|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$442.7M
29.86%
YoY
|
$360.4M
9.47%
YoY
|
$399.8M
-7.47%
YoY
|
$376.8M
17.75%
YoY
|
$340.9M
0.06%
YoY
|
$329.2M
-27.95%
YoY
|
$432.1M
-23.65%
YoY
|
$320.0M
-54.79%
YoY
|
$340.7M
N/A
|
$456.9M
-39.45%
YoY
|
$565.9M
123.71%
YoY
|
$707.8M
100.67%
YoY
|
$754.7M
58.63%
YoY
|
$253.0M
-36.93%
YoY
|
$352.7M
-35.69%
YoY
|
$475.8M
-18.1%
YoY
|
$401.0M
-10.48%
YoY
|
| Cash & Equivalents |
$442.7M
29.86%
YoY
|
$360.4M
9.47%
YoY
|
$399.8M
-7.47%
YoY
|
$376.8M
17.75%
YoY
|
$340.9M
0.06%
YoY
|
$329.2M
-27.95%
YoY
|
$432.1M
-23.65%
YoY
|
$320.0M
-54.79%
YoY
|
$340.7M
N/A
|
$456.9M
-39.3%
YoY
|
$565.9M
123.71%
YoY
|
$707.8M
100.67%
YoY
|
$752.8M
87.0%
YoY
|
$253.0M
-36.93%
YoY
|
$352.7M
-35.69%
YoY
|
$402.6M
-30.7%
YoY
|
$401.0M
-10.48%
YoY
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
$140.4M
22.41%
YoY
|
$140.8M
29.69%
YoY
|
$107.2M
4.21%
YoY
|
$93.00M
-13.42%
YoY
|
$114.7M
-7.15%
YoY
|
$108.6M
-4.48%
YoY
|
$102.9M
-91.61%
YoY
|
$107.4M
-9.63%
YoY
|
$123.5M
N/A
|
$113.7M
11.27%
YoY
|
$1.226B
850.63%
YoY
|
$118.9M
87.24%
YoY
|
$102.2M
93.23%
YoY
|
$129.0M
239.12%
YoY
|
$63.48M
84.59%
YoY
|
$52.87M
20.45%
YoY
|
$38.04M
26.18%
YoY
|
| Inventory |
$644.4M
-4.04%
YoY
|
$643.2M
0.8%
YoY
|
$646.8M
0.59%
YoY
|
$694.6M
9.67%
YoY
|
$671.5M
7.33%
YoY
|
$638.1M
5.11%
YoY
|
$643.0M
-13.14%
YoY
|
$633.4M
-23.78%
YoY
|
$625.7M
N/A
|
$607.1M
-26.3%
YoY
|
$740.4M
26.82%
YoY
|
$830.9M
52.3%
YoY
|
$823.6M
73.32%
YoY
|
$583.8M
50.61%
YoY
|
$545.6M
52.06%
YoY
|
$475.2M
46.7%
YoY
|
$387.6M
17.55%
YoY
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
$529.5M
5.79%
YoY
|
$457.7M
-7.38%
YoY
|
$493.2M
-1.98%
YoY
|
$494.1M
8.09%
YoY
|
$500.5M
17.91%
YoY
|
$494.1M
8.12%
YoY
|
$503.2M
15.41%
YoY
|
$457.1M
-10.62%
YoY
|
$424.5M
N/A
|
$457.1M
-12.07%
YoY
|
$436.0M
14.35%
YoY
|
$511.4M
37.2%
YoY
|
$519.8M
64.98%
YoY
|
$381.3M
23.01%
YoY
|
$372.8M
31.9%
YoY
|
$315.1M
20.07%
YoY
|
$309.9M
3.14%
YoY
|
| Other Receivables |
$0.00
N/A
|
$1.000M
-14.09%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$1.164M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
| Total Short-Term Assets |
$1.786B
6.93%
YoY
|
$1.638B
1.35%
YoY
|
$1.697B
-1.06%
YoY
|
$1.706B
8.16%
YoY
|
$1.670B
6.01%
YoY
|
$1.616B
-18.26%
YoY
|
