|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$235.6M
-19.53%
YoY
|
$292.8M
62.06%
YoY
|
$180.7M
-13.52%
YoY
|
$208.9M
-48.94%
YoY
|
$409.1M
38.7%
YoY
|
| Depreciation, Depletion And Amortization |
$205.3M
9.13%
YoY
|
$188.1M
-51.41%
YoY
|
$387.2M
38.61%
YoY
|
$279.3M
102.16%
YoY
|
$138.2M
1.2%
YoY
|
| Cash From Operating Activities |
$695.4M
10.08%
YoY
|
$631.7M
0.34%
YoY
|
$629.6M
78.71%
YoY
|
$352.3M
-12.03%
YoY
|
$400.5M
-10.35%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$299.2M
-5.2%
YoY
|
$315.6M
-30.92%
YoY
|
$456.8M
-2.0%
YoY
|
$466.2M
121.34%
YoY
|
$210.6M
59.87%
YoY
|
| Acquisitions |
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$4.475B
4767.12%
YoY
|
$91.94M
-17.84%
YoY
|
| Other Investing Activities |
$3.100M
37.05%
YoY
|
$2.262M
-159.42%
YoY
|
-$3.807M
-182.91%
YoY
|
$4.592M
-203.19%
YoY
|
-$4.450M
1216.57%
YoY
|
| Cash From Investing Activities |
-$300.8M
348.43%
YoY
|
-$67.08M
-112.13%
YoY
|
$553.1M
-111.18%
YoY
|
-$4.946B
1558.98%
YoY
|
-$298.1M
22.52%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$60.80M
0.36%
YoY
|
$60.58M
0.6%
YoY
|
$60.22M
5.08%
YoY
|
$57.31M
31.61%
YoY
|
$43.55M
0.69%
YoY
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$67.11M
50.59%
YoY
|
| Debt Paid & Issued, Net |
$300.0M
-64.64%
YoY
|
$848.3M
-36.63%
YoY
|
$1.339B
823.22%
YoY
|
$145.0M
-73.64%
YoY
|
$550.0M
119.12%
YoY
|
| Cash From Financing Activities |
-$366.9M
-46.75%
YoY
|
-$689.0M
-46.28%
YoY
|
-$1.283B
-126.91%
YoY
|
$4.766B
-1823.78%
YoY
|
-$276.5M
-1348.35%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$695.4M
10.08%
YoY
|
$631.7M
0.34%
YoY
|
$629.6M
78.71%
YoY
|
$352.3M
-12.03%
YoY
|
$400.5M
-10.35%
YoY
|
| Cash From Investing Activities |
-$300.8M
348.43%
YoY
|
-$67.08M
-112.13%
YoY
|
$553.1M
-111.18%
YoY
|
-$4.946B
1558.98%
YoY
|
-$298.1M
22.52%
YoY
|
| Cash From Financing Activities |
-$366.9M
-46.75%
YoY
|
-$689.0M
-46.28%
YoY
|
-$1.283B
-126.91%
YoY
|
$4.766B
-1823.78%
YoY
|
-$276.5M
-1348.35%
YoY
|
| Net Change In Cash |
$31.20M
-124.43%
YoY
|
-$127.7M
19.91%
YoY
|
-$106.5M
-166.21%
YoY
|
$160.9M
-190.21%
YoY
|
-$178.3M
-177.88%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$695.4M
10.08%
YoY
|
$631.7M
0.34%
YoY
|
$629.6M
78.71%
YoY
|
$352.3M
-12.03%
YoY
|
$400.5M
-10.35%
YoY
|
| Capital Expenditures |
$299.2M
-5.2%
YoY
|
$315.6M
-30.92%
YoY
|
$456.8M
-2.0%
YoY
|
$466.2M
121.34%
YoY
|
$210.6M
59.87%
YoY
|
| Free Cash Flow |
$396.2M
25.33%
YoY
|
$316.1M
83.03%
YoY
|
$172.7M
-251.63%
YoY
|
-$113.9M
-160.01%
YoY
|
$189.8M
-39.72%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$92.00M
46.26%
YoY
|
$49.40M
-51.68%
YoY
|
$70.50M
-9.13%
YoY
|
$52.80M
-22.0%
YoY
|
$62.90M
38.96%
YoY
|
$102.2M
169.22%
YoY
|
$77.58M
-60.75%
YoY
|
$67.70M
-176.78%
YoY
|
$45.27M
N/A
|
$37.98M
-151.53%
YoY
|
$197.6M
98.66%
YoY
|
-$88.17M
-170.14%
YoY
|
-$73.70M
-162.34%
YoY
|
$99.49M
12.08%
YoY
|
$125.7M
48.45%
