|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$28.16M
-32.23%
YoY
|
$41.94M
-1.34%
YoY
|
$41.61M
-26.32%
YoY
|
$36.51M
3.85%
YoY
|
$41.55M
10.09%
YoY
|
$42.51M
-9.61%
YoY
|
$56.47M
29.81%
YoY
|
$35.16M
-0.46%
YoY
|
$37.74M
-16.14%
YoY
|
$47.03M
15.39%
YoY
|
$43.50M
-16.33%
YoY
|
$35.32M
-17.81%
YoY
|
$45.00M
36.49%
YoY
|
$40.75M
43.98%
YoY
|
$51.99M
132.87%
YoY
|
$42.98M
109.85%
YoY
|
$32.97M
147.48%
YoY
|
$28.31M
152.01%
YoY
|
$22.33M
50.3%
YoY
|
| Cash & Equivalents |
$28.16M
-32.23%
YoY
|
$41.94M
-1.34%
YoY
|
$41.61M
-26.32%
YoY
|
$36.51M
3.85%
YoY
|
$41.55M
10.09%
YoY
|
$42.51M
-9.61%
YoY
|
$56.47M
29.84%
YoY
|
$35.16M
-0.46%
YoY
|
$37.74M
-16.14%
YoY
|
$47.03M
15.39%
YoY
|
$43.49M
-16.34%
YoY
|
$35.32M
-17.81%
YoY
|
$45.00M
36.49%
YoY
|
$40.75M
43.98%
YoY
|
$51.99M
132.87%
YoY
|
$42.98M
109.85%
YoY
|
$32.97M
147.48%
YoY
|
$28.31M
152.01%
YoY
|
$22.33M
50.3%
YoY
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
$393.0K
N/A
|
$526.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Inventory |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
$26.85M
25.71%
YoY
|
$13.97M
-29.38%
YoY
|
$16.26M
-25.48%
YoY
|
$17.00M
4.1%
YoY
|
$21.36M
54.32%
YoY
|
$19.78M
37.29%
YoY
|
$21.82M
53.68%
YoY
|
$16.33M
51.75%
YoY
|
$13.84M
10.17%
YoY
|
$14.41M
-0.94%
YoY
|
$14.20M
-19.48%
YoY
|
$10.76M
-47.11%
YoY
|
$12.56M
-37.89%
YoY
|
$14.54M
26.1%
YoY
|
$17.64M
73.83%
YoY
|
$20.34M
153.72%
YoY
|
$20.23M
181.58%
YoY
|
$11.53M
127.25%
YoY
|
$10.15M
125.65%
YoY
|
| Other Receivables |
$19.04M
242.61%
YoY
|
$2.513M
-54.67%
YoY
|
$4.618M
-39.7%
YoY
|
$6.208M
5.02%
YoY
|
$5.558M
-20.88%
YoY
|
$5.544M
-33.0%
YoY
|
$7.659M
41.83%
YoY
|
$5.911M
11.42%
YoY
|
$7.025M
52.35%
YoY
|
$8.275M
15.41%
YoY
|
$5.400M
-9.32%
YoY
|
$5.305M
-43.15%
YoY
|
$4.611M
-14.71%
YoY
|
$7.170M
5.1%
YoY
|
$5.955M
45.92%
YoY
|
$9.331M
142.55%
YoY
|
$5.406M
76.38%
YoY
|
$6.822M
256.43%
YoY
|
$4.081M
104.25%
YoY
|
| Total Short-Term Assets |
$74.44M
8.73%
YoY
|
$58.94M
-13.1%
YoY
|
$62.49M
-27.3%
YoY
|
$59.72M
4.04%
YoY
|
$68.46M
16.82%
YoY
|
$67.83M
-2.69%
YoY
|
$85.95M
36.19%
YoY
|
$57.40M
11.7%
YoY
|
$58.60M
-5.74%
YoY
|
$69.71M
11.59%
YoY
|
$63.11M
-16.5%
YoY
|
$51.39M
-29.27%
YoY
|
$62.17M
6.09%
YoY
|
$62.47M
33.87%
YoY
|
