Financial Snapshot

Revenue
$2.391B
TTM
Gross Margin
45.97%
TTM
Net Earnings
$190.5M
TTM
Current Assets
Q4 2024
Current Liabilities
Q4 2024
Current Ratio
307.76%
Q4 2024
Total Assets
Q4 2024
Total Liabilities
$4.506B
Q4 2024
Book Value
$3.888B
Q4 2024
Cash
Q4 2024
P/E
87.25
Nov 29, 2024 EST
Free Cash Flow
$247.5M
TTM

Revenues

Revenues

Revenue YoY Change

Revenues

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995
Revenue $3.241B $3.524B $3.282B $2.299B $1.859B $1.591B $1.550B $1.343B $1.175B $1.081B $962.1M $693.5M $715.9M $749.3M $688.4M $398.6M $554.7M $626.2M $672.9M $199.6M $337.2M $251.1M $223.0M $342.4M $343.5M $242.0M $266.6M $277.3M $271.0M $193.3M
YoY Change -8.02% 7.37% 42.77% 23.64% 16.86% 2.62% 15.49% 14.23% 8.71% 12.37% 38.73% -3.14% -4.45% 8.84% 72.71% -28.14% -11.42% -6.94% 237.12% -40.81% 34.29% 12.6% -34.87% -0.32% 41.94% -9.23% -3.86% 2.32% 40.2% 0.0%

Expenses

Cost Of Revenues

Gross Profit

Gross Profit Margin

Gross Profit

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995
Revenue $3.241B $3.524B $3.282B $2.299B $1.859B $1.591B $1.550B $1.343B $1.175B $1.081B $962.1M $693.5M $715.9M $749.3M $688.4M $398.6M $554.7M $626.2M $672.9M $199.6M $337.2M $251.1M $223.0M $342.4M $343.5M $242.0M $266.6M $277.3M $271.0M $193.3M
Cost Of Revenue $1.754B $2.026B $1.886B $1.239B $1.010B $879.4M $830.7M $733.5M $666.6M $610.9M $585.4M $399.2M $408.5M $423.3M $377.8M $260.8M $343.2M $360.0M $367.8M $129.4M $186.9M $152.6M $134.3M $176.3M $183.0M $149.7M $156.9M $161.7M $149.0M $104.5M
Gross Profit $1.487B $1.498B $1.396B $1.060B $849.7M $711.7M $719.8M $609.0M $508.7M $470.2M $376.7M $294.2M $307.4M $325.9M $310.6M $137.8M $211.5M $266.2M $305.1M $70.20M $150.3M $98.60M $88.70M $166.2M $160.4M $92.20M $109.7M $115.6M $122.0M $88.80M
Gross Profit Margin 45.87% 42.5% 42.55% 46.09% 45.7% 44.73% 46.43% 45.36% 43.28% 43.49% 39.15% 42.43% 42.94% 43.5% 45.12% 34.57% 38.13% 42.51% 45.34% 35.17% 44.57% 39.27% 39.78% 48.54% 46.7% 38.1% 41.15% 41.69% 45.02% 45.94%

