729 | ||
CY2019Q3 | us-gaap |
Cash Equivalents At Carrying Value
CashEquivalentsAtCarryingValue
|
5800000 | |
CY2018Q4 | us-gaap |
Cash Equivalents At Carrying Value
CashEquivalentsAtCarryingValue
|
8900000 | |
CY2019Q3 | us-gaap |
Cash Uninsured Amount
CashUninsuredAmount
|
5017000 | |
CY2018Q4 | us-gaap |
Cash Uninsured Amount
CashUninsuredAmount
|
6920000 | |
CY2019Q3 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2018Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2019Q3 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
CY2018Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
CY2019Q3 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
20000000 | |
CY2018Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
20000000 | |
CY2019Q3 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
6564566 | |
CY2018Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
6535888 | |
CY2019Q3 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
6564566 | |
CY2018Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
6535888 | |
CY2019Q3 | us-gaap |
Common Stock Value
CommonStockValue
|
65645 | |
CY2018Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
65358 | |
CY2019Q3 | us-gaap |
Contract With Customer Asset Net Current
ContractWithCustomerAssetNetCurrent
|
2587783 | |
CY2018Q4 | us-gaap |
Contract With Customer Asset Net Current
ContractWithCustomerAssetNetCurrent
|
1357797 | |
CY2019Q3 | us-gaap |
Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
|
143333 | |
CY2018Q4 | us-gaap |
Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
|
536524 | |
CY2019Q3 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
4305059 | |
CY2018Q3 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
4083752 | |
us-gaap |
Cost Of Revenue
CostOfRevenue
|
12595340 | ||
us-gaap |
Cost Of Revenue
CostOfRevenue
|
14795731 | ||
us-gaap |
Current Federal Tax Expense Benefit
CurrentFederalTaxExpenseBenefit
|
|||
us-gaap |
Current Federal Tax Expense Benefit
CurrentFederalTaxExpenseBenefit
|
|||
us-gaap |
Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
|
7303 | ||
us-gaap |
Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
|
|||
us-gaap |
Current State And Local Tax Expense Benefit
CurrentStateAndLocalTaxExpenseBenefit
|
7303 | ||
us-gaap |
Current State And Local Tax Expense Benefit
CurrentStateAndLocalTaxExpenseBenefit
|
|||
us-gaap |
Deferred Federal Income Tax Expense Benefit
DeferredFederalIncomeTaxExpenseBenefit
|
-699000 | ||
us-gaap |
Deferred Federal Income Tax Expense Benefit
DeferredFederalIncomeTaxExpenseBenefit
|
-315922 | ||
CY2019Q3 | us-gaap |
Deferred Income Current
DeferredIncomeCurrent
|
1274025 | |
CY2018Q4 | us-gaap |
Deferred Income Current
DeferredIncomeCurrent
|
459899 | |
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
-699000 | ||
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
-315922 | ||
us-gaap |
Deferred State And Local Income Tax Expense Benefit
DeferredStateAndLocalIncomeTaxExpenseBenefit
|
|||
us-gaap |
Deferred State And Local Income Tax Expense Benefit
DeferredStateAndLocalIncomeTaxExpenseBenefit
|
|||
CY2019Q3 | us-gaap |
Deferred Tax Assets Liabilities Net Noncurrent
DeferredTaxAssetsLiabilitiesNetNoncurrent
|
2803414 | |
CY2018Q4 | us-gaap |
Deferred Tax Assets Liabilities Net Noncurrent
DeferredTaxAssetsLiabilitiesNetNoncurrent
|
2104414 | |
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
798206 | ||
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
824861 | ||
CY2019Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.02 | |
CY2018Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.39 | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.57 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.51 | ||
CY2019Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.02 | |
CY2018Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.39 | |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.57 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.51 | ||
CY2019Q3 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
1359910 | |
CY2018Q3 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
2225593 | |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
4728021 | ||
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
6434123 | ||
CY2019Q3 | us-gaap |
Gross Profit
GrossProfit
|
1399823 | |
CY2018Q3 | us-gaap |
Gross Profit
GrossProfit
|
-55984 | |
us-gaap |
Gross Profit
GrossProfit
|
1504921 | ||
us-gaap |
Gross Profit
GrossProfit
|
4821148 | ||
CY2019Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-139009 | |
CY2018Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-2927442 | |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-4399382 | ||
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-3590846 | ||
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-691697 | ||
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-315922 | ||
CY2019Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-1000 | |
CY2018Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-424640 | |
us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
|||
us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
395000 | ||
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
317881 | ||
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
86417 | ||
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-993042 | ||
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
528751 | ||
us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
203205 | ||
us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
-960710 | ||
us-gaap |
Increase Decrease In Contract With Customer Asset
IncreaseDecreaseInContractWithCustomerAsset
|
1229987 | ||
us-gaap |
Increase Decrease In Contract With Customer Asset
IncreaseDecreaseInContractWithCustomerAsset
|
-5845869 | ||
us-gaap |
Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
|
-393191 | ||
us-gaap |
Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
|
-237098 | ||
us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
814126 | ||
us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
598494 | ||
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
-92658 | ||
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
-214119 | ||
us-gaap |
Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
|
-411690 | ||
us-gaap |
Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
|
225542 | ||
CY2019Q3 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
429570 | |
CY2018Q4 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
495552 | |
CY2019Q3 | us-gaap |
Interest Expense
InterestExpense
|
124449 | |
CY2018Q3 | us-gaap |
Interest Expense
InterestExpense
|
114692 | |
us-gaap |
Interest Expense
InterestExpense
|
365255 | ||
us-gaap |
Interest Expense
InterestExpense
|
355325 | ||
us-gaap |
Interest Paid Net
InterestPaidNet
|
365255 | ||
us-gaap |
Interest Paid Net
