Financial Snapshot

Revenue
$3.204B
TTM
Gross Margin
45.09%
TTM
Net Earnings
$228.5M
TTM
Current Assets
Q3 2024
Current Liabilities
Q3 2024
Current Ratio
292.33%
Q3 2024
Total Assets
Q3 2024
Total Liabilities
$4.647B
Q3 2024
Book Value
$3.825B
Q3 2024
Cash
Q3 2024
P/E
72.75
Nov 29, 2024 EST
Free Cash Flow
$269.6M
TTM

Revenues

Revenues

Loading...

Revenue YoY Change

Loading...

Revenues

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995
Revenue $3.524B $3.282B $2.299B $1.859B $1.591B $1.550B $1.343B $1.175B $1.081B $962.1M $693.5M $715.9M $749.3M $688.4M $398.6M $554.7M $626.2M $672.9M $199.6M $337.2M $251.1M $223.0M $342.4M $343.5M $242.0M $266.6M $277.3M $271.0M $193.3M
YoY Change 7.37% 42.77% 23.64% 16.86% 2.62% 15.49% 14.23% 8.71% 12.37% 38.73% -3.14% -4.45% 8.84% 72.71% -28.14% -11.42% -6.94% 237.12% -40.81% 34.29% 12.6% -34.87% -0.32% 41.94% -9.23% -3.86% 2.32% 40.2% 0.0%

Expenses

Cost Of Revenues

Loading...

Gross Profit

Loading...

Gross Profit Margin

Loading...

Gross Profit

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995
Revenue $3.524B $3.282B $2.299B $1.859B $1.591B $1.550B $1.343B $1.175B $1.081B $962.1M $693.5M $715.9M $749.3M $688.4M $398.6M $554.7M $626.2M $672.9M $199.6M $337.2M $251.1M $223.0M $342.4M $343.5M $242.0M $266.6M $277.3M $271.0M $193.3M
Cost Of Revenue $2.026B $1.886B $1.239B $1.010B $879.4M $830.7M $733.5M $666.6M $610.9M $585.4M $399.2M $408.5M $423.3M $377.8M $260.8M $343.2M $360.0M $367.8M $129.4M $186.9M $152.6M $134.3M $176.3M $183.0M $149.7M $156.9M $161.7M $149.0M $104.5M
Gross Profit $1.498B $1.396B $1.060B $849.7M $711.7M $719.8M $609.0M $508.7M $470.2M $376.7M $294.2M $307.4M $325.9M $310.6M $137.8M $211.5M $266.2M $305.1M $70.20M $150.3M $98.60M $88.70M $166.2M $160.4M $92.20M $109.7M $115.6M $122.0M $88.80M
Gross Profit Margin 42.5% 42.55% 46.09% 45.7% 44.73% 46.43% 45.36% 43.28% 43.49% 39.15% 42.43% 42.94% 43.5% 45.12% 34.57% 38.13% 42.51% 45.34% 35.17% 44.57% 39.27% 39.78% 48.54% 46.7% 38.1% 41.15% 41.69% 45.02% 45.94%

Selling, General & Admin Expense

Loading...

Research & Development

Loading...

Depreciation, Depletion & Amortization

Loading...

SGA Expense to Gross Profit Ratio

Loading...

R&D To Gross Profit Ratio

Loading...

DDA To Gross Profit Ratio

Loading...

Operating Expenses Total

Loading...

Operating Profits/Loss

Loading...