Selling, General & Admin Expense

Research & Development

Depreciation, Depletion & Amortization

SGA Expense to Gross Profit Ratio

R&D To Gross Profit Ratio

DDA To Gross Profit Ratio

Operating Expenses Total

Operating Profits/Loss

Operational Expenses

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995
Selling, General & Admin $446.6M $576.2M $543.5M $292.4M $265.1M $284.8M $246.5M $216.2M $201.9M $198.9M $231.8M $137.1M $147.4M $140.8M $147.1M $117.0M $147.5M $163.9M $170.7M $77.30M $93.30M $80.30M $73.60M $78.50M $73.30M $62.30M $65.10M $62.40M $62.40M $43.30M
YoY Change -22.5% 6.02% 85.87% 10.29% -6.91% 15.52% 14.03% 7.08% 1.5% -14.2% 69.07% -6.98% 4.66% -4.22% 25.68% -20.68% -10.01% -3.98% 120.83% -17.15% 16.19% 9.1% -6.24% 7.09% 17.66% -4.3% 4.33% 0.0% 44.11% 0.0%
% of Gross Profit 30.04% 38.47% 38.92% 27.59% 31.2% 40.02% 34.25% 35.5% 39.69% 42.3% 61.55% 46.61% 47.95% 43.21% 47.34% 84.91% 69.74% 61.57% 55.95% 110.11% 62.08% 81.44% 82.98% 47.23% 45.7% 67.57% 59.34% 53.98% 51.15% 48.76%
Research & Development $316.1M $277.3M $229.0M $167.6M $136.1M $121.1M $118.5M $107.0M $107.0M $105.9M $87.71M $55.32M $50.94M $47.98M $43.93M $35.00M $40.10M $39.70M $38.10M $13.90M $18.80M $17.80M $17.40M $16.50M $15.00M $14.60M $19.90M $18.00M $12.40M $9.800M
YoY Change 13.99% 21.1% 36.61% 23.21% 12.31% 2.27% 10.76% -0.04% 1.03% 20.74% 58.55% 8.6% 6.17% 9.21% 25.53% -12.72% 1.01% 4.2% 174.1% -26.06% 5.62% 2.3% 5.45% 10.0% 2.74% -26.63% 10.56% 45.16% 26.53% 0.0%
% of Gross Profit 21.26% 18.52% 16.4% 15.82% 16.01% 17.02% 16.46% 17.56% 21.03% 22.52% 23.29% 18.8% 16.57% 14.72% 14.14% 25.4% 18.96% 14.91% 12.49% 19.8% 12.51% 18.05% 19.62% 9.93% 9.35% 15.84% 18.14% 15.57% 10.16% 11.04%
Depreciation & Amortization $188.1M $387.2M $279.3M $138.2M $136.5M $141.4M $127.3M $102.2M $99.89M $101.7M $83.70M $38.82M $37.61M $37.06M $41.20M $50.10M $46.40M $43.80M $42.90M $13.80M $24.60M $27.20M $28.20M $24.30M $27.20M $28.80M $26.60M $23.40M $23.40M
YoY Change -51.41% 38.61% 102.16% 1.2% -3.45% 11.11% 24.49% 2.35% -1.74% 21.44% 115.65% 3.21% 1.47% -10.03% -17.77% 7.97% 5.94% 2.1% 210.87% -43.9% -9.56% -3.55% 16.05% -10.66% -5.56% 8.27% 13.68% 0.0%
% of Gross Profit 12.65% 25.85% 20.0% 13.04% 16.07% 19.87% 17.68% 16.79% 19.64% 21.62% 22.22% 13.19% 12.23% 11.37% 13.26% 36.36% 21.94% 16.45% 14.06% 19.66% 16.37% 27.59% 31.79% 14.62% 16.96% 31.24% 24.25% 20.24% 19.18%
Operating Expenses $704.4M $853.5M $772.5M $460.0M $401.2M $405.9M $365.0M $323.1M $308.9M $304.8M $319.5M $192.4M $198.3M $188.8M $191.0M $171.3M $207.2M $222.5M $226.4M $91.20M $112.1M $98.00M $90.90M $95.00M $88.40M $76.90M $85.10M $80.40M $74.90M $53.10M
YoY Change -17.47% 10.49% 67.92% 14.67% -1.17% 11.22% 12.95% 4.61% 1.34% -4.61% 66.05% -2.98% 5.04% -1.13% 11.49% -17.33% -6.88% -1.72% 148.25% -18.64% 14.39% 7.81% -4.32% 7.47% 14.95% -9.64% 5.85% 7.34% 41.05% 0.0%
Operating Profit $533.9M $499.2M $480.0M $551.8M $395.4M $239.3M $292.7M $241.8M $155.5M $118.1M $21.35M $94.24M $99.44M $126.9M $106.4M -$33.50M $4.300M $43.70M $78.70M -$21.00M $38.20M $600.0K -$2.200M $71.20M $72.00M $15.30M $24.60M $35.20M $47.10M $35.70M
YoY Change 6.96% 4.0% -13.01% 39.53% 65.27% -18.25% 21.04% 55.47% 31.73% 452.91% -77.34% -5.24% -21.62% 19.22% -417.69% -879.07% -90.16% -44.47% -474.76% -154.97% 6266.67% -127.27% -103.09% -1.11% 370.59% -37.8% -30.11% -25.27% 31.93% 0.0%

