|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$57.35M
-37.96%
YoY
|
$92.45M
-18.99%
YoY
|
$114.1M
-12.63%
YoY
|
$130.6M
86.12%
YoY
|
$70.17M
220.91%
YoY
|
| Depreciation, Depletion And Amortization |
$66.30M
55.68%
YoY
|
$42.59M
61.89%
YoY
|
$26.31M
37.86%
YoY
|
$19.08M
82.37%
YoY
|
$10.46M
-12.13%
YoY
|
| Cash From Operating Activities |
$132.5M
-0.12%
YoY
|
$132.6M
-5.15%
YoY
|
$139.8M
-4.9%
YoY
|
$147.1M
109.16%
YoY
|
$70.31M
78.41%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$3.888M
-73.6%
YoY
|
$14.73M
544.7%
YoY
|
$2.284M
9.33%
YoY
|
$2.089M
-19.06%
YoY
|
$2.581M
-57.9%
YoY
|
| Cash From Investing Activities |
$3.888M
-73.6%
YoY
|
$14.73M
544.7%
YoY
|
$2.284M
9.33%
YoY
|
$2.089M
-19.06%
YoY
|
$2.581M
-57.87%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$136.9M
-9.83%
YoY
|
-$151.9M
11.8%
YoY
|
-$135.9M
-0.61%
YoY
|
-$136.7M
144.92%
YoY
|
-$55.81M
12.43%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$132.5M
-0.12%
YoY
|
$132.6M
-5.15%
YoY
|
$139.8M
-4.9%
YoY
|
$147.1M
109.16%
YoY
|
$70.31M
78.41%
YoY
|
| Cash From Investing Activities |
$3.888M
-73.6%
YoY
|
$14.73M
544.7%
YoY
|
$2.284M
9.33%
YoY
|
$2.089M
-19.06%
YoY
|
$2.581M
-57.87%
YoY
|
| Cash From Financing Activities |
-$136.9M
-9.83%
YoY
|
-$151.9M
11.8%
YoY
|
-$135.9M
-0.61%
YoY
|
-$136.7M
144.92%
YoY
|
-$55.81M
12.43%
YoY
|
| Net Change In Cash |
-$571.0K
-87.36%
YoY
|
-$4.517M
-172.03%
YoY
|
$6.271M
-49.62%
YoY
|
$12.45M
-27.09%
YoY
|
$17.07M
-515.73%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$132.5M
-0.12%
YoY
|
$132.6M
-5.15%
YoY
|
$139.8M
-4.9%
YoY
|
$147.1M
109.16%
YoY
|
$70.31M
78.41%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$29.14M
65.16%
YoY
|
$15.57M
13.68%
YoY
|
$11.17M
-69.32%
YoY
|
$12.35M
-47.74%
YoY
|
$17.64M
-2.89%
YoY
|
$13.70M
-61.42%
YoY
|
$36.41M
23.59%
YoY
|
$23.63M
19.31%
YoY
|
$18.17M
-35.28%
YoY
|
$35.50M
28.64%
YoY
|
$29.46M
-13.85%
YoY
|
$19.80M
-46.94%
YoY
|
$28.07M
-8.34%
YoY
|
$27.60M
15.78%
YoY
|
$34.20M
89.68%
YoY
|
$37.32M
126.08%
YoY
|
$30.62M
159.5%
YoY
|
$23.83M
278.6%
YoY
|
$18.03M
220.89%
YoY
|
| Depreciation, Depletion And Amortization |
$20.91M
24.75%
YoY
|
$17.84M
-0.66%
YoY
|
$16.99M
69.2%
YoY
|
$14.71M
91.87%
YoY
