|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$53.73M
135.62%
YoY
|
$62.96M
99.51%
YoY
|
$29.52M
-30.04%
YoY
|
$26.93M
13.32%
YoY
|
$22.81M
9.03%
YoY
|
$31.56M
28.58%
YoY
|
$42.19M
103.0%
YoY
|
$23.76M
3.34%
YoY
|
$20.92M
7.63%
YoY
|
$24.55M
12.53%
YoY
|
$20.78M
-17.52%
YoY
|
$22.99M
-50.05%
YoY
|
$19.44M
-79.56%
YoY
|
$21.81M
-64.5%
YoY
|
$25.20M
-73.46%
YoY
|
$46.04M
-21.54%
YoY
|
$95.10M
-14.49%
YoY
|
$61.43M
-11.99%
YoY
|
$94.94M
30.39%
YoY
|
| Cash & Equivalents |
$53.73M
135.62%
YoY
|
$62.96M
99.51%
YoY
|
$29.52M
-30.04%
YoY
|
$26.93M
13.32%
YoY
|
$22.81M
9.03%
YoY
|
$31.56M
28.58%
YoY
|
$42.19M
103.0%
YoY
|
$23.76M
3.34%
YoY
|
$20.92M
7.63%
YoY
|
$24.55M
12.53%
YoY
|
$20.78M
-17.52%
YoY
|
$22.99M
-50.05%
YoY
|
$19.44M
-79.56%
YoY
|
$21.81M
-64.5%
YoY
|
$25.20M
-73.46%
YoY
|
$46.04M
-21.54%
YoY
|
$95.10M
-14.49%
YoY
|
$61.43M
-11.99%
YoY
|
$94.94M
30.39%
YoY
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Inventory |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Assets |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$100.6M
-1.18%
YoY
|
$101.4M
-0.1%
YoY
|
$102.0M
1.73%
YoY
|
$100.9M
2.55%
YoY
|
$101.8M
4.22%
YoY
|
$101.5M
7.7%
YoY
|
$100.3M
7.87%
YoY
|
$98.40M
10.86%
YoY
|
$97.64M
12.73%
YoY
|
$94.28M
11.81%
YoY
|
$92.98M
17.14%
YoY
|
$88.76M
15.9%
YoY
|
$86.61M
24.56%
YoY
|
$84.32M
25.36%
YoY
|
$79.37M
19.29%
YoY
|
$76.58M
16.69%
YoY
|
$69.54M
12.21%
YoY
|
$67.27M
14.47%
YoY
|
$66.54M
22.2%
YoY
|
| Goodwill |
$34.74M
0.0%
YoY
|
$34.74M
0.0%
YoY
|
$34.74M
0.0%
YoY
|
$34.74M
0.0%
YoY
|
$34.74M
0.0%
YoY
|
$34.74M
0.0%
YoY
|
$34.74M
0.0%
YoY
|
$34.74M
0.0%
YoY
|
$34.74M
0.0%
YoY
|
$34.74M
0.0%
YoY
|
$34.74M
0.0%
YoY
|
$34.74M
0.0%
YoY
|
$34.74M
67.04%
YoY
|
$34.74M
67.04%
YoY
|
$34.74M
67.04%
YoY
|
$34.74M
67.04%
YoY
|
$20.80M
0.0%
YoY
|
$20.80M
0.0%
YoY
|
$20.80M
0.0%
YoY
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
$9.139M
851.98%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$703.0K
173.54%
YoY
|
$960.0K
N/A
|
$960.0K
N/A
|
$257.0K
N/A
|
$257.0K
-14.33%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$300.0K
-85.3%
YoY
|
