|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$6.431M
44.1%
YoY
|
$2.627M
-61.91%
YoY
|
$7.611M
205602.7%
YoY
|
$1.520M
24818.03%
YoY
|
$4.463M
1360.41%
YoY
|
$6.898M
3278.77%
YoY
|
$3.700K
-99.92%
YoY
|
$6.100K
-99.87%
YoY
|
$305.6K
-93.15%
YoY
|
$204.1K
-96.66%
YoY
|
$4.608M
-85.23%
YoY
|
$4.597M
-88.95%
YoY
|
$4.464M
-89.28%
YoY
|
$6.111M
-87.18%
YoY
|
$31.20M
-34.22%
YoY
|
$41.59M
-10.81%
YoY
|
$41.65M
-10.68%
YoY
|
$47.67M
2.04%
YoY
|
$47.43M
1.21%
YoY
|
| Cash & Equivalents |
$6.431M
44.1%
YoY
|
$2.627M
-61.91%
YoY
|
$7.611M
206833.12%
YoY
|
$1.520M
24663.77%
YoY
|
$4.463M
1360.46%
YoY
|
$6.898M
3278.77%
YoY
|
$3.678K
-99.92%
YoY
|
$6.138K
-99.87%
YoY
|
$305.6K
-93.15%
YoY
|
$204.1K
-96.66%
YoY
|
$4.608M
-85.23%
YoY
|
$4.597M
11469.56%
YoY
|
$4.464M
2793.68%
YoY
|
$6.111M
2056.23%
YoY
|
$31.20M
6086.45%
YoY
|
$39.73K
-93.66%
YoY
|
$154.3K
N/A
|
$283.4K
-60.24%
YoY
|
$504.4K
N/A
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$41.55M
-9.69%
YoY
|
$41.50M
-9.8%
YoY
|
$47.39M
3.01%
YoY
|
$46.93M
2.01%
YoY
|
| Other Short-Term Assets |
$1.877M
2477.69%
YoY
|
$224.0K
108.09%
YoY
|
$730.9K
161.55%
YoY
|
$551.1K
306.36%
YoY
|
$72.82K
50.56%
YoY
|
$107.6K
226.93%
YoY
|
$279.4K
759.26%
YoY
|
$135.6K
N/A
|
$48.36K
6435.68%
YoY
|
$32.93K
4349.59%
YoY
|
$32.52K
-37.43%
YoY
|
$0.00
-100.0%
YoY
|
$740.00
-99.52%
YoY
|
$740.00
-99.97%
YoY
|
$51.98K
133.51%
YoY
|
$103.2K
385.47%
YoY
|
$154.5K
440.79%
YoY
|
$2.627M
17893.08%
YoY
|
$22.26K
N/A
|
| Inventory |
$3.501M
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
N/A
|
$159.0K
55.88%
YoY
|
N/A
|
N/A
|
N/A
|
$102.0K
N/A
|
$190.5K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
$3.639M
N/A
|
$506.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$189.2K
176.29%
YoY
|
$189.2K
238.43%
YoY
|
$102.8K
84.1%
YoY
|
$35.00K
-39.6%
YoY
|
$68.46K
-85.12%
YoY
|
$55.89K
N/A
|
$55.84K
N/A
|
$57.95K
N/A
|
| Other Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
$45.08K
-10.01%
YoY
|
$42.47K
44.01%
YoY
|
$35.05K
-98.28%
YoY
|
$18.50K
N/A
|
$50.09K
N/A
|
$29.49K
N/A
|
$2.039M
119.01%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$931.1K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Total Short-Term Assets |
$22.81M
169.54%
YoY
|
$13.56M
49.05%
YoY
|
$13.12M
1258.43%
YoY
|
$6.960M
885.19%
YoY
|
$8.463M
947.05%
YoY
|
$9.094M
363.98%
YoY
|
$965.7K
-79.04%
YoY
|
$706.4K
-84.63%
YoY
|
$808.3K
-81.9%
YoY
|
$1.960M
-67.93%
YoY
|
$4.608M
-85.26%
YoY
|
$4.597M
-88.97%
YoY
|
$4.464M
-89.32%
YoY
|
$6.112M
-87.18%
YoY
|
$31.25M
-34.14%
YoY
|
$41.69M
-11.51%
YoY
|
$41.81M
-10.4%
YoY
|
$47.67M