|
$16.76M
142.18%
YoY
|
$17.96M
132.96%
YoY
|
$10.04M
51.7%
YoY
|
$7.666M
43.64%
YoY
|
$6.920M
4.2%
YoY
|
$7.710M
37.75%
YoY
|
$6.619M
55.85%
YoY
|
$5.337M
11.82%
YoY
|
$6.641M
48.7%
YoY
|
$5.597M
101.33%
YoY
|
$4.247M
46.35%
YoY
|
$4.773M
92.15%
YoY
|
$4.466M
94.34%
YoY
|
$2.780M
13.42%
YoY
|
$2.902M
-8.19%
YoY
|
| Cash From Operating Activities |
$23.91M
-28.39%
YoY
|
$34.32M
8.83%
YoY
|
$34.25M
-21.65%
YoY
|
$30.52M
3.74%
YoY
|
$33.39M
19.41%
YoY
|
$31.53M
-16.89%
YoY
|
$43.72M
29.35%
YoY
|
$29.42M
0.29%
YoY
|
$27.97M
-27.82%
YoY
|
$37.94M
12.69%
YoY
|
$33.80M
-26.42%
YoY
|
$29.34M
-24.84%
YoY
|
$38.75M
36.35%
YoY
|
$33.67M
47.39%
YoY
|
$45.94M
138.64%
YoY
|
$39.03M
120.48%
YoY
|
$28.42M
170.39%
YoY
|
$22.84M
210.46%
YoY
|
$19.25M
241.55%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$535.0K
-84.38%
YoY
|
$1.325M
-80.24%
YoY
|
$90.00K
-79.45%
YoY
|
$1.938M
-53.38%
YoY
|
$3.424M
1105.63%
YoY
|
$6.706M
347.07%
YoY
|
$438.0K
-43900.0%
YoY
|
$4.157M
655.82%
YoY
|
$284.0K
7.58%
YoY
|
$1.500M
82.48%
YoY
|
-$1.000K
-100.39%
YoY
|
$550.0K
-26.37%
YoY
|
$264.0K
-84.97%
YoY
|
$822.0K
289.57%
YoY
|
$256.0K
-27.27%
YoY
|
$747.0K
185.11%
YoY
|
$1.756M
187.87%
YoY
|
$211.0K
-96.17%
YoY
|
| Cash From Investing Activities |
N/A
|
$535.0K
-84.38%
YoY
|
$1.325M
-80.24%
YoY
|
$90.00K
-79.45%
YoY
|
$1.938M
-53.38%
YoY
|
$3.424M
1105.63%
YoY
|
$6.706M
347.07%
YoY
|
$438.0K
-43900.0%
YoY
|
$4.157M
655.82%
YoY
|
$284.0K
7.58%
YoY
|
$1.500M
82.48%
YoY
|
-$1.000K
-100.39%
YoY
|
$550.0K
-26.37%
YoY
|
$264.0K
-84.97%
YoY
|
$822.0K
289.57%
YoY
|
$256.0K
-27.27%
YoY
|
$747.0K
185.11%
YoY
|
$1.756M
187.87%
YoY
|
$211.0K
-96.17%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$37.69M
3.85%
YoY
|
-$34.52M
-29.43%
YoY
|
-$30.49M
4.7%
YoY
|
-$35.64M
9.89%
YoY
|
-$36.30M
-12.36%
YoY
|
-$48.92M
41.15%
YoY
|
-$29.12M
7.45%
YoY
|
-$32.43M
-16.85%
YoY
|
-$41.41M
18.15%
YoY
|
-$34.65M
-23.28%
YoY
|
-$27.10M
-28.21%
YoY
|
-$39.01M
33.24%
YoY
|
-$35.05M
43.07%
YoY
|
-$45.17M
142.59%
YoY
|
-$37.75M
114.29%
YoY
|
-$29.28M
168.68%
YoY
|
-$24.50M
182.21%
YoY
|
-$18.62M
60.65%
YoY
|
-$17.62M
118.79%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$23.91M
-28.39%
YoY
|
$34.32M
8.83%
YoY
|
$34.25M
