Financial Snapshot

Revenue
$5.005B
TTM
Gross Margin
35.19%
TTM
Net Earnings
$487.5M
TTM
Current Assets
Q3 2024
Current Liabilities
Q3 2024
Current Ratio
120.41%
Q3 2024
Total Assets
Q3 2024
Total Liabilities
Q3 2024
Book Value
$3.499B
Q3 2024
Cash
Q3 2024
P/E
20.45
Nov 29, 2024 EST
Free Cash Flow
$426.8M
TTM

Revenues

Revenues

Loading...

Revenue YoY Change

Loading...

Revenues

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994
Revenue $5.005B $4.888B $4.577B $4.289B $4.169B $4.087B $3.975B $3.867B $3.718B $3.644B $3.564B $3.346B $3.247B $3.178B $2.984B $2.863B $3.162B $2.836B $2.480B $2.039B $1.774B $1.483B $1.614B $1.534B $1.118B $626.9M $403.8M $290.1M $211.7M $167.3M $121.3M
YoY Change 2.4% 6.79% 6.72% 2.87% 2.01% 2.82% 2.78% 4.01% 2.05% 2.24% 6.51% 3.05% 2.18% 6.48% 4.25% -9.47% 11.49% 14.36% 21.66% 14.93% 19.58% -8.08% 5.2% 37.16% 78.39% 55.25% 39.19% 37.03% 26.54% 37.92% 28.91%

Expenses

Cost Of Revenues

Loading...

Gross Profit

Loading...

Gross Profit Margin

Loading...

Gross Profit

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994
Revenue $5.005B $4.888B $4.577B $4.289B $4.169B $4.087B $3.975B $3.867B $3.718B $3.644B $3.564B $3.346B $3.247B $3.178B $2.984B $2.863B $3.162B $2.836B $2.480B $2.039B $1.774B $1.483B $1.614B $1.534B $1.118B $626.9M $403.8M $290.1M $211.7M $167.3M $121.3M
Cost Of Revenue $3.250B $3.160B $2.958B $2.811B $2.756B $2.653B $2.595B $2.508B $2.408B $2.350B $2.307B $2.167B $2.086B $2.069B $1.906B $1.835B $2.026B $1.796B $1.584B $1.296B $1.123B $913.4M $933.3M $853.2M $645.5M $363.3M $242.1M $177.4M $133.2M $96.40M $67.10M
Gross Profit $1.755B $1.728B $1.619B $1.478B $1.414B $1.434B $1.380B $1.360B $1.310B $1.294B $1.257B $1.179B $1.161B $1.108B $1.079B $1.028B $1.136B $1.040B $896.2M $743.0M $650.9M $570.0M $680.2M $680.7M $472.8M $263.5M $161.7M $112.7M $78.50M $70.90M $54.20M
Gross Profit Margin 35.07% 35.35% 35.38% 34.46% 33.91% 35.09% 34.71% 35.15% 35.24% 35.52% 35.26% 35.23% 35.77% 34.88% 36.14% 35.91% 35.92% 36.66% 36.14% 36.45% 36.7% 38.43% 42.15% 44.38% 42.28% 42.03% 40.04% 38.85% 37.08% 42.38% 44.68%

Selling, General & Admin Expense

Loading...

Research & Development

Loading...

Depreciation, Depletion & Amortization

Loading...

SGA Expense to Gross Profit Ratio

Loading...

R&D To Gross Profit Ratio

Loading...

DDA To Gross Profit Ratio

Loading...

Operating Expenses Total

Loading...

Operating Profits/Loss

Loading...

