|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$1.350B
65.64%
YoY
|
$815.0M
-15.91%
YoY
|
$969.2M
37.6%
YoY
|
$704.3M
40.82%
YoY
|
$500.2M
35.27%
YoY
|
| Depreciation, Depletion And Amortization |
$2.050B
2.04%
YoY
|
$2.009B
8.88%
YoY
|
$1.845B
6.27%
YoY
|
$1.736B
4.83%
YoY
|
$1.656B
16.36%
YoY
|
| Cash From Operating Activities |
$3.911B
20.38%
YoY
|
$3.249B
1.01%
YoY
|
$3.217B
8.55%
YoY
|
$2.963B
16.33%
YoY
|
$2.547B
10.28%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$4.311B
40.61%
YoY
|
$3.066B
10.25%
YoY
|
$2.781B
22.08%
YoY
|
$2.278B
-182.79%
YoY
|
-$2.752B
20.55%
YoY
|
| Acquisitions |
$251.0M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$964.0M
508.22%
YoY
|
$158.5M
-86.57%
YoY
|
| Other Investing Activities |
-$2.173B
149.48%
YoY
|
-$871.0M
96.46%
YoY
|
-$443.3M
-59.14%
YoY
|
-$1.085B
325.09%
YoY
|
-$255.2M
-77.7%
YoY
|
| Cash From Investing Activities |
-$6.484B
64.69%
YoY
|
-$3.937B
22.1%
YoY
|
-$3.224B
-4.12%
YoY
|
-$3.363B
11.85%
YoY
|
-$3.007B
-12.26%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$1.856B
12.96%
YoY
|
$1.643B
19.56%
YoY
|
$1.374B
19.34%
YoY
|
$1.151B
10.41%
YoY
|
$1.043B
10.02%
YoY
|
| Common Stock Issuance & Retirement, Net |
$99.00M
-94.08%
YoY
|
$1.673B
128.04%
YoY
|
$733.7M
-7.83%
YoY
|
$796.0M
59.88%
YoY
|
$497.9M
-74.87%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$1.272B
-26.18%
YoY
|
$1.723B
714.87%
YoY
|
$211.4M
-75.32%
YoY
|
$856.8M
107.07%
YoY
|
$413.8M
-49.26%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$3.911B
20.38%
YoY
|
$3.249B
1.01%
YoY
|
$3.217B
8.55%
YoY
|
$2.963B
16.33%
YoY
|
$2.547B
10.28%
YoY
|
| Cash From Investing Activities |
-$6.484B
64.69%
YoY
|
-$3.937B
22.1%
YoY
|
-$3.224B
-4.12%
YoY
|
-$3.363B
11.85%
YoY
|
-$3.007B
-12.26%
YoY
|
| Cash From Financing Activities |
$1.272B
-26.18%
YoY
|
$1.723B
714.87%
YoY
|
$211.4M
-75.32%
YoY
|
$856.8M
107.07%
YoY
|
$413.8M
-49.26%
YoY
|
| Net Change In Cash |
-$1.258B
-227.59%
YoY
|
$986.0M
424.3%
YoY
|
$188.1M
-47.59%
YoY
|
$358.8M
-570.61%
YoY
|
-$76.24M
-70.78%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$3.911B
20.38%
YoY
|
$3.249B
1.01%
YoY
|
$3.217B
8.55%
YoY
|
$2.963B
16.33%
YoY
|
$2.547B
10.28%
YoY
|
| Capital Expenditures |
