|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| Operating activities: | |||||
| Net income | |||||
| Adjustments to reconcile net income to net cash provided by operating activities: | |||||
| Depreciation | |||||
| Amortization | |||||
| Share-based compensation expense | |||||
| Provision for deferred income taxes | |||||
| Impairment of goodwill | |||||
| Loss on extinguishment of debt | |||||
| Loss (gain) from sale of businesses and held-for-sale assets, net | |||||
| Impairment on long-lived assets | |||||
| Gain on termination of alliance agreement | |||||
| Charge for excess and obsolete inventory | |||||
| Amortization of debt issuance costs | |||||
| Amortization of debt issuance costs and original issuance discounts | |||||
| Other | |||||
| Changes in operating assets and liabilities, net of effects of acquisitions: | |||||
| Trade accounts receivable and notes receivable | |||||
| Inventories | |||||
| Accounts payable and other accrued liabilities | |||||
| Other current assets | |||||
| Income taxes payable and refundable income taxes | |||||
| Other | |||||
| Net cash provided by operating activities | |||||
| Investing activities: | |||||
| Acquisition of property and equipment | |||||
| Acquisition of businesses, net of cash acquired | |||||
| Proceeds from government incentives | |||||
| (Payment) proceeds from sale of businesses, net | |||||
| (Payment) proceeds from sale of businesses, net | |||||
| Proceeds from termination of alliance agreement | |||||
| Other | |||||
| Net cash (used in) provided by investing activities | |||||
| Financing activities: | |||||
| Proceeds from revolving credit facility and short-term debt | |||||
| Payments of revolving credit facility and short-term debt | |||||
| Proceeds from long-term debt | |||||
| Payments of long-term debt | |||||
| Payments for debt issuance costs | |||||
| Payments for debt extinguishment costs | |||||
| Payments for dividends | |||||
| Issuance of common stock from employee stock plans | |||||
| Taxes paid related to net share settlement of equity awards | |||||
| Repurchase and retirement of common stock | |||||
| Other | |||||
| Net cash used in financing activities | |||||
| Effect of exchange rate changes on cash, cash equivalents and restricted cash | |||||
| Increase (decrease) in cash, cash equivalents and restricted cash | |||||
| Cash, cash equivalents and restricted cash at beginning of year | |||||
| Cash, cash equivalents and restricted cash at end of year | |||||
| Supplemental Cash Flow Information | |||||
| Equity consideration on acquisition of CMC Materials, Inc. | |||||
| Stock Issued During Period, Value, Employee Stock Purchase Plan | |||||
| Deferred acquisition and divestiture payments, net | |||||
| Non-cash transactions: | |||||
| Share issuance in exchange for extinguishment of Employee Stock Purchase Plan liability | |||||
| Deferred acquisition and divestiture payments, net | |||||
| Equipment purchases in accounts payable | |||||
| Dividends payable | |||||
| Schedule of interest and income taxes paid: | |||||
| Interest paid, net of capitalized interest | |||||
| Income taxes paid, net of refunds received | |||||
Loading...