|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| Cash flows from operating activities: | |||||
| Net income | |||||
| Adjustments to reconcile net income to net cash provided by operating activities: | |||||
| Depreciation | |||||
| Depreciation, amortization and accretion | |||||
| Stock-based compensation | |||||
| Amortization of intangible assets | |||||
| Amortization of debt issuance costs and debt discounts and premiums | |||||
| Provision for credit loss allowance | |||||
| Impairment charges | |||||
| (Gain) loss on asset sales | |||||
| Loss on debt extinguishment | |||||
| Other operating activities | |||||
| Changes in operating assets and liabilities: | |||||
| Accounts receivable | |||||
| Income taxes, net | |||||
| Other assets | |||||
| Operating lease right-of-use assets | |||||
| Operating lease liabilities | |||||
| Accounts payable and accrued expenses | |||||
| Other liabilities | |||||
| Other assets and liabilities | |||||
| Net cash provided by operating activities | |||||
| Cash flows from investing activities: | |||||
| Purchases of investments | |||||
| Purchases of equity investments | |||||
| Distributions from equity investments | |||||
| Sales of equity investments | |||||
| Purchases of short-term investments | |||||
| Maturity of short-term investments | |||||
| Business acquisitions, net of cash and restricted cash acquired | |||||
| Real estate acquisitions | |||||
| Purchases of other property, plant and equipment | |||||
| Proceeds from sale of assets, net of cash transferred | |||||
| Settlement of foreign currency hedges | |||||
| Investment in loan receivable | |||||
| Loan receivable upfront fee | |||||
| Net cash used in investing activities | |||||
| Cash flows from financing activities: | |||||
| Proceeds from employee equity awards | |||||
| Payment of dividends | |||||
| Proceeds from public offering of common stock, net of issuance costs | |||||
| Proceeds from senior notes, net of debt discounts | |||||
| Proceeds from mortgage and loans payable | |||||
| Repayments of finance lease liabilities | |||||
| Repayments of mortgage and loans payable | |||||
| Debt extinguishment costs | |||||
| Debt issuance costs | |||||
| Repayment of senior notes | |||||
| Other financing activities | |||||
| Net cash provided by financing activities | |||||
| Effect of foreign currency exchange rates on cash, cash equivalents and restricted cash | |||||
| Net increase (decrease) in cash, cash equivalents and restricted cash | |||||
| Cash, cash equivalents and restricted cash at beginning of period | |||||
| Cash, cash equivalents and restricted cash at end of period | |||||
| Supplemental cash flow information | |||||
| Cash paid for taxes, net | |||||
| Cash paid for interest, net of amounts capitalized | |||||
| Cash and cash equivalents | |||||
| Current portion of restricted cash included in other current assets | |||||
| Non-current portion of restricted cash included in other assets |
Loading...