$1.715B
-42.22%
YoY
|
$1.577B
-35.83%
YoY
|
$1.575B
N/A
|
$1.977B
-11.02%
YoY
|
$2.969B
-23.42%
YoY
|
$2.457B
79.43%
YoY
|
$2.222B
69.2%
YoY
|
$3.876B
234.37%
YoY
|
$1.369B
10.02%
YoY
|
$1.313B
6.41%
YoY
|
$1.159B
1.12%
YoY
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$1.637B
-0.97%
YoY
|
$1.636B
0.81%
YoY
|
$1.655B
7.27%
YoY
|
$1.662B
11.18%
YoY
|
$1.653B
12.13%
YoY
|
$1.623B
10.55%
YoY
|
$1.542B
6.68%
YoY
|
$1.495B
2.09%
YoY
|
$1.474B
N/A
|
$1.468B
6.1%
YoY
|
$1.446B
85.45%
YoY
|
$1.464B
109.63%
YoY
|
$1.384B
111.54%
YoY
|
$779.6M
38.41%
YoY
|
$698.6M
28.74%
YoY
|
$654.1M
24.5%
YoY
|
$563.3M
14.88%
YoY
|
| Goodwill |
$3.948B
0.09%
YoY
|
$3.947B
0.08%
YoY
|
$3.945B
-0.03%
YoY
|
$3.945B
0.03%
YoY
|
$3.944B
-0.01%
YoY
|
$3.944B
-0.06%
YoY
|
$3.947B
-0.6%
YoY
|
$3.944B
-7.15%
YoY
|
$3.944B
N/A
|
$3.946B
-10.43%
YoY
|
$3.970B
402.86%
YoY
|
$4.248B
435.04%
YoY
|
$4.405B
455.03%
YoY
|
$789.5M
5.33%
YoY
|
$793.9M
6.2%
YoY
|
$793.7M
6.1%
YoY
|
$749.6M
0.68%
YoY
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
$17.70M
-26.86%
YoY
|
$22.30M
-7.6%
YoY
|
$24.30M
-2.72%
YoY
|
$24.60M
-12.41%
YoY
|
$24.20M
-21.19%
YoY
|
$24.14M
-12.43%
YoY
|
$24.98M
-76.59%
YoY
|
$28.09M
-18.83%
YoY
|
$30.71M
N/A
|
$27.56M
-28.19%
YoY
|
$106.7M
786.82%
YoY
|
$34.60M
192.05%
YoY
|
$38.38M
237.29%
YoY
|
$12.03M
-0.26%
YoY
|
$11.85M
11.62%
YoY
|
$11.38M
-4.86%
YoY
|
$12.06M
-3.57%
YoY
|
| Total Long-Term Assets |
$6.689B
-1.07%
YoY
|
$6.712B
-0.97%
YoY
|
$6.705B
-0.78%
YoY
|
$6.744B
-0.23%
YoY
|
$6.761B
-0.41%
YoY
|
$6.778B
-0.83%
YoY
|
$6.758B
-2.69%
YoY
|
$6.760B
-11.17%
YoY
|
$6.789B
N/A
|
$6.835B
-13.6%
YoY
|
$6.944B
249.85%
YoY
|
$7.610B
297.58%
YoY
|
$7.911B
321.13%
YoY
|
$1.985B
15.85%
YoY
|
$1.914B
13.33%
YoY
|
$1.879B
11.59%
YoY
|
$1.713B
3.52%
YoY
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$1.786B
6.93%
YoY
|
$1.638B
1.35%
YoY
|
$1.697B
-1.06%
YoY
|
$1.706B
8.16%
YoY
|
$1.670B
6.01%
YoY
|
$1.616B
-18.26%
YoY
|
$1.715B
-42.22%
YoY
|
$1.577B
-35.83%
YoY
|
$1.575B
N/A
|
$1.977B
-11.02%
YoY
|
$2.969B
-23.42%
YoY
|
$2.457B
79.43%
YoY
|
$2.222B
69.2%
YoY
|
$3.876B
234.37%
YoY
|
$1.369B
10.02%
YoY
|
$1.313B
6.41%
YoY
|
$1.159B
1.12%
YoY
|
| Total Long-Term Assets |
$6.689B
|
$6.712B
|
$6.705B
|
$6.744B
|
$6.761B
|
$6.778B
|
$6.758B
