|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$257.5M
13.02%
YoY
|
$227.8M
13.62%
YoY
|
$200.5M
7.63%
YoY
|
$186.3M
18.17%
YoY
|
$157.6M
45.43%
YoY
|
| Depreciation, Depletion And Amortization |
$216.7M
14.42%
YoY
|
$189.4M
10.72%
YoY
|
$171.1M
11.35%
YoY
|
$153.6M
20.88%
YoY
|
$127.1M
9.23%
YoY
|
| Cash From Operating Activities |
$480.7M
15.4%
YoY
|
$416.6M
23.18%
YoY
|
$338.2M
6.86%
YoY
|
$316.5M
23.4%
YoY
|
$256.5M
30.67%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$540.9M
-22.1%
YoY
|
$694.3M
14.87%
YoY
|
$604.4M
12.57%
YoY
|
$537.0M
-195.26%
YoY
|
-$563.7M
102.9%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$2.046M
157.36%
YoY
|
$795.0K
-110.38%
YoY
|
-$7.660M
-461.32%
YoY
|
$2.120M
-219.84%
YoY
|
-$1.769M
-115.92%
YoY
|
| Cash From Investing Activities |
-$576.3M
-20.44%
YoY
|
-$724.3M
27.06%
YoY
|
-$570.1M
9.39%
YoY
|
-$521.1M
-1.53%
YoY
|
-$529.3M
83.61%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$264.1M
-63.2%
YoY
|
$717.7M
3.66%
YoY
|
$692.3M
815.49%
YoY
|
$75.62M
-72.31%
YoY
|
$273.1M
201.03%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$79.03M
-72.27%
YoY
|
$285.0M
4.76%
YoY
|
$272.1M
35.82%
YoY
|
$200.3M
-27.72%
YoY
|
$277.1M
202.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$480.7M
15.4%
YoY
|
$416.6M
23.18%
YoY
|
$338.2M
6.86%
YoY
|
$316.5M
23.4%
YoY
|
$256.5M
30.67%
YoY
|
| Cash From Investing Activities |
-$576.3M
-20.44%
YoY
|
-$724.3M
27.06%
YoY
|
-$570.1M
9.39%
YoY
|
-$521.1M
-1.53%
YoY
|
-$529.3M
83.61%
YoY
|
| Cash From Financing Activities |
$79.03M
-72.27%
YoY
|
$285.0M
4.76%
YoY
|
$272.1M
35.82%
YoY
|
$200.3M
-27.72%
YoY
|
$277.1M
202.0%
YoY
|
| Net Change In Cash |
-$16.52M
-27.32%
YoY
|
-$22.73M
-156.54%
YoY
|
$40.21M
-1027.07%
YoY
|
-$4.337M
-199.2%
YoY
|
$4.372M
-2253.69%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$480.7M
15.4%
YoY
|
$416.6M
23.18%
YoY
|
$338.2M
6.86%
YoY
|
$316.5M
23.4%
YoY
|
$256.5M
30.67%
YoY
|
| Capital Expenditures |
$540.9M
-22.1%
YoY
|
$694.3M
14.87%
YoY
|
$604.4M
12.57%
YoY
|
$537.0M
-195.26%
YoY
|
-$563.7M
102.9%
YoY
|
| Free Cash Flow |
-$60.13M
-78.35%
YoY
|
-$277.7M
4.32%
YoY
|
-$266.2M
20.76%
YoY
|
-$220.5M
-126.88%
YoY
|
$820.2M
73.0%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$94.62M
