|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$418.3K
11.25%
YoY
|
$376.0K
-486.1%
YoY
|
-$97.38K
-163.2%
YoY
|
$154.1K
-190.39%
YoY
|
-$170.5K
-16.32%
YoY
|
| Depreciation, Depletion And Amortization |
$23.58K
614.61%
YoY
|
$3.300K
-46.91%
YoY
|
$6.216K
158.35%
YoY
|
$2.406K
-64.41%
YoY
|
$6.760K
-20.0%
YoY
|
| Cash From Operating Activities |
$3.948M
-610.3%
YoY
|
-$773.6K
-281.19%
YoY
|
$427.0K
-28.41%
YoY
|
$596.4K
-1674.36%
YoY
|
-$37.88K
-79.65%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$400.00
-99.87%
YoY
|
$297.2K
N/A
|
$0.00
-100.0%
YoY
|
$19.02K
-102.5%
YoY
|
-$761.8K
336.35%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$26.60K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
$26.25K
-108.84%
YoY
|
-$297.1K
N/A
|
N/A
N/A
|
-$19.02K
-97.5%
YoY
|
-$761.8K
336.35%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$4.129M
602.52%
YoY
|
-$587.7K
-133.39%
YoY
|
$1.760M
-823.15%
YoY
|
-$243.4K
-125.91%
YoY
|
$939.4K
413.83%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$3.948M
-610.3%
YoY
|
-$773.6K
-281.19%
YoY
|
$427.0K
-28.41%
YoY
|
$596.4K
-1674.36%
YoY
|
-$37.88K
-79.65%
YoY
|
| Cash From Investing Activities |
$26.25K
-108.84%
YoY
|
-$297.1K
N/A
|
N/A
N/A
|
-$19.02K
-97.5%
YoY
|
-$761.8K
336.35%
YoY
|
| Cash From Financing Activities |
-$4.129M
602.52%
YoY
|
-$587.7K
-133.39%
YoY
|
$1.760M
-823.15%
YoY
|
-$243.4K
-125.91%
YoY
|
$939.4K
413.83%
YoY
|
| Net Change In Cash |
-$154.6K
-90.68%
YoY
|
-$1.658M
-175.83%
YoY
|
$2.187M
554.92%
YoY
|
$334.0K
139.0%
YoY
|
$139.7K
-178.55%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$3.948M
-610.3%
YoY
|
-$773.6K
-281.19%
YoY
|
$427.0K
-28.41%
YoY
|
$596.4K
-1674.36%
YoY
|
-$37.88K
-79.65%
YoY
|
| Capital Expenditures |
$400.00
-99.87%
YoY
|
$297.2K
N/A
|
$0.00
-100.0%
YoY
|
$19.02K
-102.5%
YoY
|
-$761.8K
336.35%
YoY
|
| Free Cash Flow |
$3.947M
-468.63%
YoY
|
-$1.071M
-350.8%
YoY
|
$427.0K
-26.05%
YoY
|
$577.3K
-20.25%
YoY
|
$724.0K
-6373.4%
YoY
|
|
Concept
|
2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$50.80K
-83.96%
YoY
|
$302.3K
-67.35%
YoY
|
$72.59K
-109.76%
YoY
|
-$7.338K
-94.02%
YoY
|
$316.8K
-146.42%
YoY
|
$925.6K
77.0%
YoY
|
-$743.8K
1844.29%
YoY
|
-$122.6K
-222.11%
YoY
|
-$682.5K
-17.98%
YoY
|
$523.0K
-33.97%
YoY
|
-$38.26K
-231.87%
YoY
|
$100.4K
-39.22%
YoY
|
-$832.1K
-1308.8%
YoY
|
$792.0K
-581.79%
YoY
|
$29.01K
-33.11%
YoY
|
$165.2K
-239.65%
YoY
|
$68.84K
-135.7%
YoY
|
-$164.4K
-354.75%
YoY
|
$43.37K
-8.44%
YoY
|
| Depreciation, Depletion And Amortization |
$6.200K
87.88%
YoY
|
$5.789K
N/A
|
$5.790K
N/A
|
$5.789K
N/A
|
$3.300K
121.48%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$1.490K