Operational Expenses

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994
Selling, General & Admin $572.8M $570.7M $528.6M $487.3M $458.5M $492.2M $481.1M $472.8M $464.9M $440.1M $445.1M $418.6M $424.7M $409.5M $373.6M $344.3M $404.1M $370.2M $314.0M $232.1M $210.4M $206.3M $223.6M $195.6M $137.0M $75.70M $51.20M $40.80M $28.30M $32.20M $22.10M
YoY Change 0.37% 7.97% 8.48% 6.27% -6.85% 2.31% 1.76% 1.7% 5.64% -1.12% 6.33% -1.44% 3.71% 9.61% 8.51% -14.8% 9.16% 17.9% 35.29% 10.31% 1.99% -7.74% 14.31% 42.77% 80.98% 47.85% 25.49% 44.17% -12.11% 45.7% 27.75%
% of Gross Profit 32.63% 33.03% 32.65% 32.97% 32.44% 34.33% 34.87% 34.78% 35.48% 34.01% 35.42% 35.51% 36.57% 36.95% 34.64% 33.49% 35.58% 35.6% 35.04% 31.24% 32.32% 36.19% 32.87% 28.74% 28.98% 28.73% 31.66% 36.2% 36.05% 45.42% 40.77%
Research & Development $360.8M $374.9M $354.7M $312.9M $282.0M $273.9M $276.6M $259.1M $252.3M $254.9M $257.9M $240.3M $242.1M $221.9M $207.8M $210.4M $225.5M $230.4M $186.8M $144.5M $126.4M $119.3M $124.1M $105.8M $74.90M $40.90M $25.60M $17.40M $14.70M $23.30M $10.00M
YoY Change -3.75% 5.68% 13.35% 10.97% 2.96% -0.98% 6.75% 2.7% -1.02% -1.16% 7.32% -0.74% 9.1% 6.79% -1.24% -6.7% -2.13% 23.34% 29.27% 14.32% 5.95% -3.87% 17.3% 41.26% 83.13% 59.77% 47.13% 18.37% -36.91% 133.0% 566.67%
% of Gross Profit 20.55% 21.7% 21.91% 21.18% 19.95% 19.1% 20.05% 19.06% 19.26% 19.7% 20.52% 20.39% 20.85% 20.02% 19.27% 20.47% 19.85% 22.16% 20.84% 19.45% 19.42% 20.93% 18.24% 15.54% 15.84% 15.52% 15.83% 15.44% 18.73% 32.86% 18.45%
Depreciation & Amortization $128.8M $128.0M $224.5M $208.8M $198.4M $205.8M $211.2M $214.9M $211.8M $174.8M $162.8M $140.8M $159.6M $181.5M $195.9M $198.1M $192.9M $165.0M $117.9M $93.80M $100.9M $97.50M $309.8M $282.6M $155.4M $30.60M $29.10M $8.400M $5.200M $2.800M
YoY Change 0.61% -42.98% 7.52% 5.26% -3.6% -2.56% -1.72% 1.46% 21.17% 7.37% 15.63% -11.78% -12.07% -7.35% -1.11% 2.7% 16.91% 39.95% 25.69% -7.04% 3.49% -68.53% 9.62% 81.85% 407.84% 5.15% 246.43% 61.54% 85.71%
% of Gross Profit 7.34% 7.41% 13.87% 14.13% 14.04% 14.35% 15.31% 15.81% 16.17% 13.51% 12.95% 11.94% 13.74% 16.37% 18.16% 19.27% 16.98% 15.87% 13.16% 12.62% 15.5% 17.11% 45.55% 41.52% 32.87% 11.61% 18.0% 7.45% 6.62% 3.95%
Operating Expenses $933.6M $945.6M $883.3M $879.0M $818.7M $863.4M $866.1M $842.1M $827.1M $765.1M $761.1M $697.2M $718.9M $704.0M $668.1M $639.9M $716.3M $675.5M $538.4M $391.8M $354.7M $345.4M $579.5M $521.4M $323.1M $116.6M $76.80M $58.10M $43.00M $55.50M $32.20M
YoY Change -1.26% 7.05% 0.49% 7.36% -5.18% -0.31% 2.85% 1.81% 8.1% 0.53% 9.17% -3.02% 2.12% 5.37% 4.41% -10.67% 6.04% 25.46% 37.42% 10.46% 2.69% -40.4% 11.14% 61.37% 177.1% 51.82% 32.19% 35.12% -22.52% 72.36% 72.19%
Operating Profit $628.6M $654.0M $664.8M $598.7M $594.8M $570.5M $513.5M $517.4M $483.1M $529.0M $495.6M $481.6M $442.5M $404.4M $410.5M $388.1M $419.5M $364.3M $357.8M $351.2M $296.2M $224.6M $100.7M $159.3M $149.7M $146.9M $84.90M $54.60M $35.50M $15.40M $22.00M
YoY Change -3.88% -1.63% 11.04% 0.65% 4.26% 11.1% -0.75% 7.1% -8.68% 6.74% 2.91% 8.84% 9.42% -1.49% 5.77% -7.49% 15.15% 1.82% 1.88% 18.57% 31.88% 123.04% -36.79% 6.41% 1.91% 73.03% 55.49% 53.8% 130.52% -30.0% -13.04%

Interest Expenses

Loading...

