|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$78.55M
-1022.1%
YoY
|
-$8.519M
-51.12%
YoY
|
-$17.43M
1701.18%
YoY
|
-$967.6K
61.5%
YoY
|
-$599.1K
88.56%
YoY
|
| Depreciation, Depletion And Amortization |
$4.000K
-71.01%
YoY
|
$13.80K
-94.96%
YoY
|
$273.7K
3.59%
YoY
|
$264.2K
-43.7%
YoY
|
$469.3K
0.0%
YoY
|
| Cash From Operating Activities |
-$6.198M
62.34%
YoY
|
-$3.818M
209.81%
YoY
|
-$1.232M
8.79%
YoY
|
-$1.133M
162.88%
YoY
|
-$430.9K
214.35%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$31.00K
N/A
|
$0.00
-100.0%
YoY
|
$41.80K
0.0%
YoY
|
$41.80K
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$132.8K
-112.43%
YoY
|
-$1.068M
-102.25%
YoY
|
$47.39M
-3533.89%
YoY
|
-$1.380M
-97.0%
YoY
|
| Cash From Investing Activities |
-$179.8M
-135485.39%
YoY
|
$132.8K
-111.97%
YoY
|
-$1.110M
-102.34%
YoY
|
$47.39M
-3533.89%
YoY
|
-$1.380M
-97.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$182.0M
5965.35%
YoY
|
$3.000M
617.26%
YoY
|
$418.3K
-101.03%
YoY
|
-$40.43M
-3026.35%
YoY
|
$1.382M
-97.05%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$6.198M
62.34%
YoY
|
-$3.818M
209.81%
YoY
|
-$1.232M
8.79%
YoY
|
-$1.133M
162.88%
YoY
|
-$430.9K
214.35%
YoY
|
| Cash From Investing Activities |
-$179.8M
-135485.39%
YoY
|
$132.8K
-111.97%
YoY
|
-$1.110M
-102.34%
YoY
|
$47.39M
-3533.89%
YoY
|
-$1.380M
-97.0%
YoY
|
| Cash From Financing Activities |
$182.0M
5965.35%
YoY
|
$3.000M
617.26%
YoY
|
$418.3K
-101.03%
YoY
|
-$40.43M
-3026.35%
YoY
|
$1.382M
-97.05%
YoY
|
| Net Change In Cash |
-$3.911M
495.86%
YoY
|
-$656.4K
-61.22%
YoY
|
-$1.693M
-129.05%
YoY
|
$5.827M
-1457.07%
YoY
|
-$429.4K
-162.68%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$6.198M
62.34%
YoY
|
-$3.818M
209.81%
YoY
|
-$1.232M
8.79%
YoY
|
-$1.133M
162.88%
YoY
|
-$430.9K
214.35%
YoY
|
| Capital Expenditures |
$31.00K
N/A
|
$0.00
-100.0%
YoY
|
$41.80K
0.0%
YoY
|
$41.80K
N/A
|
N/A
|
| Free Cash Flow |
-$6.229M
63.15%
YoY
|
-$3.818M
199.64%
YoY
|
-$1.274M
8.48%
YoY
|
-$1.175M
N/A
|
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$27.15M
-126.37%
YoY
|
N/A
|
-$16.37M
-467.33%
YoY
|
$3.019M
-286.77%
YoY
|
$103.0M
-4337.98%
YoY
|
-$160.8M
1700.94%
YoY
|
$4.455M
-3634.13%
YoY
|
-$1.616M
1220.86%
YoY
|
-$2.429M
2963.35%
YoY
|
-$8.928M
-8446.27%
YoY
|
-$126.1K
-78.22%
YoY
|
-$122.4K
244.26%
YoY
|
-$79.31K
-82.77%
YoY
|
$107.0K
-124.72%
YoY
|
-$578.8K
364.45%
YoY
|
-$35.54K