Operational Expenses

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995
Selling, General & Admin $576.2M $543.5M $292.4M $265.1M $284.8M $246.5M $216.2M $201.9M $198.9M $231.8M $137.1M $147.4M $140.8M $147.1M $117.0M $147.5M $163.9M $170.7M $77.30M $93.30M $80.30M $73.60M $78.50M $73.30M $62.30M $65.10M $62.40M $62.40M $43.30M
YoY Change 6.02% 85.87% 10.29% -6.91% 15.52% 14.03% 7.08% 1.5% -14.2% 69.07% -6.98% 4.66% -4.22% 25.68% -20.68% -10.01% -3.98% 120.83% -17.15% 16.19% 9.1% -6.24% 7.09% 17.66% -4.3% 4.33% 0.0% 44.11% 0.0%
% of Gross Profit 38.47% 38.92% 27.59% 31.2% 40.02% 34.25% 35.5% 39.69% 42.3% 61.55% 46.61% 47.95% 43.21% 47.34% 84.91% 69.74% 61.57% 55.95% 110.11% 62.08% 81.44% 82.98% 47.23% 45.7% 67.57% 59.34% 53.98% 51.15% 48.76%
Research & Development $277.3M $229.0M $167.6M $136.1M $121.1M $118.5M $107.0M $107.0M $105.9M $87.71M $55.32M $50.94M $47.98M $43.93M $35.00M $40.10M $39.70M $38.10M $13.90M $18.80M $17.80M $17.40M $16.50M $15.00M $14.60M $19.90M $18.00M $12.40M $9.800M
YoY Change 21.1% 36.61% 23.21% 12.31% 2.27% 10.76% -0.04% 1.03% 20.74% 58.55% 8.6% 6.17% 9.21% 25.53% -12.72% 1.01% 4.2% 174.1% -26.06% 5.62% 2.3% 5.45% 10.0% 2.74% -26.63% 10.56% 45.16% 26.53% 0.0%
% of Gross Profit 18.52% 16.4% 15.82% 16.01% 17.02% 16.46% 17.56% 21.03% 22.52% 23.29% 18.8% 16.57% 14.72% 14.14% 25.4% 18.96% 14.91% 12.49% 19.8% 12.51% 18.05% 19.62% 9.93% 9.35% 15.84% 18.14% 15.57% 10.16% 11.04%
Depreciation & Amortization $387.2M $279.3M $138.2M $136.5M $141.4M $127.3M $102.2M $99.89M $101.7M $83.70M $38.82M $37.61M $37.06M $41.20M $50.10M $46.40M $43.80M $42.90M $13.80M $24.60M $27.20M $28.20M $24.30M $27.20M $28.80M $26.60M $23.40M $23.40M
YoY Change 38.61% 102.16% 1.2% -3.45% 11.11% 24.49% 2.35% -1.74% 21.44% 115.65% 3.21% 1.47% -10.03% -17.77% 7.97% 5.94% 2.1% 210.87% -43.9% -9.56% -3.55% 16.05% -10.66% -5.56% 8.27% 13.68% 0.0%
% of Gross Profit 25.85% 20.0% 13.04% 16.07% 19.87% 17.68% 16.79% 19.64% 21.62% 22.22% 13.19% 12.23% 11.37% 13.26% 36.36% 21.94% 16.45% 14.06% 19.66% 16.37% 27.59% 31.79% 14.62% 16.96% 31.24% 24.25% 20.24% 19.18%
Operating Expenses $853.5M $772.5M $460.0M $401.2M $405.9M $365.0M $323.1M $308.9M $304.8M $319.5M $192.4M $198.3M $188.8M $191.0M $171.3M $207.2M $222.5M $226.4M $91.20M $112.1M $98.00M $90.90M $95.00M $88.40M $76.90M $85.10M $80.40M $74.90M $53.10M
YoY Change 10.49% 67.92% 14.67% -1.17% 11.22% 12.95% 4.61% 1.34% -4.61% 66.05% -2.98% 5.04% -1.13% 11.49% -17.33% -6.88% -1.72% 148.25% -18.64% 14.39% 7.81% -4.32% 7.47% 14.95% -9.64% 5.85% 7.34% 41.05% 0.0%
Operating Profit $499.2M $480.0M $551.8M $395.4M $239.3M $292.7M $241.8M $155.5M $118.1M $21.35M $94.24M $99.44M $126.9M $106.4M -$33.50M $4.300M $43.70M $78.70M -$21.00M $38.20M $600.0K -$2.200M $71.20M $72.00M $15.30M $24.60M $35.20M $47.10M $35.70M
YoY Change 4.0% -13.01% 39.53% 65.27% -18.25% 21.04% 55.47% 31.73% 452.91% -77.34% -5.24% -21.62% 19.22% -417.69% -879.07% -90.16% -44.47% -474.76% -154.97% 6266.67% -127.27% -103.09% -1.11% 370.59% -37.8% -30.11% -25.27% 31.93% 0.0%

Interest Expenses

Loading...

