|
Concept
|
2026 | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$162.7M
-66.37%
YoY
|
$483.7M
212.8%
YoY
|
$154.6M
43.23%
YoY
|
$108.0M
105.83%
YoY
|
$52.45M
-30.72%
YoY
|
| Depreciation, Depletion And Amortization |
$18.40M
-4.17%
YoY
|
$19.20M
-65.05%
YoY
|
$54.94M
0.6%
YoY
|
$54.61M
415.2%
YoY
|
$10.60M
17.78%
YoY
|
| Cash From Operating Activities |
$561.9M
22.3%
YoY
|
$459.4M
21.5%
YoY
|
$378.1M
6.54%
YoY
|
$354.9M
41.44%
YoY
|
$250.9M
13.83%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$32.17M
23.24%
YoY
|
$26.11M
-17.72%
YoY
|
$31.73M
47.29%
YoY
|
$21.54M
21.73%
YoY
|
$17.70M
25.71%
YoY
|
| Acquisitions |
$6.000M
5900.0%
YoY
|
$100.0K
-99.82%
YoY
|
$57.11M
N/A
|
$0.00
-100.0%
YoY
|
$13.20M
N/A
|
| Other Investing Activities |
$750.0K
-101.85%
YoY
|
-$40.51M
-74.89%
YoY
|
-$161.3M
N/A
|
$0.00
-100.0%
YoY
|
-$13.20M
-6697.5%
YoY
|
| Cash From Investing Activities |
-$15.69M
-77.36%
YoY
|
-$69.32M
-64.09%
YoY
|
-$193.0M
796.23%
YoY
|
-$21.54M
-30.27%
YoY
|
-$30.89M
122.57%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$478.7M
177.32%
YoY
|
$172.6M
240.72%
YoY
|
$50.66M
-0.13%
YoY
|
$50.73M
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$281.1M
134.27%
YoY
|
$120.0M
0.0%
YoY
|
| Cash From Financing Activities |
-$474.1M
212.67%
YoY
|
-$151.6M
-399.29%
YoY
|
$50.66M
-121.81%
YoY
|
-$232.3M
188.04%
YoY
|
-$80.66M
-17.52%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$561.9M
22.3%
YoY
|
$459.4M
21.5%
YoY
|
$378.1M
6.54%
YoY
|
$354.9M
41.44%
YoY
|
$250.9M
13.83%
YoY
|
| Cash From Investing Activities |
-$15.69M
-77.36%
YoY
|
-$69.32M
-64.09%
YoY
|
-$193.0M
796.23%
YoY
|
-$21.54M
-30.27%
YoY
|
-$30.89M
122.57%
YoY
|
| Cash From Financing Activities |
-$474.1M
212.67%
YoY
|
-$151.6M
-399.29%
YoY
|
$50.66M
-121.81%
YoY
|
-$232.3M
188.04%
YoY
|
-$80.66M
-17.52%
YoY
|
| Net Change In Cash |
$80.18M
-66.32%
YoY
|
$238.1M
0.99%
YoY
|
$235.7M
133.39%
YoY
|
$101.0M
-26.81%
YoY
|
$138.0M
23.45%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$561.9M
22.3%
YoY
|
$459.4M
21.5%
YoY
|
$378.1M
6.54%
YoY
|
$354.9M
41.44%
YoY
|
$250.9M
13.83%
YoY
|
| Capital Expenditures |
$32.17M
23.24%
YoY
|
$26.11M
-17.72%
YoY
|
$31.73M
