Financial Snapshot

Revenue
$4.323B
TTM
Gross Margin
29.74%
TTM
Net Earnings
$396.6M
TTM
Current Assets
Q4 2024
Current Liabilities
Q4 2024
Current Ratio
204.83%
Q4 2024
Total Assets
Q4 2024
Total Liabilities
Q4 2024
Book Value
$1.273B
Q4 2024
Cash
Q4 2024
P/E
35.88
Nov 29, 2024 EST
Free Cash Flow
$442.7M
TTM

Revenues

Revenues

Revenue YoY Change

Revenues

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991
Revenue $5.311B $5.542B $6.180B $5.296B $3.937B $3.200B $2.998B $2.788B $2.571B $2.363B $2.247B $2.080B $1.954B $1.793B $1.614B $1.540B $1.784B $1.928B $1.910B $1.553B $1.311B $1.156B $983.2M $854.2M $672.3M $572.5M $457.6M $335.0M $235.8M $161.1M $102.0M $67.30M $54.10M $43.70M
YoY Change -4.16% -10.33% 16.7% 34.52% 23.04% 6.72% 7.53% 8.46% 8.79% 5.19% 8.02% 6.43% 8.96% 11.13% 4.8% -13.67% -7.5% 0.97% 23.0% 18.45% 13.42% 17.55% 15.1% 27.06% 17.43% 25.11% 36.6% 42.07% 46.37% 57.94% 51.56% 24.4% 23.8% 36.14%

Expenses

Cost Of Revenues

Gross Profit

Gross Profit Margin

Gross Profit

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991
Revenue $5.311B $5.542B $6.180B $5.296B $3.937B $3.200B $2.998B $2.788B $2.571B $2.363B $2.247B $2.080B $1.954B $1.793B $1.614B $1.540B $1.784B $1.928B $1.910B $1.553B $1.311B $1.156B $983.2M $854.2M $672.3M $572.5M $457.6M $335.0M $235.8M $161.1M $102.0M $67.30M $54.10M $43.70M
Cost Of Revenue $3.736B $3.882B $4.246B $3.678B $2.806B $2.275B $2.128B $1.983B $1.830B $1.687B $1.603B $1.488B $1.387B $1.262B $1.142B $1.090B $1.269B $1.398B $1.370B $1.120B $940.0M $840.7M $727.7M $633.4M $507.9M $436.5M $355.1M $261.6M $183.8M $124.0M $77.50M $50.90M $40.70M $33.40M
Gross Profit $1.575B $1.660B $1.933B $1.617B $1.131B $924.9M $870.2M $805.3M $741.1M $675.6M $643.3M $591.3M $567.4M $531.6M $471.3M $449.7M $515.2M $530.6M $539.9M $432.4M $370.8M $315.1M $255.5M $220.9M $164.4M $136.0M $102.5M $73.40M $52.00M $37.10M $24.50M $16.40M $13.40M $10.30M
Gross Profit Margin 29.66% 29.96% 31.29% 30.54% 28.73% 28.91% 29.02% 28.88% 28.83% 28.59% 28.64% 28.43% 29.04% 29.64% 29.2% 29.21% 28.88% 27.52% 28.27% 27.85% 28.29% 27.26% 25.99% 25.86% 24.45% 23.76% 22.4% 21.91% 22.05% 23.03% 24.02% 24.37% 24.77% 23.57%