Interest Expenses To Operating Income %

Loading...

Other Expense/Income

Loading...

Interest & Other Expense/Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995
Interest Expense $312.4M $212.7M $41.24M $48.60M $46.96M $34.09M $32.34M $36.85M $38.67M $33.36M $153.0K $271.0K $886.0K $3.598M -$11.50M -$16.60M $12.50M $10.00M $2.800M $1.200M $900.0K $2.300M $4.400M $3.500M -$4.400M -$7.900M -$6.700M -$4.600M -$2.800M
YoY Change 46.88% 415.69% -15.14% 3.49% 37.74% 5.41% -12.22% -4.71% 15.93% 21700.65% -43.54% -69.41% -75.38% -131.29% -30.72% -232.8% 25.0% 257.14% 133.33% 33.33% -60.87% -47.73% 25.71% -179.55% -44.3% 17.91% 45.65% 64.29% 0.0%
% of Operating Profit 62.58% 44.31% 7.47% 12.29% 19.63% 11.65% 13.37% 23.69% 32.75% 156.2% 0.16% 0.27% 0.7% 3.38% -386.05% 28.6% 12.71% 3.14% 150.0% 6.18% 4.86% -28.76% -32.11% -19.03% -9.77% -7.84%
Other Income/Expense, Net -$25.37M $2.395M $500.0K $717.0K $1.156M $1.182M $2.483M $991.0K $12.36M -$2.727M $1.794M $249.0K $1.086M -$1.430M $500.0K $100.0K $400.0K $900.0K -$500.0K $100.0K -$100.0K -$400.0K $1.000M -$200.0K $1.300M $0.00 -$2.100M $1.400M $1.000M
YoY Change -1159.16% 379.0% -30.26% -37.98% -2.2% -52.4% 150.55% -91.98% -553.06% -252.01% 620.48% -77.07% -175.94% -386.0% 400.0% -75.0% -55.56% -280.0% -600.0% -200.0% -75.0% -140.0% -600.0% -115.38% -100.0% -250.0% 40.0% 0.0%

Income/Loss

Pretax Income

Loading...

Income Tax

Loading...

Net Profits/Loss

Loading...

Pretax Income YoY Change

Loading...

Income Tax Rate

Loading...

Net Profits/Loss YoY Change

Loading...

Basic EPS

Loading...

Net Income To Revenue Ratio

Loading...

Pretax & Net Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995
Pretax Income $172.7M $247.1M $479.1M $354.3M $318.0M $61.55M $13.36M -$7.328M -$16.75M -$118.9M $29.07M $49.06M $68.84M $50.64M -$59.90M -$496.4M $56.60M $89.60M -$18.60M $39.40M -$4.800M -$1.400M $60.10M $74.60M $11.70M $17.90M $26.30M $44.00M $33.90M
YoY Change -30.12% -48.43% 35.22% 11.39% 416.77% 360.56% -282.36% -56.25% -85.91% -509.13% -40.75% -28.74% 35.93% -184.55% -87.93% -977.03% -36.83% -581.72% -147.21% -920.83% 242.86% -102.33% -19.44% 537.61% -34.64% -31.94% -40.23% 29.79% 0.0%
Income Tax -$8.413M $38.16M $69.95M $59.32M $63.19M $13.68M $99.67M $22.85M $10.20M -$21.57M $21.67M $30.88M $4.217M $15.01M -$3.000M $19.20M $10.40M $26.90M -$8.700M $12.50M -$6.200M -$3.400M $21.30M $26.80M $4.500M $4.500M $10.60M $16.10M $12.60M
% Of Pretax Income -4.87% 15.44% 14.6% 16.74% 19.87% 22.22% 745.83% 74.55% 62.95% 6.13% 29.63% 18.37% 30.02% 31.73% 35.44% 35.92% 38.46% 25.14% 40.3% 36.59% 37.17%
Net Earnings $180.7M $208.9M $409.1M $295.0M $254.9M $240.8M $85.07M $97.15M $80.30M $7.887M $74.53M $68.83M $123.8M $84.36M -$57.70M -$517.0M $44.40M $63.50M -$18.30M $24.70M $1.300M $2.800M $38.60M $47.90M $6.000M $13.10M $16.90M $28.20M $23.10M
YoY Change -13.52% -48.94% 38.7% 15.74% 5.86% 183.02% -12.44% 20.99% 918.08% -89.42% 8.28% -44.43% 46.81% -246.2% -88.84% -1264.41% -30.08% -446.99% -174.09% 1800.0% -53.57% -92.75% -19.42% 698.33% -54.2% -22.49% -40.07% 22.08% 0.0%
Net Earnings / Revenue 5.13% 6.37% 17.8% 15.86% 16.02% 15.53% 6.34% 8.27% 7.43% 0.82% 10.75% 9.61% 16.53% 12.25% -14.48% -93.2% 7.09% 9.44% -9.17% 7.33% 0.52% 1.26% 11.27% 13.94% 2.48% 4.91% 6.09% 10.41% 11.95%
Basic Earnings Per Share $1.21 $1.47 $3.02 $2.19 $1.89 $1.71 $0.60 $0.69 $0.57 $0.06 $0.54 $0.50 $0.92 $0.64
Diluted Earnings Per Share $1.20 $1.46 $3.00 $2.16 $1.87 $1.69 $0.59 $0.68 $0.57 $0.06 $0.53 $0.50 $0.91 $0.63 -$491.9K -$4.587M $351.5K $458.5K -$135.2K $324.1K $17.45K $37.74K $528.8K $1.099M $163.5K $213.0K $273.5K $742.1K $612.7K