-220.16%
YoY
|
$1.575K
503.45%
YoY
|
$1.575K
-7.24%
YoY
|
$1.575K
-6.8%
YoY
|
-$1.240K
-173.37%
YoY
|
$261.00
-84.56%
YoY
|
$1.698K
0.53%
YoY
|
$1.690K
0.0%
YoY
|
$1.690K
-51.3%
YoY
|
$1.690K
1.2%
YoY
|
$1.689K
1.75%
YoY
|
| Cash From Operating Activities |
-$457.3K
-57.25%
YoY
|
$2.188M
153.1%
YoY
|
$1.133M
-349.78%
YoY
|
$1.084M
-1044.38%
YoY
|
-$1.070M
-991.57%
YoY
|
$864.6K
639.16%
YoY
|
-$453.7K
-201.47%
YoY
|
-$114.7K
-55.99%
YoY
|
$120.0K
-348.38%
YoY
|
$117.0K
-82.94%
YoY
|
$447.1K
-589.88%
YoY
|
-$260.7K
-616.44%
YoY
|
-$48.31K
-89.42%
YoY
|
$685.5K
285.53%
YoY
|
-$91.27K
-154.29%
YoY
|
$50.48K
-30.54%
YoY
|
-$456.5K
375.21%
YoY
|
$177.8K
-213.36%
YoY
|
$168.1K
85.59%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
-$389.7K
-1052.81%
YoY
|
$162.9K
70.75%
YoY
|
$171.1K
168.69%
YoY
|
$56.00K
-42.42%
YoY
|
$40.90K
-101.22%
YoY
|
$95.40K
-96.0%
YoY
|
$63.68K
-90.52%
YoY
|
$97.25K
-68.41%
YoY
|
-$3.364M
N/A
|
$2.384M
299.84%
YoY
|
$671.7K
-899.99%
YoY
|
$307.9K
-157.96%
YoY
|
$0.00
-100.0%
YoY
|
$596.2K
-145.79%
YoY
|
-$83.96K
N/A
|
-$531.2K
N/A
|
$540.2K
-762.15%
YoY
|
-$1.302M
1565.19%
YoY
|
$0.00
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$26.60K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
$416.3K
-1117.85%
YoY
|
-$162.9K
70.75%
YoY
|
-$171.1K
168.69%
YoY
|
-$56.02K
-42.4%
YoY
|
-$40.90K
-101.22%
YoY
|
-$95.40K
-96.0%
YoY
|
-$63.68K
-90.52%
YoY
|
-$97.25K
-68.41%
YoY
|
$3.364M
N/A
|
-$2.384M
-499.84%
YoY
|
-$671.7K
699.99%
YoY
|
-$307.9K
-42.04%
YoY
|
$0.00
-100.0%
YoY
|
$596.2K
-145.79%
YoY
|
-$83.96K
N/A
|
-$531.2K
N/A
|
$540.2K
-762.15%
YoY
|
-$1.302M
1565.19%
YoY
|
$0.00
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$477.3K
35.17%
YoY
|
-$1.904M
130.5%
YoY
|
-$955.6K
1340.02%
YoY
|
-$1.747M
3486.43%
YoY
|
$353.1K
-142.68%
YoY
|
-$825.8K
-135.94%
YoY
|
-$66.36K
-229.81%
YoY
|
-$48.71K
-120.79%
YoY
|
-$827.3K
-666.84%
YoY
|
$2.297M
-335.46%
YoY
|
$51.12K
-69.85%
YoY
|
$234.3K
-43.78%
YoY
|
$145.9K
-385.82%
YoY
|
-$975.7K
-201.02%
YoY
|
$169.6K
-185.91%
YoY
|
$416.8K
87.75%
YoY
|
-$51.06K
-182.04%
YoY
|
$965.9K
610.77%
YoY
|
-$197.4K
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$457.3K
-57.25%
YoY
|
$2.188M
153.1%
YoY
|
$1.133M
-349.78%
YoY
|
$1.084M
-1044.38%
YoY
|
-$1.070M
-991.57%
YoY
|
$864.6K
639.16%
YoY
|
-$453.7K
-201.47%
YoY
|
-$114.7K
-55.99%
YoY
|
$120.0K
-348.38%
YoY
|
$117.0K
-82.94%
YoY
|
$447.1K
-589.88%
YoY
|
-$260.7K
-616.44%
YoY
|
-$48.31K
-89.42%
YoY
|
$685.5K
285.53%
YoY
|
-$91.27K
-154.29%
YoY
|
$50.48K
-30.54%
YoY
|
-$456.5K
375.21%
YoY
|
$177.8K
-213.36%
YoY
|
$168.1K
85.59%
YoY
|
| Cash From Investing Activities |
$416.3K
-1117.85%
YoY
|
