Financial Snapshot

Revenue
$5.327B
TTM
Gross Margin
29.63%
TTM
Net Earnings
$448.0M
TTM
Current Assets
Q3 2024
Current Liabilities
Q3 2024
Current Ratio
239.46%
Q3 2024
Total Assets
Q3 2024
Total Liabilities
Q3 2024
Book Value
$1.433B
Q3 2024
Cash
Q3 2024
P/E
31.76
Nov 29, 2024 EST
Free Cash Flow
$563.7M
TTM

Revenues

Revenues

Loading...

Revenue YoY Change

Loading...

Revenues

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991
Revenue $5.542B $6.180B $5.296B $3.937B $3.200B $2.998B $2.788B $2.571B $2.363B $2.247B $2.080B $1.954B $1.793B $1.614B $1.540B $1.784B $1.928B $1.910B $1.553B $1.311B $1.156B $983.2M $854.2M $672.3M $572.5M $457.6M $335.0M $235.8M $161.1M $102.0M $67.30M $54.10M $43.70M
YoY Change -10.33% 16.7% 34.52% 23.04% 6.72% 7.53% 8.46% 8.79% 5.19% 8.02% 6.43% 8.96% 11.13% 4.8% -13.67% -7.5% 0.97% 23.0% 18.45% 13.42% 17.55% 15.1% 27.06% 17.43% 25.11% 36.6% 42.07% 46.37% 57.94% 51.56% 24.4% 23.8% 36.14%

Expenses

Cost Of Revenues

Loading...

Gross Profit

Loading...

Gross Profit Margin

Loading...

Gross Profit

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991
Revenue $5.542B $6.180B $5.296B $3.937B $3.200B $2.998B $2.788B $2.571B $2.363B $2.247B $2.080B $1.954B $1.793B $1.614B $1.540B $1.784B $1.928B $1.910B $1.553B $1.311B $1.156B $983.2M $854.2M $672.3M $572.5M $457.6M $335.0M $235.8M $161.1M $102.0M $67.30M $54.10M $43.70M
Cost Of Revenue $3.882B $4.246B $3.678B $2.806B $2.275B $2.128B $1.983B $1.830B $1.687B $1.603B $1.488B $1.387B $1.262B $1.142B $1.090B $1.269B $1.398B $1.370B $1.120B $940.0M $840.7M $727.7M $633.4M $507.9M $436.5M $355.1M $261.6M $183.8M $124.0M $77.50M $50.90M $40.70M $33.40M
Gross Profit $1.660B $1.933B $1.617B $1.131B $924.9M $870.2M $805.3M $741.1M $675.6M $643.3M $591.3M $567.4M $531.6M $471.3M $449.7M $515.2M $530.6M $539.9M $432.4M $370.8M $315.1M $255.5M $220.9M $164.4M $136.0M $102.5M $73.40M $52.00M $37.10M $24.50M $16.40M $13.40M $10.30M
Gross Profit Margin 29.96% 31.29% 30.54% 28.73% 28.91% 29.02% 28.88% 28.83% 28.59% 28.64% 28.43% 29.04% 29.64% 29.2% 29.21% 28.88% 27.52% 28.27% 27.85% 28.29% 27.26% 25.99% 25.86% 24.45% 23.76% 22.4% 21.91% 22.05% 23.03% 24.02% 24.37% 24.77% 23.57%

Selling, General & Admin Expense

Loading...

Research & Development

Loading...

Depreciation, Depletion & Amortization

Loading...

SGA Expense to Gross Profit Ratio

Loading...

R&D To Gross Profit Ratio

Loading...

DDA To Gross Profit Ratio

Loading...

Operating Expenses Total

Loading...

Operating Profits/Loss

Loading...