59.2%
YoY
|
$67.74M
15.51%
YoY
|
$66.96M
21.31%
YoY
|
$63.31M
14.49%
YoY
|
$59.44M
1.33%
YoY
|
$58.64M
-7.59%
YoY
|
$55.19M
12.85%
YoY
|
$55.30M
27.28%
YoY
|
$58.66M
31.21%
YoY
|
$63.46M
64.09%
YoY
|
$48.91M
29.33%
YoY
|
$43.45M
-5.88%
YoY
|
$44.70M
-29.72%
YoY
|
$38.67M
-46.21%
YoY
|
$37.82M
22.81%
YoY
|
$46.17M
67.4%
YoY
|
$63.60M
132.5%
YoY
|
$71.89M
93.28%
YoY
|
$30.79M
26.14%
YoY
|
| Depreciation, Depletion And Amortization |
$55.50M
5.67%
YoY
|
$57.07M
14.91%
YoY
|
$43.93M
9.69%
YoY
|
$43.09M
14.47%
YoY
|
$52.52M
16.27%
YoY
|
$49.66M
9.76%
YoY
|
$40.05M
-5.82%
YoY
|
$37.65M
-10.99%
YoY
|
$45.17M
10.13%
YoY
|
$45.25M
11.56%
YoY
|
$42.52M
8.26%
YoY
|
$42.29M
12.9%
YoY
|
$41.01M
12.86%
YoY
|
$40.56M
22.26%
YoY
|
$39.28M
21.74%
YoY
|
$37.46M
19.5%
YoY
|
$36.34M
19.89%
YoY
|
$33.17M
8.06%
YoY
|
$32.26M
10.45%
YoY
|
| Cash From Operating Activities |
$142.3M
6.46%
YoY
|
$64.75M
20.14%
YoY
|
$138.9M
12.99%
YoY
|
$143.4M
16.7%
YoY
|
$133.7M
14.38%
YoY
|
$53.89M
41.44%
YoY
|
$122.9M
1.33%
YoY
|
$122.9M
44.0%
YoY
|
$116.9M
25.08%
YoY
|
$38.10M
-4.62%
YoY
|
$121.3M
20.84%
YoY
|
$85.32M
-9.13%
YoY
|
$93.46M
13.61%
YoY
|
$39.95M
160.67%
YoY
|
$100.4M
0.64%
YoY
|
$93.89M
49.96%
YoY
|
$82.26M
4.37%
YoY
|
$15.33M
-8.23%
YoY
|
$99.76M
58.59%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$99.07M
30.11%
YoY
|
$114.1M
-64.35%
YoY
|
$224.0M
106.18%
YoY
|
$126.6M
-8.36%
YoY
|
$76.14M
-40.26%
YoY
|
$320.1M
69.59%
YoY
|
$108.7M
-39.52%
YoY
|
$138.1M
-11.55%
YoY
|
$127.5M
59.55%
YoY
|
$188.8M
73.86%
YoY
|
$179.7M
-248.25%
YoY
|
$156.1M
-191.71%
YoY
|
$79.89M
-158.33%
YoY
|
$108.6M
-144.69%
YoY
|
-$121.2M
-32.04%
YoY
|
-$170.3M
98.72%
YoY
|
-$137.0M
141.54%
YoY
|
-$243.0M
109.45%
YoY
|
-$178.3M
448.7%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$329.0K
-140.92%
YoY
|
-$16.99M
128.44%
YoY
|
-$13.24M
-22.88%
YoY
|
-$5.214M
-45.88%
YoY
|
$804.0K
144.38%
YoY
|
-$7.439M
-191.22%
YoY
|
-$17.16M
1611.27%
YoY
|
-$9.634M
-179.17%
YoY
|
$329.0K
571.43%
YoY
|
$8.155M
-130.17%
YoY
|
-$1.003M
-68.99%
YoY
|
$12.17M
-47.72%
YoY
|
$49.00K
-99.53%
YoY
|
-$27.03M
-179.0%
YoY
|
-$3.234M
-196.36%
YoY
|
$23.28M
462.41%
YoY
|
$10.48M
630.03%
YoY
|
$34.21M
96.61%
YoY
|
$3.356M
-131.96%