2.01%
YoY
|
$47.45M
1.26%
YoY
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$559.0K
5533.94%
YoY
|
$101.0K
N/A
|
$15.88K
N/A
|
$13.38K
N/A
|
$9.922K
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Goodwill |
$100.2M
N/A
|
$7.688M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
$10.00K
N/A
|
$16.00K
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
$391.2K
-94.07%
YoY
|
$391.2K
-94.07%
YoY
|
$391.2K
-94.07%
YoY
|
$391.2K
-94.07%
YoY
|
$6.602M
-41.06%
YoY
|
$6.602M
-42.75%
YoY
|
$6.602M
0.0%
YoY
|
$6.602M
N/A
|
$11.20M
N/A
|
$11.53M
N/A
|
$6.602M
N/A
|
N/A
|
| Other Assets |
$14.00K
N/A
|
$36.00K
N/A
|
N/A
|
$8.800K
N/A
|
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Assets |
$292.7M
210496.95%
YoY
|
$188.8M
1268328.83%
YoY
|
$169.5K
778.44%
YoY
|
$187.4K
-54.71%
YoY
|
$139.0K
-66.7%
YoY
|
$14.89K
-96.47%
YoY
|
$19.29K
N/A
|
$413.7K
N/A
|
$417.4K
N/A
|
$421.5K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$22.81M
169.54%
YoY
|
$13.56M
49.05%
YoY
|
$13.12M
1258.43%
YoY
|
$6.960M
885.19%
YoY
|
$8.463M
947.05%
YoY
|
$9.094M
363.98%
YoY
|
$965.7K
-79.04%
YoY
|
$706.4K
-84.63%
YoY
|
$808.3K
-81.9%
YoY
|
$1.960M
-67.93%
YoY
|
$4.608M
-85.26%
YoY
|
$4.597M
-88.97%
YoY
|
$4.464M
-89.32%
YoY
|
$6.112M
-87.18%
YoY
|
$31.25M
-34.14%
YoY
|
$41.69M
-11.51%
YoY
|
$41.81M
-10.4%
YoY
|
$47.67M
2.01%
YoY
|
$47.45M
1.26%
YoY
|
| Total Long-Term Assets |
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
||||||||||
| Total Assets |
$315.5M
3567.66%
YoY
|
$202.4M
2121.76%
YoY
|
$13.29M
1249.03%
YoY
|
$7.147M
538.07%
YoY
|
$8.602M
601.82%
YoY
|
$9.109M
282.49%
YoY
|
$985.0K
-78.62%
YoY
|
$1.120M
-75.63%
YoY
|
$1.226M
-72.55%
YoY
|
$2.382M
-61.03%
YoY
|
$4.608M
-85.26%
YoY
|
$4.597M
-88.97%
YoY
|
$4.464M
-89.32%
YoY
|
$6.112M
-87.18%
YoY
|
$31.25M
-34.14%
YoY
|
$41.69M
-11.51%
YoY
|
$41.81M
-10.4%
YoY
|
$47.67M
2.01%
YoY
|
$47.45M
1.26%
YoY
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$2.485M
13448.88%
YoY
|
$124.0K
78.16%
YoY
|
$87.42K
-80.5%
YoY
|
$97.16K
-71.72%
YoY
|
$18.34K
-94.09%
YoY
|
$69.60K
-76.5%
YoY
|
$448.3K
223.3%
YoY
|
$343.5K
-26.91%
YoY
|
$310.4K
8.46%
YoY
|
$296.2K
-5.99%
YoY
|
$138.7K
-58.83%
YoY
|
$470.0K
316.29%
YoY
|
$286.2K
22.28%
YoY
|
$315.0K
1.75%
YoY
|
$336.8K
136.07%
YoY
|
$112.9K
110.28%
YoY
|
$234.1K
621.55%
YoY
|
$309.6K
931.99%
YoY
|
$142.7K
143.75%
YoY
|
| Accrued Expenses |
N/A
|
$1.650M
49.86%
YoY
|
$1.003M
-49.55%
YoY
|
$905.2K
-55.0%
YoY
|
N/A
|
$1.101M
N/A
|
$1.989M
N/A
|
$2.012M
346.86%
YoY
|
$1.705M
194.13%
YoY
|
N/A
|
N/A
|
$450.2K
-2.66%
YoY
|
$579.7K
28.41%
YoY
|
$424.9K
N/A
|
$436.4K
