|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$94.60M
-673.33%
YoY
|
-$16.50M
-101.2%
YoY
|
$1.376B
-336.69%
YoY
|
-$581.4M
637.82%
YoY
|
-$78.80M
-70.72%
YoY
|
| Depreciation, Depletion And Amortization |
$127.5M
217.96%
YoY
|
$40.10M
-70.58%
YoY
|
$136.3M
8.17%
YoY
|
$126.0M
171.55%
YoY
|
$46.40M
-37.04%
YoY
|
| Cash From Operating Activities |
$300.7M
101.54%
YoY
|
$149.2M
-158.69%
YoY
|
-$254.2M
-34.42%
YoY
|
-$387.6M
-414.36%
YoY
|
$123.3M
585.0%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$37.40M
114.94%
YoY
|
$17.40M
-30.12%
YoY
|
$24.90M
2.05%
YoY
|
$24.40M
-220.79%
YoY
|
-$20.20M
-26.55%
YoY
|
| Acquisitions |
$24.50M
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$1.000M
-96.44%
YoY
|
-$28.10M
150.89%
YoY
|
-$11.20M
-1966.67%
YoY
|
$600.0K
N/A
|
$0.00
N/A
|
| Cash From Investing Activities |
-$97.60M
114.51%
YoY
|
-$45.50M
26.04%
YoY
|
-$36.10M
51.68%
YoY
|
-$23.80M
-51.63%
YoY
|
-$49.20M
-40.44%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$130.7M
2008.06%
YoY
|
$6.200M
N/A
|
N/A
N/A
|
$7.800M
1.3%
YoY
|
$7.700M
16.67%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$143.9M
-60.74%
YoY
|
-$366.5M
-165.5%
YoY
|
$559.5M
59.95%
YoY
|
$349.8M
-9816.67%
YoY
|
-$3.600M
-121.3%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$300.7M
101.54%
YoY
|
$149.2M
-158.69%
YoY
|
-$254.2M
-34.42%
YoY
|
-$387.6M
-414.36%
YoY
|
$123.3M
585.0%
YoY
|
| Cash From Investing Activities |
-$97.60M
114.51%
YoY
|
-$45.50M
26.04%
YoY
|
-$36.10M
51.68%
YoY
|
-$23.80M
-51.63%
YoY
|
-$49.20M
-40.44%
YoY
|
| Cash From Financing Activities |
-$143.9M
-60.74%
YoY
|
-$366.5M
-165.5%
YoY
|
$559.5M
59.95%
YoY
|
$349.8M
-9816.67%
YoY
|
-$3.600M
-121.3%
YoY
|
| Net Change In Cash |
$76.00M
-127.05%
YoY
|
-$281.0M
-204.38%
YoY
|
$269.2M
-537.01%
YoY
|
-$61.60M
-195.06%
YoY
|
$64.80M
-227.31%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$300.7M
101.54%
YoY
|
$149.2M
-158.69%
YoY
|
-$254.2M
-34.42%
YoY
|
-$387.6M
-414.36%
YoY
|
$123.3M
585.0%
YoY
|
| Capital Expenditures |
$37.40M
114.94%
YoY
|
$17.40M
-30.12%
YoY
|
$24.90M
2.05%
YoY
|
$24.40M
-220.79%
YoY
|
-$20.20M
-26.55%
YoY
|
| Free Cash Flow |
$263.3M
99.77%
YoY
|
$131.8M
-147.22%
YoY
|
-$279.1M
-32.26%
YoY
|
-$412.0M
-387.11%
YoY
|
$143.5M