$75.58M
106.77%
YoY
|
$72.65M
124.62%
YoY
|
$58.60M
148.63%
YoY
|
$46.66M
156.08%
YoY
|
$36.55M
71.22%
YoY
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$227.2M
-19.03%
YoY
|
$250.6M
-16.18%
YoY
|
$267.9M
-15.6%
YoY
|
$265.9M
124.15%
YoY
|
$280.6M
122.31%
YoY
|
$299.0M
146.36%
YoY
|
$317.4M
145.67%
YoY
|
$118.6M
16.61%
YoY
|
$126.2M
17.82%
YoY
|
$121.4M
6.66%
YoY
|
$129.2M
8.09%
YoY
|
$101.7M
-2.69%
YoY
|
$107.1M
-2.08%
YoY
|
$113.8M
13.61%
YoY
|
$119.5M
62.07%
YoY
|
$104.5M
35.65%
YoY
|
$109.4M
61.58%
YoY
|
$100.1M
42.85%
YoY
|
$73.76M
0.65%
YoY
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Assets |
$227.2M
-19.03%
YoY
|
$250.6M
-16.18%
YoY
|
$267.9M
-15.6%
YoY
|
$265.9M
124.15%
YoY
|
$280.6M
122.31%
YoY
|
$299.0M
146.36%
YoY
|
$317.4M
145.71%
YoY
|
$118.6M
16.61%
YoY
|
$126.2M
17.82%
YoY
|
$121.4M
6.66%
YoY
|
$129.2M
8.07%
YoY
|
$101.7M
-2.69%
YoY
|
$107.1M
-2.08%
YoY
|
$113.8M
13.61%
YoY
|
$119.5M
62.07%
YoY
|
$104.5M
35.65%
YoY
|
$109.4M
61.58%
YoY
|
$100.1M
42.85%
YoY
|
$73.76M
0.65%
YoY
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$74.44M
8.73%
YoY
|
$58.94M
-13.1%
YoY
|
$62.49M
-27.3%
YoY
|
$59.72M
4.04%
YoY
|
$68.46M
16.82%
YoY
|
$67.83M
-2.69%
YoY
|
$85.95M
36.19%
YoY
|
$57.40M
11.7%
YoY
|
$58.60M
-5.74%
YoY
|
$69.71M
11.59%
YoY
|
$63.11M
-16.5%
YoY
|
$51.39M
-29.27%
YoY
|
$62.17M
6.09%
YoY
|
$62.47M
33.87%
YoY
|
$75.58M
106.77%
YoY
|
$72.65M
124.62%
YoY
|
$58.60M
148.63%
YoY
|
$46.66M
156.08%
YoY
|
$36.55M
71.22%
YoY
|
| Total Long-Term Assets |
$227.2M
|
$250.6M
|
$267.9M
|
$265.9M
|
$280.6M
|
$299.0M
|
$317.4M
|
$118.6M
|
$126.2M
|
$121.4M
|
$129.2M
|
$101.7M
|
$107.1M
|
$113.8M
|
$119.5M
|
$104.5M
|
$109.4M
|
$100.1M
|
$73.76M
|
| Total Assets |
$301.6M
-13.58%
YoY
|
$309.6M
-15.61%
YoY
|
$330.4M
-18.09%
YoY
|
$325.6M
84.99%
YoY
|
$349.0M
88.86%
YoY
|
$366.8M
91.98%
YoY
|
$403.4M
109.77%
YoY
|
$176.0M
14.96%
YoY
|
$184.8M
9.17%
YoY
|
$191.1M
8.41%
YoY
|
$192.3M
-1.45%
YoY
|
$153.1M
-13.58%
YoY
|
$169.3M
0.77%
YoY
|
$176.2M
20.05%
YoY
|
$195.1M
76.88%
YoY
|
$177.2M
61.95%
YoY
|
$168.0M
84.06%
YoY
|
$146.8M
66.21%
YoY
|
$110.3M
16.57%
YoY
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$4.229M
-14.2%
YoY
|
$3.538M
-11.19%
YoY
|
$5.962M
3.11%
YoY
|
$4.886M
