|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$5.236M
69.29%
YoY
|
-$3.093M
-736.42%
YoY
|
$486.0K
-143.39%
YoY
|
-$1.120M
101.8%
YoY
|
-$555.0K
-86.0%
YoY
|
| Depreciation, Depletion And Amortization |
$495.0K
-12.23%
YoY
|
$564.0K
-7.24%
YoY
|
$608.0K
8.57%
YoY
|
$560.0K
-16.04%
YoY
|
$667.0K
-18.16%
YoY
|
| Cash From Operating Activities |
-$2.227M
123.82%
YoY
|
-$995.0K
-140.98%
YoY
|
$2.428M
-330.8%
YoY
|
-$1.052M
-174.61%
YoY
|
$1.410M
123.45%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$558.0K
19.49%
YoY
|
$467.0K
-60.92%
YoY
|
$1.195M
10.65%
YoY
|
$1.080M
73.35%
YoY
|
$623.0K
-27.56%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$558.0K
19.49%
YoY
|
-$467.0K
-60.92%
YoY
|
-$1.195M
10.65%
YoY
|
-$1.080M
73.35%
YoY
|
-$623.0K
-27.56%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$107.0K
-53.88%
YoY
|
-$232.0K
-34.83%
YoY
|
-$356.0K
N/A
|
N/A
N/A
|
-$423.0K
193.75%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$107.0K
-53.88%
YoY
|
-$232.0K
-34.83%
YoY
|
-$356.0K
115.76%
YoY
|
-$165.0K
-60.99%
YoY
|
-$423.0K
193.75%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$2.227M
123.82%
YoY
|
-$995.0K
-140.98%
YoY
|
$2.428M
-330.8%
YoY
|
-$1.052M
-174.61%
YoY
|
$1.410M
123.45%
YoY
|
| Cash From Investing Activities |
-$558.0K
19.49%
YoY
|
-$467.0K
-60.92%
YoY
|
-$1.195M
10.65%
YoY
|
-$1.080M
73.35%
YoY
|
-$623.0K
-27.56%
YoY
|
| Cash From Financing Activities |
-$107.0K
-53.88%
YoY
|
-$232.0K
-34.83%
YoY
|
-$356.0K
115.76%
YoY
|
-$165.0K
-60.99%
YoY
|
-$423.0K
193.75%
YoY
|
| Net Change In Cash |
-$2.892M
70.72%
YoY
|
-$1.694M
-293.16%
YoY
|
$877.0K
-138.18%
YoY
|
-$2.297M
-731.04%
YoY
|
$364.0K
-197.59%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$2.227M
123.82%
YoY
|
-$995.0K
-140.98%
YoY
|
$2.428M
-330.8%
YoY
|
-$1.052M
-174.61%
YoY
|
$1.410M
123.45%
YoY
|
| Capital Expenditures |
$558.0K
19.49%
YoY
|
$467.0K
-60.92%
YoY
|
$1.195M
10.65%
YoY
|
$1.080M
73.35%
YoY
|
$623.0K
-27.56%
YoY
|
| Free Cash Flow |
-$2.785M
90.49%
YoY
|
-$1.462M
-218.57%
YoY
|
$1.233M
-157.83%
YoY
|
-$2.132M
-370.9%
YoY
|
$787.0K
-443.67%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$3.170M
729.84%
YoY
|
-$2.750M
132.66%
YoY
|
-$1.362M
343.65%
YoY
|
-$742.0K
-6.9%
YoY
|
-$382.0K
-52.66%
YoY
|
-$1.182M
-920.83%
YoY
|
-$307.0K
479.25%
YoY
|
-$797.0K
-365.67%
YoY
|
-$807.0K
-949.47%
YoY
|
$144.0K
-71.76%
YoY
|
-$53.00K
-106.26%
YoY
|
$300.0K
-145.66%
YoY
|
$95.00K
-105.22%
YoY
|
$510.0K
-348.78%
YoY
|
$847.0K
6958.33%
YoY
|
-$657.0K
2165.52%
YoY
|
-$1.820M
446.55%
YoY
|
-$205.0K
-87.58%
YoY
|
$12.00K
-101.7%
YoY
|
| Depreciation, Depletion And Amortization |
$115.0K
-9.45%
YoY
|
$126.0K
11.5%
YoY
|
$132.0K
18.92%
YoY
|
$110.0K
-20.29%
YoY
|
$127.0K
-37.13%
YoY
|
$113.0K
-18.12%
YoY
|
$111.0K
-38.33%
YoY
|
$138.0K