Interest Expenses

Interest Expenses To Operating Income %

Other Expense/Income

Interest & Other Expense/Income

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995
Interest Expense $215.2M $312.4M $212.7M $41.24M $48.60M $46.96M $34.09M $32.34M $36.85M $38.67M $33.36M $153.0K $271.0K $886.0K $3.598M -$11.50M -$16.60M $12.50M $10.00M $2.800M $1.200M $900.0K $2.300M $4.400M $3.500M -$4.400M -$7.900M -$6.700M -$4.600M -$2.800M
YoY Change -31.1% 46.88% 415.69% -15.14% 3.49% 37.74% 5.41% -12.22% -4.71% 15.93% 21700.65% -43.54% -69.41% -75.38% -131.29% -30.72% -232.8% 25.0% 257.14% 133.33% 33.33% -60.87% -47.73% 25.71% -179.55% -44.3% 17.91% 45.65% 64.29% 0.0%
% of Operating Profit 40.31% 62.58% 44.31% 7.47% 12.29% 19.63% 11.65% 13.37% 23.69% 32.75% 156.2% 0.16% 0.27% 0.7% 3.38% -386.05% 28.6% 12.71% 3.14% 150.0% 6.18% 4.86% -28.76% -32.11% -19.03% -9.77% -7.84%
Other Income/Expense, Net -$25.37M $2.395M $500.0K $717.0K $1.156M $1.182M $2.483M $991.0K $12.36M -$2.727M $1.794M $249.0K $1.086M -$1.430M $500.0K $100.0K $400.0K $900.0K -$500.0K $100.0K -$100.0K -$400.0K $1.000M -$200.0K $1.300M $0.00 -$2.100M $1.400M $1.000M
YoY Change -1159.16% 379.0% -30.26% -37.98% -2.2% -52.4% 150.55% -91.98% -553.06% -252.01% 620.48% -77.07% -175.94% -386.0% 400.0% -75.0% -55.56% -280.0% -600.0% -200.0% -75.0% -140.0% -600.0% -115.38% -100.0% -250.0% 40.0% 0.0%