Operational Expenses

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991
Selling, General & Admin $913.5M $907.0M $786.8M $659.9M $583.7M $556.3M $520.9M $485.2M $459.4M $454.5M $425.8M $415.6M $405.0M $370.0M $361.3M $399.8M $396.9M $372.6M $297.1M $262.7M $227.1M $182.8M $154.8M $113.9M $95.20M $76.10M $56.80M $40.80M $26.90M $17.10M $10.70M $9.000M $7.600M
YoY Change 0.71% 15.28% 19.23% 13.06% 4.92% 6.79% 7.36% 5.62% 1.09% 6.74% 2.45% 2.62% 9.45% 2.41% -9.63% 0.73% 6.52% 25.41% 13.09% 15.68% 24.23% 18.09% 35.91% 19.64% 25.1% 33.98% 39.22% 51.67% 57.31% 59.81% 18.89% 18.42% 43.4%
% of Gross Profit 55.03% 46.91% 48.66% 58.35% 63.11% 63.93% 64.69% 65.48% 68.0% 70.64% 72.01% 73.24% 76.18% 78.52% 80.34% 77.6% 74.8% 69.01% 68.71% 70.85% 72.07% 71.55% 70.08% 69.28% 70.0% 74.24% 77.38% 78.46% 72.51% 69.8% 65.24% 67.16% 73.79%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $31.59M $30.38M $28.29M $27.97M $27.89M $26.12M $24.16M $20.34M $16.37M $14.50M $13.36M $11.59M $9.746M $8.980M $11.60M $13.40M $14.00M $12.90M $9.400M $10.20M $9.800M $6.800M $8.100M $5.100M $4.600M $3.300M $2.600M $2.500M $2.100M $1.600M $0.00 $0.00 $0.00
YoY Change 3.96% 7.4% 1.14% 0.29% 6.75% 8.13% 18.78% 24.22% 12.96% 8.5% 15.24% 18.94% 8.53% -22.59% -13.43% -4.29% 8.53% 37.23% -7.84% 4.08% 44.12% -16.05% 58.82% 10.87% 39.39% 26.92% 4.0% 19.05% 31.25%
% of Gross Profit 1.9% 1.57% 1.75% 2.47% 3.01% 3.0% 3.0% 2.74% 2.42% 2.25% 2.26% 2.04% 1.83% 1.91% 2.58% 2.6% 2.64% 2.39% 2.17% 2.75% 3.11% 2.66% 3.67% 3.1% 3.38% 3.22% 3.54% 4.81% 5.66% 6.53% 0.0% 0.0% 0.0%
Operating Expenses $913.5M $907.0M $786.8M $659.9M $583.7M $556.3M $520.9M $485.2M $459.4M $454.5M $425.8M $415.6M $405.0M $370.0M $361.3M $399.7M $396.9M $372.6M $297.1M $262.7M $227.1M $182.9M $157.0M $115.6M $96.70M $77.10M $57.70M $41.60M $27.50M $17.80M $10.70M $9.000M $7.600M
YoY Change 0.71% 15.28% 19.23% 13.06% 4.92% 6.79% 7.36% 5.62% 1.09% 6.74% 2.45% 2.62% 9.45% 2.41% -9.61% 0.71% 6.52% 25.41% 13.09% 15.68% 24.17% 16.5% 35.81% 19.54% 25.42% 33.62% 38.7% 51.27% 54.49% 66.36% 18.89% 18.42% 43.4%
Operating Profit $746.6M $1.026B $832.8M $464.0M $341.2M $313.9M $284.4M $255.9M $216.2M $188.9M $165.5M $144.9M $125.1M $101.2M $88.40M $115.5M $133.7M $167.3M $135.3M $108.1M $88.00M $72.60M $63.90M $48.80M $39.30M $25.40M $15.70M $10.40M $9.600M $6.700M $5.700M $4.400M $2.700M
YoY Change -27.22% 23.18% 79.47% 35.98% 8.72% 10.38% 11.14% 18.33% 14.48% 14.13% 14.23% 15.83% 23.53% 14.53% -23.46% -13.61% -20.08% 23.65% 25.16% 22.84% 21.21% 13.62% 30.94% 24.17% 54.72% 61.78% 50.96% 8.33% 43.28% 17.54% 29.55% 62.96% 28.57%

Interest Expenses

Loading...

Interest Expenses To Operating Income %

Loading...

Other Expense/Income

Loading...