5.34%
YoY
|
$202.0K
27.85%
YoY
|
$138.0K
15.97%
YoY
|
$180.0K
21.62%
YoY
|
$131.0K
-14.38%
YoY
|
$158.0K
12.86%
YoY
|
$119.0K
-21.19%
YoY
|
$148.0K
-10.84%
YoY
|
$153.0K
2.0%
YoY
|
$140.0K
-30.0%
YoY
|
$151.0K
-24.5%
YoY
|
$166.0K
-2.35%
YoY
|
| Cash From Operating Activities |
-$2.227M
-2143.12%
YoY
|
-$1.651M
6.52%
YoY
|
-$343.0K
-140.88%
YoY
|
-$340.0K
39.92%
YoY
|
$109.0K
-365.85%
YoY
|
-$1.550M
-260.12%
YoY
|
$839.0K
249.58%
YoY
|
-$243.0K
-132.1%
YoY
|
-$41.00K
-108.86%
YoY
|
$968.0K
98.36%
YoY
|
$240.0K
-80.2%
YoY
|
$757.0K
-164.7%
YoY
|
$463.0K
-129.27%
YoY
|
$488.0K
231.97%
YoY
|
$1.212M
-14.59%
YoY
|
-$1.170M
564.77%
YoY
|
-$1.582M
-6691.67%
YoY
|
$147.0K
-84.85%
YoY
|
$1.419M
-415.33%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$8.000K
-85.71%
YoY
|
$206.0K
9.57%
YoY
|
$5.000K
-95.65%
YoY
|
$290.0K
1060.0%
YoY
|
$56.00K
-59.71%
YoY
|
$188.0K
-73.33%
YoY
|
$115.0K
-32.35%
YoY
|
$25.00K
-81.06%
YoY
|
$139.0K
-24.04%
YoY
|
$705.0K
146.5%
YoY
|
$170.0K
-216.44%
YoY
|
$132.0K
-135.11%
YoY
|
$183.0K
-32.72%
YoY
|
$286.0K
-209.16%
YoY
|
-$146.0K
15.87%
YoY
|
-$376.0K
159.31%
YoY
|
$272.0K
195.65%
YoY
|
-$262.0K
24.76%
YoY
|
-$126.0K
-42.73%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$8.000K
-85.71%
YoY
|
-$206.0K
9.57%
YoY
|
-$5.000K
-95.65%
YoY
|
-$290.0K
1060.0%
YoY
|
-$56.00K
-59.71%
YoY
|
-$188.0K
-73.33%
YoY
|
-$115.0K
-32.35%
YoY
|
-$25.00K
-81.06%
YoY
|
-$139.0K
-24.04%
YoY
|
-$705.0K
146.5%
YoY
|
-$170.0K
16.44%
YoY
|
-$132.0K
-64.89%
YoY
|
-$183.0K
-32.72%
YoY
|
-$286.0K
9.16%
YoY
|
-$146.0K
15.87%
YoY
|
-$376.0K
159.31%
YoY
|
-$272.0K
195.65%
YoY
|
-$262.0K
24.76%
YoY
|
-$126.0K
-42.73%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$13.00K
-750.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$2.000K
-71.43%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$7.000K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$6.000K
-50.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$13.00K
-750.0%
YoY
|
$0.00
-100.0%
YoY
|
-$12.00K
-271.43%
YoY
|
-$100.0K
-56.52%
YoY
|
$2.000K
-71.43%
YoY
|
-$16.00K
166.67%
YoY
|
$7.000K
-30.0%
YoY
|
-$230.0K
-37.33%
YoY
|
$7.000K
0.0%
YoY
|
-$6.000K
N/A
|
$10.00K
66.67%
YoY
|
-$367.0K
107.34%
YoY
|
$7.000K
16.67%
YoY
|
$0.00
-100.0%
YoY
|
$6.000K
-14.29%
YoY
|
-$177.0K
-59.86%
YoY
|
$6.000K
-50.0%
YoY
|
$1.000K
N/A
|
$7.000K
-65.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$2.227M
-2143.12%
YoY
|
-$1.651M
6.52%
YoY
|
-$343.0K
-140.88%
YoY
|
-$340.0K
39.92%
YoY
|
$109.0K
-365.85%
YoY
|
-$1.550M
-260.12%
YoY
|
$839.0K
249.58%
YoY
|
-$243.0K
-132.1%
YoY
|
-$41.00K
-108.86%
YoY
|
$968.0K
98.36%
YoY
|
$240.0K
-80.2%
YoY
|
$757.0K
-164.7%
YoY
|
$463.0K
-129.27%
YoY
|
$488.0K
231.97%
YoY
|
$1.212M
-14.59%
YoY
|
-$1.170M
564.77%
YoY
|
-$1.582M
-6691.67%
YoY
|