Income/Loss

Pretax Income

Income Tax

Net Profits/Loss

Pretax Income YoY Change

Income Tax Rate

Net Profits/Loss YoY Change

Basic EPS

Net Income To Revenue Ratio

Pretax & Net Income

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995
Pretax Income $322.1M $172.7M $247.1M $479.1M $354.3M $318.0M $61.55M $13.36M -$7.328M -$16.75M -$118.9M $29.07M $49.06M $68.84M $50.64M -$59.90M -$496.4M $56.60M $89.60M -$18.60M $39.40M -$4.800M -$1.400M $60.10M $74.60M $11.70M $17.90M $26.30M $44.00M $33.90M
YoY Change 86.51% -30.12% -48.43% 35.22% 11.39% 416.77% 360.56% -282.36% -56.25% -85.91% -509.13% -40.75% -28.74% 35.93% -184.55% -87.93% -977.03% -36.83% -581.72% -147.21% -920.83% 242.86% -102.33% -19.44% 537.61% -34.64% -31.94% -40.23% 29.79% 0.0%
Income Tax $28.33M -$8.413M $38.16M $69.95M $59.32M $63.19M $13.68M $99.67M $22.85M $10.20M -$21.57M $21.67M $30.88M $4.217M $15.01M -$3.000M $19.20M $10.40M $26.90M -$8.700M $12.50M -$6.200M -$3.400M $21.30M $26.80M $4.500M $4.500M $10.60M $16.10M $12.60M
% Of Pretax Income 8.8% -4.87% 15.44% 14.6% 16.74% 19.87% 22.22% 745.83% 74.55% 62.95% 6.13% 29.63% 18.37% 30.02% 31.73% 35.44% 35.92% 38.46% 25.14% 40.3% 36.59% 37.17%
Net Earnings $292.8M $180.7M $208.9M $409.1M $295.0M $254.9M $240.8M $85.07M $97.15M $80.30M $7.887M $74.53M $68.83M $123.8M $84.36M -$57.70M -$517.0M $44.40M $63.50M -$18.30M $24.70M $1.300M $2.800M $38.60M $47.90M $6.000M $13.10M $16.90M $28.20M $23.10M
YoY Change 62.06% -13.52% -48.94% 38.7% 15.74% 5.86% 183.02% -12.44% 20.99% 918.08% -89.42% 8.28% -44.43% 46.81% -246.2% -88.84% -1264.41% -30.08% -446.99% -174.09% 1800.0% -53.57% -92.75% -19.42% 698.33% -54.2% -22.49% -40.07% 22.08% 0.0%
Net Earnings / Revenue 9.03% 5.13% 6.37% 17.8% 15.86% 16.02% 15.53% 6.34% 8.27% 7.43% 0.82% 10.75% 9.61% 16.53% 12.25% -14.48% -93.2% 7.09% 9.44% -9.17% 7.33% 0.52% 1.26% 11.27% 13.94% 2.48% 4.91% 6.09% 10.41% 11.95%
Basic Earnings Per Share $1.94 $1.21 $1.47 $3.02 $2.19 $1.89 $1.71 $0.60 $0.69 $0.57 $0.06 $0.54 $0.50 $0.92 $0.64
Diluted Earnings Per Share $1.93 $1.20 $1.46 $3.00 $2.16 $1.87 $1.69 $0.59 $0.68 $0.57 $0.06 $0.53 $0.50 $0.91 $0.63 -$491.9K -$4.587M $351.5K $458.5K -$135.2K $324.1K $17.45K $37.74K $528.8K $1.099M $163.5K $213.0K $273.5K $742.1K $612.7K