YoY
|
$118.2M
36.51%
YoY
|
$88.77M
11.94%
YoY
|
| Depreciation, Depletion And Amortization |
$34.10M
-31.66%
YoY
|
$100.0M
5.83%
YoY
|
$50.40M
-45.99%
YoY
|
$51.30M
-45.95%
YoY
|
$49.90M
10.05%
YoY
|
$94.49M
1.0%
YoY
|
$93.32M
-5.16%
YoY
|
$94.92M
102.93%
YoY
|
$45.34M
N/A
|
$93.56M
-15.37%
YoY
|
$98.40M
166.84%
YoY
|
$46.78M
95.67%
YoY
|
$110.5M
218.73%
YoY
|
$36.88M
7.06%
YoY
|
$23.91M
8.19%
YoY
|
$34.68M
4.47%
YoY
|
$34.44M
5.65%
YoY
|
| Cash From Operating Activities |
$183.0M
30.34%
YoY
|
$192.0M
9.03%
YoY
|
$249.5M
26.5%
YoY
|
$113.5M
2.06%
YoY
|
$140.4M
-4.61%
YoY
|
$176.1M
16.88%
YoY
|
$197.2M
55.27%
YoY
|
$111.2M
-26.77%
YoY
|
$147.2M
N/A
|
$150.7M
3.52%
YoY
|
$127.0M
14.52%
YoY
|
$151.9M
138.09%
YoY
|
$145.5M
-2.66%
YoY
|
$110.9M
35.47%
YoY
|
$63.79M
20.09%
YoY
|
$149.5M
-26.71%
YoY
|
$81.87M
-19.18%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$41.50M
-61.57%
YoY
|
$58.00M
-46.06%
YoY
|
$66.70M
-18.85%
YoY
|
$66.50M
12.2%
YoY
|
$108.0M
62.11%
YoY
|
$107.5M
-16.42%
YoY
|
$82.19M
-29.18%
YoY
|
$59.27M
-55.77%
YoY
|
$66.62M
N/A
|
$128.6M
-201.51%
YoY
|
$116.1M
-207.76%
YoY
|
$134.0M
58.75%
YoY
|
-$126.7M
159.26%
YoY
|
-$107.7M
157.63%
YoY
|
$84.41M
94.8%
YoY
|
-$48.88M
-6.35%
YoY
|
-$41.80M
27.83%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$1.100M
-466.67%
YoY
|
-$8.300M
2044.7%
YoY
|
$7.100M
476.77%
YoY
|
-$100.0K
-312.77%
YoY
|
$300.0K
-84.73%
YoY
|
-$387.0K
-100.05%
YoY
|
$1.231M
-99.28%
YoY
|
$47.00K
-143.52%
YoY
|
$1.964M
N/A
|
$704.4M
-115.74%
YoY
|
$170.3M
N/A
|
-$108.0K
-90.38%
YoY
|
-$4.475B
-103542.53%
YoY
|
$0.00
-100.0%
YoY
|
-$1.123M
1459.72%
YoY
|
$4.326M
-718.0%
YoY
|
-$2.260M
-93.63%
YoY
|
| Cash From Investing Activities |
-$38.40M
-64.54%
YoY
|
-$66.30M
-38.56%
YoY
|
-$59.60M
-26.39%
YoY
|
-$66.60M
12.46%
YoY
|
-$108.3M
-159.83%
YoY
|
-$107.9M
-118.74%
YoY
|
-$80.96M
-249.33%
YoY
|
-$59.22M
16488.8%
YoY
|
$181.0M
N/A
|
$575.8M
-112.51%
YoY
|
$54.22M
-150.34%
YoY
|
-$357.0K
-99.57%
YoY
|
-$4.602B
10227.12%
YoY
|
-$107.7M
144.97%
YoY
|
-$83.28M
92.52%
YoY
|
-$44.56M
-15.77%
YoY
|
-$43.96M
-35.45%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
$15.40M
0.0%
YoY
|
N/A
|
N/A
|
N/A
|
$15.40M
0.94%
YoY
|
N/A
|
N/A
|
N/A
|
$15.26M
N/A
|
N/A
|
N/A
|
$15.17M
9.18%
YoY
|
N/A
|
N/A
|
$13.90M
27.38%
YoY
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$18.37M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$50.00M
N/A
|
N/A
|
$150.0M
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$643.3M
N/A
|
N/A
|
N/A
|
$117.2M
N/A
|
N/A
|
$145.0M
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$61.60M
175.0%
YoY
|
-$162.8M
-1.57%
YoY
|
-$163.9M
1094.08%
YoY
|
-$17.80M
-74.57%
YoY
|
-$22.40M
-94.91%
YoY
|
-$165.4M
-81.05%
YoY
|
-$13.73M
-95.6%
YoY
|
-$70.01M
980.05%
YoY
|
-$439.9M
N/A
|
-$872.6M
-135.21%
YoY
|
-$312.1M
-113.03%
YoY
|
-$6.482M
-76.51%
YoY
|
$2.479B
-8211.15%
YoY
|
$2.395B
-1397.68%