$147.0K
-84.85%
YoY
|
$1.419M
-415.33%
YoY
|
| Cash From Investing Activities |
-$8.000K
-85.71%
YoY
|
-$206.0K
9.57%
YoY
|
-$5.000K
-95.65%
YoY
|
-$290.0K
1060.0%
YoY
|
-$56.00K
-59.71%
YoY
|
-$188.0K
-73.33%
YoY
|
-$115.0K
-32.35%
YoY
|
-$25.00K
-81.06%
YoY
|
-$139.0K
-24.04%
YoY
|
-$705.0K
146.5%
YoY
|
-$170.0K
16.44%
YoY
|
-$132.0K
-64.89%
YoY
|
-$183.0K
-32.72%
YoY
|
-$286.0K
9.16%
YoY
|
-$146.0K
15.87%
YoY
|
-$376.0K
159.31%
YoY
|
-$272.0K
195.65%
YoY
|
-$262.0K
24.76%
YoY
|
-$126.0K
-42.73%
YoY
|
| Cash From Financing Activities |
-$13.00K
-750.0%
YoY
|
$0.00
-100.0%
YoY
|
-$12.00K
-271.43%
YoY
|
-$100.0K
-56.52%
YoY
|
$2.000K
-71.43%
YoY
|
-$16.00K
166.67%
YoY
|
$7.000K
-30.0%
YoY
|
-$230.0K
-37.33%
YoY
|
$7.000K
0.0%
YoY
|
-$6.000K
N/A
|
$10.00K
66.67%
YoY
|
-$367.0K
107.34%
YoY
|
$7.000K
16.67%
YoY
|
$0.00
-100.0%
YoY
|
$6.000K
-14.29%
YoY
|
-$177.0K
-59.86%
YoY
|
$6.000K
-50.0%
YoY
|
$1.000K
N/A
|
$7.000K
-65.0%
YoY
|
| Net Change In Cash |
-$2.248M
-4187.27%
YoY
|
-$1.857M
5.87%
YoY
|
-$360.0K
-149.25%
YoY
|
-$730.0K
46.59%
YoY
|
$55.00K
-131.79%
YoY
|
-$1.754M
-782.49%
YoY
|
$731.0K
813.75%
YoY
|
-$498.0K
-293.02%
YoY
|
-$173.0K
-160.28%
YoY
|
$257.0K
27.23%
YoY
|
$80.00K
-92.54%
YoY
|
$258.0K
-114.97%
YoY
|
$287.0K
-115.53%
YoY
|
$202.0K
-277.19%
YoY
|
$1.072M
-17.54%
YoY
|
-$1.723M
126.12%
YoY
|
-$1.848M
3200.0%
YoY
|
-$114.0K
-115.0%
YoY
|
$1.300M
-300.0%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$2.227M
-2143.12%
YoY
|
-$1.651M
6.52%
YoY
|
-$343.0K
-140.88%
YoY
|
-$340.0K
39.92%
YoY
|
$109.0K
-365.85%
YoY
|
-$1.550M
-260.12%
YoY
|
$839.0K
249.58%
YoY
|
-$243.0K
-132.1%
YoY
|
-$41.00K
-108.86%
YoY
|
$968.0K
98.36%
YoY
|
$240.0K
-80.2%
YoY
|
$757.0K
-164.7%
YoY
|
$463.0K
-129.27%
YoY
|
$488.0K
231.97%
YoY
|
$1.212M
-14.59%
YoY
|
-$1.170M
564.77%
YoY
|
-$1.582M
-6691.67%
YoY
|
$147.0K
-84.85%
YoY
|
$1.419M
-415.33%
YoY
|
| Capital Expenditures |
$8.000K
-85.71%
YoY
|
$206.0K
9.57%
YoY
|
$5.000K
-95.65%
YoY
|
$290.0K
1060.0%
YoY
|
$56.00K
-59.71%
YoY
|
$188.0K
-73.33%
YoY
|
$115.0K
-32.35%
YoY
|
$25.00K
-81.06%
YoY
|
$139.0K
-24.04%
YoY
|
$705.0K
146.5%
YoY
|
$170.0K
-216.44%
YoY
|
$132.0K
-135.11%
YoY
|
$183.0K
-32.72%
YoY
|
$286.0K
-209.16%
YoY
|
-$146.0K
15.87%
YoY
|
-$376.0K
159.31%
YoY
|
$272.0K
195.65%
YoY
|
-$262.0K
24.76%
YoY
|
-$126.0K
-42.73%
YoY
|
| Free Cash Flow |
-$2.235M
-4316.98%
YoY
|
-$1.857M
6.85%
YoY
|
-$348.0K
-148.07%
YoY
|
-$630.0K
135.07%
YoY
|
$53.00K
-129.44%
YoY
|
-$1.738M
-760.84%
YoY
|
$724.0K
934.29%
YoY
|
-$268.0K
-142.88%
YoY
|
-$180.0K
-164.29%
YoY
|
$263.0K
30.2%
YoY
|
$70.00K
-94.85%
YoY
|
$625.0K
-178.72%
YoY
|
$280.0K
-115.1%
YoY
|
$202.0K
-50.61%
YoY
|
$1.358M
-12.1%
YoY
|
-$794.0K
2461.29%
YoY
|
-$1.854M
2626.47%
YoY
|
$409.0K
-65.34%
YoY
|
$1.545M
-771.74%
YoY
|
Loading...