Financial Snapshot

Revenue
$3.799B
TTM
Gross Margin
24.1%
TTM
Net Earnings
$22.20M
TTM
Current Assets
Q3 2024
Current Liabilities
Q3 2024
Current Ratio
144.75%
Q3 2024
Total Assets
Q3 2024
Total Liabilities
Q3 2024
Book Value
$1.076B
Q3 2024
Cash
Q3 2024
P/E
79.13
Nov 29, 2024 EST
Free Cash Flow
$97.10M
TTM

Revenues

Revenues

Loading...

Revenue YoY Change

Loading...

Revenues

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Revenue $3.761B $3.461B $3.905B $3.902B $4.409B $4.579B $4.609B $3.316B $2.419B $2.735B $2.583B $2.992B $2.836B $2.824B $2.718B $3.082B $2.888B $2.921B $2.583B $2.357B $2.086B $1.940B $1.760B $1.744B $1.259B $1.186B $1.227B $1.030B $863.4M $760.2M $623.3M $543.9M $506.2M $476.1M $468.9M $450.6M $439.1M $417.4M $411.9M $474.1M $445.9M
YoY Change 8.66% -11.38% 0.07% -11.49% -3.71% -0.67% 38.99% 37.08% -11.54% 5.89% -13.67% 5.5% 0.43% 3.88% -11.8% 6.7% -1.12% 13.09% 9.58% 12.97% 7.54% 10.22% 0.96% 38.47% 6.2% -3.36% 19.09% 19.32% 13.58% 21.96% 14.6% 7.45% 6.32% 1.54% 4.06% 2.62% 5.2% 1.34% -13.12% 6.32%

Expenses

Cost Of Revenues

Loading...

Gross Profit

Loading...

Gross Profit Margin

Loading...

Gross Profit

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Revenue $3.761B $3.461B $3.905B $3.902B $4.409B $4.579B $4.609B $3.316B $2.419B $2.735B $2.583B $2.992B $2.836B $2.824B $2.718B $3.082B $2.888B $2.921B $2.583B $2.357B $2.086B $1.940B $1.760B $1.744B $1.259B $1.186B $1.227B $1.030B $863.4M $760.2M $623.3M $543.9M $506.2M $476.1M $468.9M $450.6M $439.1M $417.4M $411.9M $474.1M $445.9M
Cost Of Revenue $2.884B $2.703B $2.862B $2.867B $3.342B $3.680B $3.610B $2.605B $1.767B $2.009B $1.997B $2.262B $2.105B $2.104B $2.068B $2.281B $2.183B $2.186B $1.930B $1.688B $1.470B $1.362B $1.242B $1.173B $802.4M $769.6M $796.8M $672.7M $569.0M $504.5M $413.2M $354.7M $330.4M $333.6M $322.4M $311.7M $292.2M $266.9M $263.6M $277.1M $272.9M
Gross Profit $876.2M $757.3M $1.043B $1.035B $1.067B $898.8M $999.8M $711.7M $652.0M $726.2M $586.0M $729.6M $730.5M $719.6M $650.0M $800.5M $705.5M $735.2M $653.5M $668.9M $616.8M $578.0M $518.3M $571.0M $456.8M $416.1M $430.1M $357.5M $294.4M $255.7M $210.0M $189.1M $175.8M $142.4M $146.5M $138.8M $146.9M $150.5M $148.4M $197.0M $173.1M
Gross Profit Margin 23.3% 21.88% 26.72% 26.52% 24.2% 19.63% 21.69% 21.46% 26.95% 26.55% 22.69% 24.39% 25.76% 25.48% 23.91% 25.98% 24.43% 25.17% 25.3% 28.38% 29.56% 29.79% 29.44% 32.75% 36.28% 35.09% 35.06% 34.7% 34.1% 33.64% 33.69% 34.77% 34.73% 29.91% 31.24% 30.8% 33.45% 36.06% 36.03% 41.55% 38.82%

Selling, General & Admin Expense

Loading...

Research & Development

Loading...

Depreciation, Depletion & Amortization

Loading...

SGA Expense to Gross Profit Ratio

Loading...

R&D To Gross Profit Ratio

Loading...

DDA To Gross Profit Ratio

Loading...

Operating Expenses Total

Loading...

Operating Profits/Loss

Loading...