Interest Expenses To Operating Income %

Loading...

Other Expense/Income

Loading...

Interest & Other Expense/Income

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994
Interest Expense $23.09M $16.91M -$17.56M -$9.600M -$400.0K -$2.300M -$1.900M $3.200M -$6.700M -$2.900M -$2.900M $4.100M -$6.400M -$24.40M $2.800M $16.50M $51.80M $44.40M $26.60M $5.100M $15.20M $15.90M $23.50M $11.70M -$4.000M -$21.50M -$3.100M -$300.0K -$1.000M
YoY Change 36.56% -196.29% 82.95% 2300.0% -82.61% 21.05% -159.38% -147.76% 131.03% 0.0% -170.73% -164.06% -73.77% -971.43% -83.03% -68.15% 16.67% 66.92% 421.57% -66.45% -4.4% -32.34% 100.85% -392.5% -81.4% 593.55% 933.33% -70.0%
% of Operating Profit 3.53% 2.54% -2.93% -1.61% -0.07% -0.45% -0.37% 0.66% -1.27% -0.59% -0.6% 0.93% -1.58% -5.94% 0.72% 3.93% 14.22% 12.41% 7.57% 1.72% 6.77% 15.79% 14.75% 7.82% -2.72% -25.32% -5.68% -0.85% -6.49%
Other Income/Expense, Net -$37.54M -$17.63M -$26.39M $6.766M -$1.900M -$2.200M -$4.400M -$2.500M -$1.600M $4.100M -$3.200M -$3.200M -$5.000M -$2.200M -$700.0K -$4.000M -$4.500M -$1.300M -$2.600M -$4.300M -$200.0K -$400.0K $3.400M -$1.200M -$1.000M -$2.200M -$2.600M -$200.0K -$100.0K $1.700M $900.0K
YoY Change 112.93% -33.2% -490.05% -456.11% -13.64% -50.0% 76.0% 56.25% -139.02% -228.12% 0.0% -36.0% 127.27% 214.29% -82.5% -11.11% 246.15% -50.0% -39.53% 2050.0% -50.0% -111.76% -383.33% 20.0% -54.55% -15.38% 1200.0% 100.0% -105.88% 88.89% 12.5%

Income/Loss

Pretax Income

Loading...

Income Tax

Loading...

Net Profits/Loss

Loading...

Pretax Income YoY Change

Loading...

Income Tax Rate

Loading...

Net Profits/Loss YoY Change

Loading...

Basic EPS

Loading...

Net Income To Revenue Ratio

Loading...