Interest & Other Expense/Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991
Interest Expense -$58.43M -$40.91M -$8.639M -$12.40M -$23.80M -$20.90M -$15.20M -$14.50M -$8.100M -$7.500M -$6.700M -$6.500M -$8.000M -$6.600M -$9.700M -$18.90M -$22.10M -$15.20M -$6.400M -$3.900M -$4.700M -$5.000M -$5.300M -$3.600M -$3.100M -$3.500M -$4.500M -$3.200M -$5.100M -$4.200M -$100.0K -$200.0K -$300.0K
YoY Change 42.82% 373.56% -30.33% -47.9% 13.88% 37.5% 4.83% 79.01% 8.0% 11.94% 3.08% -18.75% 21.21% -31.96% -48.68% -14.48% 45.39% 137.5% 64.1% -17.02% -6.0% -5.66% 47.22% 16.13% -11.43% -22.22% 40.63% -37.25% 21.43% 4100.0% -50.0% -33.33% 200.0%
% of Operating Profit -7.83% -3.99% -1.04% -2.67% -6.97% -6.66% -5.35% -5.67% -3.75% -3.97% -4.05% -4.49% -6.4% -6.52% -10.97% -16.36% -16.53% -9.09% -4.73% -3.61% -5.34% -6.89% -8.29% -7.38% -7.89% -13.78% -28.66% -30.77% -53.13% -62.69% -1.75% -4.55% -11.11%
Other Income/Expense, Net -$58.43M -$40.91M -$8.639M -$12.35M -$23.77M -$20.90M -$15.19M -$14.48M -$8.072M -$7.485M -$6.748M -$1.800M -$100.0K $100.0K $100.0K -$600.0K -$600.0K $100.0K $100.0K $100.0K
YoY Change 42.82% 373.56% -30.07% -48.04% 13.76% 37.57% 4.89% 79.4% 7.84% 10.92% 1700.0% -200.0% 0.0% -116.67% 0.0% -700.0% 0.0% 0.0% -104.35%

Income/Loss

Pretax Income

Loading...

Income Tax

Loading...

Net Profits/Loss

Loading...

Pretax Income YoY Change

Loading...

Income Tax Rate

Loading...

Net Profits/Loss YoY Change

Loading...

Basic EPS

Loading...

Net Income To Revenue Ratio

Loading...

Pretax & Net Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991
Pretax Income $662.1M $919.5M $753.0M $428.9M $304.3M $278.3M $259.4M $234.6M $203.3M $178.5M $158.9M $144.6M $111.4M $92.11M $78.77M $96.60M $111.6M $152.2M $128.9M $104.3M $83.40M $67.70M $58.60M $45.20M $34.50M $21.80M $11.40M $7.400M $3.100M $1.900M $5.700M $4.200M $2.500M
YoY Change -27.99% 22.11% 75.57% 40.95% 9.32% 7.28% 10.56% 15.44% 13.88% 12.37% 9.87% 29.81% 20.92% 16.93% -18.45% -13.44% -26.68% 18.08% 23.59% 25.06% 23.19% 15.53% 29.65% 31.01% 58.26% 91.23% 54.05% 138.71% 63.16% -66.67% 35.71% 68.0% -933.33%
Income Tax $165.1M $236.8M $173.8M $85.23M $56.16M $58.77M $77.98M $92.93M $80.14M $70.56M $61.59M $56.74M $45.32M $37.09M $31.00M $37.90M $43.20M $58.80M $49.90M $40.90M $32.50M $26.40M $23.10M $17.10M $12.90M $8.000M $4.300M $2.900M $1.500M $800.0K $0.00 $100.0K $0.00
% Of Pretax Income 24.93% 25.75% 23.08% 19.87% 18.46% 21.12% 30.06% 39.6% 39.42% 39.53% 38.77% 39.25% 40.69% 40.27% 39.35% 39.23% 38.71% 38.63% 38.71% 39.21% 38.97% 39.0% 39.42% 37.83% 37.39% 36.7% 37.72% 39.19% 48.39% 42.11% 0.0% 2.38% 0.0%
Net Earnings $523.2M $748.5M $650.6M $366.7M $261.6M $234.5M $191.6M $149.0M $128.3M $110.7M $97.33M $81.97M $71.99M $57.64M $19.20M $57.00M $69.40M $95.00M $80.50M $63.40M $50.80M $41.30M $35.40M $28.10M $21.10M $13.70M $7.100M $4.500M $1.600M $1.100M $5.700M $4.200M $2.500M
YoY Change -30.09% 15.04% 77.41% 40.2% 11.56% 22.35% 28.65% 16.12% 15.88% 13.73% 18.74% 13.86% 24.91% 200.2% -66.32% -17.87% -26.95% 18.01% 26.97% 24.8% 23.0% 16.67% 25.98% 33.18% 54.01% 92.96% 57.78% 181.25% 45.45% -80.7% 35.71% 68.0% -933.33%
Net Earnings / Revenue 9.44% 12.11% 12.29% 9.32% 8.18% 7.82% 6.87% 5.79% 5.43% 4.93% 4.68% 4.2% 4.01% 3.57% 1.25% 3.2% 3.6% 4.97% 5.18% 4.84% 4.4% 4.2% 4.14% 4.18% 3.69% 2.99% 2.12% 1.91% 0.99% 1.08% 8.47% 7.76% 5.72%
Basic Earnings Per Share $13.45 $18.89 $16.21 $9.14 $6.57 $5.82 $4.69 $3.56 $2.98 $2.50 $2.10 $1.75 $1.49 $1.17
Diluted Earnings Per Share $13.35 $18.70 $15.97 $8.97 $6.40 $5.62 $4.51 $3.47 $2.90 $2.44 $2.05 $1.71 $1.47 $1.15 $391.8K $1.175M $1.366M $1.737M $1.445M $1.134M $910.4K $719.5K $589.0K $469.1K $351.1K $227.2K $141.7K $91.09K $67.80K $44.53K $230.8K $170.0K $101.2K