N/A
|
$462.5K
693.91%
YoY
|
$451.5K
675.04%
YoY
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
$4.165M
N/A
|
$12.00K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
N/A
|
$688.2K
-83.54%
YoY
|
$44.00K
-98.91%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
$4.181M
20.05%
YoY
|
$4.030M
37.54%
YoY
|
$3.817M
34.88%
YoY
|
$3.651M
124.62%
YoY
|
$3.483M
199.02%
YoY
|
$2.930M
316.3%
YoY
|
$2.830M
1060.66%
YoY
|
$1.625M
566.58%
YoY
|
$1.165M
N/A
|
| Long-Term Debt Due |
N/A
|
N/A
|
$1.567M
-33.26%
YoY
|
$2.082M
192.99%
YoY
|
N/A
|
N/A
|
$2.348M
13316.0%
YoY
|
$710.6K
N/A
|
$732.3K
4084.57%
YoY
|
N/A
|
$17.50K
N/A
|
N/A
|
$17.50K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Liabilities |
$91.63M
41.59%
YoY
|
$43.55M
-74.6%
YoY
|
$43.63M
517.12%
YoY
|
$60.42M
398.25%
YoY
|
$64.71M
448.76%
YoY
|
$171.5M
1375.11%
YoY
|
$7.070M
52.0%
YoY
|
$12.13M
169.26%
YoY
|
$11.79M
187.37%
YoY
|
$11.62M
193.07%
YoY
|
$4.651M
21.77%
YoY
|
$4.504M
48.01%
YoY
|
$4.103M
33.92%
YoY
|
$3.966M
104.96%
YoY
|
$3.820M
192.14%
YoY
|
$3.043M
273.01%
YoY
|
$3.064M
815.94%
YoY
|
$1.935M
489.86%
YoY
|
$1.308M
262.58%
YoY
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
$3.084M
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
$966.1K
N/A
|
$1.193M
N/A
|
$941.0K
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Other Long-Term Liabilities |
N/A
|
N/A
|
$75.00K
60.94%
YoY
|
$107.4K
250.98%
YoY
|
N/A
|
N/A
|
$46.60K
138.0%
YoY
|
$30.60K
206.0%
YoY
|
$17.60K
52.12%
YoY
|
N/A
|
$19.58K
-91.31%
YoY
|
$10.00K
-91.6%
YoY
|
$11.57K
-93.41%
YoY
|
$10.64K
-94.1%
YoY
|
$225.3K
43.38%
YoY
|
$119.1K
-35.51%
YoY
|
$175.4K
-8.02%
YoY
|
$180.5K
-27.12%
YoY
|
$157.1K
N/A
|
| Total Long-Term Liabilities |
$6.770M
510.13%
YoY
|
$1.640M
62.53%
YoY
|
$74.99K
-92.59%
YoY
|
$107.4K
-91.22%
YoY
|
$1.110M
15.75%
YoY
|
$1.009M
43.07%
YoY
|
$1.013M
139.74%
YoY
|
$1.223M
12131.33%
YoY
|
$958.6K
8185.23%
YoY
|
$705.3K
6528.57%
YoY
|
$422.4K
87.5%
YoY
|
$10.00K
-91.6%
YoY
|
$11.57K
-93.41%
YoY
|
$10.64K
-94.1%
YoY
|
$225.3K
43.38%
YoY
|
$119.1K
-35.51%
YoY
|
$175.4K
-8.02%
YoY
|
$180.5K
-27.12%
YoY
|
$157.1K
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$91.63M
41.59%
YoY
|
$43.55M
-74.6%
YoY
|
$43.63M
517.12%
YoY
|
$60.42M
398.25%
YoY
|
$64.71M
448.76%
YoY
|
$171.5M
1375.11%
YoY
|
$7.070M
52.0%
YoY
|
$12.13M
169.26%
YoY
|
$11.79M
187.37%
YoY
|
$11.62M
193.07%
YoY
|
$4.651M
21.77%
YoY
|
$4.504M
48.01%
YoY
|
$4.103M
33.92%
YoY
|
$3.966M
104.96%
YoY
|
$3.820M
192.14%
YoY
|
$3.043M
273.01%
YoY
|
$3.064M
815.94%
YoY
|
$1.935M
489.86%
YoY
|
$1.308M
262.58%
YoY
|