Selling, General & Admin Expense

Research & Development

No data

Depreciation, Depletion & Amortization

SGA Expense to Gross Profit Ratio

R&D To Gross Profit Ratio

No data

DDA To Gross Profit Ratio

Operating Expenses Total

Operating Profits/Loss

Operational Expenses

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991
Selling, General & Admin $958.1M $913.5M $907.0M $786.8M $659.9M $583.7M $556.3M $520.9M $485.2M $459.4M $454.5M $425.8M $415.6M $405.0M $370.0M $361.3M $399.8M $396.9M $372.6M $297.1M $262.7M $227.1M $182.8M $154.8M $113.9M $95.20M $76.10M $56.80M $40.80M $26.90M $17.10M $10.70M $9.000M $7.600M
YoY Change 4.89% 0.71% 15.28% 19.23% 13.06% 4.92% 6.79% 7.36% 5.62% 1.09% 6.74% 2.45% 2.62% 9.45% 2.41% -9.63% 0.73% 6.52% 25.41% 13.09% 15.68% 24.23% 18.09% 35.91% 19.64% 25.1% 33.98% 39.22% 51.67% 57.31% 59.81% 18.89% 18.42% 43.4%
% of Gross Profit 60.82% 55.03% 46.91% 48.66% 58.35% 63.11% 63.93% 64.69% 65.48% 68.0% 70.64% 72.01% 73.24% 76.18% 78.52% 80.34% 77.6% 74.8% 69.01% 68.71% 70.85% 72.07% 71.55% 70.08% 69.28% 70.0% 74.24% 77.38% 78.46% 72.51% 69.8% 65.24% 67.16% 73.79%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $36.78M $31.59M $30.38M $28.29M $27.97M $27.89M $26.12M $24.16M $20.34M $16.37M $14.50M $13.36M $11.59M $9.746M $8.980M $11.60M $13.40M $14.00M $12.90M $9.400M $10.20M $9.800M $6.800M $8.100M $5.100M $4.600M $3.300M $2.600M $2.500M $2.100M $1.600M $0.00 $0.00 $0.00
YoY Change 16.46% 3.96% 7.4% 1.14% 0.29% 6.75% 8.13% 18.78% 24.22% 12.96% 8.5% 15.24% 18.94% 8.53% -22.59% -13.43% -4.29% 8.53% 37.23% -7.84% 4.08% 44.12% -16.05% 58.82% 10.87% 39.39% 26.92% 4.0% 19.05% 31.25%
% of Gross Profit 2.33% 1.9% 1.57% 1.75% 2.47% 3.01% 3.0% 3.0% 2.74% 2.42% 2.25% 2.26% 2.04% 1.83% 1.91% 2.58% 2.6% 2.64% 2.39% 2.17% 2.75% 3.11% 2.66% 3.67% 3.1% 3.38% 3.22% 3.54% 4.81% 5.66% 6.53% 0.0% 0.0% 0.0%
Operating Expenses $958.1M $913.5M $907.0M $786.8M $659.9M $583.7M $556.3M $520.9M $485.2M $459.4M $454.5M $425.8M $415.6M $405.0M $370.0M $361.3M $399.7M $396.9M $372.6M $297.1M $262.7M $227.1M $182.9M $157.0M $115.6M $96.70M $77.10M $57.70M $41.60M $27.50M $17.80M $10.70M $9.000M $7.600M
YoY Change 4.89% 0.71% 15.28% 19.23% 13.06% 4.92% 6.79% 7.36% 5.62% 1.09% 6.74% 2.45% 2.62% 9.45% 2.41% -9.61% 0.71% 6.52% 25.41% 13.09% 15.68% 24.17% 16.5% 35.81% 19.54% 25.42% 33.62% 38.7% 51.27% 54.49% 66.36% 18.89% 18.42% 43.4%
Operating Profit $617.2M $746.6M $1.026B $832.8M $464.0M $341.2M $313.9M $284.4M $255.9M $216.2M $188.9M $165.5M $144.9M $125.1M $101.2M $88.40M $115.5M $133.7M $167.3M $135.3M $108.1M $88.00M $72.60M $63.90M $48.80M $39.30M $25.40M $15.70M $10.40M $9.600M $6.700M $5.700M $4.400M $2.700M
YoY Change -17.33% -27.22% 23.18% 79.47% 35.98% 8.72% 10.38% 11.14% 18.33% 14.48% 14.13% 14.23% 15.83% 23.53% 14.53% -23.46% -13.61% -20.08% 23.65% 25.16% 22.84% 21.21% 13.62% 30.94% 24.17% 54.72% 61.78% 50.96% 8.33% 43.28% 17.54% 29.55% 62.96% 28.57%