66.52%
YoY
|
-$460.3K
2159.27%
YoY
|
-$432.8K
58.99%
YoY
|
-$124.6K
173.99%
YoY
|
| Depreciation, Depletion And Amortization |
$22.00K
7257.86%
YoY
|
N/A
|
$1.400K
-60.0%
YoY
|
$1.200K
-64.71%
YoY
|
$299.00
-95.67%
YoY
|
$0.00
N/A
|
$3.500K
N/A
|
$3.400K
-99.43%
YoY
|
$6.900K
-99.42%
YoY
|
N/A
|
N/A
|
$592.9K
0.0%
YoY
|
$1.186M
-21.2%
YoY
|
$592.9K
-34.99%
YoY
|
$592.9K
68.37%
YoY
|
$592.9K
406.1%
YoY
|
$1.505M
N/A
|
$911.9K
N/A
|
$352.1K
N/A
|
| Cash From Operating Activities |
-$4.927M
267.27%
YoY
|
N/A
|
-$2.506M
108.91%
YoY
|
-$1.352M
82.63%
YoY
|
-$1.342M
-28.59%
YoY
|
-$340.0K
-53.93%
YoY
|
-$1.199M
891.32%
YoY
|
-$740.5K
957.86%
YoY
|
-$1.879M
1652.9%
YoY
|
-$738.0K
843.13%
YoY
|
-$121.0K
-14.04%
YoY
|
-$70.00K
-67.37%
YoY
|
-$107.2K
-84.67%
YoY
|
-$78.25K
-64.82%
YoY
|
-$140.7K
14.81%
YoY
|
-$214.5K
1072500.0%
YoY
|
-$699.3K
714.41%
YoY
|
-$222.5K
50.54%
YoY
|
-$122.6K
-1187.67%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$154.0K
1406.7%
YoY
|
N/A
|
$2.004M
N/A
|
$704.6K
N/A
|
$10.22K
N/A
|
N/A
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
$460.00
N/A
|
$41.25K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$1.100K
N/A
|
$300.00
N/A
|
$131.5K
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$41.49M
N/A
|
$0.00
N/A
|
$5.895M
N/A
|
-$1.380M
N/A
|
$0.00
N/A
|
| Cash From Investing Activities |
-$3.823M
371.85%
YoY
|
N/A
|
-$2.004M
-182263.64%
YoY
|
-$704.6K
-234966.67%
YoY
|
-$810.2K
-716.14%
YoY
|
-$936.0K
-819.24%
YoY
|
$1.100K
N/A
|
$300.00
N/A
|
$131.5K
N/A
|
$130.1K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$41.49M
N/A
|
$0.00
N/A
|
$5.895M
N/A
|
-$1.380M
N/A
|
$0.00
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
$297.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$478.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$12.48M
N/A
|
N/A
|
$9.225M
1211.11%
YoY
|
-$878.0K
-239.21%
YoY
|
N/A
N/A
|
$9.063M
1114.6%
YoY
|
$703.6K
432.91%
YoY
|
$630.7K
200.33%
YoY
|
$1.666M
-208.19%
YoY
|
$746.2K
-102.98%
YoY
|
$132.0K
-101.3%
YoY
|
$210.0K
110.0%
YoY
|
-$1.540M
-71.08%
YoY
|
-$25.01M
-1910.57%
YoY
|
-$10.19M
N/A
|
$100.0K
N/A
|
-$5.325M
N/A
|
$1.382M
N/A
|
$0.00
-100.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$4.927M
267.27%
YoY
|
N/A
|
-$2.506M
108.91%
YoY
|
-$1.352M
82.63%
YoY
|
-$1.342M
-28.59%
YoY
|
-$340.0K
-53.93%
YoY
|
-$1.199M
891.32%
YoY
|
-$740.5K
957.86%
YoY
|
-$1.879M