YoY
|
| Cash From Investing Activities |
-$72.20M
-5.15%
YoY
|
-$131.1M
-59.97%
YoY
|
-$237.3M
88.58%
YoY
|
-$131.8M
-10.8%
YoY
|
-$76.11M
-38.24%
YoY
|
-$327.5M
81.37%
YoY
|
-$125.8M
-30.36%
YoY
|
-$147.7M
2.62%
YoY
|
-$123.2M
90.11%
YoY
|
-$180.6M
33.19%
YoY
|
-$180.7M
45.2%
YoY
|
-$144.0M
-2.05%
YoY
|
-$64.82M
-43.21%
YoY
|
-$135.6M
-35.04%
YoY
|
-$124.4M
-28.89%
YoY
|
-$147.0M
80.04%
YoY
|
-$114.1M
78.58%
YoY
|
-$208.7M
111.71%
YoY
|
-$175.0M
306.91%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$69.30M
-4.95%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$72.91M
47.69%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$49.36M
-53.31%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$105.7M
42.51%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$74.18M
59.78%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$39.80M
-27.12%
YoY
|
$64.40M
-76.52%
YoY
|
$68.42M
-449.79%
YoY
|
$817.0K
-98.32%
YoY
|
-$54.61M
198.31%
YoY
|
$274.2M
50.35%
YoY
|
-$19.56M
-133.36%
YoY
|
$48.66M
-3.36%
YoY
|
-$18.31M
-5.17%
YoY
|
$182.4M
100.75%
YoY
|
$58.63M
151.51%
YoY
|
$50.35M
-4.89%
YoY
|
-$19.30M
-158.13%
YoY
|
$90.85M
-54.01%
YoY
|
$23.31M
-36.82%
YoY
|
$52.94M
-8.05%
YoY
|
$33.21M
-323.52%
YoY
|
$197.6M
141.23%
YoY
|
$36.90M
-284.48%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$142.3M
6.46%
YoY
|
$64.75M
20.14%
YoY
|
$138.9M
12.99%
YoY
|
$143.4M
16.7%
YoY
|
$133.7M
14.38%
YoY
|
$53.89M
41.44%
YoY
|
$122.9M
1.33%
YoY
|
$122.9M
44.0%
YoY
|
$116.9M
25.08%
YoY
|
$38.10M
-4.62%
YoY
|
$121.3M
20.84%
YoY
|
$85.32M
-9.13%
YoY
|
$93.46M
13.61%
YoY
|
$39.95M
160.67%
YoY
|
$100.4M
0.64%
YoY
|
$93.89M
49.96%
YoY
|
$82.26M
4.37%
YoY
|
$15.33M
-8.23%
YoY
|
$99.76M
58.59%
YoY
|
| Cash From Investing Activities |
-$72.20M
-5.15%
YoY
|
-$131.1M
-59.97%
YoY
|
-$237.3M
88.58%
YoY
|
-$131.8M
-10.8%
YoY
|
-$76.11M
-38.24%
YoY
|
-$327.5M
81.37%
YoY
|
-$125.8M
-30.36%
YoY
|
-$147.7M
2.62%
YoY
|
-$123.2M
90.11%
YoY
|
-$180.6M
33.19%
YoY
|
-$180.7M
45.2%
YoY
|
-$144.0M
-2.05%
YoY
|
-$64.82M
-43.21%
YoY
|
-$135.6M
-35.04%
YoY
|
-$124.4M
-28.89%
YoY
|
-$147.0M
80.04%
YoY
|
-$114.1M
78.58%
YoY
|
-$208.7M
111.71%
YoY
|
-$175.0M
306.91%
YoY
|
| Cash From Financing Activities |
-$39.80M
-27.12%