215.38%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$5.000M
-160.24%
YoY
|
$49.60M
785.71%
YoY
|
$41.10M
-283.48%
YoY
|
$12.20M
-18.12%
YoY
|
-$8.300M
-43.15%
YoY
|
$5.600M
-87.36%
YoY
|
-$22.40M
-15.47%
YoY
|
$14.90M
-102.2%
YoY
|
-$14.60M
-86.86%
YoY
|
$44.30M
-129.69%
YoY
|
-$26.50M
-46.79%
YoY
|
-$677.1M
239.91%
YoY
|
-$111.1M
-39.32%
YoY
|
-$149.2M
289.56%
YoY
|
-$49.80M
2271.43%
YoY
|
-$199.2M
557.43%
YoY
|
-$183.1M
2160.49%
YoY
|
-$38.30M
-25.2%
YoY
|
-$2.100M
-97.93%
YoY
|
| Depreciation, Depletion And Amortization |
$31.40M
153.23%
YoY
|
$30.70M
-19.63%
YoY
|
$8.600M
-71.9%
YoY
|
$9.200M
-69.54%
YoY
|
$12.40M
36.26%
YoY
|
$38.20M
0.53%
YoY
|
$30.60M
45.71%
YoY
|
$30.20M
-2.89%
YoY
|
$9.100M
-22.22%
YoY
|
$38.00M
22.98%
YoY
|
$21.00M
-29.77%
YoY
|
$31.10M
-3.42%
YoY
|
$11.70M
-19.31%
YoY
|
$30.90M
-10.69%
YoY
|
$29.90M
-17.4%
YoY
|
$32.20M
-16.58%
YoY
|
$14.50M
-26.77%
YoY
|
$34.60M
-17.81%
YoY
|
$36.20M
13.84%
YoY
|
| Cash From Operating Activities |
$31.70M
101.91%
YoY
|
$217.5M
10.86%
YoY
|
$37.40M
-341.29%
YoY
|
$30.10M
-476.25%
YoY
|
$15.70M
-166.81%
YoY
|
$196.2M
20.66%
YoY
|
-$15.50M
7650.0%
YoY
|
-$8.000M
-96.68%
YoY
|
-$23.50M
-75.5%
YoY
|
$162.6M
74.65%
YoY
|
-$200.0K
-99.88%
YoY
|
-$241.0M
196.07%
YoY
|
-$95.90M
-57.6%
YoY
|
$93.10M
-77.42%
YoY
|
-$173.8M
21.28%
YoY
|
-$81.40M
1.75%
YoY
|
-$226.2M
246.93%
YoY
|
$412.4M
80.48%
YoY
|
-$143.3M
252.96%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$5.600M
-29.11%
YoY
|
$14.80M
184.62%
YoY
|
$6.700M
76.32%
YoY
|
$8.000M
370.59%
YoY
|
$7.900M
17.91%
YoY
|
$5.200M
-17.46%
YoY
|
$3.800M
-48.65%
YoY
|
$1.700M
-69.09%
YoY
|
$6.700M
17.54%
YoY
|
$6.300M
-40.57%
YoY
|
$7.400M
-229.82%
YoY
|
$5.500M
-234.15%
YoY
|
$5.700M
-242.5%
YoY
|
$10.60M
-216.48%
YoY
|
-$5.700M
16.33%
YoY
|
-$4.100M
10.81%
YoY
|
-$4.000M
60.0%
YoY
|
-$9.100M
-40.52%
YoY
|
-$4.900M
44.12%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$25.80M
226.58%
YoY
|
-$23.80M
96.69%
YoY
|
-$19.50M
126.74%
YoY
|
-$24.80M
-735.9%
YoY
|
$7.900M
-169.91%
YoY
|
-$12.10M
245.71%
YoY
|
-$8.600M
-30.08%
YoY
|
$3.900M
550.0%
YoY
|
-$11.30M
-382.5%
YoY
|
-$3.500M
-71.77%
YoY
|
-$12.30M
-204.24%
YoY
|
$600.0K
-80.0%
YoY
|
$4.000M
-322.22%
YoY
|
-$12.40M
-65.07%
YoY
|
$11.80M
-170.24%
YoY
|
$3.000M
-82.95%
YoY
|
-$1.800M