Operational Expenses

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Selling, General & Admin $629.9M $741.6M $775.6M $858.6M $908.8M $893.5M $933.7M $761.2M $488.2M $478.4M $564.5M $527.7M $504.4M $473.0M $424.9M $502.9M $455.2M $457.3M $410.9M $336.7M $306.3M $282.6M $278.8M $281.4M $221.4M $194.5M $191.8M $166.6M $144.5M $128.3M $106.1M $99.40M $96.60M $90.00M $88.90M $88.40M $86.10M $88.80M $93.50M $90.50M $81.00M
YoY Change -15.06% -4.38% -9.67% -5.52% 1.71% -4.31% 22.66% 55.92% 2.05% -15.25% 6.97% 4.62% 6.66% 11.32% -15.52% 10.48% -0.46% 11.29% 22.04% 9.92% 8.39% 1.36% -0.92% 27.1% 13.83% 1.41% 15.13% 15.29% 12.63% 20.92% 6.74% 2.9% 7.33% 1.24% 0.57% 2.67% -3.04% -5.03% 3.31% 11.73%
% of Gross Profit 71.89% 97.93% 74.33% 82.96% 85.17% 99.41% 93.39% 106.96% 74.88% 65.88% 96.33% 72.33% 69.06% 65.73% 65.37% 62.82% 64.52% 62.2% 62.88% 50.34% 49.66% 48.89% 53.79% 49.28% 48.47% 46.74% 44.59% 46.6% 49.08% 50.18% 50.52% 52.56% 54.95% 63.2% 60.68% 63.69% 58.61% 59.0% 63.01% 45.94% 46.79%
Research & Development $95.10M $120.7M $126.3M $133.4M $147.1M $157.4M $155.5M $110.2M $86.90M $93.60M $92.20M $85.88M $78.11M $74.23M $72.03M $69.40M $67.00M $71.60M $59.90M $58.80M $58.70M $57.50M $58.30M $60.70M $50.50M $54.20M $54.40M $50.60M $43.10M $36.60M $34.80M $35.90M $35.00M $20.30M $13.40M $14.20M $14.30M $14.40M $17.40M $12.20M $8.500M
YoY Change -21.21% -4.43% -5.32% -9.31% -6.54% 1.22% 41.11% 26.81% -7.16% 1.52% 7.36% 9.95% 5.23% 3.05% 3.78% 3.58% -6.42% 19.53% 1.87% 0.17% 2.09% -1.37% -3.95% 20.2% -6.83% -0.37% 7.51% 17.4% 17.76% 5.17% -3.06% 2.57% 72.41% 51.49% -5.63% -0.7% -0.69% -17.24% 42.62% 43.53%
% of Gross Profit 10.85% 15.94% 12.1% 12.89% 13.79% 17.51% 15.55% 15.48% 13.33% 12.89% 15.73% 11.77% 10.69% 10.32% 11.08% 8.67% 9.5% 9.74% 9.17% 8.79% 9.52% 9.95% 11.25% 10.63% 11.06% 13.03% 12.65% 14.15% 14.64% 14.31% 16.57% 18.98% 19.91% 14.26% 9.15% 10.23% 9.73% 9.57% 11.73% 6.19% 4.91%
Depreciation & Amortization $136.3M $126.0M $46.40M $73.70M $226.1M $247.8M $252.2M $134.8M $64.00M $73.40M $82.40M $78.64M $79.86M $79.25M $77.69M $80.50M $69.40M $70.70M $62.50M $58.60M $68.70M $60.90M $80.50M $68.70M $34.70M $25.60M $18.70M $21.00M $14.20M $14.20M $13.60M $12.50M $12.80M $12.60M $11.90M $10.30M $8.700M $7.500M
YoY Change 8.17% 171.55% -37.04% -67.4% -8.76% -1.74% 87.09% 110.63% -12.81% -10.92% 4.78% -1.52% 0.76% 2.01% -3.49% 15.99% -1.84% 13.12% 6.66% -14.7% 12.81% -24.35% 17.18% 97.98% 35.55% 36.9% -10.95% 47.89% 0.0% 4.41% 8.8% -2.34% 1.59% 5.88% 15.53% 18.39% 16.0%
% of Gross Profit 15.56% 16.64% 4.45% 7.12% 21.19% 27.57% 25.23% 18.94% 9.82% 10.11% 14.06% 10.78% 10.93% 11.01% 11.95% 10.06% 9.84% 9.62% 9.56% 8.76% 11.14% 10.54% 15.53% 12.03% 7.6% 6.15% 4.35% 5.87% 4.82% 5.55% 6.48% 6.61% 7.28% 8.85% 8.12% 7.42% 5.92% 4.98%
Operating Expenses $725.0M $862.3M $906.3M $1.011B -$1.094B $1.224B $1.093B $881.5M $593.4M $561.2M $726.3M $628.2M $583.6M $721.4M $499.4M $572.2M $522.2M $528.9M $470.8M $395.4M $365.0M $340.1M $352.4M $342.1M $271.9M $248.8M $246.3M $217.1M $187.6M $164.9M $141.0M $135.4M $131.5M $110.3M $102.3M $102.6M $100.4M $103.1M $110.9M $102.6M $89.50M
YoY Change -15.92% -4.85% -10.36% -192.44% -189.33% 11.99% 24.03% 48.55% 5.74% -22.73% 15.62% 7.64% -19.1% 44.44% -12.72% 9.57% -1.27% 12.34% 19.07% 8.33% 7.32% -3.49% 3.01% 25.82% 9.28% 1.02% 13.45% 15.72% 13.77% 16.95% 4.14% 2.97% 19.22% 7.82% -0.29% 2.19% -2.62% -7.03% 8.09% 14.64%
Operating Profit $151.2M -$105.0M $137.1M $24.00M -$26.60M -$325.6M -$93.50M -$169.8M $58.60M $165.0M -$140.3M $101.4M $146.9M -$1.802M $150.6M $228.3M $183.3M $206.3M $182.7M $273.5M $251.8M $237.9M $165.9M $228.9M $184.9M $167.3M $183.8M $140.4M $106.8M $90.80M $69.00M $53.70M $44.30M $32.10M $44.20M $36.20M $46.50M $47.40M $37.50M $94.40M $83.60M
YoY Change -244.0% -176.59% 471.25% -190.23% -91.83% 248.24% -44.94% -389.76% -64.48% -217.61% -238.32% -30.95% -8251.44% -101.2% -34.04% 24.55% -11.15% 12.92% -33.2% 8.62% 5.84% 43.4% -27.52% 23.8% 10.52% -8.98% 30.91% 31.46% 17.62% 31.59% 28.49% 21.22% 38.01% -27.38% 22.1% -22.15% -1.9% 26.4% -60.28% 12.92%