Assets & Liabilities

Cash & Short-Term Investments

Loading...

Cash & Equivalents

Loading...

Cash To Operating Expenses Ratio

Loading...

Inventory

Loading...

Receivables

Loading...

Total Short-Term Assets

Loading...

Property, Plant And Equipment

Loading...

Long-Term Investments

Loading...

Total Long-Term Assets

Loading...

Total Assets

Loading...

Net Income To Total Assets Percentage

Loading...

Accounts Payable

Loading...

Short-Term Debt

Loading...

Long Term Debt Due

Loading...

Total Short-Term Liabilities

Loading...

Long-Term Debt

Loading...

Other Long-Term Liabilities

Loading...

Total Long-Term Liabilities

Loading...

Total Liabilities

Loading...

Short-Term To Long-Term Debt Ratio

Loading...

Short-Term Assets To Debt Ratio

Loading...

Long-Term Debt To Net Income Ratio

Loading...

Assets & Liabilities

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995
Cash & Short-Term Investments $456.9M $561.6M $402.6M $580.9M $351.9M $482.1M $625.4M $406.4M $352.0M $394.3M $384.4M $350.4M $273.6M $134.0M $68.70M $115.0M $160.7M $275.0M $274.4M $133.2M $105.1M $119.5M $111.1M $103.0M $16.40M $8.200M $8.200M
YoY Change -18.63% 39.5% -30.7% 65.08% -27.01% -22.91% 53.89% 15.45% -10.73% 2.58% 9.7% 28.07% 104.18% 95.05% -40.26% -28.44% -41.56% 0.22% 106.01% 26.74% -12.05% 7.56% 7.86% 528.05% 100.0% 0.0%
Cash & Equivalents $456.9M $561.6M $402.6M $580.9M $351.9M $482.1M $625.4M $406.4M $349.8M $389.7M $384.4M $330.4M $273.6M $134.0M $68.70M $115.0M $160.7M $154.8M $142.8M $42.30M $80.50M $74.80M $74.50M $103.0M $16.40M $8.200M $8.200M
Short-Term Investments $0.00 $2.200M $4.600M $0.00 $20.00M $0.00 $120.2M $131.6M $90.90M $24.50M $44.60M $36.60M $0.00 $0.00
Other Short-Term Assets $456.3M $425.3M $88.18M $65.00M $59.00M $57.10M $50.70M $44.50M $42.20M $54.30M $31.90M $35.80M $28.20M $27.40M $24.40M $25.40M $36.80M $60.50M $58.90M $11.70M $15.30M $18.80M $18.30M $12.30M $11.00M $11.60M $11.60M
YoY Change 7.28% 382.34% 35.66% 10.17% 3.33% 12.62% 13.93% 5.45% -22.28% 70.22% -10.89% 26.95% 2.92% 12.3% -3.94% -30.98% -39.17% 2.72% 403.42% -23.53% -18.62% 2.73% 48.78% 11.82% -5.17% 0.0%
Inventory $607.1M $812.8M $475.2M $323.9M $287.1M $268.1M $198.1M $183.5M $173.2M $163.1M $94.10M $99.10M $93.90M $101.0M $83.20M $102.2M $73.10M $93.40M $69.50M $45.20M $38.20M $38.90M $47.20M $42.00M $35.00M $36.90M $36.90M
Prepaid Expenses
Receivables $457.1M $530.8M $344.8M $262.4M $232.1M $217.2M $178.3M $161.3M $141.4M $154.0M $92.80M $84.40M $94.90M $106.7M $81.20M $58.00M $98.70M $111.6M $98.10M $67.60M $52.60M $39.60M $43.50M $64.10M $42.90M $37.50M $37.50M
Other Receivables $0.00 $4.672M $2.651M $2.000M $2.300M $4.900M $5.100M $4.400M $0.00 $0.00 $9.100M $9.600M $12.30M $18.00M $9.900M $12.50M $13.40M $15.80M $12.00M $6.900M $0.00 $0.00 $0.00 $0.00 $0.00 $2.400M $2.400M