$4.311B
40.61%
YoY
|
$3.066B
10.25%
YoY
|
$2.781B
22.08%
YoY
|
$2.278B
-182.79%
YoY
|
-$2.752B
20.55%
YoY
|
| Free Cash Flow |
-$400.0M
-318.58%
YoY
|
$183.0M
-57.99%
YoY
|
$435.6M
-36.43%
YoY
|
$685.2M
-87.07%
YoY
|
$5.299B
15.38%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$415.0M
20.99%
YoY
|
$265.0M
-1992.86%
YoY
|
$374.0M
25.93%
YoY
|
$368.0M
22.26%
YoY
|
$343.0M
48.48%
YoY
|
-$14.00M
-106.15%
YoY
|
$297.0M
7.69%
YoY
|
$301.0M
45.39%
YoY
|
$231.0M
-10.74%
YoY
|
$227.6M
76.73%
YoY
|
$275.8M
30.21%
YoY
|
$207.0M
-4.3%
YoY
|
$258.8M
75.5%
YoY
|
$128.8M
4.45%
YoY
|
$211.8M
39.15%
YoY
|
$216.3M
216.54%
YoY
|
$147.5M
-5.7%
YoY
|
$123.3M
141.74%
YoY
|
$152.2M
128.25%
YoY
|
| Depreciation, Depletion And Amortization |
$541.0M
12.94%
YoY
|
$551.0M
10.87%
YoY
|
$530.0M
6.85%
YoY
|
$499.0M
2.04%
YoY
|
$479.0M
-8.94%
YoY
|
$497.0M
7.24%
YoY
|
$496.0M
7.14%
YoY
|
$489.0M
-4.13%
YoY
|
$526.0M
15.07%
YoY
|
$463.4M
-21.97%
YoY
|
$462.9M
7.61%
YoY
|
$510.1M
17.72%
YoY
|
$457.1M
5.0%
YoY
|
$593.9M
39.38%
YoY
|
$430.2M
2.69%
YoY
|
$433.3M
4.09%
YoY
|
$435.3M
10.21%
YoY
|
$426.1M
12.7%
YoY
|
$418.9M
16.15%
YoY
|
| Cash From Operating Activities |
$717.0M
-11.37%
YoY
|
$1.144B
16.62%
YoY
|
$1.014B
33.77%
YoY
|
$944.0M
3.51%
YoY
|
$809.0M
35.28%
YoY
|
$981.0M
-1.77%
YoY
|
$758.0M
-3.46%
YoY
|
$912.0M
23.03%
YoY
|
$598.0M
-13.51%
YoY
|
$998.7M
31.37%
YoY
|
$785.2M
-4.28%
YoY
|
$741.3M
-7.52%
YoY
|
$691.4M
18.98%
YoY
|
$760.2M
-14.79%
YoY
|
$820.3M
23.4%
YoY
|
$801.6M
33.79%
YoY
|
$581.1M
48.56%
YoY
|
$892.1M
30.03%
YoY
|
$664.7M
24.91%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$1.256B
67.47%
YoY
|
$1.436B
45.49%
YoY
|
$1.136B
56.91%
YoY
|
$989.0M
52.62%
YoY
|
$750.0M
6.08%
YoY
|
$987.0M
-0.88%
YoY
|
$724.0M
17.25%
YoY
|
$648.0M
1.54%
YoY
|
$707.0M
33.5%
YoY
|
$995.7M
20.27%
YoY
|
$617.5M
-211.72%
YoY
|
$638.2M
-231.63%
YoY
|
$529.6M
-228.38%
YoY
|
$827.9M
-201.29%
YoY
|
-$552.7M
-18.51%
YoY
|
-$484.8M
-29.96%
YoY
|
-$412.5M
-26.81%
YoY
|
-$817.4M
-2.03%
YoY
|
-$678.3M
19.99%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$203.0M
-5.14%
YoY
|
-$1.274B
927.42%
YoY
|
-$234.0M
-63.49%
YoY
|
-$451.0M
424.42%
YoY
|
-$214.0M
970.0%
YoY
|
-$124.0M
-56.59%
YoY
|