Interest Expenses

Loading...

Interest Expenses To Operating Income %

Loading...

Other Expense/Income

Loading...

Interest & Other Expense/Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Interest Expense -$247.1M -$197.0M $195.3M $292.7M $202.9M $154.9M $117.3M $101.4M $32.50M $31.40M $29.20M $30.33M $34.46M $37.89M $35.45M -$28.90M -$17.50M -$22.70M -$11.10M -$6.100M -$3.900M -$8.800M -$5.300M -$2.500M $18.20M $16.00M $14.00M $14.90M $15.90M $9.100M $6.200M -$2.500M -$2.300M -$2.300M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change 25.43% -200.87% -33.28% 44.26% 30.99% 32.05% 15.68% 212.0% 3.5% 7.53% -3.73% -11.97% -9.06% 6.87% -222.67% 65.14% -22.91% 104.5% 81.97% 56.41% -55.68% 66.04% 112.0% -113.74% 13.75% 14.29% -6.04% -6.29% 74.73% 46.77% -348.0% 8.7% 0.0%
% of Operating Profit -163.43% 142.45% 1219.58% 55.46% 19.03% 29.9% 23.46% 23.54% -12.66% -9.55% -11.0% -6.08% -2.23% -1.55% -3.7% -3.19% -1.09% 9.84% 9.56% 7.62% 10.61% 14.89% 10.02% 8.99% -4.66% -5.19% -7.17% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%
Other Income/Expense, Net $11.50M $2.200M -$187.8M -$293.5M -$202.3M -$152.7M -$98.40M -$78.90M -$12.80M -$10.30M -$1.500M $9.466M $1.746M $4.048M -$19.43M $2.300M $3.500M -$2.100M -$10.80M -$2.000M $3.600M $3.000M $1.500M -$22.10M -$3.000M -$2.400M -$12.20M -$8.800M -$9.500M -$5.900M -$4.800M $3.500M $7.200M $7.600M $9.700M $7.600M $8.700M $9.400M $12.30M $13.70M $10.00M
YoY Change 422.73% -101.17% -36.01% 45.08% 32.48% 55.18% 24.71% 516.41% 24.27% 586.67% -115.85% 442.15% -56.87% -120.84% -944.65% -34.29% -266.67% -80.56% 440.0% -155.56% 20.0% 100.0% -106.79% 636.67% 25.0% -80.33% 38.64% -7.37% 61.02% 22.92% -237.14% -51.39% -5.26% -21.65% 27.63% -12.64% -7.45% -23.58% -10.22% 37.0%

Income/Loss

Pretax Income

Loading...

Income Tax

Loading...

Net Profits/Loss

Loading...

Pretax Income YoY Change

Loading...

Income Tax Rate

Loading...

Net Profits/Loss YoY Change

Loading...

Basic EPS

Loading...

Net Income To Revenue Ratio

Loading...