Pretax & Net Income

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994
Pretax Income $591.1M $636.4M $648.4M $814.3M $583.3M $567.9M $421.5M $512.9M $484.7M $513.4M $489.6M $475.5M $441.5M $395.7M $385.3M $366.2M $417.6M $408.0M $373.9M $360.8M $301.1M $225.2M $68.50M $181.6M $84.90M $140.8M $60.80M $23.70M $35.00M $16.00M $23.00M
YoY Change -7.12% -1.86% -20.37% 39.6% 2.71% 34.73% -17.82% 5.82% -5.59% 4.86% 2.97% 7.7% 11.57% 2.7% 5.22% -12.31% 2.35% 9.12% 3.63% 19.83% 33.7% 228.76% -62.28% 113.9% -39.7% 131.58% 156.54% -32.29% 118.75% -30.43% -11.88%
Income Tax $94.75M $93.40M $98.91M $125.9M $85.50M $88.40M $60.80M $76.10M $75.40M $67.20M $67.40M $63.00M $50.20M $49.00M $41.40M $40.00M $38.60M $43.10M $55.20M $72.20M $66.20M $56.30M $73.50M $115.2M $78.90M $42.20M $30.40M $17.80M $10.50M $4.800M $6.900M
% Of Pretax Income 16.03% 14.68% 15.25% 15.46% 14.66% 15.57% 14.42% 14.84% 15.56% 13.09% 13.77% 13.25% 11.37% 12.38% 10.74% 10.92% 9.24% 10.56% 14.76% 20.01% 21.99% 25.0% 107.3% 63.44% 92.93% 29.97% 50.0% 75.11% 30.0% 30.0% 30.0%
Net Earnings $493.2M $540.7M $549.5M $688.4M $497.8M $479.4M $354.4M $436.8M $409.3M $446.2M $422.1M $412.4M $391.4M $346.7M $343.9M $326.2M $378.9M $364.9M $318.6M $288.6M $234.9M $168.9M -$5.100M $66.40M $6.000M $98.50M $30.10M $5.900M $24.50M $11.20M $16.10M
YoY Change -8.79% -1.6% -20.17% 38.28% 3.84% 35.27% -18.86% 6.72% -8.27% 5.71% 2.35% 5.37% 12.89% 0.81% 5.43% -13.91% 3.84% 14.53% 10.4% 22.86% 39.08% -3411.76% -107.68% 1006.67% -93.91% 227.24% 410.17% -75.92% 118.75% -30.43% -15.71%
Net Earnings / Revenue 9.85% 11.06% 12.01% 16.05% 11.94% 11.73% 8.92% 11.29% 11.01% 12.25% 11.84% 12.33% 12.05% 10.91% 11.52% 11.4% 11.98% 12.87% 12.85% 14.16% 13.24% 11.39% -0.32% 4.33% 0.54% 15.71% 7.45% 2.03% 11.57% 6.69% 13.27%
Basic Earnings Per Share $4.27 $4.52 $4.47 $5.36 $3.73
Diluted Earnings Per Share $4.25 $4.49 $4.44 $5.379M $3.737M $3.494M $2.485M $2.986M $2.730M $2.875M $2.615M $2.529M $2.311M $1.858M $1.685M $1.565M $1.720M $1.634M $1.458M $1.329M $1.066M $768.1K -$23.14K $292.8K $27.66K $491.8K $188.8K $53.20K $221.7K $111.7K $174.6K

Assets & Liabilities

Cash & Short-Term Investments

Loading...

Cash & Equivalents

Loading...

Cash To Operating Expenses Ratio

Loading...

Inventory

Loading...

Receivables

Loading...

Total Short-Term Assets

Loading...

Property, Plant And Equipment

Loading...

Long-Term Investments

Loading...

Total Long-Term Assets

Loading...

Total Assets

Loading...

Net Income To Total Assets Percentage

Loading...

Accounts Payable

Loading...

Short-Term Debt

Loading...

Long Term Debt Due

Loading...

Total Short-Term Liabilities

Loading...

Long-Term Debt

Loading...

Other Long-Term Liabilities

Loading...

Total Long-Term Liabilities

Loading...

Total Liabilities

Loading...

Short-Term To Long-Term Debt Ratio

Loading...

Short-Term Assets To Debt Ratio

Loading...

Long-Term Debt To Net Income Ratio

Loading...