$1.305M
-65.44%
YoY
|
$12.11M
N/A
|
$2.041M
N/A
|
$2.041M
N/A
|
$3.776M
1788.0%
YoY
|
N/A
|
N/A
|
| Total Long-Term Assets |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Assets |
$2.092B
0.16%
YoY
|
$2.106B
0.16%
YoY
|
$2.120B
-1.18%
YoY
|
$2.138B
1.84%
YoY
|
$2.088B
0.59%
YoY
|
$2.103B
1.32%
YoY
|
$2.145B
3.98%
YoY
|
$2.099B
3.74%
YoY
|
$2.076B
4.71%
YoY
|
$2.076B
6.53%
YoY
|
$2.063B
7.23%
YoY
|
$2.023B
6.46%
YoY
|
$1.983B
32.89%
YoY
|
$1.948B
35.69%
YoY
|
$1.924B
36.75%
YoY
|
$1.900B
39.81%
YoY
|
$1.492B
13.77%
YoY
|
$1.436B
14.18%
YoY
|
$1.407B
12.1%
YoY
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Accrued Expenses |
$41.67M
13.42%
YoY
|
$50.48M
7.37%
YoY
|
$42.71M
10.68%
YoY
|
$40.44M
12.95%
YoY
|
$36.74M
5.12%
YoY
|
$47.02M
28.95%
YoY
|
$38.59M
22.13%
YoY
|
$35.80M
11.89%
YoY
|
$34.95M
13.6%
YoY
|
$36.46M
37.81%
YoY
|
$31.60M
33.06%
YoY
|
$32.00M
43.29%
YoY
|
$30.77M
62.19%
YoY
|
$26.46M
25.39%
YoY
|
$23.75M
20.55%
YoY
|
$22.33M
4.85%
YoY
|
$18.97M
-7.47%
YoY
|
$21.10M
-13.17%
YoY
|
$19.70M
7.07%
YoY
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
$0.00
N/A
|
$105.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Debt Due |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Liabilities |
$41.67M
13.42%
YoY
|
$50.59M
7.59%
YoY
|
$42.71M
10.68%
YoY
|
$40.44M
12.95%
YoY
|
$36.74M
5.12%
YoY
|
$47.02M
28.95%
YoY
|
$38.59M
22.13%
YoY
|
$35.80M
11.89%
YoY
|
$34.95M
13.6%
YoY
|
$36.46M
37.81%
YoY
|
$31.60M
33.06%
YoY
|
$32.00M
43.29%
YoY
|
$30.77M
62.19%
YoY
|
$26.46M
25.39%
YoY
|
$23.75M
20.55%
YoY
|
$22.33M
4.85%
YoY
|
$18.97M
-7.47%
YoY
|
$21.10M
-13.17%
YoY
|
$19.70M
7.07%
YoY
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
$45.16M
-23.71%
YoY
|
$44.45M
-24.85%
YoY
|
$59.26M
0.25%
YoY
|
$59.22M
0.25%
YoY
|
$59.19M
-1.61%
YoY
|
$59.15M
0.25%
YoY
|
$59.11M
0.19%
YoY
|
$59.07M
0.3%
YoY
|
$60.16M
2.15%
YoY
|
$59.00M
0.26%
YoY
|
$59.00M
-0.08%
YoY
|
$58.90M
-0.2%
YoY
|
$58.89M
-0.17%
YoY
|
$58.84M
96.8%
YoY
|
$59.05M
97.48%
YoY
|
$59.02M
98.04%
YoY
|
$58.99M
97.94%
YoY
|
$29.90M
0.34%
YoY
|
$29.90M
0.34%
YoY
|
| Other Long-Term Liabilities |
-$676.0K