-$641.0M
375.17%
YoY
|
-$86.00M
183.92%
YoY
|
-$20.00M
-367.95%
YoY
|
-$285.6M
17.26%
YoY
|
-$134.9M
21.73%
YoY
|
-$30.29M
-96.57%
YoY
|
$7.464M
-95.15%
YoY
|
-$243.6M
7301.98%
YoY
|
-$110.8M
-22.7%
YoY
|
-$884.3M
2323.98%
YoY
|
$153.8M
-313.26%
YoY
|
-$3.291M
-99.35%
YoY
|
-$143.4M
278.24%
YoY
|
| Cash From Investing Activities |
-$1.459B
51.35%
YoY
|
-$2.710B
143.92%
YoY
|
-$1.370B
0.37%
YoY
|
-$1.440B
96.19%
YoY
|
-$964.0M
32.6%
YoY
|
-$1.111B
-13.3%
YoY
|
-$1.365B
81.42%
YoY
|
-$734.0M
9.81%
YoY
|
-$727.0M
39.24%
YoY
|
-$1.281B
19.58%
YoY
|
-$752.4M
13.39%
YoY
|
-$668.4M
-51.18%
YoY
|
-$522.1M
101.78%
YoY
|
-$1.072B
30.56%
YoY
|
-$663.5M
-19.24%
YoY
|
-$1.369B
87.88%
YoY
|
-$258.8M
-59.29%
YoY
|
-$820.7M
-38.74%
YoY
|
-$821.6M
36.21%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
$519.0M
10.9%
YoY
|
N/A
|
N/A
|
N/A
|
$468.0M
13.59%
YoY
|
N/A
|
N/A
|
N/A
|
$412.0M
26.32%
YoY
|
N/A
|
N/A
|
N/A
|
$326.2M
12.6%
YoY
|
N/A
|
N/A
|
N/A
|
$289.7M
10.12%
YoY
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$99.00M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$300.8M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$349.0M
2226.67%
YoY
|
$1.225B
156.28%
YoY
|
-$1.159B
-185.98%
YoY
|
$1.191B
305.1%
YoY
|
$15.00M
-103.78%
YoY
|
$478.0M
-2317.69%
YoY
|
$1.348B
7388.89%
YoY
|
$294.0M
-189.85%
YoY
|
-$397.0M
-173.22%
YoY
|
-$21.55M
-93.38%
YoY
|
$18.00M
-96.32%
YoY
|
-$327.2M
-137.95%
YoY
|
$542.2M
-421.01%
YoY
|
-$325.7M
-450.87%
YoY
|
$489.1M
-283.59%
YoY
|
$862.3M
393.78%
YoY
|
-$168.9M
-140.93%
YoY
|
$92.82M
-122.0%
YoY
|
-$266.4M
-87.25%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$717.0M
-11.37%
YoY
|
$1.144B
16.62%
YoY
|
$1.014B
33.77%
YoY
|
$944.0M
3.51%
YoY
|
$809.0M
35.28%
YoY
|
$981.0M
-1.77%
YoY
|
$758.0M
-3.46%
YoY
|
$912.0M
23.03%
YoY
|
$598.0M
-13.51%
YoY
|
$998.7M
31.37%
YoY
|
$785.2M
-4.28%
YoY
|
$741.3M
-7.52%
YoY
|
$691.4M
18.98%
YoY
|
$760.2M
-14.79%
YoY
|
$820.3M
23.4%
YoY
|
$801.6M
33.79%
YoY
|
$581.1M
48.56%
YoY
|
$892.1M
30.03%
YoY
|
$664.7M
24.91%
YoY
|
| Cash From Investing Activities |
-$1.459B
51.35%
YoY
|
-$2.710B
143.92%
YoY
|
-$1.370B
0.37%
YoY
|
-$1.440B
96.19%
YoY
|
-$964.0M
32.6%
YoY
|
-$1.111B
-13.3%
YoY
|
-$1.365B