-$162.9K
70.75%
YoY
|
-$171.1K
168.69%
YoY
|
-$56.02K
-42.4%
YoY
|
-$40.90K
-101.22%
YoY
|
-$95.40K
-96.0%
YoY
|
-$63.68K
-90.52%
YoY
|
-$97.25K
-68.41%
YoY
|
$3.364M
N/A
|
-$2.384M
-499.84%
YoY
|
-$671.7K
699.99%
YoY
|
-$307.9K
-42.04%
YoY
|
$0.00
-100.0%
YoY
|
$596.2K
-145.79%
YoY
|
-$83.96K
N/A
|
-$531.2K
N/A
|
$540.2K
-762.15%
YoY
|
-$1.302M
1565.19%
YoY
|
$0.00
N/A
|
| Cash From Financing Activities |
$477.3K
35.17%
YoY
|
-$1.904M
130.5%
YoY
|
-$955.6K
1340.02%
YoY
|
-$1.747M
3486.43%
YoY
|
$353.1K
-142.68%
YoY
|
-$825.8K
-135.94%
YoY
|
-$66.36K
-229.81%
YoY
|
-$48.71K
-120.79%
YoY
|
-$827.3K
-666.84%
YoY
|
$2.297M
-335.46%
YoY
|
$51.12K
-69.85%
YoY
|
$234.3K
-43.78%
YoY
|
$145.9K
-385.82%
YoY
|
-$975.7K
-201.02%
YoY
|
$169.6K
-185.91%
YoY
|
$416.8K
87.75%
YoY
|
-$51.06K
-182.04%
YoY
|
$965.9K
610.77%
YoY
|
-$197.4K
N/A
|
| Net Change In Cash |
$436.3K
-157.59%
YoY
|
$121.9K
-315.37%
YoY
|
$6.500K
-101.11%
YoY
|
-$719.3K
175.92%
YoY
|
-$757.6K
-128.52%
YoY
|
-$56.60K
-284.49%
YoY
|
-$583.7K
236.55%
YoY
|
-$260.7K
-22.01%
YoY
|
$2.656M
2620.93%
YoY
|
$30.68K
-89.97%
YoY
|
-$173.4K
2964.31%
YoY
|
-$334.3K
422.79%
YoY
|
$97.63K
199.2%
YoY
|
$305.9K
-293.2%
YoY
|
-$5.660K
-80.64%
YoY
|
-$63.94K
N/A
|
$32.63K
-128.28%
YoY
|
-$158.3K
59.7%
YoY
|
-$29.24K
-132.28%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$457.3K
-57.25%
YoY
|
$2.188M
153.1%
YoY
|
$1.133M
-349.78%
YoY
|
$1.084M
-1044.38%
YoY
|
-$1.070M
-991.57%
YoY
|
$864.6K
639.16%
YoY
|
-$453.7K
-201.47%
YoY
|
-$114.7K
-55.99%
YoY
|
$120.0K
-348.38%
YoY
|
$117.0K
-82.94%
YoY
|
$447.1K
-589.88%
YoY
|
-$260.7K
-616.44%
YoY
|
-$48.31K
-89.42%
YoY
|
$685.5K
285.53%
YoY
|
-$91.27K
-154.29%
YoY
|
$50.48K
-30.54%
YoY
|
-$456.5K
375.21%
YoY
|
$177.8K
-213.36%
YoY
|
$168.1K
85.59%
YoY
|
| Capital Expenditures |
-$389.7K
-1052.81%
YoY
|
$162.9K
70.75%
YoY
|
$171.1K
168.69%
YoY
|
$56.00K
-42.42%
YoY
|
$40.90K
-101.22%
YoY
|
$95.40K
-96.0%
YoY
|
$63.68K
-90.52%
YoY
|
$97.25K
-68.41%
YoY
|
-$3.364M
N/A
|
$2.384M
299.84%
YoY
|
$671.7K
-899.99%
YoY
|
$307.9K
-157.96%
YoY
|
$0.00
-100.0%
YoY
|
$596.2K
-145.79%
YoY
|
-$83.96K
N/A
|
-$531.2K
N/A
|
$540.2K
-762.15%
YoY
|
-$1.302M
1565.19%
YoY
|
$0.00
N/A
|
| Free Cash Flow |
-$67.60K
-93.91%
YoY
|
$2.025M
163.31%
YoY
|
$962.1K
-285.96%
YoY
|
$1.028M
-584.74%
YoY
|
-$1.111M
-131.88%
YoY
|
$769.2K
-133.93%
YoY
|
-$517.4K
130.39%
YoY
|
-$212.0K
-62.72%
YoY
|
$3.484M
-7311.12%
YoY
|
-$2.267M
-2638.05%
YoY
|
-$224.6K
2971.96%
YoY
|
-$568.6K
-197.74%
YoY
|
-$48.31K
-95.15%
YoY
|
$89.31K
-93.96%
YoY
|
-$7.310K
-104.35%
YoY
|
$581.7K
700.36%
YoY
|
-$996.7K
6783.08%
YoY
|
$1.480M
-1981.27%
YoY
|
$168.1K
85.59%
YoY
|
Loading...