Pretax & Net Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Pretax Income $1.448B -$438.6M -$50.70M -$269.5M -$228.9M -$478.3M -$191.9M -$248.7M $45.80M $154.7M -$141.8M $110.9M $158.9M -$2.397M $123.8M $156.3M $145.7M $161.8M $160.9M $265.4M $251.5M $217.1M $99.80M $204.4M $201.3M $119.8M $185.7M $146.5M $113.2M $94.00M $70.50M $54.80M $49.20M $37.50M $53.90M $43.90M $55.10M $56.70M $49.70M $108.0M $93.50M
YoY Change -430.21% 765.09% -81.19% 17.74% -52.14% 149.24% -22.84% -643.01% -70.39% -209.1% -227.87% -30.23% -6730.66% -101.94% -20.79% 7.28% -9.95% 0.56% -39.37% 5.53% 15.85% 117.54% -51.17% 1.54% 68.03% -35.49% 26.76% 29.42% 20.43% 33.33% 28.65% 11.38% 31.2% -30.43% 22.78% -20.33% -2.82% 14.08% -53.98% 15.51%
Income Tax $75.70M $149.2M $27.70M -$1.000M $116.7M $37.20M $28.30M -$69.00M -$13.70M $47.40M $48.40M $28.23M $8.028M $14.56M $44.48M $41.50M $40.40M $52.90M $69.00M $83.60M $80.20M $85.70M $32.90M $67.40M $72.50M $43.70M $63.10M $49.10M $37.00M $30.50M $22.10M $13.70M $13.40M $10.40M $17.60M $12.50M $19.40M $21.80M $19.40M $51.10M $44.30M
% Of Pretax Income 5.23% -29.91% 30.64% 25.45% 5.05% 35.92% 26.55% 27.73% 32.69% 42.88% 31.5% 31.89% 39.47% 32.97% 32.97% 36.02% 36.48% 33.98% 33.52% 32.69% 32.45% 31.35% 25.0% 27.24% 27.73% 32.65% 28.47% 35.21% 38.45% 39.03% 47.31% 47.38%
Net Earnings $1.376B -$581.4M -$78.80M -$269.1M -$341.3M -$531.4M -$241.5M -$41.60M $73.70M $114.4M -$181.6M $73.60M $144.1M -$20.25M $26.03M $88.60M $39.50M $104.6M $102.1M $183.8M $173.1M $98.20M $66.90M $136.9M $128.9M $76.10M $122.5M $97.40M $76.20M $63.50M $48.40M $23.20M $35.70M $27.10M $36.20M $35.80M $35.80M $34.90M $30.40M $56.90M $49.10M
YoY Change -336.69% 637.82% -70.72% -21.15% -35.77% 120.04% 480.53% -156.45% -35.58% -163.0% -346.73% -48.94% -811.77% -177.81% -70.63% 124.3% -62.24% 2.45% -44.45% 6.18% 76.27% 46.79% -51.13% 6.21% 69.38% -37.88% 25.77% 27.82% 20.0% 31.2% 108.62% -35.01% 31.73% -25.14% 1.12% 0.0% 2.58% 14.8% -46.57% 15.89%
Net Earnings / Revenue 36.59% -16.8% -2.02% -6.9% -7.74% -11.61% -5.24% -1.25% 3.05% 4.18% -7.03% 2.46% 5.08% -0.72% 0.96% 2.87% 1.37% 3.58% 3.95% 7.8% 8.3% 5.06% 3.8% 7.85% 10.24% 6.42% 9.98% 9.45% 8.83% 8.35% 7.77% 4.27% 7.05% 5.69% 7.72% 7.94% 8.15% 8.36% 7.38% 12.0% 11.01%
Basic Earnings Per Share -$7.36 -$1.01 -$7.48 -$3.20 -$0.60 $1.13 $1.77 -$2.85 $1.17 $2.24 -$0.31 $0.39
Diluted Earnings Per Share $36.60 -$7.36 -$1.006M -$3.468M -$4.450M -$7.48 -$3.20 -$0.60 $1.12 $1.76 -$2.85 $1.15 $2.22 -$0.31 $0.39 $1.332M $592.2K $1.554M $1.432M $2.535M $2.374M $1.358M $931.8K $1.915M $1.852M $1.098M $1.763M $1.403M $1.111M $931.1K $710.7K $342.7K $532.0K $404.5K $541.9K $536.7K $537.5K $524.8K $457.8K $859.5K $743.9K

Assets & Liabilities

Cash & Short-Term Investments

Loading...

Cash & Equivalents

Loading...

Cash To Operating Expenses Ratio

Loading...

Inventory

Loading...

Receivables

Loading...

Total Short-Term Assets

Loading...

Property, Plant And Equipment

Loading...

Long-Term Investments

Loading...

Total Long-Term Assets

Loading...

Total Assets

Loading...

Net Income To Total Assets Percentage

Loading...

Accounts Payable

Loading...

Short-Term Debt

Loading...

Long Term Debt Due

Loading...

Total Short-Term Liabilities

Loading...

Long-Term Debt

Loading...

Other Long-Term Liabilities

Loading...

Total Long-Term Liabilities

Loading...

Total Liabilities

Loading...

Short-Term To Long-Term Debt Ratio

Loading...

Short-Term Assets To Debt Ratio

Loading...

Long-Term Debt To Net Income Ratio

Loading...