Assets & Liabilities

Cash & Short-Term Investments

Loading...

Cash & Equivalents

Loading...

Cash To Operating Expenses Ratio

Loading...

Inventory

Loading...

Receivables

Loading...

Total Short-Term Assets

Loading...

Property, Plant And Equipment

Loading...

Long-Term Investments

Loading...

Total Long-Term Assets

Loading...

Total Assets

Loading...

Net Income To Total Assets Percentage

Loading...

Accounts Payable

Loading...

Short-Term Debt

Loading...

Long Term Debt Due

Loading...

Total Short-Term Liabilities

Loading...

Long-Term Debt

Loading...

Other Long-Term Liabilities

Loading...

Total Long-Term Liabilities

Loading...

Total Liabilities

Loading...

Short-Term To Long-Term Debt Ratio

Loading...

Short-Term Assets To Debt Ratio

Loading...

Long-Term Debt To Net Income Ratio

Loading...

Assets & Liabilities

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991
Cash & Short-Term Investments $66.54M $45.59M $24.32M $34.10M $28.60M $16.40M $29.90M $22.00M $13.20M $14.80M $8.000M $12.50M $17.50M $9.700M $15.80M $15.80M $15.80M $16.70M $26.90M $21.80M $12.80M $5.100M $3.500M $3.400M $4.000M $4.900M $22.30M $4.600M $2.000M $800.0K $900.0K
YoY Change 45.95% 87.46% -28.68% 19.23% 74.39% -45.15% 35.91% 66.67% -10.81% 85.0% -36.0% -28.57% 80.41% -38.61% 0.0% 0.0% -5.39% -37.92% 23.39% 70.31% 150.98% 45.71% 2.94% -15.0% -18.37% -78.03% 384.78% 130.0% 150.0% -11.11%
Cash & Equivalents $66.54M $45.59M $24.32M $34.10M $28.60M $16.40M $29.90M $22.00M $13.20M $14.80M $8.000M $12.50M $17.50M $9.700M $15.80M $15.80M $15.80M $16.70M $26.90M $21.80M $12.80M $5.100M $3.500M $3.400M $4.000M $4.900M $22.30M $4.600M $2.000M $800.0K $900.0K
Short-Term Investments
Other Short-Term Assets $40.44M $30.89M $29.09M $17.60M $16.20M $18.50M $19.60M $21.30M $17.40M $14.70M $15.30M $16.40M $18.40M $17.60M $17.50M $19.60M $17.40M $15.70M $8.900M $8.400M $5.900M $4.100M $5.100M $4.600M $3.300M $3.300M $1.200M $1.000M $500.0K $300.0K $100.0K
YoY Change 30.92% 6.18% 65.3% 8.64% -12.43% -5.61% -7.98% 22.41% 18.37% -3.92% -6.71% -10.87% 4.55% 0.57% -10.71% 12.64% 10.83% 76.4% 5.95% 42.37% 43.9% -19.61% 10.87% 39.39% 0.0% 175.0% 20.0% 100.0% 66.67% 200.0%
Inventory $1.365B $1.591B $1.339B $781.0M $702.3M $672.6M $536.5M $486.1M $474.3M $467.0M $429.2M $400.3M $386.9M $347.4M $355.5M $405.9M $379.7M $332.1M $330.6M $195.8M $193.9M $183.7M $181.5M $116.8M $84.30M $69.40M $48.30M $42.10M $25.20M $13.30M $7.100M
Prepaid Expenses
Receivables $49.25M $23.27M $21.78M $195.7M $162.9M $148.6M $142.5M $119.2M $156.8M $103.2M $89.80M $80.70M $78.10M $98.30M $94.80M $112.3M $139.3M $152.0M $137.3M $92.80M $81.90M $68.70M $58.30M $49.20M $38.40M $33.40M $23.60M $23.00M $8.800M $5.300M $3.000M
Other Receivables $293.7M $328.2M $354.8M $93.50M $63.60M $59.20M $53.80M $47.00M $0.00 $37.40M $35.50M $33.20M $31.20M $3.600M $7.600M $3.300M $1.800M $2.900M $4.500M $4.800M $1.900M $1.400M $1.900M $4.100M $2.500M $1.200M $1.200M $2.300M $3.300M $0.00 $0.00
Total Short-Term Assets $1.815B $2.019B $1.769B $1.122B $973.6M $915.2M $782.2M $695.6M $661.7M $637.2M $577.7M $543.1M $532.1M $476.6M $491.3M $556.8M $554.0M $519.4M $508.1M $323.5M $296.4M $263.1M $250.3M $178.2M $132.4M $112.2M $96.50M $73.10M $39.90M $19.70M $11.10M