-131.58%
YoY
|
-$35.50M
33.46%
YoY
|
-$16.80M
-198.25%
YoY
|
| Cash From Investing Activities |
$20.20M
N/A
|
-$38.60M
123.12%
YoY
|
-$26.20M
111.29%
YoY
|
-$32.80M
-1590.91%
YoY
|
$0.00
-100.0%
YoY
|
-$17.30M
76.53%
YoY
|
-$12.40M
20.39%
YoY
|
$2.200M
-144.9%
YoY
|
-$18.00M
958.82%
YoY
|
-$9.800M
-57.39%
YoY
|
-$10.30M
-268.85%
YoY
|
-$4.900M
345.45%
YoY
|
-$1.700M
-70.69%
YoY
|
-$23.00M
-48.43%
YoY
|
$6.100M
-128.11%
YoY
|
-$1.100M
-107.91%
YoY
|
-$5.800M
-281.25%
YoY
|
-$44.60M
6.44%
YoY
|
-$21.70M
-258.39%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$60.40M
529.17%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$9.600M
540.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.500M
-16.67%
YoY
|
N/A
N/A
|
$500.0K
N/A
|
N/A
N/A
|
$1.800M
-64.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$5.000M
-13.79%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$62.20M
385.94%
YoY
|
-$55.70M
-70.99%
YoY
|
-$44.10M
858.7%
YoY
|
-$31.30M
163.03%
YoY
|
-$12.80M
-91.9%
YoY
|
-$192.0M
2723.53%
YoY
|
-$4.600M
-264.29%
YoY
|
-$11.90M
-102.19%
YoY
|
-$158.0M
-848.82%
YoY
|
-$6.800M
-105.85%
YoY
|
$2.800M
-94.74%
YoY
|
$542.3M
372.8%
YoY
|
$21.10M
-67.84%
YoY
|
$116.3M
-160.13%
YoY
|
$53.20M
-66.81%
YoY
|
$114.7M
114.79%
YoY
|
$65.60M
-363.45%
YoY
|
-$193.4M
34.4%
YoY
|
$160.3M
-210.32%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$31.70M
101.91%
YoY
|
$217.5M
10.86%
YoY
|
$37.40M
-341.29%
YoY
|
$30.10M
-476.25%
YoY
|
$15.70M
-166.81%
YoY
|
$196.2M
20.66%
YoY
|
-$15.50M
7650.0%
YoY
|
-$8.000M
-96.68%
YoY
|
-$23.50M
-75.5%
YoY
|
$162.6M
74.65%
YoY
|
-$200.0K
-99.88%
YoY
|
-$241.0M
196.07%
YoY
|
-$95.90M
-57.6%
YoY
|
$93.10M
-77.42%
YoY
|
-$173.8M
21.28%
YoY
|
-$81.40M
1.75%
YoY
|
-$226.2M
246.93%
YoY
|
$412.4M
80.48%
YoY
|
-$143.3M
252.96%
YoY
|
| Cash From Investing Activities |
$20.20M
N/A
|
-$38.60M
123.12%
YoY
|
-$26.20M
111.29%
YoY
|
-$32.80M
-1590.91%
YoY
|
$0.00
-100.0%
YoY
|
-$17.30M
76.53%
YoY
|
-$12.40M
20.39%
YoY
|
$2.200M
-144.9%
YoY
|
-$18.00M
958.82%
YoY
|
-$9.800M
-57.39%
YoY
|
-$10.30M
-268.85%
YoY
|
-$4.900M
345.45%
YoY
|
-$1.700M
-70.69%
YoY
|
-$23.00M
-48.43%
YoY
|
$6.100M
-128.11%
YoY
|
-$1.100M
-107.91%
YoY
|
-$5.800M
-281.25%
YoY
|
-$44.60M
6.44%
YoY
|
-$21.70M
-258.39%
YoY
|