Interest Expenses

Interest Expenses To Operating Income %

Other Expense/Income

Interest & Other Expense/Income

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991
Interest Expense -$58.43M -$40.91M -$8.639M -$12.40M -$23.80M -$20.90M -$15.20M -$14.50M -$8.100M -$7.500M -$6.700M -$6.500M -$8.000M -$6.600M -$9.700M -$18.90M -$22.10M -$15.20M -$6.400M -$3.900M -$4.700M -$5.000M -$5.300M -$3.600M -$3.100M -$3.500M -$4.500M -$3.200M -$5.100M -$4.200M -$100.0K -$200.0K -$300.0K
YoY Change 42.82% 373.56% -30.33% -47.9% 13.88% 37.5% 4.83% 79.01% 8.0% 11.94% 3.08% -18.75% 21.21% -31.96% -48.68% -14.48% 45.39% 137.5% 64.1% -17.02% -6.0% -5.66% 47.22% 16.13% -11.43% -22.22% 40.63% -37.25% 21.43% 4100.0% -50.0% -33.33% 200.0%
% of Operating Profit -7.83% -3.99% -1.04% -2.67% -6.97% -6.66% -5.35% -5.67% -3.75% -3.97% -4.05% -4.49% -6.4% -6.52% -10.97% -16.36% -16.53% -9.09% -4.73% -3.61% -5.34% -6.89% -8.29% -7.38% -7.89% -13.78% -28.66% -30.77% -53.13% -62.69% -1.75% -4.55% -11.11%
Other Income/Expense, Net -$50.25M -$58.43M -$40.91M -$8.639M -$12.35M -$23.77M -$20.90M -$15.19M -$14.48M -$8.072M -$7.485M -$6.748M -$1.800M -$100.0K $100.0K $100.0K -$600.0K -$600.0K $100.0K $100.0K $100.0K
YoY Change -14.0% 42.82% 373.56% -30.07% -48.04% 13.76% 37.57% 4.89% 79.4% 7.84% 10.92% 1700.0% -200.0% 0.0% -116.67% 0.0% -700.0% 0.0% 0.0% -104.35%

Income/Loss

Pretax Income

Income Tax

Net Profits/Loss

Pretax Income YoY Change

Income Tax Rate

Net Profits/Loss YoY Change

Basic EPS

Net Income To Revenue Ratio

Pretax & Net Income

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991
Pretax Income $553.5M $662.1M $919.5M $753.0M $428.9M $304.3M $278.3M $259.4M $234.6M $203.3M $178.5M $158.9M $144.6M $111.4M $92.11M $78.77M $96.60M $111.6M $152.2M $128.9M $104.3M $83.40M $67.70M $58.60M $45.20M $34.50M $21.80M $11.40M $7.400M $3.100M $1.900M $5.700M $4.200M $2.500M
YoY Change -16.4% -27.99% 22.11% 75.57% 40.95% 9.32% 7.28% 10.56% 15.44% 13.88% 12.37% 9.87% 29.81% 20.92% 16.93% -18.45% -13.44% -26.68% 18.08% 23.59% 25.06% 23.19% 15.53% 29.65% 31.01% 58.26% 91.23% 54.05% 138.71% 63.16% -66.67% 35.71% 68.0% -933.33%
Income Tax $132.8M $165.1M $236.8M $173.8M $85.23M $56.16M $58.77M $77.98M $92.93M $80.14M $70.56M $61.59M $56.74M $45.32M $37.09M $31.00M $37.90M $43.20M $58.80M $49.90M $40.90M $32.50M $26.40M $23.10M $17.10M $12.90M $8.000M $4.300M $2.900M $1.500M $800.0K $0.00 $100.0K $0.00
% Of Pretax Income 24.0% 24.93% 25.75% 23.08% 19.87% 18.46% 21.12% 30.06% 39.6% 39.42% 39.53% 38.77% 39.25% 40.69% 40.27% 39.35% 39.23% 38.71% 38.63% 38.71% 39.21% 38.97% 39.0% 39.42% 37.83% 37.39% 36.7% 37.72% 39.19% 48.39% 42.11% 0.0% 2.38% 0.0%
Net Earnings $434.3M $523.2M $748.5M $650.6M $366.7M $261.6M $234.5M $191.6M $149.0M $128.3M $110.7M $97.33M $81.97M $71.99M $57.64M $19.20M $57.00M $69.40M $95.00M $80.50M $63.40M $50.80M $41.30M $35.40M $28.10M $21.10M $13.70M $7.100M $4.500M $1.600M $1.100M $5.700M $4.200M $2.500M
YoY Change -16.99% -30.09% 15.04% 77.41% 40.2% 11.56% 22.35% 28.65% 16.12% 15.88% 13.73% 18.74% 13.86% 24.91% 200.2% -66.32% -17.87% -26.95% 18.01% 26.97% 24.8% 23.0% 16.67% 25.98% 33.18% 54.01% 92.96% 57.78% 181.25% 45.45% -80.7% 35.71% 68.0% -933.33%
Net Earnings / Revenue 8.18% 9.44% 12.11% 12.29% 9.32% 8.18% 7.82% 6.87% 5.79% 5.43% 4.93% 4.68% 4.2% 4.01% 3.57% 1.25% 3.2% 3.6% 4.97% 5.18% 4.84% 4.4% 4.2% 4.14% 4.18% 3.69% 2.99% 2.12% 1.91% 0.99% 1.08% 8.47% 7.76% 5.72%
Basic Earnings Per Share $11.37 $13.45 $18.89 $16.21 $9.14 $6.57 $5.82 $4.69 $3.56 $2.98 $2.50 $2.10 $1.75 $1.49 $1.17
Diluted Earnings Per Share $11.30 $13.35 $18.70 $15.97 $8.97 $6.40 $5.62 $4.51 $3.47 $2.90 $2.44 $2.05 $1.71 $1.47 $1.15 $391.8K $1.175M $1.366M $1.737M $1.445M $1.134M $910.4K $719.5K $589.0K $469.1K $351.1K $227.2K $141.7K $91.09K $67.80K $44.53K $230.8K $170.0K $101.2K