| Total Long-Term Liabilities |
$6.770M
510.13%
YoY
|
$1.640M
62.53%
YoY
|
$74.99K
-92.59%
YoY
|
$107.4K
-91.22%
YoY
|
$1.110M
15.75%
YoY
|
$1.009M
43.07%
YoY
|
$1.013M
139.74%
YoY
|
$1.223M
12131.33%
YoY
|
$958.6K
8185.23%
YoY
|
$705.3K
6528.57%
YoY
|
$422.4K
87.5%
YoY
|
$10.00K
-91.6%
YoY
|
$11.57K
-93.41%
YoY
|
$10.64K
-94.1%
YoY
|
$225.3K
43.38%
YoY
|
$119.1K
-35.51%
YoY
|
$175.4K
-8.02%
YoY
|
$180.5K
-27.12%
YoY
|
$157.1K
N/A
|
| Total Liabilities |
$98.40M
49.49%
YoY
|
$45.19M
-73.8%
YoY
|
$43.71M
440.73%
YoY
|
$60.53M
353.41%
YoY
|
$65.82M
416.21%
YoY
|
$172.5M
1298.91%
YoY
|
$8.083M
73.04%
YoY
|
$13.35M
195.75%
YoY
|
$12.75M
209.85%
YoY
|
$12.33M
210.03%
YoY
|
$4.671M
15.47%
YoY
|
$4.514M
42.76%
YoY
|
$4.115M
27.02%
YoY
|
$3.976M
87.98%
YoY
|
$4.045M
176.19%
YoY
|
$3.162M
216.06%
YoY
|
$3.240M
516.75%
YoY
|
$2.115M
267.48%
YoY
|
$1.465M
306.14%
YoY
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
-$149.7M
52.55%
YoY
|
-$122.5M
-39.06%
YoY
|
-$111.5M
176.67%
YoY
|
-$95.10M
94.13%
YoY
|
-$98.12M
107.13%
YoY
|
-$201.1M
347.43%
YoY
|
-$40.29M
371.21%
YoY
|
-$48.99M
488.29%
YoY
|
-$47.37M
494.66%
YoY
|
-$44.94M
476.14%
YoY
|
-$8.550M
9.06%
YoY
|
-$8.327M
20.69%
YoY
|
-$7.966M
N/A
|
-$7.800M
36.55%
YoY
|
-$7.839M
N/A
|
-$6.899M
N/A
|
N/A
|
-$5.712M
N/A
|
N/A
|
| Common Stock |
$4.000K
698.4%
YoY
|
$2.000K
305.68%
YoY
|
$1.110K
431.1%
YoY
|
$537.00
-63.72%
YoY
|
$501.00
-64.47%
YoY
|
$493.00
-64.53%
YoY
|
$209.00
-99.99%
YoY
|
$1.480K
-99.96%
YoY
|
$1.410K
-99.96%
YoY
|
$1.390K
-99.96%
YoY
|
$3.880M
0.0%
YoY
|
$3.880M
0.0%
YoY
|
$3.880M
N/A
|
$3.880M
0.0%
YoY
|
$3.880M
N/A
|
$3.880M
N/A
|
N/A
|
$3.880M
0.0%
YoY
|
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$36.17M
-163.21%
YoY
|
-$19.79M
-87.89%
YoY
|
-$30.42M
328.56%
YoY
|
-$53.38M
336.49%
YoY
|
-$57.22M
396.47%
YoY
|
-$163.4M
1542.27%
YoY
|
-$7.098M
52.0%
YoY
|
-$12.23M
175.05%
YoY
|
-$11.52M
182.08%
YoY
|
-$9.947M
153.74%
YoY
|
-$4.669M
17.94%
YoY
|
-$4.447M
47.28%
YoY
|
-$4.086M
39.4%
YoY
|
-$3.920M
113.97%
YoY
|
-$3.959M
-108.61%
YoY
|
-$3.019M
770.28%
YoY
|
-$2.931M
-2280.11%
YoY
|
-$1.832M
-1283.41%
YoY
|
$45.99M
-1.1%
YoY
|
| Total Liabilities & Shareholders Equity |
$315.5M
3567.66%
YoY
|
$202.4M
2121.76%
YoY
|
$13.29M
1249.03%
YoY
|
$7.147M
538.07%
YoY
|
$8.602M
601.82%
YoY
|
$9.109M
282.49%
YoY
|
$985.0K
-78.62%
YoY
|
$1.120M
-75.63%
YoY
|
$1.226M
-72.55%
YoY
|
$2.382M
-61.03%
YoY
|
$4.608M
-85.26%
YoY
|
$4.597M
-88.97%
YoY
|
$4.464M
-89.32%
YoY
|
$6.112M
-87.18%
YoY
|
$31.25M
-34.14%
YoY
|
$41.69M
-11.51%
YoY
|
$41.81M
-10.4%
YoY
|
$47.67M
2.01%
YoY
|
$47.45M
1.26%
YoY
|
Loading...