|
$6.760B
|
$6.789B
|
$6.835B
|
$6.944B
|
$7.610B
|
$7.911B
|
$1.985B
|
$1.914B
|
$1.879B
|
$1.713B
|
| Total Assets |
$8.475B
0.52%
YoY
|
$8.351B
-0.53%
YoY
|
$8.402B
-0.84%
YoY
|
$8.450B
1.35%
YoY
|
$8.431B
0.8%
YoY
|
$8.395B
-4.74%
YoY
|
$8.473B
-14.53%
YoY
|
$8.337B
-17.19%
YoY
|
$8.365B
N/A
|
$8.813B
-13.03%
YoY
|
$9.913B
69.13%
YoY
|
$10.07B
206.6%
YoY
|
$10.13B
217.47%
YoY
|
$5.861B
104.03%
YoY
|
$3.283B
11.93%
YoY
|
$3.192B
9.4%
YoY
|
$2.873B
2.54%
YoY
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$209.0M
19.7%
YoY
|
$171.5M
-11.26%
YoY
|
$146.5M
-15.9%
YoY
|
$156.8M
10.75%
YoY
|
$174.6M
33.13%
YoY
|
$193.3M
44.0%
YoY
|
$174.2M
31.8%
YoY
|
$141.6M
-15.31%
YoY
|
$131.2M
N/A
|
$134.2M
-28.5%
YoY
|
$132.2M
-9.75%
YoY
|
$167.2M
24.8%
YoY
|
$187.7M
43.57%
YoY
|
$146.4M
57.52%
YoY
|
$134.0M
43.97%
YoY
|
$130.7M
60.18%
YoY
|
$92.97M
32.97%
YoY
|
| Accrued Expenses |
$221.5M
-11.89%
YoY
|
$184.8M
-11.34%
YoY
|
$235.4M
-8.1%
YoY
|
$184.8M
1.53%
YoY
|
$251.4M
25.16%
YoY
|
$208.4M
-26.39%
YoY
|
$256.1M
15.47%
YoY
|
$182.0M
-30.72%
YoY
|
$200.9M
N/A
|
$283.2M
-27.53%
YoY
|
$221.8M
34.49%
YoY
|
$262.7M
80.67%
YoY
|
$390.7M
137.13%
YoY
|
$164.9M
28.63%
YoY
|
$145.4M
29.26%
YoY
|
$164.8M
0.96%
YoY
|
$128.2M
-7.02%
YoY
|
| Deferred Revenue |
$34.40M
-11.11%
YoY
|
$49.90M
19.56%
YoY
|
$48.80M
5.64%
YoY
|
$48.10M
-9.55%
YoY
|
$38.70M
-41.34%
YoY
|
$41.74M
-39.55%
YoY
|
$46.20M
-48.65%
YoY
|
$53.18M
-31.07%
YoY
|
$65.98M
N/A
|
$69.05M
42.55%
YoY
|
$89.97M
170.7%
YoY
|
$77.15M
179.43%
YoY
|
$48.44M
110.15%
YoY
|
$33.24M
78.63%
YoY
|
$27.61M
44.73%
YoY
|
$23.05M
66.4%
YoY
|
$18.61M
33.57%
YoY
|
| Short-Term Debt |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$219.8M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Long-Term Debt Due |
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$50.00M
N/A
|
N/A
|
$0.00
N/A
|
$65.00M
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$159.0M
N/A
|
$219.8M
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
| Total Short-Term Liabilities |
$555.6M
8.39%
YoY
|
$488.6M
-6.96%
YoY
|
$492.7M
-16.02%
YoY
|
$517.2M
17.58%
YoY
|
$512.6M
9.07%
YoY
|
$525.2M
2.18%
YoY
|
$586.7M
-9.22%
YoY
|
$439.9M
-43.73%
YoY
|
$470.0M
N/A
|
$514.0M
-38.88%
YoY
|
$646.3M
64.39%
YoY
|
$781.6M
110.31%