13.36%
YoY
|
$4.929M
16.97%
YoY
|
$3.984M
-5.03%
YoY
|
$5.782M
-22.91%
YoY
|
$4.310M
-32.03%
YoY
|
$4.214M
30.3%
YoY
|
$4.195M
33.98%
YoY
|
$7.500M
43.68%
YoY
|
$6.341M
55.26%
YoY
|
$3.234M
12.8%
YoY
|
$3.131M
24.64%
YoY
|
$5.220M
115.79%
YoY
|
$4.084M
118.51%
YoY
|
$2.867M
93.06%
YoY
|
$2.512M
59.19%
YoY
|
$2.419M
-3.59%
YoY
|
| Accrued Expenses |
$252.0K
-3.45%
YoY
|
$256.0K
-2.66%
YoY
|
$257.0K
-3.02%
YoY
|
$259.0K
-3.36%
YoY
|
$261.0K
-3.33%
YoY
|
$263.0K
-3.31%
YoY
|
$265.0K
-11.67%
YoY
|
$268.0K
-3.25%
YoY
|
$270.0K
-3.23%
YoY
|
$272.0K
-3.2%
YoY
|
$300.0K
5.63%
YoY
|
$277.0K
-3.15%
YoY
|
$279.0K
-3.13%
YoY
|
$281.0K
-3.44%
YoY
|
$284.0K
-3.07%
YoY
|
$286.0K
-3.05%
YoY
|
$288.0K
-3.36%
YoY
|
$291.0K
-3.0%
YoY
|
$293.0K
-3.3%
YoY
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Long-Term Debt Due |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Liabilities |
$4.481M
-13.66%
YoY
|
$3.794M
-10.67%
YoY
|
$6.219M
2.84%
YoY
|
$5.145M
12.39%
YoY
|
$5.190M
15.74%
YoY
|
$4.247M
-4.93%
YoY
|
$6.047M
-21.88%
YoY
|
$4.578M
-30.83%
YoY
|
$4.484M
27.64%
YoY
|
$4.467M
30.92%
YoY
|
$7.741M
40.64%
YoY
|
$6.618M
51.44%
YoY
|
$3.513M
11.35%
YoY
|
$3.412M
21.73%
YoY
|
$5.504M
102.95%
YoY
|
$4.370M
101.94%
YoY
|
$3.155M
76.95%
YoY
|
$2.803M
49.25%
YoY
|
$2.712M
-3.56%
YoY
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Other Long-Term Liabilities |
$461.0K
-35.34%
YoY
|
$521.0K
-32.95%
YoY
|
$585.0K
-30.52%
YoY
|
$648.0K
-28.56%
YoY
|
$713.0K
-26.87%
YoY
|
$777.0K
-25.36%
YoY
|
$842.0K
-23.45%
YoY
|
$907.0K
-22.81%
YoY
|
$975.0K
-21.62%
YoY
|
$1.041M
-20.72%
YoY
|
$1.100M
-20.35%
YoY
|
$1.175M
-19.08%
YoY
|
$1.244M
-18.32%
YoY
|
$1.313M
-17.63%
YoY
|
$1.381M
-17.11%
YoY
|
$1.452M
-16.46%
YoY
|
$1.523M
-15.9%
YoY
|
$1.594M
-15.44%
YoY
|
$1.666M
-14.91%
YoY
|
| Total Long-Term Liabilities |
$461.0K
-35.34%
YoY
|
$521.0K
-32.95%
YoY
|
$585.0K
-30.52%
YoY
|
$648.0K
-28.56%
YoY
|
$713.0K
-26.87%
YoY
|
$777.0K
-25.36%
YoY
|
$842.0K
-23.45%
YoY
|
$907.0K
-22.81%
YoY
|
$975.0K
-21.62%
YoY
|
$1.041M
-20.72%
YoY
|
$1.100M
-20.35%
YoY
|
$1.175M
-19.08%
YoY
|
$1.244M
-18.32%
YoY
|
$1.313M
-17.63%
YoY
|
$1.381M
-17.11%
YoY
|
$1.452M
-16.46%
YoY
|
$1.523M
-15.9%
YoY
|
$1.594M
-15.44%
YoY
|
$1.666M
-14.91%
YoY