Assets & Liabilities

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Cash & Short-Term Investments $563.6M $343.7M $423.2M $361.7M $287.3M $386.6M $624.6M $716.8M $353.5M $462.8M $473.7M $630.7M $620.8M $601.8M $505.9M $362.8M $311.3M $353.5M $260.8M $215.7M $176.1M $163.4M $125.7M $126.5M $84.60M $80.00M $56.80M $65.10M $46.70M $55.70M $71.90M $56.00M $68.30M $85.50M $80.40M $91.60M $84.20M $81.90M $101.5M $77.30M $86.10M
YoY Change 63.98% -18.79% 17.0% 25.9% -25.69% -38.1% -12.86% 102.77% -23.62% -2.3% -24.89% 1.59% 3.16% 18.96% 39.44% 16.54% -11.94% 35.54% 20.91% 22.49% 7.77% 29.99% -0.63% 49.53% 5.75% 40.85% -12.75% 39.4% -16.16% -22.53% 28.39% -18.01% -20.12% 6.34% -12.23% 8.79% 2.81% -19.31% 31.31% -10.22%
Cash & Equivalents $550.2M $319.1M $388.9M $324.5M $277.3M $353.1M $543.2M $652.7M $313.6M $326.1M $230.7M $368.8M $333.9M $328.7M $328.4M $241.4M $206.3M $254.0M $207.9M $184.0M $170.0M $155.4M $73.80M $65.20M $27.30M $42.50M $20.30M $21.90M $15.70M $17.30M $39.00M $34.40M $30.00M $33.60M $36.50M $42.50M $1.500M $5.200M $8.000M $11.10M $7.300M
Short-Term Investments $13.40M $24.60M $34.30M $37.20M $10.00M $33.50M $81.40M $64.10M $39.90M $136.7M $243.0M $261.9M $286.9M $273.1M $177.4M $121.4M $105.0M $99.60M $52.90M $31.70M $6.200M $7.900M $51.90M $61.30M $57.30M $37.40M $36.50M $43.20M $31.00M $38.40M $32.90M $21.50M $38.30M $51.80M $43.90M $49.20M $82.70M $76.70M $93.60M $66.20M $78.90M
Other Short-Term Assets $278.7M $226.9M $324.7M $350.5M $518.9M $467.0M $313.2M $244.0M $488.9M $403.0M $236.7M $266.4M $241.3M $243.5M $209.1M $236.7M $254.2M $203.4M $145.6M $113.0M $108.9M $121.5M $172.8M $95.00M $67.70M $68.80M $62.10M $56.40M $41.30M $35.30M $35.30M $35.00M $28.10M $25.10M $21.80M $12.50M $15.90M $7.300M $8.600M $7.900M $6.400M
YoY Change 22.83% -30.12% -7.36% -32.45% 11.11% 49.11% 28.36% -50.09% 21.32% 70.26% -11.15% 10.4% -0.9% 16.45% -11.66% -6.88% 24.98% 39.7% 28.85% 3.76% -10.37% -29.69% 81.89% 40.32% -1.6% 10.79% 10.11% 36.56% 17.0% 0.0% 0.86% 24.56% 11.95% 15.14% 74.4% -21.38% 117.81% -15.12% 8.86% 23.44%
Inventory $589.8M $588.1M $544.2M $498.2M $466.5M $610.1M $714.5M $737.7M $369.3M $374.7M $376.5M $413.0M $440.9M $444.6M $448.2M $541.0M $533.6M $519.0M $397.9M $322.3M $262.0M $236.6M $235.9M $205.6M $169.8M $127.9M $128.1M $109.4M $91.00M $85.50M $75.00M $80.80M $106.1M $96.00M $76.80M $85.40M $93.10M $76.60M $62.80M $59.20M $46.80M
Prepaid Expenses
Receivables $721.8M $612.2M $595.2M $646.9M $619.3M $737.2M $827.9M $835.9M $413.9M $403.3M $447.2M $488.4M $415.0M $404.5M $331.0M $447.1M $494.9M $618.3M $676.4M $583.7M $558.2M $403.5M $387.2M $363.6M $312.5M $266.9M $302.9M $256.6M $197.1M $153.1M $129.3M $120.7M $118.8M $106.7M $117.3M $109.0M $105.3M $78.50M $93.90M $118.0M $94.20M
Other Receivables $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $85.20M $18.00M $11.70M $21.30M $16.30M $14.40M $19.70M $93.90M $26.50M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $13.60M $13.30M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Total Short-Term Assets $2.154B $1.771B $1.887B $1.857B $1.892B $2.201B $2.480B $2.620B $1.644B $1.656B $1.555B $1.815B $1.732B $1.714B $1.588B $1.614B $1.594B $1.694B $1.481B $1.235B $1.105B $924.9M $921.6M $804.4M $647.9M $543.5M $549.8M $487.5M $376.2M $329.7M $311.5M $292.4M $321.4M $313.3M $296.2M $298.6M $298.5M $244.2M $266.8M $262.3M $233.6M
YoY Change 21.63% -6.17% 1.62% -1.83% -14.04% -11.26% -5.32% 59.38% -0.72% 6.44% -14.3% 4.76% 1.07% 7.93% -1.61% 1.25% -5.91% 14.43% 19.93% 11.71% 19.49% 0.36% 14.57% 24.15% 19.21% -1.15% 12.78% 29.59% 14.1% 5.84% 6.53% -9.02% 2.59% 5.77% -0.8% 0.03% 22.24% -8.47% 1.72% 12.29%