-30.24%
YoY
|
-$705.0K
-29.92%
YoY
|
-$894.0K
-14.37%
YoY
|
-$931.0K
-13.88%
YoY
|
-$969.0K
-13.33%
YoY
|
-$1.006M
-12.98%
YoY
|
-$1.044M
N/A
|
-$1.081M
N/A
|
-$1.118M
N/A
|
-$1.156M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Liabilities |
$44.48M
-24.85%
YoY
|
$44.45M
-24.85%
YoY
|
$59.26M
0.25%
YoY
|
$59.22M
0.25%
YoY
|
$59.19M
0.25%
YoY
|
$59.15M
0.25%
YoY
|
$59.11M
0.19%
YoY
|
$59.07M
0.3%
YoY
|
$59.04M
0.25%
YoY
|
$59.00M
0.26%
YoY
|
$59.00M
-0.08%
YoY
|
$58.90M
-0.2%
YoY
|
$58.89M
-0.17%
YoY
|
$58.84M
96.8%
YoY
|
$59.05M
97.48%
YoY
|
$59.02M
98.04%
YoY
|
$58.99M
97.94%
YoY
|
$29.90M
0.34%
YoY
|
$29.90M
0.34%
YoY
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$41.67M
13.42%
YoY
|
$50.59M
7.59%
YoY
|
$42.71M
10.68%
YoY
|
$40.44M
12.95%
YoY
|
$36.74M
5.12%
YoY
|
$47.02M
28.95%
YoY
|
$38.59M
22.13%
YoY
|
$35.80M
11.89%
YoY
|
$34.95M
13.6%
YoY
|
$36.46M
37.81%
YoY
|
$31.60M
33.06%
YoY
|
$32.00M
43.29%
YoY
|
$30.77M
62.19%
YoY
|
$26.46M
25.39%
YoY
|
$23.75M
20.55%
YoY
|
$22.33M
4.85%
YoY
|
$18.97M
-7.47%
YoY
|
$21.10M
-13.17%
YoY
|
$19.70M
7.07%
YoY
|
| Total Long-Term Liabilities |
$44.48M
-24.85%
YoY
|
$44.45M
-24.85%
YoY
|
$59.26M
0.25%
YoY
|
$59.22M
0.25%
YoY
|
$59.19M
0.25%
YoY
|
$59.15M
0.25%
YoY
|
$59.11M
0.19%
YoY
|
$59.07M
0.3%
YoY
|
$59.04M
0.25%
YoY
|
$59.00M
0.26%
YoY
|
$59.00M
-0.08%
YoY
|
$58.90M
-0.2%
YoY
|
$58.89M
-0.17%
YoY
|
$58.84M
96.8%
YoY
|
$59.05M
97.48%
YoY
|
$59.02M
98.04%
YoY
|
$58.99M
97.94%
YoY
|
$29.90M
0.34%
YoY
|
$29.90M
0.34%
YoY
|
| Total Liabilities |
$1.899B
-0.63%
YoY
|
$1.915B
-0.71%
YoY
|
$1.933B
-1.73%
YoY
|
$1.957B
1.46%
YoY
|
$1.911B
0.19%
YoY
|
$1.928B
1.15%
YoY
|
$1.967B
3.23%
YoY
|
$1.929B
3.67%
YoY
|
$1.907B
4.8%
YoY
|
$1.906B
6.5%
YoY
|
$1.906B
7.51%
YoY
|
$1.861B
7.07%
YoY
|
$1.820B
34.94%
YoY
|
$1.790B
39.93%
YoY
|
$1.773B
41.77%
YoY
|
$1.738B
44.01%
YoY
|
$1.349B
16.7%
YoY
|
$1.279B
15.8%
YoY
|
$1.250B
12.89%
YoY
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
$114.4M
10.63%
YoY
|
$111.5M
10.13%
YoY
|
$107.9M
9.06%
YoY
|
$105.5M
8.27%
YoY
|
$103.4M
6.79%
YoY
|
$101.3M
5.46%
YoY
|
$98.98M
4.21%
YoY
|