Total Short-Term Assets $1.977B $2.335B $1.313B $1.234B $932.4M $1.029B $1.058B $800.1M $708.8M $765.7M $612.3M $579.3M $503.0M $387.1M $267.5M $313.1M $382.6M $556.3M $513.0M $264.6M $211.1M $216.7M $220.0M $221.4M $105.4M $96.60M $96.60M
YoY Change -15.32% 77.8% 6.41% 32.38% -9.41% -2.68% 32.18% 12.88% -7.43% 25.05% 5.7% 15.17% 29.94% 44.71% -14.56% -18.17% -31.22% 8.44% 93.88% 25.34% -2.58% -1.5% -0.63% 110.06% 9.11% 0.0%
Property, Plant & Equipment $1.548B $1.488B $720.7M $571.3M $529.7M $419.5M $359.5M $321.6M $321.3M $313.6M $186.4M $157.0M $130.6M $126.7M $135.4M $159.7M $121.2M $121.0M $120.3M $97.60M $95.20M $102.1M $109.1M $107.7M $117.6M $133.3M $133.3M
YoY Change 4.04% 106.52% 26.14% 7.85% 26.27% 16.69% 11.78% 0.09% 2.46% 68.24% 18.73% 20.21% 3.08% -6.43% -15.22% 31.77% 0.17% 0.58% 23.26% 2.52% -6.76% -6.42% 1.3% -8.42% -11.78% 0.0%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $3.800M $7.000M $7.000M $14.00M $13.90M $7.700M $6.300M $7.100M $8.600M $7.900M $12.30M $15.70M $11.30M $13.40M $13.40M
YoY Change -45.71% 0.0% -50.0% 0.72% 80.52% 22.22% -11.27% -17.44% 8.86% -35.77% -21.66% 38.94% -15.67% 0.0%
Other Assets $58.99M $65.11M $29.05M $26.50M $25.00M $22.90M $16.90M $15.00M $15.60M $33.60M $20.80M $28.00M $30.80M $15.50M $16.30M $17.80M $39.10M $9.200M $9.600M $2.600M $2.900M $1.900M $2.400M $1.300M $1.500M $2.200M $2.200M
YoY Change -9.39% 124.13% 9.62% 6.0% 9.17% 35.5% 12.67% -3.85% -53.57% 61.54% -25.71% -9.09% 98.71% -4.91% -8.43% -54.48% 325.0% -4.17% 269.23% -10.34% 52.63% -20.83% 84.62% -13.33% -31.82% 0.0%
Total Long-Term Assets $6.835B $7.804B $1.879B $1.683B $1.584B $1.288B $918.6M $899.4M $937.9M $996.4M $263.0M $232.2M $221.7M $214.3M $237.2M $284.7M $652.6M $601.3M $629.8M $202.4M $203.6M $173.6M $185.8M $132.0M $136.7M $156.3M $156.3M
YoY Change -12.41% 315.41% 11.59% 6.3% 22.93% 40.25% 2.13% -4.1% -5.87% 278.86% 13.26% 4.74% 3.45% -9.65% -16.68% -56.37% 8.53% -4.53% 211.17% -0.59% 17.28% -6.57% 40.76% -3.44% -12.54% 0.0%
Total Assets $8.813B $10.14B $3.192B $2.918B $2.516B $2.318B $1.976B $1.700B $1.647B $1.762B $875.3M $811.5M $724.7M $601.4M $504.7M $597.8M $1.035B $1.158B $1.143B $467.0M $414.7M $390.3M $405.8M $353.4M $242.1M $252.9M $252.9M
YoY Change
Accounts Payable $134.2M $172.5M $130.7M $81.60M $84.20M $93.10M $68.80M $61.60M $36.90M $57.40M $38.40M $36.30M $30.60M $34.60M $23.60M $21.80M $24.30M $25.00M $33.60M $15.80M $9.600M $8.000M $16.60M $21.80M $10.50M $12.60M $12.60M
YoY Change -22.19% 31.94% 60.21% -3.09% -9.56% 35.32% 11.69% 66.94% -35.71% 49.48% 5.79% 18.63% -11.56% 46.61% 8.26% -10.29% -2.8% -25.6% 112.66% 64.58% 20.0% -51.81% -23.85% 107.62% -16.67% 0.0%
Accrued Expenses $283.2M $268.3M $176.1M $163.2M $176.2M $141.0M $99.40M $83.50M $75.90M $91.60M $48.80M $51.30M $47.80M $59.50M $27.30M $36.10M $54.50M $55.50M $58.60M $34.60M $25.90M $20.10M $33.60M $30.60M $26.80M $21.20M $21.20M