Property, Plant & Equipment $264.6M $120.7M $297.6M $326.0M $399.0M $304.1M $364.5M $387.0M $175.3M $165.7M $160.9M $184.3M $192.7M $203.5M $204.8M $203.6M $220.1M $208.1M $220.7M $268.1M $253.2M $219.6M $190.2M $174.9M $160.7M $147.1M $143.9M $95.90M $84.10M $64.70M $60.70M $60.60M $58.40M $64.60M $55.90M $59.60M $52.00M $52.80M $45.80M $44.70M $40.90M
YoY Change 119.22% -59.44% -8.71% -18.3% 31.21% -16.57% -5.81% 120.76% 5.79% 2.98% -12.7% -4.36% -5.31% -0.63% 0.59% -7.5% 5.77% -5.71% -17.68% 5.88% 15.3% 15.46% 8.75% 8.84% 9.25% 2.22% 50.05% 14.03% 29.98% 6.59% 0.17% 3.77% -9.6% 15.56% -6.21% 14.62% -1.52% 15.28% 2.46% 9.29%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $6.500M $7.600M $11.00M $10.30M $21.30M $17.60M $96.80M $94.70M $85.20M $83.60M $82.60M $77.10M $74.90M $76.10M $74.00M $70.90M $75.20M $69.80M $54.20M $52.20M $47.40M $66.20M $65.40M $123.2M $175.2M $168.0M $137.9M $138.4M $146.7M $155.8M $181.3M $159.8M $123.0M $108.9M $117.0M $73.30M $68.80M $97.70M $74.20M $69.90M $52.20M
YoY Change -14.47% -30.91% 6.8% -51.64% 21.02% -81.82% 2.22% 11.15% 1.91% 1.21% 7.13% 2.94% -1.58% 2.84% 4.37% -5.72% 7.74% 28.78% 3.83% 10.13% -28.4% 1.22% -46.92% -29.68% 4.29% 21.83% -0.36% -5.66% -5.84% -14.07% 13.45% 29.92% 12.95% -6.92% 59.62% 6.54% -29.58% 31.67% 6.15% 33.91%
Other Assets $229.0M $249.9M $220.2M $214.8M $212.0M $335.1M $389.6M $372.6M $72.80M $208.8M $130.3M $243.7M $213.3M $201.2M $179.9M $241.0M $192.5M $165.2M $205.1M $168.0M $163.2M $145.8M $168.2M $92.40M $71.10M $60.50M $98.50M $99.10M $98.20M $116.0M $55.50M $46.20M $32.80M $33.10M $27.40M $23.30M $22.30M $14.40M $7.100M $6.100M $4.000M
YoY Change -8.36% 13.49% 2.51% 1.32% -36.74% -13.99% 4.56% 411.81% -65.13% 60.25% -46.53% 14.25% 6.01% 11.84% -25.35% 25.19% 16.53% -19.45% 22.08% 2.94% 11.93% -13.32% 82.03% 29.96% 17.52% -38.58% -0.61% 0.92% -15.34% 109.01% 20.13% 40.85% -0.91% 20.8% 17.6% 4.48% 54.86% 102.82% 16.39% 52.5%
Total Long-Term Assets $2.008B $1.294B $1.620B $1.800B $1.899B $2.080B $2.742B $2.651B $598.8M $686.6M $628.1M $778.1M $785.0M $805.8M $966.8M $923.8M $1.001B $902.5M $869.1M $901.0M $795.3M $700.2M $699.5M $781.0M $650.9M $460.7M $441.3M $371.6M $373.6M $336.5M $297.5M $266.5M $214.2M $206.6M $200.3M $156.1M $143.1M $164.9M $127.1M $120.8M $97.00M
YoY Change 55.17% -20.11% -10.01% -5.19% -8.7% -24.15% 3.44% 342.67% -12.79% 9.31% -19.28% -0.88% -2.58% -16.65% 4.65% -7.68% 10.87% 3.84% -3.54% 13.29% 13.58% 0.1% -10.44% 19.99% 41.29% 4.4% 18.76% -0.54% 11.03% 13.11% 11.63% 24.42% 3.68% 3.15% 28.32% 9.08% -13.22% 29.74% 5.22% 24.54%
Total Assets $4.162B $3.065B $3.507B $3.657B $3.791B $4.281B $5.222B $5.270B $2.242B $2.342B $2.184B $2.593B $2.517B $2.520B $2.555B $2.538B $2.595B $2.597B $2.350B $2.136B $1.901B $1.625B $1.621B $1.585B $1.299B $1.004B $991.1M $859.1M $749.8M $666.2M $609.0M $558.9M $535.6M $519.9M $496.5M $454.7M $441.6M $409.1M $393.9M $383.1M $330.6M
YoY Change
Accounts Payable $529.0M $611.6M $706.3M $499.9M $471.5M $502.8M $562.2M $560.5M $281.7M $248.6M $210.4M $225.0M $222.0M $214.3M $147.5M $195.5M $170.6M $156.3M $180.7M $140.3M $115.1M $90.70M $117.5M $111.1M $96.40M $89.90M $104.0M $94.70M $66.90M $61.00M $44.60M $30.90M $33.50M $20.30M $18.20M $16.80M $22.10M $17.60M $17.60M $19.70M $16.60M
YoY Change -13.51% -13.41% 41.29% 6.02% -6.23% -10.57% 0.3% 98.97% 13.31% 18.16% -6.49% 1.35% 3.59% 45.29% -24.55% 14.6% 9.15% -13.5% 28.8% 21.89% 26.9% -22.81% 5.76% 15.25% 7.23% -13.56% 9.82% 41.55% 9.67% 36.77% 44.34% -7.76% 65.02% 11.54% 8.33% -23.98% 25.57% 0.0% -10.66% 18.67%
Accrued Expenses $199.7M $146.9M $241.0M $282.3M $287.5M $184.3M $198.9M $172.5M $76.50M $109.4M $93.80M $69.80M $79.90M $78.50M $77.90M $75.20M $77.00M $53.10M $13.40M $16.30M $33.80M $31.90M $27.30M $26.10M $25.20M $22.80M $21.00M $19.70M $18.60M $21.30M $21.40M $16.50M $9.700M $12.10M $11.80M $12.10M