YoY Change -10.09% 14.13% 57.69% 15.23% 6.38% 17.0% 12.45% 5.12% 3.84% 10.3% 6.37% 2.07% 11.64% -2.99% -11.76% 0.51% 6.66% 2.22% 57.06% 9.14% 12.66% 5.11% 40.46% 34.59% 18.0% 16.27% 32.01% 83.21% 102.54% 77.48%
Property, Plant & Equipment $529.6M $463.3M $420.7M $314.1M $288.9M $107.0M $100.9M $83.30M $69.90M $56.50M $52.30M $46.60M $41.40M $30.70M $31.40M $33.00M $34.20M $33.60M $25.60M $18.60M $24.60M $20.90M $15.80M $9.200M $6.800M $5.400M $4.800M $4.400M $3.500M $1.300M $900.0K
YoY Change 14.31% 10.14% 33.93% 8.72% 170.0% 6.05% 21.13% 19.17% 23.72% 8.03% 12.23% 12.56% 34.85% -2.23% -4.85% -3.51% 1.79% 31.25% 37.63% -24.39% 17.7% 32.28% 71.74% 35.29% 25.93% 12.5% 9.09% 25.71% 169.23% 44.44%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $1.305M $1.248M $1.231M $1.300M $1.200M $1.200M $1.100M $1.200M $1.200M $1.200M $1.200M $1.200M $1.000M $1.000M $1.000M $31.20M $34.00M $32.50M $29.90M $18.60M $0.00
YoY Change 4.57% 1.38% -5.31% 8.33% 0.0% 9.09% -8.33% 0.0% 0.0% 0.0% 0.0% 20.0% 0.0% 0.0% -96.79% -8.24% 4.62% 8.7% 60.75%
Other Assets $83.43M $84.44M $37.97M $22.00M $19.90M $17.00M $14.10M $16.00M $16.90M $12.10M $10.30M $8.700M $7.600M $28.80M $28.50M $26.90M $22.90M $16.00M $14.80M $2.800M $2.500M $2.400M $3.000M $4.800M $5.200M $2.200M $2.600M $2.800M $2.300M $3.000M $3.200M
YoY Change -1.2% 122.4% 72.58% 10.55% 17.06% 20.57% -11.88% -5.33% 39.67% 17.48% 18.39% 14.47% -73.61% 1.05% 5.95% 17.47% 43.13% 8.11% 428.57% 12.0% 4.17% -20.0% -37.5% -7.69% 136.36% -15.38% -7.14% 21.74% -23.33% -6.25%
Total Long-Term Assets $1.613B $1.546B $1.461B $617.8M $509.7M $325.7M $318.9M $298.5M $272.7M $255.7M $246.1M $237.5M $238.8M $251.9M $251.8M $274.1M $260.9M $255.2M $232.8M $157.4M $153.9M $139.0M $98.30M $73.70M $61.70M $51.60M $40.00M $40.10M $35.50M $31.00M $31.40M
YoY Change 4.28% 5.85% 136.49% 21.21% 56.49% 2.13% 6.83% 9.46% 6.65% 3.9% 3.62% -0.54% -5.2% 0.04% -8.14% 5.06% 2.23% 9.62% 47.9% 2.27% 10.72% 41.4% 33.38% 19.45% 19.57% 29.0% -0.25% 12.96% 14.52% -1.27%
Total Assets $3.428B $3.565B $3.230B $1.740B $1.483B $1.241B $1.101B $994.1M $934.4M $892.9M $823.8M $780.6M $770.9M $728.5M $743.1M $830.9M $814.9M $774.6M $740.9M $480.9M $450.3M $402.1M $348.6M $251.9M $194.1M $163.8M $136.5M $113.2M $75.40M $50.70M $42.50M
YoY Change
Accounts Payable $508.7M $406.7M $398.7M $266.8M $262.0M $237.8M $245.2M $230.7M $246.6M $236.3M $214.6M $199.8M $177.4M $169.7M $178.4M $173.7M $194.2M $177.5M $174.2M $113.1M $118.3M $93.30M $95.60M $68.10M $51.10M $34.60M $20.30M $15.10M $12.70M $6.400M $3.300M
YoY Change 25.08% 2.0% 49.44% 1.83% 10.18% -3.02% 6.29% -6.45% 4.36% 10.11% 7.41% 12.63% 4.54% -4.88% 2.71% -10.56% 9.41% 1.89% 54.02% -4.4% 26.8% -2.41% 40.38% 33.27% 47.69% 70.44% 34.44% 18.9% 98.44% 93.94%
Accrued Expenses $142.9M $168.4M $171.2M $145.8M $92.90M $37.70M $41.80M $41.10M $56.60M $34.00M $29.70M $30.20M $36.10M $20.70M $11.30M $12.50M $35.10M $31.60M $68.90M $29.10M $25.00M $24.70M $17.80M $14.90M $12.50M $10.90M $5.800M $6.000M $3.000M $2.800M $1.200M