Assets & Liabilities

Cash & Short-Term Investments

Cash & Equivalents

Cash To Operating Expenses Ratio

Inventory

Receivables

Total Short-Term Assets

Property, Plant And Equipment

Long-Term Investments

Total Long-Term Assets

Total Assets

Net Income To Total Assets Percentage

Accounts Payable

Short-Term Debt

Long Term Debt Due

Total Short-Term Liabilities

Long-Term Debt

Other Long-Term Liabilities

Total Long-Term Liabilities

Total Liabilities

Short-Term To Long-Term Debt Ratio

Short-Term Assets To Debt Ratio

Long-Term Debt To Net Income Ratio

Assets & Liabilities

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995
Cash & Short-Term Investments $456.9M $561.6M $402.6M $580.9M $351.9M $482.1M $625.4M $406.4M $352.0M $394.3M $384.4M $350.4M $273.6M $134.0M $68.70M $115.0M $160.7M $275.0M $274.4M $133.2M $105.1M $119.5M $111.1M $103.0M $16.40M $8.200M $8.200M
YoY Change -18.63% 39.5% -30.7% 65.08% -27.01% -22.91% 53.89% 15.45% -10.73% 2.58% 9.7% 28.07% 104.18% 95.05% -40.26% -28.44% -41.56% 0.22% 106.01% 26.74% -12.05% 7.56% 7.86% 528.05% 100.0% 0.0%
Cash & Equivalents $456.9M $561.6M $402.6M $580.9M $351.9M $482.1M $625.4M $406.4M $349.8M $389.7M $384.4M $330.4M $273.6M $134.0M $68.70M $115.0M $160.7M $154.8M $142.8M $42.30M $80.50M $74.80M $74.50M $103.0M $16.40M $8.200M $8.200M
Short-Term Investments $0.00 $2.200M $4.600M $0.00 $20.00M $0.00 $120.2M $131.6M $90.90M $24.50M $44.60M $36.60M $0.00 $0.00
Other Short-Term Assets $456.3M $425.3M $88.18M $65.00M $59.00M $57.10M $50.70M $44.50M $42.20M $54.30M $31.90M $35.80M $28.20M $27.40M $24.40M $25.40M $36.80M $60.50M $58.90M $11.70M $15.30M $18.80M $18.30M $12.30M $11.00M $11.60M $11.60M
YoY Change 7.28% 382.34% 35.66% 10.17% 3.33% 12.62% 13.93% 5.45% -22.28% 70.22% -10.89% 26.95% 2.92% 12.3% -3.94% -30.98% -39.17% 2.72% 403.42% -23.53% -18.62% 2.73% 48.78% 11.82% -5.17% 0.0%
Inventory $607.1M $812.8M $475.2M $323.9M $287.1M $268.1M $198.1M $183.5M $173.2M $163.1M $94.10M $99.10M $93.90M $101.0M $83.20M $102.2M $73.10M $93.40M $69.50M $45.20M $38.20M $38.90M $47.20M $42.00M $35.00M $36.90M $36.90M
Prepaid Expenses
Receivables $457.1M $530.8M $344.8M $262.4M $232.1M $217.2M $178.3M $161.3M $141.4M $154.0M $92.80M $84.40M $94.90M $106.7M $81.20M $58.00M $98.70M $111.6M $98.10M $67.60M $52.60M $39.60M $43.50M $64.10M $42.90M $37.50M $37.50M
Other Receivables $0.00 $4.672M $2.651M $2.000M $2.300M $4.900M $5.100M $4.400M $0.00 $0.00 $9.100M $9.600M $12.30M $18.00M $9.900M $12.50M $13.40M $15.80M $12.00M $6.900M $0.00 $0.00 $0.00 $0.00 $0.00 $2.400M $2.400M
Total Short-Term Assets $1.977B $2.335B $1.313B $1.234B $932.4M $1.029B $1.058B $800.1M $708.8M $765.7M $612.3M $579.3M $503.0M $387.1M $267.5M $313.1M $382.6M $556.3M $513.0M $264.6M $211.1M $216.7M $220.0M $221.4M $105.4M $96.60M $96.60M
YoY Change -15.32% 77.8% 6.41% 32.38% -9.41% -2.68% 32.18% 12.88% -7.43% 25.05% 5.7% 15.17% 29.94% 44.71% -14.56% -18.17% -31.22% 8.44% 93.88% 25.34% -2.58% -1.5% -0.63% 110.06% 9.11% 0.0%
Property, Plant & Equipment $1.548B $1.488B $720.7M $571.3M $529.7M $419.5M $359.5M $321.6M $321.3M $313.6M $186.4M $157.0M $130.6M $126.7M $135.4M $159.7M $121.2M $121.0M $120.3M $97.60M $95.20M $102.1M $109.1M $107.7M $117.6M $133.3M $133.3M
YoY Change 4.04% 106.52% 26.14% 7.85% 26.27% 16.69% 11.78% 0.09% 2.46% 68.24% 18.73% 20.21% 3.08% -6.43% -15.22% 31.77% 0.17% 0.58% 23.26% 2.52% -6.76% -6.42% 1.3% -8.42% -11.78% 0.0%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $3.800M $7.000M $7.000M $14.00M $13.90M $7.700M $6.300M $7.100M $8.600M $7.900M $12.30M $15.70M $11.30M $13.40M $13.40M
YoY Change -45.71% 0.0% -50.0% 0.72% 80.52% 22.22% -11.27% -17.44% 8.86% -35.77% -21.66% 38.94% -15.67% 0.0%
Other Assets $58.99M $65.11M $29.05M $26.50M $25.00M $22.90M $16.90M $15.00M $15.60M $33.60M $20.80M $28.00M $30.80M $15.50M $16.30M $17.80M $39.10M $9.200M $9.600M $2.600M $2.900M $1.900M $2.400M $1.300M $1.500M $2.200M $2.200M
YoY Change -9.39% 124.13% 9.62% 6.0% 9.17% 35.5% 12.67% -3.85% -53.57% 61.54% -25.71% -9.09% 98.71% -4.91% -8.43% -54.48% 325.0% -4.17% 269.23% -10.34% 52.63% -20.83% 84.62% -13.33% -31.82% 0.0%