YoY
|
$64.40M
-76.52%
YoY
|
$68.42M
-449.79%
YoY
|
$817.0K
-98.32%
YoY
|
-$54.61M
198.31%
YoY
|
$274.2M
50.35%
YoY
|
-$19.56M
-133.36%
YoY
|
$48.66M
-3.36%
YoY
|
-$18.31M
-5.17%
YoY
|
$182.4M
100.75%
YoY
|
$58.63M
151.51%
YoY
|
$50.35M
-4.89%
YoY
|
-$19.30M
-158.13%
YoY
|
$90.85M
-54.01%
YoY
|
$23.31M
-36.82%
YoY
|
$52.94M
-8.05%
YoY
|
$33.21M
-323.52%
YoY
|
$197.6M
141.23%
YoY
|
$36.90M
-284.48%
YoY
|
| Net Change In Cash |
$30.35M
916.44%
YoY
|
-$1.974M
-445.1%
YoY
|
-$29.94M
33.4%
YoY
|
$12.41M
-47.82%
YoY
|
$2.986M
-112.12%
YoY
|
$572.0K
-98.57%
YoY
|
-$22.44M
3069.92%
YoY
|
$23.77M
-386.17%
YoY
|
-$24.64M
-363.96%
YoY
|
$39.89M
-932.41%
YoY
|
-$708.0K
0.14%
YoY
|
-$8.308M
4996.93%
YoY
|
$9.334M
604.45%
YoY
|
-$4.792M
-215.58%
YoY
|
-$707.0K
-98.15%
YoY
|
-$163.0K
-100.42%
YoY
|
$1.325M
2719.15%
YoY
|
$4.146M
-1.17150884271157e+16%
YoY
|
-$38.32M
38218.0%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$142.3M
6.46%
YoY
|
$64.75M
20.14%
YoY
|
$138.9M
12.99%
YoY
|
$143.4M
16.7%
YoY
|
$133.7M
14.38%
YoY
|
$53.89M
41.44%
YoY
|
$122.9M
1.33%
YoY
|
$122.9M
44.0%
YoY
|
$116.9M
25.08%
YoY
|
$38.10M
-4.62%
YoY
|
$121.3M
20.84%
YoY
|
$85.32M
-9.13%
YoY
|
$93.46M
13.61%
YoY
|
$39.95M
160.67%
YoY
|
$100.4M
0.64%
YoY
|
$93.89M
49.96%
YoY
|
$82.26M
4.37%
YoY
|
$15.33M
-8.23%
YoY
|
$99.76M
58.59%
YoY
|
| Capital Expenditures |
$99.07M
30.11%
YoY
|
$114.1M
-64.35%
YoY
|
$224.0M
106.18%
YoY
|
$126.6M
-8.36%
YoY
|
$76.14M
-40.26%
YoY
|
$320.1M
69.59%
YoY
|
$108.7M
-39.52%
YoY
|
$138.1M
-11.55%
YoY
|
$127.5M
59.55%
YoY
|
$188.8M
73.86%
YoY
|
$179.7M
-248.25%
YoY
|
$156.1M
-191.71%
YoY
|
$79.89M
-158.33%
YoY
|
$108.6M
-144.69%
YoY
|
-$121.2M
-32.04%
YoY
|
-$170.3M
98.72%
YoY
|
-$137.0M
141.54%
YoY
|
-$243.0M
109.45%
YoY
|
-$178.3M
448.7%
YoY
|
| Free Cash Flow |
$43.28M
-24.82%
YoY
|
-$49.38M
-81.45%
YoY
|
-$85.12M
-696.06%
YoY
|
$16.80M
-210.16%
YoY
|
$57.57M
-645.19%
YoY
|
-$266.2M
76.71%
YoY
|
$14.28M
-124.48%
YoY
|
-$15.25M
-78.47%
YoY
|
-$10.56M
-177.8%
YoY
|
-$150.7M
119.55%
YoY
|
-$58.33M
-126.33%
YoY
|
-$70.83M
-126.81%
YoY
|
$13.57M
-93.81%
YoY
|
-$68.62M
-126.57%
YoY
|
$221.6M
-20.32%
YoY
|
$264.2M
78.13%
YoY
|
$219.2M
61.76%
YoY
|
$258.3M
94.64%
YoY
|
$278.1M
191.49%
YoY
|
Loading...