YoY Change 35.94% -39.05% -14.63% -1.81% 56.0% -7.34% 15.3% 125.49% -30.07% 16.63% 34.38% -12.64% 1.78% 0.77% 3.59% -2.34% 45.01% -17.79% -51.78% 5.96% 16.85% 4.6% 3.57% 10.53% 8.57% 6.6% 5.91% -12.68% -0.47% 29.7% 70.1% -19.83% 2.54% -2.48%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due $4.000M $24.00M $49.60M $12.60M $32.50M $49.50M $66.70M $106.9M $32.00M $25.60M $43.80M $34.20M $21.70M $15.00M $16.90M $10.60M $14.80M $11.30M $34.50M $289.5M $190.2M $233.8M $229.7M $263.6M $117.5M $0.00 $0.00 $1.000M $1.500M $1.300M $1.000M $1.000M $1.000M $1.000M $2.600M $3.000M
YoY Change -83.33% -51.61% 293.65% -61.23% -34.34% -25.79% -37.61% 234.06% 25.0% -41.55% 28.07% 57.6% 44.67% -11.24% 59.43% -28.38% 30.97% -67.25% -88.08% 52.21% -18.65% 1.78% -12.86% 124.34% -100.0% -33.33% 15.38% 30.0% 0.0% 0.0% 0.0% -61.54% -13.33%
Total Short-Term Liabilities $1.421B $1.605B $1.749B $1.650B $1.600B $1.568B $1.796B $1.825B $955.8M $1.028B $893.7M $857.3M $824.2M $809.8M $743.1M $735.4M $701.0M $782.0M $580.0M $740.2M $619.2M $562.2M $627.2M $566.8M $382.4M $235.5M $242.1M $228.2M $189.1M $159.8M $138.6M $117.6M $115.8M $116.0M $110.7M $74.80M $88.90M $76.70M $80.80M $88.80M $80.40M
YoY Change -11.46% -8.26% 6.06% 3.12% 1.99% -12.66% -1.58% 90.89% -7.01% 15.01% 4.25% 4.02% 1.78% 8.98% 1.05% 4.91% -10.36% 34.83% -21.64% 19.54% 10.14% -10.36% 10.66% 48.22% 62.38% -2.73% 6.09% 20.68% 18.34% 15.3% 17.86% 1.55% -0.17% 4.79% 47.99% -15.86% 15.91% -5.07% -9.01% 10.45%
Long-Term Debt $1.256B $2.586B $2.250B $2.339B $2.109B $2.190B $1.787B $1.691B $606.2M $479.8M $480.2M $617.5M $606.2M $550.4M $553.0M $606.5M $609.3M $665.5M $468.0M $13.30M $13.30M $13.30M $20.80M $20.80M $20.80M $20.80M $20.80M $0.00 $0.00 $0.00 $0.00 $0.00 $2.000M $3.300M $4.500M $5.000M $6.000M $7.000M $8.000M $9.000M $11.60M
YoY Change -51.43% 14.94% -3.81% 10.91% -3.71% 22.54% 5.66% 179.02% 26.34% -0.08% -22.23% 1.86% 10.14% -0.47% -8.82% -0.46% -8.44% 42.2% 3418.8% 0.0% 0.0% -36.06% 0.0% 0.0% 0.0% 0.0% -100.0% -39.39% -26.67% -10.0% -16.67% -14.29% -12.5% -11.11% -22.41%
Other Long-Term Liabilities $200.9M $245.4M $239.6M $378.3M $433.2M $361.1M $377.7M $384.9M $243.0M $273.2M $179.5M $257.0M $196.8M $138.7M $141.7M $196.5M $116.4M $102.4M $81.70M $96.00M $110.8M $94.50M $60.60M $56.50M $46.80M $45.00M $42.60M $42.20M $39.30M $32.20M $29.60M $28.90M $5.300M $5.300M $2.900M $0.00 $0.00
YoY Change -18.13% 2.42% -36.66% -12.67% 19.97% -4.4% -1.87% 58.4% -11.05% 52.2% -30.16% 30.59% 41.89% -2.12% -27.89% 68.81% 13.67% 25.34% -14.9% -13.36% 17.25% 55.94% 7.26% 20.73% 4.0% 5.63% 0.95% 7.38% 22.05% 8.78% 2.42% 445.28% 0.0% 82.76%
Total Long-Term Liabilities $1.457B $2.831B $2.489B $2.717B $2.542B $2.551B $2.165B $2.076B $849.2M $753.0M $659.7M $874.5M $803.0M $689.1M $694.7M $803.0M $725.7M $767.9M $549.7M $109.3M $124.1M $107.8M $81.40M $77.30M $67.60M $65.80M $63.40M $42.20M $39.30M $32.20M $29.60M $28.90M $7.300M $8.600M $7.400M $5.000M $6.000M $7.000M $8.000M $9.000M $11.60M
YoY Change -48.54% 13.73% -8.38% 6.89% -0.36% 17.84% 4.26% 144.5% 12.78% 14.14% -24.56% 8.9% 16.53% -0.81% -13.49% 10.65% -5.5% 39.69% 402.93% -11.93% 15.12% 32.43% 5.3% 14.35% 2.74% 3.79% 50.24% 7.38% 22.05% 8.78% 2.42% 295.89% -15.12% 16.22% 48.0% -16.67% -14.29% -12.5% -11.11% -22.41%
Total Liabilities $3.098B $4.446B $4.352B $4.485B $4.321B $4.430B $4.777B $4.679B $1.830B $1.811B $1.587B $1.802B $1.691B $1.559B $1.509B $1.591B $1.480B $1.598B $1.197B $886.6M $763.7M $684.3M $718.0M $649.4M $454.4M $305.1M $322.5M $283.5M $242.1M $207.0M $182.0M $159.2M $138.7M $141.8M $130.9M $93.90M $100.5M $88.90M $93.80M $101.4M $95.00M
YoY Change -30.31% 2.15% -2.95% 3.79% -2.47% -7.25% 2.09% 155.68% 1.07% 14.11% -11.92% 6.57% 8.46% 3.32% -5.2% 7.53% -7.4% 33.54% 34.99% 16.09% 11.6% -4.69% 10.56% 42.91% 48.93% -5.4% 13.76% 17.1% 16.96% 13.74% 14.32% 14.78% -2.19% 8.33% 39.4% -6.57% 13.05% -5.22% -7.5% 6.74%

