|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| OPERATING ACTIVITIES | |||||
| Net income | |||||
| Adjustments to reconcile net income to net cash provided by operating activities: | |||||
| Depreciation and amortization | |||||
| Stock-based compensation expense | |||||
| Gain on sales of real estate investments | |||||
| Gain on sales of non-operating real estate | |||||
| Gain on involuntary conversion and business interruption claims | |||||
| Changes in operating assets and liabilities: | |||||
| Accrued income and other assets | |||||
| Accounts payable, accrued expenses and prepaid rent | |||||
| Other | |||||
| NET CASH PROVIDED BY OPERATING ACTIVITIES | |||||
| INVESTING ACTIVITIES | |||||
| Development and value-add properties | |||||
| Purchases of real estate properties | |||||
| Real estate improvements | |||||
| Net proceeds from sales of real estate investments and non-operating real estate | |||||
| Leasing commissions | |||||
| Proceeds from involuntary conversion on real estate assets | |||||
| Changes in accrued development costs | |||||
| Changes in other assets and other liabilities | |||||
| NET CASH USED IN INVESTING ACTIVITIES | |||||
| FINANCING ACTIVITIES | |||||
| Proceeds from unsecured bank credit facilities | |||||
| Repayments on unsecured bank credit facilities | |||||
| Proceeds from unsecured debt | |||||
| Repayments on unsecured debt | |||||
| Repayments on secured debt | |||||
| Debt issuance costs | |||||
| Distributions paid to stockholders (not including dividends accrued) | |||||
| Proceeds from common stock offerings | |||||
| Common stock offering related costs | |||||
| Other | |||||
| NET CASH PROVIDED BY FINANCING ACTIVITIES | |||||
| CASH AND CASH EQUIVALENTS AT BEGINNING OF YEAR | |||||
| CASH AND CASH EQUIVALENTS AT END OF YEAR | |||||
| INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS | |||||
| CASH AND CASH EQUIVALENTS AT BEGINNING OF YEAR | |||||
| CASH AND CASH EQUIVALENTS AT END OF YEAR | |||||
| SUPPLEMENTAL CASH FLOW INFORMATION | |||||
| Cash paid for interest, net of amount capitalized | |||||
| Capitalized interest | |||||
| Cash paid for operating lease liabilities | |||||
| Common stock issued in the purchase of real estate | |||||
| Debt assumed in the purchase of real estate | |||||
| NON-CASH OPERATING ACTIVITY | |||||
| Operating lease liabilities arising from obtaining right of use assets | |||||
| SUPPLEMENTAL NON-CASH BALANCES AT END OF YEAR | |||||
| Development costs payable | |||||
| Retainage payable | |||||
| Real estate improvements and capitalized leasing costs payable | |||||
| Dividends payable | |||||
Loading...