InterestPaidNet
|
355322 | ||
CY2019Q3 | us-gaap |
Inventory Net
InventoryNet
|
1769215 | |
CY2018Q4 | us-gaap |
Inventory Net
InventoryNet
|
1861873 | |
CY2019Q3 | us-gaap |
Inventory Raw Materials
InventoryRawMaterials
|
1439113 | |
CY2018Q4 | us-gaap |
Inventory Raw Materials
InventoryRawMaterials
|
1656488 | |
CY2019Q3 | us-gaap |
Inventory Work In Process
InventoryWorkInProcess
|
330102 | |
CY2018Q4 | us-gaap |
Inventory Work In Process
InventoryWorkInProcess
|
205385 | |
CY2019Q3 | us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
26774 | |
CY2018Q3 | us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
40720 | |
us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
115643 | ||
us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
86994 | ||
CY2019Q3 | us-gaap |
Liabilities
Liabilities
|
16372656 | |
CY2018Q4 | us-gaap |
Liabilities
Liabilities
|
16122236 | |
CY2019Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
49533754 | |
CY2018Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
52514562 | |
CY2019Q3 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
4824973 | |
CY2018Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
4070516 | |
CY2019Q3 | us-gaap |
Liabilities Noncurrent
LiabilitiesNoncurrent
|
11547683 | |
CY2018Q4 | us-gaap |
Liabilities Noncurrent
LiabilitiesNoncurrent
|
12051720 | |
CY2019Q3 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
11547683 | |
CY2018Q4 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
12051720 | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-491601 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-483930 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-2115733 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-2258379 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-2092962 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
2723580 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
-3707685 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
-3274924 | ||
CY2019Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-138009 | |
CY2018Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-2502802 | |
CY2019Q3 | us-gaap |
Notes And Loans Payable Current
NotesAndLoansPayableCurrent
|
670026 | |
CY2018Q4 | us-gaap |
Notes And Loans Payable Current
NotesAndLoansPayableCurrent
|
857590 | |
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
|||
us-gaap |
Payments For Proceeds From Other Deposits
PaymentsForProceedsFromOtherDeposits
|
-29635 | ||
us-gaap |
Payments For Proceeds From Other Deposits
PaymentsForProceedsFromOtherDeposits
|
6800 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
2115733 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
2258379 | ||
us-gaap |
Rental Income Nonoperating
RentalIncomeNonoperating
|
207000 | ||
CY2019Q3 | us-gaap |
Rental Income Nonoperating
RentalIncomeNonoperating
|
207000 | |
us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
491601 | ||
us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
483930 | ||
CY2019Q3 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
112724 | |
CY2018Q3 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
240613 | |
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
453724 | ||
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
465536 | ||
us-gaap |
Number Of Operating Segments
NumberOfOperatingSegments
|
3 | ||
CY2019Q3 | us-gaap |
Operating Expenses
OperatingExpenses
|
1648394 | |
CY2018Q3 | us-gaap |
Operating Expenses
OperatingExpenses
|
2797486 | |
us-gaap |
Operating Expenses
OperatingExpenses
|
5861928 | ||
us-gaap |
Operating Expenses
OperatingExpenses
|
8143663 | ||
CY2019Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-248571 | |
CY2018Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-2853470 | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-4357007 | ||
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-3322515 | ||
CY2019Q3 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
311514 | |
CY2018Q4 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
723204 | |
CY2019Q3 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
34948 | |
CY2018Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
64583 | |
CY2019Q3 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
207237 | |
CY2018Q3 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
||
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
207237 | ||
CY2019Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
6471027 | |
CY2018Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
10178712 | |
CY2019Q3 | us-gaap |
Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
|
5704882 | |
CY2018Q3 | us-gaap |
Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
|
4027768 | |
us-gaap |
Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
|
14100261 | ||
us-gaap |
Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
|
19616879 | ||
CY2019Q3 | us-gaap |
Selling Expense
SellingExpense
|
175760 | |
CY2018Q3 | us-gaap |
Selling Expense
SellingExpense
|
331280 | |
us-gaap |
Selling Expense
SellingExpense
|
680183 | ||
us-gaap |
Selling Expense
SellingExpense
|
1244004 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
476458 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
703567 | ||
CY2019Q3 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber
|
267930 | |
CY2018Q3 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber
|
227930 | |
CY2019Q3 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
|
447930 | |
CY2018Q3 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
|
387930 | |
CY2019Q3 | us-gaap |
Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
|
98999 | |
CY2018Q3 | us-gaap |
Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
|
279552 | |
us-gaap |
Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
|
476457 | ||
us-gaap |
Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
|
703567 | ||
CY2019Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
33161098 | |
CY2018Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
36392326 | |
CY2019Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
33200108 | |
CY2018Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
40305529 | |
CY2018Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
38082279 | |
CY2017Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
40653636 | |
CY2019Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
6556767 | |
CY2018Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
6494986 | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
6550279 | ||
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
6482870 | ||
CY2019Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
6556767 | |
CY2018Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
6494986 | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
6550279 | ||
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
6482870 |