Assets & Liabilities

Cash & Short-Term Investments

Cash & Equivalents

Cash To Operating Expenses Ratio

Inventory

Receivables

Total Short-Term Assets

Property, Plant And Equipment

Long-Term Investments

Total Long-Term Assets

Total Assets

Net Income To Total Assets Percentage

Accounts Payable

Short-Term Debt

Long Term Debt Due

Total Short-Term Liabilities

Long-Term Debt

Other Long-Term Liabilities

Total Long-Term Liabilities

Total Liabilities

Short-Term To Long-Term Debt Ratio

Short-Term Assets To Debt Ratio

Long-Term Debt To Net Income Ratio

Assets & Liabilities

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991
Cash & Short-Term Investments $66.54M $45.59M $24.32M $34.10M $28.60M $16.40M $29.90M $22.00M $13.20M $14.80M $8.000M $12.50M $17.50M $9.700M $15.80M $15.80M $15.80M $16.70M $26.90M $21.80M $12.80M $5.100M $3.500M $3.400M $4.000M $4.900M $22.30M $4.600M $2.000M $800.0K $900.0K
YoY Change 45.95% 87.46% -28.68% 19.23% 74.39% -45.15% 35.91% 66.67% -10.81% 85.0% -36.0% -28.57% 80.41% -38.61% 0.0% 0.0% -5.39% -37.92% 23.39% 70.31% 150.98% 45.71% 2.94% -15.0% -18.37% -78.03% 384.78% 130.0% 150.0% -11.11%
Cash & Equivalents $66.54M $45.59M $24.32M $34.10M $28.60M $16.40M $29.90M $22.00M $13.20M $14.80M $8.000M $12.50M $17.50M $9.700M $15.80M $15.80M $15.80M $16.70M $26.90M $21.80M $12.80M $5.100M $3.500M $3.400M $4.000M $4.900M $22.30M $4.600M $2.000M $800.0K $900.0K
Short-Term Investments
Other Short-Term Assets $40.44M $30.89M $29.09M $17.60M $16.20M $18.50M $19.60M $21.30M $17.40M $14.70M $15.30M $16.40M $18.40M $17.60M $17.50M $19.60M $17.40M $15.70M $8.900M $8.400M $5.900M $4.100M $5.100M $4.600M $3.300M $3.300M $1.200M $1.000M $500.0K $300.0K $100.0K
YoY Change 30.92% 6.18% 65.3% 8.64% -12.43% -5.61% -7.98% 22.41% 18.37% -3.92% -6.71% -10.87% 4.55% 0.57% -10.71% 12.64% 10.83% 76.4% 5.95% 42.37% 43.9% -19.61% 10.87% 39.39% 0.0% 175.0% 20.0% 100.0% 66.67% 200.0%
Inventory $1.365B $1.591B $1.339B $781.0M $702.3M $672.6M $536.5M $486.1M $474.3M $467.0M $429.2M $400.3M $386.9M $347.4M $355.5M $405.9M $379.7M $332.1M $330.6M $195.8M $193.9M $183.7M $181.5M $116.8M $84.30M $69.40M $48.30M $42.10M $25.20M $13.30M $7.100M
Prepaid Expenses
Receivables $49.25M $23.27M $21.78M $195.7M $162.9M $148.6M $142.5M $119.2M $156.8M $103.2M $89.80M $80.70M $78.10M $98.30M $94.80M $112.3M $139.3M $152.0M $137.3M $92.80M $81.90M $68.70M $58.30M $49.20M $38.40M $33.40M $23.60M $23.00M $8.800M $5.300M $3.000M
Other Receivables $293.7M $328.2M $354.8M $93.50M $63.60M $59.20M $53.80M $47.00M $0.00 $37.40M $35.50M $33.20M $31.20M $3.600M $7.600M $3.300M $1.800M $2.900M $4.500M $4.800M $1.900M $1.400M $1.900M $4.100M $2.500M $1.200M $1.200M $2.300M $3.300M $0.00 $0.00
Total Short-Term Assets $1.815B $2.019B $1.769B $1.122B $973.6M $915.2M $782.2M $695.6M $661.7M $637.2M $577.7M $543.1M $532.1M $476.6M $491.3M $556.8M $554.0M $519.4M $508.1M $323.5M $296.4M $263.1M $250.3M $178.2M $132.4M $112.2M $96.50M $73.10M $39.90M $19.70M $11.10M
YoY Change -10.09% 14.13% 57.69% 15.23% 6.38% 17.0% 12.45% 5.12% 3.84% 10.3% 6.37% 2.07% 11.64% -2.99% -11.76% 0.51% 6.66% 2.22% 57.06% 9.14% 12.66% 5.11% 40.46% 34.59% 18.0% 16.27% 32.01% 83.21% 102.54% 77.48%