Total Long-Term Assets $6.835B $7.804B $1.879B $1.683B $1.584B $1.288B $918.6M $899.4M $937.9M $996.4M $263.0M $232.2M $221.7M $214.3M $237.2M $284.7M $652.6M $601.3M $629.8M $202.4M $203.6M $173.6M $185.8M $132.0M $136.7M $156.3M $156.3M
YoY Change -12.41% 315.41% 11.59% 6.3% 22.93% 40.25% 2.13% -4.1% -5.87% 278.86% 13.26% 4.74% 3.45% -9.65% -16.68% -56.37% 8.53% -4.53% 211.17% -0.59% 17.28% -6.57% 40.76% -3.44% -12.54% 0.0%
Total Assets $8.813B $10.14B $3.192B $2.918B $2.516B $2.318B $1.976B $1.700B $1.647B $1.762B $875.3M $811.5M $724.7M $601.4M $504.7M $597.8M $1.035B $1.158B $1.143B $467.0M $414.7M $390.3M $405.8M $353.4M $242.1M $252.9M $252.9M
YoY Change
Accounts Payable $134.2M $172.5M $130.7M $81.60M $84.20M $93.10M $68.80M $61.60M $36.90M $57.40M $38.40M $36.30M $30.60M $34.60M $23.60M $21.80M $24.30M $25.00M $33.60M $15.80M $9.600M $8.000M $16.60M $21.80M $10.50M $12.60M $12.60M
YoY Change -22.19% 31.94% 60.21% -3.09% -9.56% 35.32% 11.69% 66.94% -35.71% 49.48% 5.79% 18.63% -11.56% 46.61% 8.26% -10.29% -2.8% -25.6% 112.66% 64.58% 20.0% -51.81% -23.85% 107.62% -16.67% 0.0%
Accrued Expenses $283.2M $268.3M $176.1M $163.2M $176.2M $141.0M $99.40M $83.50M $75.90M $91.60M $48.80M $51.30M $47.80M $59.50M $27.30M $36.10M $54.50M $55.50M $58.60M $34.60M $25.90M $20.10M $33.60M $30.60M $26.80M $21.20M $21.20M
YoY Change 5.53% 52.38% 7.89% -7.38% 24.96% 41.85% 19.04% 10.01% -17.14% 87.7% -4.87% 7.32% -19.66% 117.95% -24.38% -33.76% -1.8% -5.29% 69.36% 33.59% 28.86% -40.18% 9.8% 14.18% 26.42% 0.0%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $8.000M $0.00 $17.80M $0.00 $2.300M $6.500M $16.50M $9.400M $8.800M $8.300M $8.400M $10.00M $10.00M
YoY Change -100.0% -100.0% -100.0% -64.62% -60.61% 75.53% 6.82% 6.02% -1.19% -16.0% 0.0%
Long-Term Debt Due $0.00 $152.0M $0.00 $4.000M $4.000M $100.0M $100.0M $50.00M $100.0M $0.00 $0.00 $11.30M $13.20M $9.300M $400.0K $800.0K $1.500M $2.400M $2.100M $2.200M $1.800M $9.200M $11.00M $11.00M
YoY Change -100.0% -100.0% 0.0% -96.0% 0.0% 100.0% -50.0% -100.0% -14.39% 41.94% 2225.0% -50.0% -46.67% -37.5% 14.29% -4.55% 22.22% -80.43% -16.36% 0.0%
Total Short-Term Liabilities $514.0M $761.9M $379.0M $302.6M $264.4M $269.7M $291.0M $261.6M $175.6M $262.5M $97.60M $93.30M $92.60M $107.6M $73.90M $79.40M $125.7M $92.70M $111.0M $63.90M $54.30M $39.60M $61.30M $62.50M $56.50M $54.80M $54.80M
YoY Change -32.54% 101.04% 25.25% 14.45% -1.97% -7.32% 11.24% 48.97% -33.1% 168.95% 4.61% 0.76% -13.94% 45.6% -6.93% -36.83% 35.6% -16.49% 73.71% 17.68% 37.12% -35.4% -1.92% 10.62% 3.1% 0.0%
Long-Term Debt $4.577B $5.633B $937.0M $1.086B $932.5M $934.9M $574.4M $484.7M $606.0M $666.8M $0.00 $0.00 $0.00 $0.00 $52.50M $150.5M $20.40M $3.000M $3.400M $18.90M $10.10M $12.70M $13.10M $10.80M $53.80M $73.20M $73.20M
YoY Change -18.74% 501.15% -13.7% 16.44% -0.26% 62.76% 18.51% -20.02% -9.12% -100.0% -65.12% 637.75% 580.0% -11.76% -82.01% 87.13% -20.47% -3.05% 21.3% -79.93% -26.5% 0.0%
Other Long-Term Liabilities $312.9M $134.8M $97.92M $76.20M $81.70M $31.80M $32.10M $27.20M $24.60M $25.40M $15.40M $17.10M $19.90M $24.80M $22.10M $24.60M $21.30M $20.40M $15.00M $1.000M $1.000M
YoY Change 132.08% 37.67% 28.5% -6.73% 156.92% -0.93% 18.01% 10.57% -3.15% 64.94% -9.94% -14.07% -19.76% 12.22% -10.16% 15.49% 4.41% 36.0% 1400.0% 0.0%
Total Long-Term Liabilities $4.890B $5.768B $1.035B $1.162B $1.014B $966.7M $606.5M $511.9M $630.6M $692.2M $15.40M $17.10M $19.90M $24.80M $74.60M $175.1M $41.70M $23.40M $18.40M $19.90M $10.10M $12.70M $13.10M $10.80M $53.80M $73.20M $73.20M
YoY Change -15.22% 457.3% -10.93% 14.57% 4.91% 59.39% 18.48% -18.82% -8.9% 4394.81% -9.94% -14.07% -19.76% -66.76% -57.4% 319.9% 78.21% 27.17% -7.54% 97.03% -20.47% -3.05% 21.3% -79.93% -26.5% 0.0%
Total Liabilities $5.404B $6.921B $1.478B $1.538B $1.350B $1.306B $983.2M $800.3M $843.8M $1.014B $118.5M $116.7M $116.4M $141.8M $158.5M $261.7M $182.9M $141.6M $130.0M $94.90M $77.10M $68.10M $93.50M $86.50M $117.4M $134.5M $134.5M
YoY Change -21.92% 368.22% -3.91% 13.92% 3.42% 32.79% 22.85% -5.16% -16.76% 755.44% 1.54% 0.26% -17.91% -10.54% -39.43% 43.08% 29.17% 8.92% 36.99% 23.09% 13.22% -27.17% 8.09% -26.32% -12.71% 0.0%

