|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
N/A
|
$5.913M
-72.23%
YoY
|
$21.30M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Cost Of Revenue |
N/A
|
$4.915M
-77.29%
YoY
|
$21.64M
-2.41%
YoY
|
$22.17M
14.48%
YoY
|
$19.37M
N/A
|
| Gross Profit |
N/A
|
$998.5K
-390.99%
YoY
|
-$343.1K
-48.12%
YoY
|
-$661.4K
703.35%
YoY
|
-$82.33K
N/A
|
| Selling, General & Admin |
N/A
|
$14.77M
199.5%
YoY
|
$4.932M
N/A
|
N/A
|
$850.1K
N/A
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$4.000K
-71.01%
YoY
|
$13.80K
-94.96%
YoY
|
$273.7K
3.59%
YoY
|
$264.2K
-43.7%
YoY
|
$469.3K
0.0%
YoY
|
| Operating Expenses |
$32.60M
114.81%
YoY
|
$15.18M
-11.35%
YoY
|
$17.12M
1323.83%
YoY
|
$1.202M
79.22%
YoY
|
$670.9K
353.29%
YoY
|
| Operating Profit |
-$32.60M
129.93%
YoY
|
-$14.18M
-18.81%
YoY
|
-$17.46M
1352.36%
YoY
|
-$1.202M
79.22%
YoY
|
-$670.9K
N/A
|
| Interest Expense |
N/A
|
-$343.3K
-19429.95%
YoY
|
$1.776K
-99.24%
YoY
|
$234.8K
227.05%
YoY
|
$71.79K
-142.3%
YoY
|
| Other Income/Expense, Net |
$109.2M
1829.68%
YoY
|
$5.659M
4042.35%
YoY
|
$136.6K
-41.81%
YoY
|
$234.8K
227.05%
YoY
|
$71.79K
N/A
|
| Pretax Income |
$76.61M
-999.34%
YoY
|
-$8.519M
-51.12%
YoY
|
-$17.43M
1701.18%
YoY
|
-$967.6K
61.5%
YoY
|
-$599.1K
88.56%
YoY
|
| Income Tax |
$9.000K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
| Net Earnings |
$78.55M
-1022.1%
YoY
|
-$8.519M
-51.12%
YoY
|
-$17.43M
1701.18%
YoY
|
-$967.6K
61.5%
YoY
|
-$599.1K
88.56%
YoY
|
| Basic Earnings Per Share |
$8.45
-271.4%
YoY
|
-$4.93
184.97%
YoY
|
-$1.73
723.81%
YoY
|
-$0.21
110.0%
YoY
|
-$0.10
N/A
|
| Diluted Earnings Per Share |
$7.96
-261.5%
YoY
|
-$4.93
184.93%
YoY
|
-$1.73
723.81%
YoY
|
-$0.21
-100.0%
YoY
|
-$98.04K
88.56%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
8.364M shares
384.01%
YoY
|
1.728M shares
-82.85%
YoY
|
10.07M shares
117.3%
YoY
|
4.636M shares
-24.13%
YoY
|
6.111M shares
N/A
|
| Diluted Shares Outstanding |
9.250M shares
435.26%
YoY
|
1.728M shares
-82.85%
YoY
|
10.07M shares
117.31%
YoY
|
4.636M shares
-24.13%
YoY
|
6.111M shares
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$3.653M
N/A
|
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
|
$236.1K
N/A
|
$175.2K
N/A
|
$259.8K
N/A
|
$5.242M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Cost Of Revenue |
$3.282M
N/A
|
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
|
$18.30K
N/A
|
$49.74K
-99.07%
YoY
|
$63.20K
-98.85%
YoY
|
$4.784M
-11.92%
YoY
|
N/A
|
$5.370M
-1.03%
YoY
|
$5.486M
1.31%
YoY
|
$5.431M
-5.25%
YoY
|
$5.602M
2.6%
YoY
|
$5.426M
11.42%
YoY
|
$5.415M
14.61%
YoY
|
$5.732M
21.32%
YoY
|
$5.460M
15.55%
YoY
|
| Gross Profit |
$371.0K
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
$217.8K
N/A
|
$125.5K
-179.41%
YoY
|
$196.6K
32.85%
YoY
|
$458.7K
-935.98%