Ownership

Basic Shares Outstanding

Loading...

Diluted Shares Outstanding

Loading...

Preferred Stock

Loading...

Treasury Stock Shares

Loading...

Stock Issuance & Repurchase

Loading...

Ownership Data

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Basic Shares Outstanding 79.00M shares 78.30M shares 76.00M shares 75.50M shares 69.10M shares 64.90M shares 64.50M shares 63.70M shares 63.06M shares 64.24M shares 65.91M shares 66.26M shares
Diluted Shares Outstanding 79.00M shares 78.30M shares 77.60M shares 76.70M shares 76.00M shares 75.50M shares 69.10M shares 65.60M shares 65.20M shares 63.70M shares 63.91M shares 64.79M shares 65.91M shares 66.87M shares
Preferred Stock
Treasury Stock Shares

Return On Shareholders' Equity

Loading...

Book Value

Loading...

Free Cash Flow

Loading...

Free Cash Flow YoY

Loading...

Free Cash Flow Margin

Loading...

Dividends

Dividends

Loading...

Stock Price

Loading...
Market Cap: $1.7567 Billion

About DIEBOLD NIXDORF, Inc

Diebold Nixdorf, Inc. engages in the provision of integrated software-led services, self-service delivery and security systems to financial, retail, commercial, and government markets. The company is headquartered in North Canton, Ohio and currently employs 21,000 full-time employees. The firm's segments include Banking and Retail. Its Banking segment provides integrated solutions for financial institutions of all sizes. The Banking portfolio products consists of cash recyclers and dispensers, intelligent deposit terminals, teller automation, and kiosk technologies. Its DN Vynamic software is an end-to-end software portfolio in the banking marketplace designed to simplify and enhance the consumer experience. The Retail segment offers a portfolio of retail services and products that improves the checkout process for retailers while enhancing shopping experiences for consumers. The retail product portfolio includes self-checkout (SCO) products and ordering kiosks. DN Vynamic software suite for retailers provides a comprehensive, modular and open solution ranging from the in-store check-out to solutions across multiple channels.

Industry: Calculating & Accounting Machines (No Electronic Computers) Peers: Apple Inc. AVID TECHNOLOGY, INC. CompoSecure, Inc. CPI Card Group Inc. EASTMAN KODAK CO IMMERSION CORP STRATASYS LTD. QUANTUM CORP /DE/