YoY Change -15.12% -1.63% 17.43% 56.94% 146.42% -9.81% 1.7% -27.39% 66.47% 14.48% -1.66% -16.34% 74.4% 83.19% -9.6% -64.39% 11.08% -54.14% 136.77% 16.4% 1.21% 38.76% 19.46% 19.2% 14.68% 87.93% -3.33% 100.0% 7.14% 133.33%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $953.0K $0.00 $1.600M $0.00 $1.900M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $20.80M $68.30M $74.30M $65.70M $42.60M $42.40M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change -100.0% -100.0% -100.0% -100.0% -69.55% -8.08% 13.09% 54.23% 0.47%
Long-Term Debt Due $38.20M $25.04M $10.82M $11.90M $10.10M $9.200M $8.900M $1.100M $1.700M $1.500M $0.00 $0.00 $0.00 $100.0K $48.20M $6.100M $3.400M $4.400M $1.400M $1.400M $40.30M $900.0K $100.0K $6.300M $5.000M $5.000M $6.700M $15.40M $2.900M $2.000M $1.500M
YoY Change 52.56% 131.46% -9.08% 17.82% 9.78% 3.37% 709.09% -35.29% 13.33% -100.0% -99.79% 690.16% 79.41% -22.73% 214.29% 0.0% -96.53% 4377.78% 800.0% -98.41% 26.0% 0.0% -25.37% -56.49% 431.03% 45.0% 33.33%
Total Short-Term Liabilities $770.8M $675.7M $744.4M $483.2M $390.8M $305.6M $321.6M $296.2M $304.8M $291.9M $263.9M $248.0M $226.6M $211.5M $260.5M $262.3M $303.2M $291.8M $314.6M $195.3M $236.4M $118.9M $113.5M $89.30M $68.70M $50.50M $33.10M $38.40M $18.70M $11.20M $6.000M
YoY Change 14.07% -9.23% 54.06% 23.64% 27.88% -4.98% 8.58% -2.82% 4.42% 10.61% 6.41% 9.44% 7.14% -18.81% -0.69% -13.49% 3.91% -7.25% 61.09% -17.39% 98.82% 4.76% 27.1% 29.99% 36.04% 52.57% -13.8% 105.35% 66.96% 86.67%
Long-Term Debt $1.015B $1.362B $1.172B $404.1M $499.7M $657.6M $508.8M $436.9M $326.3M $319.3M $246.4M $230.9M $247.3M $198.7M $200.7M $301.0M $279.5M $188.2M $129.1M $50.40M $3.600M $125.2M $85.00M $34.70M $22.80M $28.70M $33.10M $35.90M $23.60M $36.00M $34.60M
YoY Change -25.46% 16.23% 189.92% -19.13% -24.01% 29.25% 16.46% 33.9% 2.19% 29.59% 6.71% -6.63% 24.46% -1.0% -33.32% 7.69% 48.51% 45.78% 156.15% 1300.0% -97.12% 47.29% 144.96% 52.19% -20.56% -13.29% -7.8% 52.12% -34.44% 4.05%
Other Long-Term Liabilities $262.0M $234.0M $206.9M $185.1M $150.0M $24.70M $23.00M $19.00M $15.00M $10.80M $8.100M $6.600M $7.700M $7.500M $7.800M $5.800M $5.700M $1.900M $2.100M $3.100M $4.500M $3.500M $0.00
YoY Change 11.95% 13.1% 11.78% 23.4% 507.29% 7.39% 21.05% 26.67% 38.89% 33.33% 22.73% -14.29% 2.67% -3.85% 34.48% 1.75% 200.0% -9.52% -32.26% -31.11% 28.57%
Total Long-Term Liabilities $1.277B $1.596B $1.378B $589.2M $649.7M $682.3M $531.8M $455.9M $341.3M $330.1M $254.5M $237.5M $255.0M $206.2M $208.5M $306.8M $285.2M $190.1M $131.2M $53.50M $8.100M $128.7M $85.00M $34.70M $22.80M $28.70M $33.10M $35.90M $23.60M $36.00M $34.60M
YoY Change -19.97% 15.76% 133.96% -9.31% -4.78% 28.3% 16.65% 33.58% 3.39% 29.71% 7.16% -6.86% 23.67% -1.1% -32.04% 7.57% 50.03% 44.89% 145.23% 560.49% -93.71% 51.41% 144.96% 52.19% -20.56% -13.29% -7.8% 52.12% -34.44% 4.05%
Total Liabilities $2.115B $2.330B $2.159B $1.100B $1.073B $1.017B $877.9M $788.9M $678.6M $648.6M $537.6M $499.0M $491.2M $443.4M $490.9M $589.2M $606.1M $496.9M $459.1M $260.5M $255.0M $260.2M $204.0M $128.7M $96.50M $83.20M $69.80M $76.40M $43.10M $47.60M $40.60M
YoY Change -9.22% 7.94% 96.21% 2.53% 5.49% 15.88% 11.28% 16.25% 4.63% 20.65% 7.74% 1.59% 10.78% -9.68% -16.68% -2.79% 21.98% 8.23% 76.24% 2.16% -2.0% 27.55% 58.51% 33.37% 15.99% 19.2% -8.64% 77.26% -9.45% 17.24%