YoY
|
-$27.60M
-29.92%
YoY
|
-$30.56M
37.04%
YoY
|
-$184.6M
54.57%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$183.0M
30.34%
YoY
|
$192.0M
9.03%
YoY
|
$249.5M
26.5%
YoY
|
$113.5M
2.06%
YoY
|
$140.4M
-4.61%
YoY
|
$176.1M
16.88%
YoY
|
$197.2M
55.27%
YoY
|
$111.2M
-26.77%
YoY
|
$147.2M
N/A
|
$150.7M
3.52%
YoY
|
$127.0M
14.52%
YoY
|
$151.9M
138.09%
YoY
|
$145.5M
-2.66%
YoY
|
$110.9M
35.47%
YoY
|
$63.79M
20.09%
YoY
|
$149.5M
-26.71%
YoY
|
$81.87M
-19.18%
YoY
|
| Cash From Investing Activities |
-$38.40M
-64.54%
YoY
|
-$66.30M
-38.56%
YoY
|
-$59.60M
-26.39%
YoY
|
-$66.60M
12.46%
YoY
|
-$108.3M
-159.83%
YoY
|
-$107.9M
-118.74%
YoY
|
-$80.96M
-249.33%
YoY
|
-$59.22M
16488.8%
YoY
|
$181.0M
N/A
|
$575.8M
-112.51%
YoY
|
$54.22M
-150.34%
YoY
|
-$357.0K
-99.57%
YoY
|
-$4.602B
10227.12%
YoY
|
-$107.7M
144.97%
YoY
|
-$83.28M
92.52%
YoY
|
-$44.56M
-15.77%
YoY
|
-$43.96M
-35.45%
YoY
|
| Cash From Financing Activities |
-$61.60M
175.0%
YoY
|
-$162.8M
-1.57%
YoY
|
-$163.9M
1094.08%
YoY
|
-$17.80M
-74.57%
YoY
|
-$22.40M
-94.91%
YoY
|
-$165.4M
-81.05%
YoY
|
-$13.73M
-95.6%
YoY
|
-$70.01M
980.05%
YoY
|
-$439.9M
N/A
|
-$872.6M
-135.21%
YoY
|
-$312.1M
-113.03%
YoY
|
-$6.482M
-76.51%
YoY
|
$2.479B
-8211.15%
YoY
|
$2.395B
-1397.68%
YoY
|
-$27.60M
-29.92%
YoY
|
-$30.56M
37.04%
YoY
|
-$184.6M
54.57%
YoY
|
| Net Change In Cash |
$82.30M
603.42%
YoY
|
-$37.10M
-61.83%
YoY
|
$26.00M
-74.64%
YoY
|
$29.10M
-261.5%
YoY
|
$11.70M
-110.06%
YoY
|
-$97.21M
-33.51%
YoY
|
$102.5M
-178.35%
YoY
|
-$18.02M
-112.38%
YoY
|
-$116.2M
N/A
|
-$146.2M
-92.61%
YoY
|
-$130.9M
-105.46%
YoY
|
$145.6M
-392.16%
YoY
|
-$1.977B
-2758.36%
YoY
|
$2.398B
-1735.33%
YoY
|
-$49.83M
53.93%
YoY
|
$74.39M
-42.25%
YoY
|
-$146.6M
70.12%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$183.0M
30.34%
YoY
|
$192.0M
9.03%
YoY
|
$249.5M
26.5%
YoY
|
$113.5M
2.06%
YoY
|
$140.4M
-4.61%
YoY
|
$176.1M
16.88%
YoY
|
$197.2M
55.27%
YoY
|
$111.2M
-26.77%
YoY
|
$147.2M
N/A
|
$150.7M
3.52%
YoY
|
$127.0M
14.52%
YoY
|
$151.9M
138.09%
YoY
|
$145.5M
-2.66%
YoY
|
$110.9M
35.47%
YoY
|
$63.79M
20.09%
YoY
|
$149.5M
-26.71%
YoY
|
$81.87M
-19.18%
YoY
|
| Capital Expenditures |
$41.50M
-61.57%
YoY
|
$58.00M
-46.06%
YoY
|
$66.70M
-18.85%
YoY
|
$66.50M
12.2%
YoY
|
$108.0M
62.11%
YoY
|
$107.5M
-16.42%
YoY
|
$82.19M
-29.18%
YoY
|
$59.27M
-55.77%
YoY
|
$66.62M
N/A
|
$128.6M
-201.51%
YoY
|
$116.1M
-207.76%
YoY
|
$134.0M
58.75%
YoY
|
-$126.7M
159.26%
YoY
|
-$107.7M
157.63%
YoY
|
$84.41M
94.8%
YoY
|
-$48.88M
-6.35%
YoY
|
-$41.80M
27.83%
YoY
|
| Free Cash Flow |
$141.5M
336.73%
YoY
|
$134.0M
95.42%
YoY
|
$182.8M
58.91%
YoY
|
$47.00M
-9.52%
YoY
|
$32.40M
-59.78%
YoY
|
$68.57M
211.48%
YoY
|
$115.0M
948.91%
YoY
|
$51.94M
190.53%
YoY
|
$80.57M
N/A
|
$22.02M
-91.91%
YoY
|
$10.97M
-94.98%
YoY
|
$17.88M
-186.72%
YoY
|
$272.3M
37.24%
YoY
|
$218.6M
76.76%
YoY
|
-$20.62M
-310.7%
YoY
|
$198.4M
-22.56%
YoY
|
$123.7M
-7.71%
YoY
|
Loading...