YoY
|
$841.0M
121.9%
YoY
|
$393.1M
50.9%
YoY
|
$371.7M
39.58%
YoY
|
$379.0M
25.24%
YoY
|
$260.5M
5.32%
YoY
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
$3.651B
-8.36%
YoY
|
$3.698B
-7.12%
YoY
|
$3.843B
-5.37%
YoY
|
$3.938B
-4.47%
YoY
|
$3.985B
-4.52%
YoY
|
$3.981B
-13.02%
YoY
|
$4.061B
-26.06%
YoY
|
$4.122B
-26.84%
YoY
|
$4.173B
N/A
|
$4.577B
-18.67%
YoY
|
$5.492B
61.11%
YoY
|
$5.635B
501.13%
YoY
|
$5.628B
500.59%
YoY
|
$3.409B
264.04%
YoY
|
$937.3M
-13.7%
YoY
|
$937.0M
-13.7%
YoY
|
$936.4M
-13.73%
YoY
|
| Other Long-Term Liabilities |
$161.0M
-12.93%
YoY
|
$153.1M
41.44%
YoY
|
$116.9M
3.81%
YoY
|
$115.7M
9.03%
YoY
|
$184.9M
74.62%
YoY
|
$108.2M
-65.4%
YoY
|
$112.6M
-7.28%
YoY
|
$106.1M
-20.07%
YoY
|
$105.9M
N/A
|
$312.9M
-42.95%
YoY
|
$121.5M
25.82%
YoY
|
$132.8M
32.67%
YoY
|
$548.4M
518.9%
YoY
|
$96.52M
3.81%
YoY
|
$100.1M
25.72%
YoY
|
$88.60M
16.28%
YoY
|
$92.98M
18.44%
YoY
|
| Total Long-Term Liabilities |
$3.651B
-8.36%
YoY
|
$3.698B
-7.12%
YoY
|
$3.843B
-5.37%
YoY
|
$3.938B
-4.47%
YoY
|
$3.985B
-4.52%
YoY
|
$3.981B
-13.02%
YoY
|
$4.061B
-27.66%
YoY
|
$4.122B
-26.84%
YoY
|
$4.173B
N/A
|
$4.577B
-18.67%
YoY
|
$5.613B
64.68%
YoY
|
$5.635B
501.13%
YoY
|
$5.628B
500.59%
YoY
|
$3.409B
264.04%
YoY
|
$937.3M
-13.7%
YoY
|
$937.0M
-13.7%
YoY
|
$936.4M
-13.73%
YoY
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$555.6M
8.39%
YoY
|
$488.6M
-6.96%
YoY
|
$492.7M
-16.02%
YoY
|
$517.2M
17.58%
YoY
|
$512.6M
9.07%
YoY
|
$525.2M
2.18%
YoY
|
$586.7M
-9.22%
YoY
|
$439.9M
-43.73%
YoY
|
$470.0M
N/A
|
$514.0M
-38.88%
YoY
|
$646.3M
64.39%
YoY
|
$781.6M
110.31%
YoY
|
$841.0M
121.9%
YoY
|
$393.1M
50.9%
YoY
|
$371.7M
39.58%
YoY
|
$379.0M
25.24%
YoY
|
$260.5M
5.32%
YoY
|
| Total Long-Term Liabilities |
$3.651B
-8.36%
YoY
|
$3.698B
-7.12%
YoY
|
$3.843B
-5.37%
YoY
|
$3.938B
-4.47%
YoY
|
$3.985B
-4.52%
YoY
|
$3.981B
-13.02%
YoY
|
$4.061B
-27.66%
YoY
|
$4.122B
-26.84%
YoY
|
$4.173B
N/A
|
$4.577B
-18.67%
YoY
|
$5.613B
64.68%
YoY
|
$5.635B
501.13%
YoY
|
$5.628B
500.59%
YoY
|
$3.409B
264.04%
YoY
|
$937.3M
-13.7%
YoY
|
$937.0M
-13.7%
YoY
|
$936.4M
-13.73%
YoY
|
| Total Liabilities |
$4.207B
-6.46%
YoY
|
$4.186B
-7.1%
YoY
|
$4.336B
-6.71%
YoY
|
$4.455B
-2.35%
YoY
|
$4.497B
-3.14%
YoY
|
$4.506B
-11.49%
YoY
|
$4.647B
-29.16%
YoY
|
$4.562B
-28.9%