Ownership

Basic Shares Outstanding

Loading...

Diluted Shares Outstanding

Loading...

Preferred Stock

Loading...

Treasury Stock Shares

Loading...

Stock Issuance & Repurchase

Loading...

Ownership Data

Return On Shareholders' Equity

Loading...

Book Value

Loading...

Free Cash Flow

Loading...

Free Cash Flow YoY

Loading...

Free Cash Flow Margin

Loading...

Dividends

Dividends

Loading...

Stock Price

Loading...
Market Cap: $14.231 Billion

About POOL CORP

Pool Corp. engages in the wholesale distribution of swimming pool supplies, equipment, and related leisure products. The company is headquartered in Covington, Louisiana and currently employs 6,000 full-time employees. The firm also distributes irrigation and landscape products in the United States. The firm operates approximately 439 sales centers in North America, Europe, and Australia through its five distribution networks: SCP Distributors (SCP), Superior Pool Products (Superior), Horizon Distributors (Horizon), National Pool Tile (NPT) and Sun Wholesale Supply (Sun Wholesale). The firm distributes swimming pool supplies, equipment, and related leisure products domestically through its SCP and Superior sales center networks through SCP network. Its Horizon sales centers offer organic fertilizers, organic pesticides, and irrigation and drainage products that reduce water usage and soil erosion. Sun Wholesale distributes swimming pool supplies, equipment, and related leisure products, primarily servicing independently owned and operated Pinch A Penny, Inc. franchise locations.

Industry: Wholesale-Misc Durable Goods Peers: AMCON DISTRIBUTING CO Cloudweb, Inc. Funko, Inc. GENUINE PARTS CO Kaival Brands Innovations Group, Inc. LKQ CORP WEYCO GROUP INC