$97.41M
4.23%
YoY
|
$96.80M
4.59%
YoY
|
$96.02M
4.34%
YoY
|
$94.98M
6.12%
YoY
|
$93.46M
6.8%
YoY
|
$92.55M
6.68%
YoY
|
$92.02M
7.78%
YoY
|
$89.50M
5.91%
YoY
|
$87.51M
8.56%
YoY
|
$86.75M
10.39%
YoY
|
$85.38M
15.41%
YoY
|
$84.51M
21.63%
YoY
|
| Common Stock |
$85.00K
-99.92%
YoY
|
$85.00K
-99.92%
YoY
|
$108.8M
-0.28%
YoY
|
$108.7M
-0.34%
YoY
|
$108.5M
-0.41%
YoY
|
$108.4M
-0.45%
YoY
|
$109.1M
-0.35%
YoY
|
$109.0M
-0.35%
YoY
|
$109.0M
-0.34%
YoY
|
$108.9M
-0.32%
YoY
|
$109.5M
-0.06%
YoY
|
$109.4M
-0.06%
YoY
|
$109.4M
34.95%
YoY
|
$109.2M
35.04%
YoY
|
$109.6M
35.23%
YoY
|
$109.5M
35.36%
YoY
|
$81.03M
4.13%
YoY
|
$80.90M
4.16%
YoY
|
$81.03M
4.31%
YoY
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
$11.37M
-1.24%
YoY
|
$11.57M
7.49%
YoY
|
$11.93M
7.2%
YoY
|
$11.93M
7.2%
YoY
|
$11.52M
3.53%
YoY
|
$10.76M
-3.26%
YoY
|
$11.12M
-3.89%
YoY
|
$11.12M
-3.89%
YoY
|
$11.12M
-1.93%
YoY
|
$11.12M
-1.93%
YoY
|
$11.57M
-0.46%
YoY
|
$11.57M
19.43%
YoY
|
$11.34M
18.25%
YoY
|
$11.34M
54.94%
YoY
|
$11.63M
52.37%
YoY
|
$9.691M
27.0%
YoY
|
$9.592M
116.87%
YoY
|
$7.321M
65.52%
YoY
|
$7.631M
64.82%
YoY
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$501.4K
58.66%
YoY
|
$520.5K
55.79%
YoY
|
$421.0K
26.01%
YoY
|
$416.0K
N/A
|
$316.0K
-5.77%
YoY
|
$334.1K
N/A
|
| Shareholders Equity |
$193.0M
8.66%
YoY
|
$191.8M
9.76%
YoY
|
$186.5M
4.93%
YoY
|
$180.6M
6.16%
YoY
|
$177.6M
5.11%
YoY
|
$174.8M
3.24%
YoY
|
$177.7M
13.01%
YoY
|
$170.2M
4.57%
YoY
|
$168.9M
3.64%
YoY
|
$169.3M
6.85%
YoY
|
$157.3M
3.96%
YoY
|
$162.7M
-0.04%
YoY
|
$163.0M
13.58%
YoY
|
$158.4M
1.08%
YoY
|
$151.3M
-3.35%
YoY
|
$162.8M
6.58%
YoY
|
$143.5M
-7.9%
YoY
|
$156.7M
2.48%
YoY
|
$156.5M
6.22%
YoY
|
| Total Liabilities & Shareholders Equity |
$2.092B
0.16%
YoY
|
$2.106B
0.16%
YoY
|
$2.120B
-1.18%
YoY
|
$2.138B
1.84%
YoY
|
$2.088B
0.59%
YoY
|
$2.103B
1.32%
YoY
|
$2.145B
3.98%
YoY
|
$2.099B
3.74%
YoY
|
$2.076B
4.71%
YoY
|
$2.076B
6.53%
YoY
|
$2.063B
7.23%
YoY
|
$2.023B
6.46%
YoY
|
$1.983B
32.89%
YoY
|
$1.948B
35.69%
YoY
|
$1.924B
36.75%
YoY
|
$1.900B
39.81%
YoY
|
$1.492B
13.77%
YoY
|
$1.436B
14.18%
YoY
|
$1.407B
12.1%
YoY
|
Loading...