47.29%
YoY
|
$21.54M
21.73%
YoY
|
$17.70M
25.71%
YoY
|
| Free Cash Flow |
$529.7M
22.24%
YoY
|
$433.3M
25.1%
YoY
|
$346.4M
3.91%
YoY
|
$333.3M
42.93%
YoY
|
$233.2M
13.02%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$17.42M
-55.69%
YoY
|
$40.06M
-88.93%
YoY
|
$57.24M
30.07%
YoY
|
$47.96M
24.17%
YoY
|
$39.30M
3.58%
YoY
|
$361.8M
747.37%
YoY
|
$44.01M
22.9%
YoY
|
$38.62M
1.13%
YoY
|
$37.94M
-52.74%
YoY
|
$42.69M
184.11%
YoY
|
$35.81M
240.2%
YoY
|
$38.19M
1706.43%
YoY
|
$80.29M
8542.95%
YoY
|
$15.03M
3.01%
YoY
|
$10.53M
-55.48%
YoY
|
$2.114M
-84.1%
YoY
|
$929.0K
-96.56%
YoY
|
$14.59M
-20.79%
YoY
|
$23.64M
35.25%
YoY
|
| Depreciation, Depletion And Amortization |
$6.164M
-7.31%
YoY
|
$5.731M
-57.43%
YoY
|
$5.703M
-59.3%
YoY
|
$5.095M
18.35%
YoY
|
$6.650M
-52.81%
YoY
|
$13.46M
-2.07%
YoY
|
$14.01M
3.81%
YoY
|
$4.305M
-68.34%
YoY
|
$14.09M
0.42%
YoY
|
$13.75M
-0.12%
YoY
|
$13.50M
0.41%
YoY
|
$13.60M
385.95%
YoY
|
$14.03M
-2.59%
YoY
|
$13.76M
-4.18%
YoY
|
$13.45M
-4.77%
YoY
|
$2.798M
13.05%
YoY
|
$14.41M
-5.84%
YoY
|
$14.36M
-9.09%
YoY
|
$14.12M
-7.11%
YoY
|
| Cash From Operating Activities |
$226.4M
39.05%
YoY
|
$33.78M
-20.02%
YoY
|
$32.02M
35.38%
YoY
|
$269.7M
16.88%
YoY
|
$162.8M
23.63%
YoY
|
$42.24M
-44.16%
YoY
|
$23.65M
-35.91%
YoY
|
$230.7M
72.32%
YoY
|
$131.7M
9.34%
YoY
|
$75.64M
22.07%
YoY
|
$36.90M
25.52%
YoY
|
$133.9M
-6.43%
YoY
|
$120.4M
36.38%
YoY
|
$61.96M
1.84%
YoY
|
$29.40M
60.68%
YoY
|
$143.1M
71.43%
YoY
|
$88.31M
2.92%
YoY
|
$60.84M
-17.56%
YoY
|
$18.30M
-23.13%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$13.96M
-19.14%
YoY
|
$6.546M
40.2%
YoY
|
$4.187M
19.22%
YoY
|
$7.482M
122.74%
YoY
|
$17.26M
65.82%
YoY
|
$4.669M
-43.86%
YoY
|
$3.512M
30.07%
YoY
|
$3.359M
-67.28%
YoY
|
$10.41M
75.99%
YoY
|
$8.317M
89.54%
YoY
|
$2.700M
-162.34%
YoY
|
$10.27M
48.67%
YoY
|
$5.915M
-199.8%
YoY
|
$4.388M
-205.58%
YoY
|
-$4.331M
-7.02%
YoY
|
$6.906M
133.78%
YoY
|
-$5.927M
18.54%
YoY
|
-$4.156M
66.24%
YoY
|
-$4.658M
121.81%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$100.0K
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$21.65M
-3904.75%
YoY
|
-$10.33M
5199.49%
YoY
|
$6.130M
-181.59%
YoY
|
-$772.0K
-97.61%
YoY
|
-$569.0K