YoY
|
N/A
|
-$158.0K
-42.23%
YoY
|
$148.0K
-145.36%
YoY
|
-$54.87K
-90.91%
YoY
|
$541.7K
-188.18%
YoY
|
-$273.5K
870.62%
YoY
|
-$326.2K
-534.88%
YoY
|
-$603.4K
-904.55%
YoY
|
-$614.3K
-919.07%
YoY
|
| Selling, General & Admin |
$3.685M
144.51%
YoY
|
N/A
|
$4.772M
287.31%
YoY
|
$1.048M
-30.9%
YoY
|
$1.507M
-42.4%
YoY
|
N/A
|
$1.232M
N/A
|
$1.517M
53.48%
YoY
|
$2.616M
194.63%
YoY
|
$9.406M
826.39%
YoY
|
N/A
|
$988.5K
-24.81%
YoY
|
$888.0K
-39.23%
YoY
|
$1.015M
-20.36%
YoY
|
$1.855M
550.98%
YoY
|
$1.315M
1736.93%
YoY
|
$1.461M
1889.75%
YoY
|
$1.275M
903.11%
YoY
|
$285.0K
270.73%
YoY
|
| Research & Development |
$274.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$22.00K
7257.86%
YoY
|
N/A
|
$1.400K
-60.0%
YoY
|
$1.200K
-64.71%
YoY
|
$299.00
-95.67%
YoY
|
$0.00
N/A
|
$3.500K
N/A
|
$3.400K
-99.43%
YoY
|
$6.900K
-99.42%
YoY
|
N/A
|
N/A
|
$592.9K
0.0%
YoY
|
$1.186M
-21.2%
YoY
|
$592.9K
-34.99%
YoY
|
$592.9K
68.37%
YoY
|
$592.9K
406.1%
YoY
|
$1.505M
N/A
|
$911.9K
N/A
|
$352.1K
N/A
|
| Operating Expenses |
$4.182M
177.49%
YoY
|
N/A
|
$4.772M
283.01%
YoY
|
$1.048M
-30.9%
YoY
|
$1.507M
-42.4%
YoY
|
$4.525M
-51.89%
YoY
|
$1.246M
967.8%
YoY
|
$1.517M
1164.27%
YoY
|
$2.616M
3238.11%
YoY
|
$9.406M
8635.89%
YoY
|
$116.7K
-75.74%
YoY
|
$120.0K
-17.01%
YoY
|
$78.38K
-83.3%
YoY
|
$107.7K
-73.78%
YoY
|
$480.9K
213.6%
YoY
|
$144.6K
406.09%
YoY
|
$469.3K
498.48%
YoY
|
$410.6K
308.23%
YoY
|
$153.3K
224.46%
YoY
|
| Operating Profit |
-$3.811M
152.87%
YoY
|
N/A
|
-$4.772M
364.16%
YoY
|
-$1.048M
-24.67%
YoY
|
-$1.507M
-37.72%
YoY
|
-$4.525M
-49.43%
YoY
|
-$1.028M
781.13%
YoY
|
-$1.392M
1024.58%
YoY
|
-$2.420M
2987.29%
YoY
|
-$8.947M
5404.63%
YoY
|
-$116.7K
-75.74%
YoY
|
-$123.7K
-14.41%
YoY
|
-$78.38K
-83.3%
YoY
|
-$162.5K
-83.97%
YoY
|
-$480.9K
213.6%
YoY
|
-$144.6K
406.14%
YoY
|
-$469.3K
13661.61%
YoY
|
-$1.014M
3864.07%
YoY
|
-$153.3K
-652.76%
YoY
|
| Interest Expense |
N/A
|
N/A
|
-$1.004M
227.1%
YoY
|
-$40.60K
11.85%
YoY
|
$402.8K
3792.54%
YoY
|
N/A
|
-$307.0K
3169.44%
YoY
|
-$36.30K
N/A
|
$10.35K
-1212.69%
YoY
|
$7.422K
-96.54%
YoY
|
-$9.390K
-90.41%
YoY
|
$0.00
-100.0%
YoY
|
-$930.00
-110.34%
YoY
|
$214.6K
-1066.85%
YoY
|
-$97.89K
-440.72%
YoY
|
$109.1K
1410.39%
YoY
|
$8.990K
-84.51%
YoY
|
-$22.20K
-87.06%
YoY
|
$28.73K
1505.03%
YoY
|
| Other Income/Expense, Net |
-$22.40M
-121.4%
YoY
|
N/A
|
-$11.53M
5897.74%
YoY
|
$4.285M
-2007.82%
YoY
|
$104.6M
-1093829.11%
YoY
|
-$156.1M
-815951.36%
YoY
|
-$192.3K
1947.05%
YoY
|
-$224.6K
-16316.17%
YoY
|
-$9.568K
934.38%
YoY
|
$19.13K
644.51%
YoY
|
-$9.394K
-90.4%
YoY
|
$1.385K
-98.73%
YoY
|
-$925.00
-110.29%
YoY
|
$2.570K
-310.66%
YoY
|
-$97.89K
-440.76%
YoY
|
$109.0K
1409.91%
YoY
|
$8.989K
-1677.02%
YoY
|
-$1.220K
114.04%
YoY
|
$28.73K
-5139.65%
YoY
|
| Pretax Income |
-$26.21M