Assets & Liabilities

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994
Cash & Short-Term Investments $742.5M $818.0M $965.6M $983.9M $471.6M $519.2M $979.6M $1.096B $1.354B $1.425B $1.326B $1.118B $1.174B $1.433B $1.173B $1.244B $1.179B $979.4M $1.146B $1.191B $1.291B $1.048B $1.110B $402.3M $85.20M $25.40M $53.70M $16.10M
YoY Change -9.22% -15.29% -1.86% 108.63% -9.17% -47.0% -10.6% -19.08% -4.95% 7.4% 18.62% -4.71% -18.13% 22.19% -5.74% 5.52% 20.41% -14.51% -3.79% -7.76% 23.2% -5.61% 175.94% 372.18% 235.43% -52.7% 233.54%
Cash & Equivalents $520.1M $573.4M $709.1M $983.2M $471.6M $418.8M $649.6M $768.7M $1.036B $1.425B $1.014B $879.2M $831.4M $1.036B $728.8M $718.9M $615.5M $607.2M $707.6M $550.4M $847.6M $466.7M $873.0M $402.3M $85.20M $25.40M $53.70M $16.10M
Short-Term Investments $222.5M $244.6M $256.5M $800.0K $0.00 $100.4M $330.0M $327.1M $318.4M $312.2M $239.0M $342.1M $397.1M $444.3M $525.5M $563.8M $372.2M $438.0M $640.3M $443.3M $581.2M $237.1M $0.00
Other Short-Term Assets $180.1M $181.4M $181.2M $171.3M $216.1M $230.0M $203.8M $186.1M $309.3M $283.6M $277.5M $235.7M $240.0M $238.5M $244.5M $187.4M $216.3M $233.5M $178.0M $142.5M $146.8M $120.4M $76.90M $69.50M $46.30M $26.50M $18.70M $12.80M
YoY Change -0.74% 0.15% 5.76% -20.73% -6.04% 12.86% 9.51% -39.83% 9.06% 2.2% 17.73% -1.79% 0.63% -2.45% 30.47% -13.36% -7.37% 31.18% 24.91% -2.93% 21.93% 56.57% 10.65% 50.11% 74.72% 41.71% 46.09%
Inventory
Prepaid Expenses
Receivables $944.5M $946.8M $866.8M $861.0M $987.9M $971.5M $865.1M $818.5M $714.8M $715.8M $678.2M $687.2M $565.9M $580.0M $455.0M $573.8M $473.8M $425.8M $304.2M $254.8M $198.3M $312.7M $384.9M $263.1M $159.3M $90.00M $64.00M $44.60M
Other Receivables $44.53M $56.96M $53.93M $58.40M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Total Short-Term Assets $1.912B $2.003B $2.067B $2.075B $1.676B $1.721B $2.049B $2.100B $2.378B $2.424B $2.282B $2.041B $1.979B $2.252B $1.873B $2.006B $1.870B $1.639B $1.628B $1.588B $1.636B $1.481B $1.572B $734.9M $290.8M $141.9M $136.4M $73.50M
YoY Change -4.57% -3.11% -0.34% 23.81% -2.62% -16.0% -2.47% -11.68% -1.89% 6.22% 11.81% 3.12% -12.1% 20.25% -6.63% 7.28% 14.08% 0.68% 2.5% -2.93% 10.47% -5.79% 113.89% 152.72% 104.93% 4.03% 85.58%
Property, Plant & Equipment $951.9M $971.2M $931.9M $903.4M $525.3M $496.6M $355.7M $331.7M $309.3M $289.0M $275.5M $277.9M $258.4M $258.3M $279.7M $317.1M $283.8M $220.3M $181.8M $181.1M $203.5M $160.9M $173.7M $128.1M $84.00M $46.40M $28.30M $19.00M
YoY Change -1.99% 4.21% 3.16% 71.98% 5.78% 39.61% 7.24% 7.24% 7.02% 4.9% -0.86% 7.55% 0.04% -7.65% -11.79% 11.73% 28.82% 21.18% 0.39% -11.01% 26.48% -7.37% 35.6% 52.5% 81.03% 63.96% 48.95%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $631.6M $574.9M $630.7M $488.6M $423.9M $420.4M $476.7M $406.1M $335.6M $365.9M $393.1M $426.0M $433.0M $411.3M $370.8M $412.4M $399.4M $294.5M $263.7M $240.4M $182.1M $147.8M $90.70M $61.00M $32.40M $28.30M $29.90M $12.10M
YoY Change 9.85% -8.84% 29.08% 15.26% 0.83% -11.81% 17.38% 21.01% -8.28% -6.92% -7.72% -1.62% 5.28% 10.92% -10.09% 3.25% 35.62% 11.68% 9.69% 32.02% 23.21% 62.95% 48.69% 88.27% 14.49% -5.35% 147.11%
Total Long-Term Assets $4.514B $4.387B $4.444B $4.267B $3.617B $3.627B $3.231B $3.231B $2.947B $2.761B $2.644B $2.604B $2.657B $2.569B $2.456B $2.574B $2.476B $2.324B $1.575B $1.276B $1.242B $1.059B $1.053B $1.200B $139.2M $98.10M $84.20M $31.00M
YoY Change 2.89% -1.28% 4.15% 17.96% -0.27% 12.26% 0.0% 9.66% 6.71% 4.45% 1.52% -2.0% 3.45% 4.6% -4.57% 3.94% 6.53% 47.58% 23.43% 2.76% 17.22% 0.64% -12.31% 762.21% 41.9% 16.51% 171.61%