Property, Plant & Equipment $529.6M $463.3M $420.7M $314.1M $288.9M $107.0M $100.9M $83.30M $69.90M $56.50M $52.30M $46.60M $41.40M $30.70M $31.40M $33.00M $34.20M $33.60M $25.60M $18.60M $24.60M $20.90M $15.80M $9.200M $6.800M $5.400M $4.800M $4.400M $3.500M $1.300M $900.0K
YoY Change 14.31% 10.14% 33.93% 8.72% 170.0% 6.05% 21.13% 19.17% 23.72% 8.03% 12.23% 12.56% 34.85% -2.23% -4.85% -3.51% 1.79% 31.25% 37.63% -24.39% 17.7% 32.28% 71.74% 35.29% 25.93% 12.5% 9.09% 25.71% 169.23% 44.44%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $1.305M $1.248M $1.231M $1.300M $1.200M $1.200M $1.100M $1.200M $1.200M $1.200M $1.200M $1.200M $1.000M $1.000M $1.000M $31.20M $34.00M $32.50M $29.90M $18.60M $0.00
YoY Change 4.57% 1.38% -5.31% 8.33% 0.0% 9.09% -8.33% 0.0% 0.0% 0.0% 0.0% 20.0% 0.0% 0.0% -96.79% -8.24% 4.62% 8.7% 60.75%
Other Assets $83.43M $84.44M $37.97M $22.00M $19.90M $17.00M $14.10M $16.00M $16.90M $12.10M $10.30M $8.700M $7.600M $28.80M $28.50M $26.90M $22.90M $16.00M $14.80M $2.800M $2.500M $2.400M $3.000M $4.800M $5.200M $2.200M $2.600M $2.800M $2.300M $3.000M $3.200M
YoY Change -1.2% 122.4% 72.58% 10.55% 17.06% 20.57% -11.88% -5.33% 39.67% 17.48% 18.39% 14.47% -73.61% 1.05% 5.95% 17.47% 43.13% 8.11% 428.57% 12.0% 4.17% -20.0% -37.5% -7.69% 136.36% -15.38% -7.14% 21.74% -23.33% -6.25%
Total Long-Term Assets $1.613B $1.546B $1.461B $617.8M $509.7M $325.7M $318.9M $298.5M $272.7M $255.7M $246.1M $237.5M $238.8M $251.9M $251.8M $274.1M $260.9M $255.2M $232.8M $157.4M $153.9M $139.0M $98.30M $73.70M $61.70M $51.60M $40.00M $40.10M $35.50M $31.00M $31.40M
YoY Change 4.28% 5.85% 136.49% 21.21% 56.49% 2.13% 6.83% 9.46% 6.65% 3.9% 3.62% -0.54% -5.2% 0.04% -8.14% 5.06% 2.23% 9.62% 47.9% 2.27% 10.72% 41.4% 33.38% 19.45% 19.57% 29.0% -0.25% 12.96% 14.52% -1.27%
Total Assets $3.428B $3.565B $3.230B $1.740B $1.483B $1.241B $1.101B $994.1M $934.4M $892.9M $823.8M $780.6M $770.9M $728.5M $743.1M $830.9M $814.9M $774.6M $740.9M $480.9M $450.3M $402.1M $348.6M $251.9M $194.1M $163.8M $136.5M $113.2M $75.40M $50.70M $42.50M
YoY Change
Accounts Payable $508.7M $406.7M $398.7M $266.8M $262.0M $237.8M $245.2M $230.7M $246.6M $236.3M $214.6M $199.8M $177.4M $169.7M $178.4M $173.7M $194.2M $177.5M $174.2M $113.1M $118.3M $93.30M $95.60M $68.10M $51.10M $34.60M $20.30M $15.10M $12.70M $6.400M $3.300M
YoY Change 25.08% 2.0% 49.44% 1.83% 10.18% -3.02% 6.29% -6.45% 4.36% 10.11% 7.41% 12.63% 4.54% -4.88% 2.71% -10.56% 9.41% 1.89% 54.02% -4.4% 26.8% -2.41% 40.38% 33.27% 47.69% 70.44% 34.44% 18.9% 98.44% 93.94%
Accrued Expenses $142.9M $168.4M $171.2M $145.8M $92.90M $37.70M $41.80M $41.10M $56.60M $34.00M $29.70M $30.20M $36.10M $20.70M $11.30M $12.50M $35.10M $31.60M $68.90M $29.10M $25.00M $24.70M $17.80M $14.90M $12.50M $10.90M $5.800M $6.000M $3.000M $2.800M $1.200M