-99.56%
YoY
|
-$195.0K
-289.32%
YoY
|
-$7.513M
-76.81%
YoY
|
-$32.24M
N/A
|
-$129.0M
N/A
|
$103.0K
N/A
|
-$32.40M
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$191.0K
N/A
|
-$9.461M
N/A
|
| Cash From Investing Activities |
$7.691M
-143.13%
YoY
|
-$16.88M
247.04%
YoY
|
$1.943M
-117.62%
YoY
|
-$8.448M
-76.27%
YoY
|
-$17.83M
-87.21%
YoY
|
-$4.864M
-40.78%
YoY
|
-$11.02M
-68.59%
YoY
|
-$35.60M
246.69%
YoY
|
-$139.4M
2257.3%
YoY
|
-$8.214M
87.19%
YoY
|
-$35.10M
710.44%
YoY
|
-$10.27M
48.67%
YoY
|
-$5.915M
-0.2%
YoY
|
-$4.388M
0.94%
YoY
|
-$4.331M
-69.33%
YoY
|
-$6.906M
6.3%
YoY
|
-$5.927M
23.48%
YoY
|
-$4.347M
73.88%
YoY
|
-$14.12M
572.33%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$30.00M
0.0%
YoY
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$224.7M
467.33%
YoY
|
-$150.4M
447.48%
YoY
|
-$55.22M
32.25%
YoY
|
-$43.85M
2.44%
YoY
|
-$39.60M
-666.82%
YoY
|
-$27.47M
-257.15%
YoY
|
-$41.76M
-1328.15%
YoY
|
-$42.81M
-287.98%
YoY
|
$6.986M
-60.83%
YoY
|
$17.48M
-108.6%
YoY
|
$3.400M
-112.62%
YoY
|
$22.77M
-213.25%
YoY
|
$17.84M
-163.31%
YoY
|
-$203.1M
1068.06%
YoY
|
-$26.95M
37.74%
YoY
|
-$20.11M
29.44%
YoY
|
-$28.18M
-47.63%
YoY
|
-$17.39M
-22.37%
YoY
|
-$19.56M
-22.37%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$226.4M
39.05%
YoY
|
$33.78M
-20.02%
YoY
|
$32.02M
35.38%
YoY
|
$269.7M
16.88%
YoY
|
$162.8M
23.63%
YoY
|
$42.24M
-44.16%
YoY
|
$23.65M
-35.91%
YoY
|
$230.7M
72.32%
YoY
|
$131.7M
9.34%
YoY
|
$75.64M
22.07%
YoY
|
$36.90M
25.52%
YoY
|
$133.9M
-6.43%
YoY
|
$120.4M
36.38%
YoY
|
$61.96M
1.84%
YoY
|
$29.40M
60.68%
YoY
|
$143.1M
71.43%
YoY
|
$88.31M
2.92%
YoY
|
$60.84M
-17.56%
YoY
|
$18.30M
-23.13%
YoY
|
| Cash From Investing Activities |
$7.691M
-143.13%
YoY
|
-$16.88M
247.04%
YoY
|
$1.943M
-117.62%
YoY
|
-$8.448M
-76.27%
YoY
|
-$17.83M
-87.21%
YoY
|
-$4.864M
-40.78%
YoY
|
-$11.02M
-68.59%
YoY
|
-$35.60M
246.69%
YoY
|
-$139.4M
2257.3%
YoY
|
-$8.214M
87.19%
YoY
|
-$35.10M
710.44%
YoY
|
-$10.27M
48.67%
YoY
|
-$5.915M
-0.2%
YoY
|
-$4.388M
0.94%
YoY
|
-$4.331M
-69.33%
YoY
|
-$6.906M
6.3%
YoY
|
-$5.927M
23.48%
YoY
|
-$4.347M
73.88%
YoY
|
-$14.12M
572.33%
YoY
|
| Cash From Financing Activities |
-$224.7M
467.33%
YoY
|