Total Assets $6.426B $6.390B $6.512B $6.342B $5.293B $5.348B $5.279B $5.331B $5.325B $5.185B $4.926B $4.645B $4.637B $4.821B $4.328B $4.579B $4.345B $3.963B $3.203B $2.864B $2.878B $2.540B $2.624B $1.935B $430.0M $240.0M $220.6M $104.5M
YoY Change
Accounts Payable $293.3M $134.4M $121.2M $110.1M $176.5M $194.7M $126.4M $136.7M $112.0M $785.5M $132.7M $167.6M $127.0M $168.3M $86.20M $157.4M $192.4M $148.4M $114.4M $104.4M $101.1M $44.70M $166.5M $128.2M $68.60M $47.60M $30.50M $31.70M
YoY Change 118.26% 10.89% 10.08% -37.62% -9.35% 54.03% -7.53% 22.05% -85.74% 491.94% -20.82% 31.97% -24.54% 95.24% -45.24% -18.19% 29.65% 29.72% 9.58% 3.26% 126.17% -73.15% 29.88% 86.88% 44.12% 56.07% -3.79%
Accrued Expenses $693.6M $650.0M $736.7M $683.8M $705.8M $728.4M $634.8M $851.6M $741.8M $536.7M $523.2M $467.6M $453.2M $329.2M $218.2M $177.9M $178.4M $148.4M $124.3M $106.9M $86.90M $104.0M $70.20M $40.10M $29.90M $23.10M
YoY Change 6.72% -11.78% 7.74% -3.12% -3.1% 14.74% -25.46% 14.8% 2.58% 11.89% 3.18% 37.67% 50.87% 22.65% -0.28% 20.22% 19.39% 16.28% 23.01% -16.44% 48.15% 75.06% 34.11% 29.44%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00 $100.0M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $3.300M $0.00
YoY Change -100.0% -100.0%
Long-Term Debt Due $200.0M $220.0M $210.0M $200.0M $200.0M $250.0M $200.0M $0.00 $1.700M $2.100M $2.000M $8.500M $21.30M $429.8M $10.30M $10.40M $28.70M $8.100M $94.50M $4.000M $17.50M
YoY Change -9.09% 4.76% 5.0% 0.0% -20.0% 25.0% -100.0% -19.05% 5.0% -76.47% -60.09% -95.04% 4072.82% -0.96% -63.76% 254.32% -91.43% 2262.5% -77.14%
Total Short-Term Liabilities $1.353B $1.253B $1.304B $1.216B $1.208B $1.295B $1.173B $1.366B $1.364B $1.201B $1.074B $1.066B $1.011B $1.024B $610.9M $830.0M $975.5M $1.032B $858.9M $774.4M $1.069B $542.3M $512.0M $415.9M $254.9M $226.2M $98.50M $64.10M
YoY Change 8.04% -3.93% 7.21% 0.69% -6.73% 10.41% -14.14% 0.18% 13.56% 11.77% 0.82% 5.38% -1.26% 67.64% -26.4% -14.92% -5.45% 20.12% 10.91% -27.53% 97.05% 5.92% 23.11% 63.16% 12.69% 129.64% 53.67%
Long-Term Debt $645.7M $645.1M $644.6M $644.0M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $1.000M $450.0M $450.0M $450.0M $450.3M $450.3M $0.00 $445.1M $500.0M $23.40M $17.10M $9.200M $7.400M $1.700M
YoY Change 0.09% 0.09% 0.09% -100.0% -99.78% 0.0% 0.0% -0.07% 0.0% -100.0% -10.98% 2036.75% 36.84% 85.87% 24.32% 335.29%
Other Long-Term Liabilities $607.0M $620.1M $623.6M $557.8M $334.9M $336.2M $312.9M $284.7M $248.3M $588.7M $260.8M $244.7M $292.0M $273.4M $230.4M $227.3M $196.6M $197.6M $186.3M $154.4M $172.5M $124.1M $93.00M $53.80M $34.20M $26.50M $20.50M $15.90M
YoY Change -2.1% -0.57% 11.8% 66.56% -0.39% 7.45% 9.91% 14.66% -57.82% 125.73% 6.58% -16.2% 6.8% 18.66% 1.36% 15.62% -0.51% 6.07% 20.66% -10.49% 39.0% 33.44% 72.86% 57.31% 29.06% 29.27% 28.93%
Total Long-Term Liabilities $1.253B $1.265B $1.268B $1.202B $334.9M $336.2M $312.9M $284.7M $248.3M $588.7M $260.8M $244.7M $292.0M $273.4M $231.4M $677.3M $646.6M $647.6M $636.6M $604.7M $172.5M $569.2M $593.0M $77.20M $51.30M $35.70M $27.90M $17.60M
YoY Change -0.98% -0.24% 5.52% 258.85% -0.39% 7.45% 9.91% 14.66% -57.82% 125.73% 6.58% -16.2% 6.8% 18.15% -65.83% 4.75% -0.15% 1.73% 5.28% 250.55% -69.69% -4.01% 668.13% 50.49% 43.7% 27.96% 58.52%
Total Liabilities $2.902B $2.873B $2.919B $2.719B $1.793B $1.899B $1.705B $1.878B $1.918B $1.789B $1.651B $1.612B $1.613B $1.591B $1.115B $1.774B $1.745B $1.809B $1.546B $1.420B $1.286B $1.124B $1.112B $504.3M $306.3M $261.9M $126.3M $88.50M
YoY Change 1.02% -1.59% 7.36% 51.65% -5.58% 11.35% -9.19% -2.09% 7.18% 8.38% 2.42% -0.08% 1.39% 42.66% -37.12% 1.65% -3.52% 16.99% 8.9% 10.41% 14.42% 1.03% 120.56% 64.64% 16.95% 107.36% 42.71%