YoY Change -15.12% -1.63% 17.43% 56.94% 146.42% -9.81% 1.7% -27.39% 66.47% 14.48% -1.66% -16.34% 74.4% 83.19% -9.6% -64.39% 11.08% -54.14% 136.77% 16.4% 1.21% 38.76% 19.46% 19.2% 14.68% 87.93% -3.33% 100.0% 7.14% 133.33%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $953.0K $0.00 $1.600M $0.00 $1.900M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $20.80M $68.30M $74.30M $65.70M $42.60M $42.40M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change -100.0% -100.0% -100.0% -100.0% -69.55% -8.08% 13.09% 54.23% 0.47%
Long-Term Debt Due $38.20M $25.04M $10.82M $11.90M $10.10M $9.200M $8.900M $1.100M $1.700M $1.500M $0.00 $0.00 $0.00 $100.0K $48.20M $6.100M $3.400M $4.400M $1.400M $1.400M $40.30M $900.0K $100.0K $6.300M $5.000M $5.000M $6.700M $15.40M $2.900M $2.000M $1.500M
YoY Change 52.56% 131.46% -9.08% 17.82% 9.78% 3.37% 709.09% -35.29% 13.33% -100.0% -99.79% 690.16% 79.41% -22.73% 214.29% 0.0% -96.53% 4377.78% 800.0% -98.41% 26.0% 0.0% -25.37% -56.49% 431.03% 45.0% 33.33%
Total Short-Term Liabilities $770.8M $675.7M $744.4M $483.2M $390.8M $305.6M $321.6M $296.2M $304.8M $291.9M $263.9M $248.0M $226.6M $211.5M $260.5M $262.3M $303.2M $291.8M $314.6M $195.3M $236.4M $118.9M $113.5M $89.30M $68.70M $50.50M $33.10M $38.40M $18.70M $11.20M $6.000M
YoY Change 14.07% -9.23% 54.06% 23.64% 27.88% -4.98% 8.58% -2.82% 4.42% 10.61% 6.41% 9.44% 7.14% -18.81% -0.69% -13.49% 3.91% -7.25% 61.09% -17.39% 98.82% 4.76% 27.1% 29.99% 36.04% 52.57% -13.8% 105.35% 66.96% 86.67%
Long-Term Debt $1.015B $1.362B $1.172B $404.1M $499.7M $657.6M $508.8M $436.9M $326.3M $319.3M $246.4M $230.9M $247.3M $198.7M $200.7M $301.0M $279.5M $188.2M $129.1M $50.40M $3.600M $125.2M $85.00M $34.70M $22.80M $28.70M $33.10M $35.90M $23.60M $36.00M $34.60M
YoY Change -25.46% 16.23% 189.92% -19.13% -24.01% 29.25% 16.46% 33.9% 2.19% 29.59% 6.71% -6.63% 24.46% -1.0% -33.32% 7.69% 48.51% 45.78% 156.15% 1300.0% -97.12% 47.29% 144.96% 52.19% -20.56% -13.29% -7.8% 52.12% -34.44% 4.05%
Other Long-Term Liabilities $262.0M $234.0M $206.9M $185.1M $150.0M $24.70M $23.00M $19.00M $15.00M $10.80M $8.100M $6.600M $7.700M $7.500M $7.800M $5.800M $5.700M $1.900M $2.100M $3.100M $4.500M $3.500M $0.00
YoY Change 11.95% 13.1% 11.78% 23.4% 507.29% 7.39% 21.05% 26.67% 38.89% 33.33% 22.73% -14.29% 2.67% -3.85% 34.48% 1.75% 200.0% -9.52% -32.26% -31.11% 28.57%
Total Long-Term Liabilities $1.277B $1.596B $1.378B $589.2M $649.7M $682.3M $531.8M $455.9M $341.3M $330.1M $254.5M $237.5M $255.0M $206.2M $208.5M $306.8M $285.2M $190.1M $131.2M $53.50M $8.100M $128.7M $85.00M $34.70M $22.80M $28.70M $33.10M $35.90M $23.60M $36.00M $34.60M
YoY Change -19.97% 15.76% 133.96% -9.31% -4.78% 28.3% 16.65% 33.58% 3.39% 29.71% 7.16% -6.86% 23.67% -1.1% -32.04% 7.57% 50.03% 44.89% 145.23% 560.49% -93.71% 51.41% 144.96% 52.19% -20.56% -13.29% -7.8% 52.12% -34.44% 4.05%
Total Liabilities $2.115B $2.330B $2.159B $1.100B $1.073B $1.017B $877.9M $788.9M $678.6M $648.6M $537.6M $499.0M $491.2M $443.4M $490.9M $589.2M $606.1M $496.9M $459.1M $260.5M $255.0M $260.2M $204.0M $128.7M $96.50M $83.20M $69.80M $76.40M $43.10M $47.60M $40.60M
YoY Change -9.22% 7.94% 96.21% 2.53% 5.49% 15.88% 11.28% 16.25% 4.63% 20.65% 7.74% 1.59% 10.78% -9.68% -16.68% -2.79% 21.98% 8.23% 76.24% 2.16% -2.0% 27.55% 58.51% 33.37% 15.99% 19.2% -8.64% 77.26% -9.45% 17.24%