YoY Change 5.53% 52.38% 7.89% -7.38% 24.96% 41.85% 19.04% 10.01% -17.14% 87.7% -4.87% 7.32% -19.66% 117.95% -24.38% -33.76% -1.8% -5.29% 69.36% 33.59% 28.86% -40.18% 9.8% 14.18% 26.42% 0.0%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $8.000M $0.00 $17.80M $0.00 $2.300M $6.500M $16.50M $9.400M $8.800M $8.300M $8.400M $10.00M $10.00M
YoY Change -100.0% -100.0% -100.0% -64.62% -60.61% 75.53% 6.82% 6.02% -1.19% -16.0% 0.0%
Long-Term Debt Due $0.00 $152.0M $0.00 $4.000M $4.000M $100.0M $100.0M $50.00M $100.0M $0.00 $0.00 $11.30M $13.20M $9.300M $400.0K $800.0K $1.500M $2.400M $2.100M $2.200M $1.800M $9.200M $11.00M $11.00M
YoY Change -100.0% -100.0% 0.0% -96.0% 0.0% 100.0% -50.0% -100.0% -14.39% 41.94% 2225.0% -50.0% -46.67% -37.5% 14.29% -4.55% 22.22% -80.43% -16.36% 0.0%
Total Short-Term Liabilities $514.0M $761.9M $379.0M $302.6M $264.4M $269.7M $291.0M $261.6M $175.6M $262.5M $97.60M $93.30M $92.60M $107.6M $73.90M $79.40M $125.7M $92.70M $111.0M $63.90M $54.30M $39.60M $61.30M $62.50M $56.50M $54.80M $54.80M
YoY Change -32.54% 101.04% 25.25% 14.45% -1.97% -7.32% 11.24% 48.97% -33.1% 168.95% 4.61% 0.76% -13.94% 45.6% -6.93% -36.83% 35.6% -16.49% 73.71% 17.68% 37.12% -35.4% -1.92% 10.62% 3.1% 0.0%
Long-Term Debt $4.577B $5.633B $937.0M $1.086B $932.5M $934.9M $574.4M $484.7M $606.0M $666.8M $0.00 $0.00 $0.00 $0.00 $52.50M $150.5M $20.40M $3.000M $3.400M $18.90M $10.10M $12.70M $13.10M $10.80M $53.80M $73.20M $73.20M
YoY Change -18.74% 501.15% -13.7% 16.44% -0.26% 62.76% 18.51% -20.02% -9.12% -100.0% -65.12% 637.75% 580.0% -11.76% -82.01% 87.13% -20.47% -3.05% 21.3% -79.93% -26.5% 0.0%
Other Long-Term Liabilities $312.9M $134.8M $97.92M $76.20M $81.70M $31.80M $32.10M $27.20M $24.60M $25.40M $15.40M $17.10M $19.90M $24.80M $22.10M $24.60M $21.30M $20.40M $15.00M $1.000M $1.000M
YoY Change 132.08% 37.67% 28.5% -6.73% 156.92% -0.93% 18.01% 10.57% -3.15% 64.94% -9.94% -14.07% -19.76% 12.22% -10.16% 15.49% 4.41% 36.0% 1400.0% 0.0%
Total Long-Term Liabilities $4.890B $5.768B $1.035B $1.162B $1.014B $966.7M $606.5M $511.9M $630.6M $692.2M $15.40M $17.10M $19.90M $24.80M $74.60M $175.1M $41.70M $23.40M $18.40M $19.90M $10.10M $12.70M $13.10M $10.80M $53.80M $73.20M $73.20M
YoY Change -15.22% 457.3% -10.93% 14.57% 4.91% 59.39% 18.48% -18.82% -8.9% 4394.81% -9.94% -14.07% -19.76% -66.76% -57.4% 319.9% 78.21% 27.17% -7.54% 97.03% -20.47% -3.05% 21.3% -79.93% -26.5% 0.0%
Total Liabilities $5.404B $6.921B $1.478B $1.538B $1.350B $1.306B $983.2M $800.3M $843.8M $1.014B $118.5M $116.7M $116.4M $141.8M $158.5M $261.7M $182.9M $141.6M $130.0M $94.90M $77.10M $68.10M $93.50M $86.50M $117.4M $134.5M $134.5M
YoY Change -21.92% 368.22% -3.91% 13.92% 3.42% 32.79% 22.85% -5.16% -16.76% 755.44% 1.54% 0.26% -17.91% -10.54% -39.43% 43.08% 29.17% 8.92% 36.99% 23.09% 13.22% -27.17% 8.09% -26.32% -12.71% 0.0%