Ownership

Basic Shares Outstanding

Loading...

Diluted Shares Outstanding

Loading...

Preferred Stock

Loading...

Treasury Stock Shares

Loading...

Stock Issuance & Repurchase

Loading...

Ownership Data

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994
Basic Shares Outstanding 115.5M 117.7M 121.1M 127.2M 132.6M
Diluted Shares Outstanding 118.5M 121.9M 128.0M 133.2M
Preferred Stock
Treasury Stock Shares

Return On Shareholders' Equity

Loading...

Book Value

Loading...

Free Cash Flow

Loading...

Free Cash Flow YoY

Loading...

Free Cash Flow Margin

Loading...

Dividends

Dividends

Loading...

Stock Price

Loading...
Market Cap: $9.9712 Billion

About AMDOCS LTD

Amdocs Ltd. operates as a holding company, which engages in the provision of software products and services for communications, entertainment, and media industry service providers. The company is headquartered in Saint Louis, Michigan. The Company’s offerings are based on a product and service mix, using technologies and methodologies such as fifth generation (5G) cloud, microservices, development and operations (DevOps), open source, bimodal operations, site reliability engineering (SRE) and automation through standard information technology (IT) tools, open application programming interfaces (APIs) and artificial intelligence (AI). The firm's services include end-to-end systems integration services, managed services, digital business operations, quality engineering services, cloud services, consulting services, and integration services. In addition, the Company also provides advertising and media offerings for media publishers, television (TV) networks, video streaming providers, advertising agencies and service providers. Its service assurance suite includes fault, performance, and service management capabilities.

Industry: Services-Computer Programming Services Peers: GRID DYNAMICS HOLDINGS, INC. COGNIZANT TECHNOLOGY SOLUTIONS CORP DXC Technology Co EPAM Systems, Inc. GARTNER INC INTERNATIONAL BUSINESS MACHINES CORP Kyndryl Holdings, Inc. PERFICIENT INC Thoughtworks Holding, Inc.