Ownership

Basic Shares Outstanding

Diluted Shares Outstanding

Preferred Stock

No data

Treasury Stock Shares

No data

Stock Issuance & Repurchase

Ownership Data

Return On Shareholders' Equity

Book Value

Free Cash Flow

Free Cash Flow YoY

Free Cash Flow Margin

Dividends

Dividends

Stock Price

Market Cap: $14.231 Billion

About POOL CORP

Pool Corp. engages in the wholesale distribution of swimming pool supplies, equipment, and related leisure products. The company is headquartered in Covington, Louisiana and currently employs 6,000 full-time employees. The firm also distributes irrigation and landscape products in the United States. The firm operates approximately 439 sales centers in North America, Europe, and Australia through its five distribution networks: SCP Distributors (SCP), Superior Pool Products (Superior), Horizon Distributors (Horizon), National Pool Tile (NPT) and Sun Wholesale Supply (Sun Wholesale). The firm distributes swimming pool supplies, equipment, and related leisure products domestically through its SCP and Superior sales center networks through SCP network. Its Horizon sales centers offer organic fertilizers, organic pesticides, and irrigation and drainage products that reduce water usage and soil erosion. Sun Wholesale distributes swimming pool supplies, equipment, and related leisure products, primarily servicing independently owned and operated Pinch A Penny, Inc. franchise locations.

Industry: Wholesale-Misc Durable Goods Peers: AMCON DISTRIBUTING CO Cloudweb, Inc. Funko, Inc. GENUINE PARTS CO Kaival Brands Innovations Group, Inc. LKQ CORP WEYCO GROUP INC