-21.65%
YoY
|
$30.52M
3.74%
YoY
|
$33.39M
19.41%
YoY
|
$31.53M
-16.89%
YoY
|
$43.72M
29.35%
YoY
|
$29.42M
0.29%
YoY
|
$27.97M
-27.82%
YoY
|
$37.94M
12.69%
YoY
|
$33.80M
-26.42%
YoY
|
$29.34M
-24.84%
YoY
|
$38.75M
36.35%
YoY
|
$33.67M
47.39%
YoY
|
$45.94M
138.64%
YoY
|
$39.03M
120.48%
YoY
|
$28.42M
170.39%
YoY
|
$22.84M
210.46%
YoY
|
$19.25M
241.55%
YoY
|
| Cash From Investing Activities |
N/A
|
$535.0K
-84.38%
YoY
|
$1.325M
-80.24%
YoY
|
$90.00K
-79.45%
YoY
|
$1.938M
-53.38%
YoY
|
$3.424M
1105.63%
YoY
|
$6.706M
347.07%
YoY
|
$438.0K
-43900.0%
YoY
|
$4.157M
655.82%
YoY
|
$284.0K
7.58%
YoY
|
$1.500M
82.48%
YoY
|
-$1.000K
-100.39%
YoY
|
$550.0K
-26.37%
YoY
|
$264.0K
-84.97%
YoY
|
$822.0K
289.57%
YoY
|
$256.0K
-27.27%
YoY
|
$747.0K
185.11%
YoY
|
$1.756M
187.87%
YoY
|
$211.0K
-96.17%
YoY
|
| Cash From Financing Activities |
-$37.69M
3.85%
YoY
|
-$34.52M
-29.43%
YoY
|
-$30.49M
4.7%
YoY
|
-$35.64M
9.89%
YoY
|
-$36.30M
-12.36%
YoY
|
-$48.92M
41.15%
YoY
|
-$29.12M
7.45%
YoY
|
-$32.43M
-16.85%
YoY
|
-$41.41M
18.15%
YoY
|
-$34.65M
-23.28%
YoY
|
-$27.10M
-28.21%
YoY
|
-$39.01M
33.24%
YoY
|
-$35.05M
43.07%
YoY
|
-$45.17M
142.59%
YoY
|
-$37.75M
114.29%
YoY
|
-$29.28M
168.68%
YoY
|
-$24.50M
182.21%
YoY
|
-$18.62M
60.65%
YoY
|
-$17.62M
118.79%
YoY
|
| Net Change In Cash |
-$13.78M
1330.94%
YoY
|
$331.0K
-102.37%
YoY
|
$5.092M
-76.1%
YoY
|
-$5.031M
95.3%
YoY
|
-$963.0K
-89.63%
YoY
|
-$13.96M
-490.93%
YoY
|
$21.31M
159.84%
YoY
|
-$2.576M
-73.37%
YoY
|
-$9.288M
-318.8%
YoY
|
$3.571M
-131.79%
YoY
|
$8.200M
-9.01%
YoY
|
-$9.675M
-196.68%
YoY
|
$4.245M
-8.96%
YoY
|
-$11.23M
-287.83%
YoY
|
$9.012M
388.19%
YoY
|
$10.01M
39.82%
YoY
|
$4.663M
123.11%
YoY
|
$5.981M
-265.13%
YoY
|
$1.846M
-40.47%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$23.91M
-28.39%
YoY
|
$34.32M
8.83%
YoY
|
$34.25M
-21.65%
YoY
|
$30.52M
3.74%
YoY
|
$33.39M
19.41%
YoY
|
$31.53M
-16.89%
YoY
|
$43.72M
29.35%
YoY
|
$29.42M
0.29%
YoY
|
$27.97M
-27.82%
YoY
|
$37.94M
12.69%
YoY
|
$33.80M
-26.42%
YoY
|
$29.34M
-24.84%
YoY
|
$38.75M
36.35%
YoY
|
$33.67M
47.39%
YoY
|
$45.94M
138.64%
YoY
|
$39.03M
120.48%
YoY
|
$28.42M
170.39%
YoY
|
$22.84M
210.46%
YoY
|
$19.25M
241.55%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...