Ownership

Basic Shares Outstanding

Loading...

Diluted Shares Outstanding

Loading...

Preferred Stock

Loading...

Treasury Stock Shares

Loading...

Stock Issuance & Repurchase

Loading...

Ownership Data

Return On Shareholders' Equity

Loading...

Book Value

Loading...

Free Cash Flow

Loading...

Free Cash Flow YoY

Loading...

Free Cash Flow Margin

Loading...

Dividends

Dividends

Loading...

Stock Price

Loading...
Market Cap: $16.625 Billion

About ENTEGRIS INC

Entegris, Inc. engages in the development, manufacture, and supply of specialty materials for the microelectronics industry. The company is headquartered in Billerica, Massachusetts and currently employs 8,000 full-time employees. The company went IPO on 2000-07-11. The firm's segments include Materials Solutions (MS), Microcontamination Control (MC) and Advanced Materials Handling (AMH). The MS segment provides advanced consumable materials, such as chemical mechanical planarization (CMP) slurries and pads, deposition materials, process chemistries and gases, formulated cleans, etchants and other specialty materials. The MC segment is engaged in filtering and purifying critical liquid chemistries and gases used in semiconductor manufacturing processes and other high-tech industries. The AMH segment protects critical materials during manufacturing, transportation, and storage; including products that monitor, protect, transport and deliver critical liquid chemistries, wafers, and other substrates for a broad set of applications in the semiconductor, life sciences and other high-tech industries.

Industry: Plastics Products, NEC Peers: AMKOR TECHNOLOGY, INC. APPLIED MATERIALS INC /DE Enphase Energy, Inc. KLA CORP LAM RESEARCH CORP MKS INSTRUMENTS INC ONTO INNOVATION INC. TERADYNE, INC