1652.9%
YoY
|
-$738.0K
843.13%
YoY
|
-$121.0K
-14.04%
YoY
|
-$70.00K
-67.37%
YoY
|
-$107.2K
-84.67%
YoY
|
-$78.25K
-64.82%
YoY
|
-$140.7K
14.81%
YoY
|
-$214.5K
1072500.0%
YoY
|
-$699.3K
714.41%
YoY
|
-$222.5K
50.54%
YoY
|
-$122.6K
-1187.67%
YoY
|
| Cash From Investing Activities |
-$3.823M
371.85%
YoY
|
N/A
|
-$2.004M
-182263.64%
YoY
|
-$704.6K
-234966.67%
YoY
|
-$810.2K
-716.14%
YoY
|
-$936.0K
-819.24%
YoY
|
$1.100K
N/A
|
$300.00
N/A
|
$131.5K
N/A
|
$130.1K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$41.49M
N/A
|
$0.00
N/A
|
$5.895M
N/A
|
-$1.380M
N/A
|
$0.00
N/A
|
| Cash From Financing Activities |
$12.48M
N/A
|
N/A
|
$9.225M
1211.11%
YoY
|
-$878.0K
-239.21%
YoY
|
N/A
N/A
|
$9.063M
1114.6%
YoY
|
$703.6K
432.91%
YoY
|
$630.7K
200.33%
YoY
|
$1.666M
-208.19%
YoY
|
$746.2K
-102.98%
YoY
|
$132.0K
-101.3%
YoY
|
$210.0K
110.0%
YoY
|
-$1.540M
-71.08%
YoY
|
-$25.01M
-1910.57%
YoY
|
-$10.19M
N/A
|
$100.0K
N/A
|
-$5.325M
N/A
|
$1.382M
N/A
|
$0.00
-100.0%
YoY
|
| Net Change In Cash |
$3.726M
-275.81%
YoY
|
N/A
|
$4.716M
-1053.44%
YoY
|
-$2.935M
2580.37%
YoY
|
-$2.119M
2516.49%
YoY
|
$7.823M
4453.79%
YoY
|
-$494.6K
-4576.02%
YoY
|
-$109.5K
-178.21%
YoY
|
-$81.00K
-95.08%
YoY
|
$171.8K
-100.68%
YoY
|
$11.05K
-99.96%
YoY
|
$140.0K
-222.25%
YoY
|
-$1.647M
1175.39%
YoY
|
-$25.09M
11256.1%
YoY
|
$31.16M
-25522.08%
YoY
|
-$114.5K
572500.0%
YoY
|
-$129.2K
N/A
|
-$221.0K
49.52%
YoY
|
-$122.6K
175014.29%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$4.927M
267.27%
YoY
|
N/A
|
-$2.506M
108.91%
YoY
|
-$1.352M
82.63%
YoY
|
-$1.342M
-28.59%
YoY
|
-$340.0K
-53.93%
YoY
|
-$1.199M
891.32%
YoY
|
-$740.5K
957.86%
YoY
|
-$1.879M
1652.9%
YoY
|
-$738.0K
843.13%
YoY
|
-$121.0K
-14.04%
YoY
|
-$70.00K
-67.37%
YoY
|
-$107.2K
-84.67%
YoY
|
-$78.25K
-64.82%
YoY
|
-$140.7K
14.81%
YoY
|
-$214.5K
1072500.0%
YoY
|
-$699.3K
714.41%
YoY
|
-$222.5K
50.54%
YoY
|
-$122.6K
-1187.67%
YoY
|
| Capital Expenditures |
$154.0K
1406.7%
YoY
|
N/A
|
$2.004M
N/A
|
$704.6K
N/A
|
$10.22K
N/A
|
N/A
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
$460.00
N/A
|
$41.25K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
-$5.081M
275.89%
YoY
|
N/A
|
-$4.509M
275.99%
YoY
|
-$2.057M
177.79%
YoY
|
-$1.352M
-28.05%
YoY
|
-$340.0K
N/A
|
-$1.199M
N/A
|
-$740.5K
950.95%
YoY
|
-$1.879M
1165.72%
YoY
|
N/A
|
N/A
|
-$70.46K
N/A
|
-$148.4K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...