|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
5 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| Cash Provided by (Used in) Operating Activity, Including Discontinued Operation | |||||
| Net income (loss) | |||||
| Adjustments to reconcile net income (loss) to cash provided (used) by operating activities: | |||||
| Depreciation | |||||
| Depreciation and amortization | |||||
| Amortization of Wincor Nixdorf purchase accounting intangible assets | |||||
| Amortization of fair valued assets | |||||
| Amortization of deferred financing costs into interest expense | |||||
| Reorganization items (non-cash) | |||||
| Reorganization items (debt make whole premium) | |||||
| Share-based compensation | |||||
| Debt prepayment costs - Exit Facility | |||||
| Loss on extinguishment of debt | |||||
| Net pension settlements | |||||
| Loss (gain) on foreign currency transactions | |||||
| Other | |||||
| Loss (gain) on sale of assets, net | |||||
| Impairment of assets | |||||
| Deferred income taxes | |||||
| Changes in certain assets and liabilities: | |||||
| Trade receivables | |||||
| Inventories | |||||
| Sales tax and net value added tax | |||||
| Income taxes | |||||
| Accounts payable | |||||
| Deferred revenue | |||||
| Accrued salaries, wages and commissions | |||||
| Restructuring accrual | |||||
| Accrued interest | |||||
| Warranty liability | |||||
| Prepaid expenses | |||||
| Pension and other post-retirement benefits | |||||
| Certain other assets and liabilities | |||||
| Net cash provided (used) by operating activities | |||||
| Cash Provided by (Used in) Investing Activity, Including Discontinued Operation | |||||
| Proceeds from divestitures, net of cash divested | |||||
| Proceeds from maturities of investments | |||||
| Payments for purchases of investments | |||||
| Proceeds from sale of assets | |||||
| Payments for acquisitions, net of cash acquired | |||||
| Capital expenditures | |||||
| Capitalized software development | |||||
| Other | |||||
| Net cash used by investing activities | |||||
| Cash Provided by (Used in) Financing Activity, Including Discontinued Operation | |||||
| Borrowings and proceeds from debt | |||||
| 2027 Revolving Facility | |||||
| 2029 Revolving Facility | |||||
| Exit Facility | |||||
| 2030 Senior Secured Notes | |||||
| FILO Facility | |||||
| Superpriority Term Loans | |||||
| International short-term uncommitted lines of credit | |||||
| Total borrowings and proceeds from debt | |||||
| Repayments of debt | |||||
| 2027 Revolving Facility | |||||
| 2029 Revolving Facility | |||||
| Exit Facility | |||||
| ABL Facility | |||||
| FILO Facility | |||||
| Superpriority Term Loans | |||||
| International short-term uncommitted lines of credit | |||||
| Term Loan B Facility | |||||
| International short-term uncommitted lines of credit and Term Loan B USD and EUR | |||||
| Total repayments of debt | |||||
| Repayment of superpriority term loan | |||||
| Other debt borrowings | |||||
| Total other debt borrowings | |||||
| Other debt repayments | |||||
| Total other debt repayments | |||||
| Debt issuance costs | |||||
| Payment of Exit Facility Call Premium | |||||
| Revolving credit facility borrowings, net | |||||
| Receipt of DIP financing | |||||
| Debt make-whole premium | |||||
| (Distributions to) / Contributions from noncontrolling interest holders | |||||
| Distributions to noncontrolling interest holders | |||||
| Treasury share activity | |||||
| Other | |||||
| Net cash provided (used) by financing activities | |||||
| Effect of exchange rate changes on cash and cash equivalents | |||||
| Change in cash, cash equivalents and restricted cash | |||||
| Add: Cash included in assets held for sale at beginning of period | |||||
| Less: Cash included in assets held for sale at end of period | |||||
| Cash, cash equivalents and restricted cash at the beginning of the period | |||||
| Cash, cash equivalents and restricted cash at the end of the period | |||||
| Cash and cash equivalents | |||||
| Restricted cash | |||||
| Supplemental Cash Flow Information | |||||
| Cash paid for: Income taxes | |||||
| Cash paid for: Interest | |||||
Loading...