Ownership

Basic Shares Outstanding

Diluted Shares Outstanding

Preferred Stock

No data

Treasury Stock Shares

Stock Issuance & Repurchase

Ownership Data

Return On Shareholders' Equity

Book Value

Free Cash Flow

Free Cash Flow YoY

Free Cash Flow Margin

Dividends

Dividends

Stock Price

Market Cap: $16.625 Billion

About ENTEGRIS INC

Entegris, Inc. engages in the development, manufacture, and supply of specialty materials for the microelectronics industry. The company is headquartered in Billerica, Massachusetts and currently employs 8,000 full-time employees. The company went IPO on 2000-07-11. The firm's segments include Materials Solutions (MS), Microcontamination Control (MC) and Advanced Materials Handling (AMH). The MS segment provides advanced consumable materials, such as chemical mechanical planarization (CMP) slurries and pads, deposition materials, process chemistries and gases, formulated cleans, etchants and other specialty materials. The MC segment is engaged in filtering and purifying critical liquid chemistries and gases used in semiconductor manufacturing processes and other high-tech industries. The AMH segment protects critical materials during manufacturing, transportation, and storage; including products that monitor, protect, transport and deliver critical liquid chemistries, wafers, and other substrates for a broad set of applications in the semiconductor, life sciences and other high-tech industries.

Industry: Plastics Products, NEC Peers: AMKOR TECHNOLOGY, INC. APPLIED MATERIALS INC /DE Enphase Energy, Inc. KLA CORP LAM RESEARCH CORP MKS INSTRUMENTS INC ONTO INNOVATION INC. TERADYNE, INC