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$4.481M
-13.66%
YoY
|
$3.794M
-10.67%
YoY
|
$6.219M
2.84%
YoY
|
$5.145M
12.39%
YoY
|
$5.190M
15.74%
YoY
|
$4.247M
-4.93%
YoY
|
$6.047M
-21.88%
YoY
|
$4.578M
-30.83%
YoY
|
$4.484M
27.64%
YoY
|
$4.467M
30.92%
YoY
|
$7.741M
40.64%
YoY
|
$6.618M
51.44%
YoY
|
$3.513M
11.35%
YoY
|
$3.412M
21.73%
YoY
|
$5.504M
102.95%
YoY
|
$4.370M
101.94%
YoY
|
$3.155M
76.95%
YoY
|
$2.803M
49.25%
YoY
|
$2.712M
-3.56%
YoY
|
| Total Long-Term Liabilities |
$461.0K
-35.34%
YoY
|
$521.0K
-32.95%
YoY
|
$585.0K
-30.52%
YoY
|
$648.0K
-28.56%
YoY
|
$713.0K
-26.87%
YoY
|
$777.0K
-25.36%
YoY
|
$842.0K
-23.45%
YoY
|
$907.0K
-22.81%
YoY
|
$975.0K
-21.62%
YoY
|
$1.041M
-20.72%
YoY
|
$1.100M
-20.35%
YoY
|
$1.175M
-19.08%
YoY
|
$1.244M
-18.32%
YoY
|
$1.313M
-17.63%
YoY
|
$1.381M
-17.11%
YoY
|
$1.452M
-16.46%
YoY
|
$1.523M
-15.9%
YoY
|
$1.594M
-15.44%
YoY
|
$1.666M
-14.91%
YoY
|
| Total Liabilities |
$4.942M
-16.28%
YoY
|
$4.315M
-14.11%
YoY
|
$6.804M
-1.23%
YoY
|
$5.793M
5.62%
YoY
|
$5.903M
8.13%
YoY
|
$5.024M
-8.79%
YoY
|
$6.889M
-22.15%
YoY
|
$5.485M
-29.62%
YoY
|
$5.459M
14.76%
YoY
|
$5.508M
16.57%
YoY
|
$8.849M
28.53%
YoY
|
$7.793M
33.85%
YoY
|
$4.757M
1.69%
YoY
|
$4.725M
7.46%
YoY
|
$6.885M
57.26%
YoY
|
$5.822M
49.21%
YoY
|
$4.678M
30.16%
YoY
|
$4.397M
16.85%
YoY
|
$4.378M
-8.22%
YoY
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$296.7M
-13.54%
YoY
|
$305.2M
-15.63%
YoY
|
$323.6M
-18.39%
YoY
|
$319.8M
87.54%
YoY
|
$343.1M
91.32%
YoY
|
$361.8M
94.97%
YoY
|
$396.5M
116.17%
YoY
|
$170.5M
17.35%
YoY
|
$179.4M
9.0%
YoY
|
$185.6M
8.19%
YoY
|
$183.4M
-2.56%
YoY
|
$145.3M
-15.2%
YoY
|
$164.5M
0.74%
YoY
|
$171.5M
20.44%
YoY
|
$188.2M
77.69%
YoY
|
$171.4M
62.42%
YoY
|
$163.3M
86.27%
YoY
|
$142.4M
68.4%
YoY
|
$105.9M
17.88%
YoY
|
| Total Liabilities & Shareholders Equity |
$301.6M
-13.58%
YoY
|
$309.6M
-15.61%
YoY
|
$330.4M
-18.09%
YoY
|
$325.6M
84.99%
YoY
|
$349.0M
88.86%
YoY
|
$366.8M
91.98%
YoY
|
$403.4M
109.77%
YoY
|
$176.0M
14.96%
YoY
|
$184.8M
9.17%
YoY
|
$191.1M
8.41%
YoY
|
$192.3M
-1.45%
YoY
|
$153.1M
-13.58%
YoY
|
$169.3M
0.77%
YoY
|
$176.2M
20.05%
YoY
|
$195.1M
76.88%
YoY
|
$177.2M
61.95%
YoY
|
$168.0M
84.06%
YoY
|
$146.8M
66.21%
YoY
|
$110.3M
16.57%
YoY
|
Loading...