| Cash From Financing Activities |
-$62.20M
385.94%
YoY
|
-$55.70M
-70.99%
YoY
|
-$44.10M
858.7%
YoY
|
-$31.30M
163.03%
YoY
|
-$12.80M
-91.9%
YoY
|
-$192.0M
2723.53%
YoY
|
-$4.600M
-264.29%
YoY
|
-$11.90M
-102.19%
YoY
|
-$158.0M
-848.82%
YoY
|
-$6.800M
-105.85%
YoY
|
$2.800M
-94.74%
YoY
|
$542.3M
372.8%
YoY
|
$21.10M
-67.84%
YoY
|
$116.3M
-160.13%
YoY
|
$53.20M
-66.81%
YoY
|
$114.7M
114.79%
YoY
|
$65.60M
-363.45%
YoY
|
-$193.4M
34.4%
YoY
|
$160.3M
-210.32%
YoY
|
| Net Change In Cash |
-$13.70M
-253.93%
YoY
|
$123.2M
-1040.46%
YoY
|
-$32.90M
1.23%
YoY
|
-$34.00M
92.09%
YoY
|
$8.900M
-104.36%
YoY
|
-$13.10M
-108.97%
YoY
|
-$32.50M
157.94%
YoY
|
-$17.70M
-105.97%
YoY
|
-$204.2M
173.73%
YoY
|
$146.0M
-21.67%
YoY
|
-$12.60M
-89.0%
YoY
|
$296.4M
820.5%
YoY
|
-$74.60M
-54.76%
YoY
|
$186.4M
6.88%
YoY
|
-$114.5M
2336.17%
YoY
|
$32.20M
-353.54%
YoY
|
-$164.9M
85.91%
YoY
|
$174.4M
308.43%
YoY
|
-$4.700M
-97.27%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$31.70M
101.91%
YoY
|
$217.5M
10.86%
YoY
|
$37.40M
-341.29%
YoY
|
$30.10M
-476.25%
YoY
|
$15.70M
-166.81%
YoY
|
$196.2M
20.66%
YoY
|
-$15.50M
7650.0%
YoY
|
-$8.000M
-96.68%
YoY
|
-$23.50M
-75.5%
YoY
|
$162.6M
74.65%
YoY
|
-$200.0K
-99.88%
YoY
|
-$241.0M
196.07%
YoY
|
-$95.90M
-57.6%
YoY
|
$93.10M
-77.42%
YoY
|
-$173.8M
21.28%
YoY
|
-$81.40M
1.75%
YoY
|
-$226.2M
246.93%
YoY
|
$412.4M
80.48%
YoY
|
-$143.3M
252.96%
YoY
|
| Capital Expenditures |
$5.600M
-29.11%
YoY
|
$14.80M
184.62%
YoY
|
$6.700M
76.32%
YoY
|
$8.000M
370.59%
YoY
|
$7.900M
17.91%
YoY
|
$5.200M
-17.46%
YoY
|
$3.800M
-48.65%
YoY
|
$1.700M
-69.09%
YoY
|
$6.700M
17.54%
YoY
|
$6.300M
-40.57%
YoY
|
$7.400M
-229.82%
YoY
|
$5.500M
-234.15%
YoY
|
$5.700M
-242.5%
YoY
|
$10.60M
-216.48%
YoY
|
-$5.700M
16.33%
YoY
|
-$4.100M
10.81%
YoY
|
-$4.000M
60.0%
YoY
|
-$9.100M
-40.52%
YoY
|
-$4.900M
44.12%
YoY
|
| Free Cash Flow |
$26.10M
234.62%
YoY
|
$202.7M
6.13%
YoY
|
$30.70M
-259.07%
YoY
|
$22.10M
-327.84%
YoY
|
$7.800M
-125.83%
YoY
|
$191.0M
22.2%
YoY
|
-$19.30M
153.95%
YoY
|
-$9.700M
-96.06%
YoY
|
-$30.20M
-70.28%
YoY
|
$156.3M
89.45%
YoY
|
-$7.600M
-95.48%
YoY
|
-$246.5M
218.89%
YoY
|
-$101.6M
-54.28%
YoY
|
$82.50M
-80.43%
YoY
|
-$168.1M
21.46%
YoY
|
-$77.30M
1.31%
YoY
|
-$222.2M
254.39%
YoY
|
$421.5M
72.89%
YoY
|
-$138.4M
272.04%
YoY
|
Loading...