-$150.4M
447.48%
YoY
|
-$55.22M
32.25%
YoY
|
-$43.85M
2.44%
YoY
|
-$39.60M
-666.82%
YoY
|
-$27.47M
-257.15%
YoY
|
-$41.76M
-1328.15%
YoY
|
-$42.81M
-287.98%
YoY
|
$6.986M
-60.83%
YoY
|
$17.48M
-108.6%
YoY
|
$3.400M
-112.62%
YoY
|
$22.77M
-213.25%
YoY
|
$17.84M
-163.31%
YoY
|
-$203.1M
1068.06%
YoY
|
-$26.95M
37.74%
YoY
|
-$20.11M
29.44%
YoY
|
-$28.18M
-47.63%
YoY
|
-$17.39M
-22.37%
YoY
|
-$19.56M
-22.37%
YoY
|
| Net Change In Cash |
$9.400M
-91.08%
YoY
|
-$133.5M
-1446.91%
YoY
|
-$21.26M
-27.01%
YoY
|
$230.3M
52.21%
YoY
|
$105.4M
-13677.45%
YoY
|
$9.909M
-88.33%
YoY
|
-$29.13M
-660.23%
YoY
|
$151.3M
3.36%
YoY
|
-$776.0K
-100.59%
YoY
|
$84.90M
-158.33%
YoY
|
$5.200M
-376.6%
YoY
|
$146.4M
35.09%
YoY
|
$132.3M
144.18%
YoY
|
-$145.6M
-472.19%
YoY
|
-$1.880M
-87.78%
YoY
|
$108.4M
74.08%
YoY
|
$54.20M
99.27%
YoY
|
$39.11M
-20.03%
YoY
|
-$15.39M
339.6%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$226.4M
39.05%
YoY
|
$33.78M
-20.02%
YoY
|
$32.02M
35.38%
YoY
|
$269.7M
16.88%
YoY
|
$162.8M
23.63%
YoY
|
$42.24M
-44.16%
YoY
|
$23.65M
-35.91%
YoY
|
$230.7M
72.32%
YoY
|
$131.7M
9.34%
YoY
|
$75.64M
22.07%
YoY
|
$36.90M
25.52%
YoY
|
$133.9M
-6.43%
YoY
|
$120.4M
36.38%
YoY
|
$61.96M
1.84%
YoY
|
$29.40M
60.68%
YoY
|
$143.1M
71.43%
YoY
|
$88.31M
2.92%
YoY
|
$60.84M
-17.56%
YoY
|
$18.30M
-23.13%
YoY
|
| Capital Expenditures |
$13.96M
-19.14%
YoY
|
$6.546M
40.2%
YoY
|
$4.187M
19.22%
YoY
|
$7.482M
122.74%
YoY
|
$17.26M
65.82%
YoY
|
$4.669M
-43.86%
YoY
|
$3.512M
30.07%
YoY
|
$3.359M
-67.28%
YoY
|
$10.41M
75.99%
YoY
|
$8.317M
89.54%
YoY
|
$2.700M
-162.34%
YoY
|
$10.27M
48.67%
YoY
|
$5.915M
-199.8%
YoY
|
$4.388M
-205.58%
YoY
|
-$4.331M
-7.02%
YoY
|
$6.906M
133.78%
YoY
|
-$5.927M
18.54%
YoY
|
-$4.156M
66.24%
YoY
|
-$4.658M
121.81%
YoY
|
| Free Cash Flow |
$212.4M
45.95%
YoY
|
$27.23M
-27.51%
YoY
|
$27.83M
38.2%
YoY
|
$262.2M
15.32%
YoY
|
$145.5M
20.01%
YoY
|
$37.57M
-44.19%
YoY
|
$20.14M
-41.12%
YoY
|
$227.4M
83.91%
YoY
|
$121.3M
5.89%
YoY
|
$67.32M
16.93%
YoY
|
$34.20M
1.4%
YoY
|
$123.6M
-9.22%
YoY
|
$114.5M
21.52%
YoY
|
$57.57M
-11.42%
YoY
|
$33.73M
46.94%
YoY
|
$136.2M
69.14%
YoY
|
$94.23M
3.78%
YoY
|
$65.00M
-14.81%
YoY
|
$22.95M
-11.37%
YoY
|
Loading...