-125.41%
YoY
|
N/A
|
-$16.31M
-465.98%
YoY
|
$3.237M
-300.25%
YoY
|
$103.1M
-4345.5%
YoY
|
-$160.6M
1699.15%
YoY
|
$4.455M
-3634.19%
YoY
|
-$1.616M
1246.87%
YoY
|
-$2.429M
2963.19%
YoY
|
-$8.928M
-8446.35%
YoY
|
-$126.1K
-78.22%
YoY
|
-$120.0K
237.65%
YoY
|
-$79.31K
-82.77%
YoY
|
$107.0K
-124.72%
YoY
|
-$578.8K
364.45%
YoY
|
-$35.54K
66.46%
YoY
|
-$460.3K
2159.6%
YoY
|
-$432.8K
58.99%
YoY
|
-$124.6K
173.99%
YoY
|
| Income Tax |
$38.00K
N/A
|
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Net Earnings |
-$27.15M
-126.37%
YoY
|
N/A
|
-$16.37M
-467.33%
YoY
|
$3.019M
-286.77%
YoY
|
$103.0M
-4337.98%
YoY
|
-$160.8M
1700.94%
YoY
|
$4.455M
-3634.13%
YoY
|
-$1.616M
1220.86%
YoY
|
-$2.429M
2963.35%
YoY
|
-$8.928M
-8446.27%
YoY
|
-$126.1K
-78.22%
YoY
|
-$122.4K
244.26%
YoY
|
-$79.31K
-82.77%
YoY
|
$107.0K
-124.72%
YoY
|
-$578.8K
364.45%
YoY
|
-$35.54K
66.52%
YoY
|
-$460.3K
2159.27%
YoY
|
-$432.8K
58.99%
YoY
|
-$124.6K
173.99%
YoY
|
| Basic Earnings Per Share |
-$1.01
-104.87%
YoY
|
N/A
|
-$2.02
-192.66%
YoY
|
$0.58
-627.27%
YoY
|
$20.76
-12311.76%
YoY
|
-$51.96
6012.94%
YoY
|
$2.18
-3214.29%
YoY
|
-$0.11
83.33%
YoY
|
-$0.17
325.0%
YoY
|
-$0.85
672.73%
YoY
|
-$0.07
-46.15%
YoY
|
-$0.06
500.0%
YoY
|
-$0.04
-50.0%
YoY
|
-$0.11
N/A
|
-$0.13
550.0%
YoY
|
-$0.01
N/A
|
-$0.08
N/A
|
N/A
|
-$0.02
N/A
|
| Diluted Earnings Per Share |
-$1.14
-106.28%
YoY
|
N/A
|
-$2.02
-193.1%
YoY
|
$0.54
-590.91%
YoY
|
$18.15
-10776.47%
YoY
|
-$51.96
6012.94%
YoY
|
$2.18
-3207.14%
YoY
|
-$0.11
83.33%
YoY
|
-$0.17
325.0%
YoY
|
-$0.85
-4224.21%
YoY
|
-$0.07
-46.15%
YoY
|
-$0.06
500.0%
YoY
|
-$0.04
-100.0%
YoY
|
$0.02
-100.0%
YoY
|
-$0.13
-100.0%
YoY
|
-$0.01
N/A
|
-$76.20K
2185.94%
YoY
|
-$70.82K
58.99%
YoY
|
-$20.39K
173.99%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
28.16M shares
487.8%
YoY
|
16.65M shares
437.96%
YoY
|
7.073M shares
-52.22%
YoY
|
5.361M shares
-63.78%
YoY
|
4.790M shares
-65.87%
YoY
|
3.094M shares
70.51%
YoY
|
14.80M shares
715.7%
YoY
|
14.80M shares
714.9%
YoY
|
14.04M shares
672.57%
YoY
|
1.815M shares
-12.58%
YoY
|
1.815M shares
-59.24%
YoY
|
1.816M shares
-66.84%
YoY
|
1.817M shares
-69.92%
YoY
|
2.076M shares
N/A
|
4.452M shares
-27.15%
YoY
|
5.477M shares
-10.37%
YoY
|
6.041M shares
N/A
|
N/A
|
6.111M shares
N/A
|
| Diluted Shares Outstanding |
30.87M shares
444.36%
YoY
|
N/A
|
8.125M shares
297.51%
YoY
|
5.624M shares
-60.78%
YoY
|
5.672M shares
-59.59%
YoY
|
3.094M shares
-70.71%
YoY
|
2.044M shares
6.78%
YoY
|
14.34M shares
648.66%
YoY
|
14.04M shares
620.15%
YoY
|
10.56M shares
4.85%
YoY
|
1.914M shares
-57.83%
YoY
|
1.916M shares
-66.72%
YoY
|
1.949M shares
-67.74%
YoY
|
10.07M shares
N/A
|
4.539M shares
-25.72%
YoY
|
5.755M shares
-5.82%
YoY
|
6.041M shares
N/A
|
N/A
|
6.111M shares
N/A
|
Loading...