YoY
|
$4.643B
N/A
|
$5.091B
-21.3%
YoY
|
$6.561B
72.57%
YoY
|
$6.416B
390.17%
YoY
|
$6.469B
391.53%
YoY
|
$3.802B
217.65%
YoY
|
$1.309B
-3.21%
YoY
|
$1.316B
-5.21%
YoY
|
$1.197B
-10.19%
YoY
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
$1.635B
14.22%
YoY
|
$1.558B
12.61%
YoY
|
$1.524B
17.55%
YoY
|
$1.469B
19.0%
YoY
|
$1.432B
21.12%
YoY
|
$1.384B
20.15%
YoY
|
$1.297B
16.75%
YoY
|
$1.234B
33.01%
YoY
|
$1.182B
N/A
|
$1.152B
16.48%
YoY
|
$1.111B
3.08%
YoY
|
$928.1M
-6.42%
YoY
|
$988.8M
12.4%
YoY
|
$1.078B
53.68%
YoY
|
$991.8M
55.56%
YoY
|
$879.8M
52.25%
YoY
|
$701.2M
35.86%
YoY
|
| Common Stock |
$2.494B
4.2%
YoY
|
$2.474B
3.63%
YoY
|
$2.441B
3.33%
YoY
|
$2.410B
3.14%
YoY
|
$2.394B
3.65%
YoY
|
$2.387B
3.47%
YoY
|
$2.362B
3.79%
YoY
|
$2.337B
4.02%
YoY
|
$2.309B
N/A
|
$2.307B
5.22%
YoY
|
$2.276B
154.79%
YoY
|
$2.246B
155.94%
YoY
|
$2.192B
148.8%
YoY
|
$893.3M
3.77%
YoY
|
$877.7M
4.62%
YoY
|
$881.2M
4.14%
YoY
|
$860.9M
2.82%
YoY
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
$7.100M
0.0%
YoY
|
$7.100M
-0.17%
YoY
|
$7.100M
-0.17%
YoY
|
$7.100M
-0.17%
YoY
|
$7.100M
-0.17%
YoY
|
$7.112M
0.0%
YoY
|
$7.112M
0.0%
YoY
|
$7.112M
0.0%
YoY
|
$7.112M
N/A
|
$7.112M
0.0%
YoY
|
$7.112M
0.0%
YoY
|
$7.112M
0.0%
YoY
|
$7.112M
0.0%
YoY
|
$7.112M
0.0%
YoY
|
$7.112M
0.0%
YoY
|
$7.112M
0.0%
YoY
|
$7.112M
0.0%
YoY
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
202.4K shares
0.0%
YoY
|
202.4K shares
0.0%
YoY
|
202.4K shares
0.0%
YoY
|
202.4K shares
0.0%
YoY
|
202.4K shares
0.0%
YoY
|
| Shareholders Equity |
$4.049B
8.0%
YoY
|
$3.953B
7.09%
YoY
|
$3.891B
8.3%
YoY
|
$3.809B
8.76%
YoY
|
$3.749B
9.31%
YoY
|
$3.692B
8.3%
YoY
|
$3.593B
7.17%
YoY
|
$3.502B
10.55%
YoY
|
$3.430B
N/A
|
$3.409B
9.38%
YoY
|
$3.352B
75.26%
YoY
|
$3.168B
74.05%
YoY
|
$3.116B
93.47%
YoY
|
$1.913B
26.22%
YoY
|
$1.820B
27.45%
YoY
|
$1.611B
16.77%
YoY
|
$1.515B
16.36%
YoY
|
| Total Liabilities & Shareholders Equity |
$8.475B
0.52%
YoY
|
$8.351B
-0.53%
YoY
|
$8.402B
-0.84%
YoY
|
$8.450B
1.35%
YoY
|
$8.431B
0.8%
YoY
|
$8.395B
-4.74%
YoY
|
$8.473B
-14.53%
YoY
|
$8.337B
-17.19%
YoY
|
$8.365B
N/A
|
$8.813B
-13.03%
YoY
|
$9.913B
69.13%
YoY
|
$10.07B
206.6%
YoY
|
$10.13B
217.47%
YoY
|
$5.861B
104.03%
YoY
|
$3.283B
11.93%
YoY
|
$3.192B
9.4%
YoY
|
$2.873B
2.54%
YoY
|
Loading...