81.42%
YoY
|
-$734.0M
9.81%
YoY
|
-$727.0M
39.24%
YoY
|
-$1.281B
19.58%
YoY
|
-$752.4M
13.39%
YoY
|
-$668.4M
-51.18%
YoY
|
-$522.1M
101.78%
YoY
|
-$1.072B
30.56%
YoY
|
-$663.5M
-19.24%
YoY
|
-$1.369B
87.88%
YoY
|
-$258.8M
-59.29%
YoY
|
-$820.7M
-38.74%
YoY
|
-$821.6M
36.21%
YoY
|
| Cash From Financing Activities |
$349.0M
2226.67%
YoY
|
$1.225B
156.28%
YoY
|
-$1.159B
-185.98%
YoY
|
$1.191B
305.1%
YoY
|
$15.00M
-103.78%
YoY
|
$478.0M
-2317.69%
YoY
|
$1.348B
7388.89%
YoY
|
$294.0M
-189.85%
YoY
|
-$397.0M
-173.22%
YoY
|
-$21.55M
-93.38%
YoY
|
$18.00M
-96.32%
YoY
|
-$327.2M
-137.95%
YoY
|
$542.2M
-421.01%
YoY
|
-$325.7M
-450.87%
YoY
|
$489.1M
-283.59%
YoY
|
$862.3M
393.78%
YoY
|
-$168.9M
-140.93%
YoY
|
$92.82M
-122.0%
YoY
|
-$266.4M
-87.25%
YoY
|
| Net Change In Cash |
-$399.0M
232.5%
YoY
|
-$341.0M
-197.99%
YoY
|
-$1.515B
-304.45%
YoY
|
$695.0M
47.25%
YoY
|
-$120.0M
-78.8%
YoY
|
$348.0M
-214.39%
YoY
|
$741.0M
1358.66%
YoY
|
$472.0M
-285.55%
YoY
|
-$566.0M
-176.97%
YoY
|
-$304.2M
-52.24%
YoY
|
$50.80M
-92.13%
YoY
|
-$254.4M
-186.3%
YoY
|
$735.4M
365.31%
YoY
|
-$637.0M
-487.88%
YoY
|
$645.8M
-252.58%
YoY
|
$294.8M
553.93%
YoY
|
$158.0M
8.17%
YoY
|
$164.2M
-115.27%
YoY
|
-$423.3M
-80.4%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$717.0M
-11.37%
YoY
|
$1.144B
16.62%
YoY
|
$1.014B
33.77%
YoY
|
$944.0M
3.51%
YoY
|
$809.0M
35.28%
YoY
|
$981.0M
-1.77%
YoY
|
$758.0M
-3.46%
YoY
|
$912.0M
23.03%
YoY
|
$598.0M
-13.51%
YoY
|
$998.7M
31.37%
YoY
|
$785.2M
-4.28%
YoY
|
$741.3M
-7.52%
YoY
|
$691.4M
18.98%
YoY
|
$760.2M
-14.79%
YoY
|
$820.3M
23.4%
YoY
|
$801.6M
33.79%
YoY
|
$581.1M
48.56%
YoY
|
$892.1M
30.03%
YoY
|
$664.7M
24.91%
YoY
|
| Capital Expenditures |
$1.256B
67.47%
YoY
|
$1.436B
45.49%
YoY
|
$1.136B
56.91%
YoY
|
$989.0M
52.62%
YoY
|
$750.0M
6.08%
YoY
|
$987.0M
-0.88%
YoY
|
$724.0M
17.25%
YoY
|
$648.0M
1.54%
YoY
|
$707.0M
33.5%
YoY
|
$995.7M
20.27%
YoY
|
$617.5M
-211.72%
YoY
|
$638.2M
-231.63%
YoY
|
$529.6M
-228.38%
YoY
|
$827.9M
-201.29%
YoY
|
-$552.7M
-18.51%
YoY
|
-$484.8M
-29.96%
YoY
|
-$412.5M
-26.81%
YoY
|
-$817.4M
-2.03%
YoY
|
-$678.3M
19.99%
YoY
|
| Free Cash Flow |
-$539.0M
-1013.56%
YoY
|
-$292.0M
4766.67%
YoY
|
-$122.0M
-458.82%
YoY
|
-$45.00M
-117.05%
YoY
|
$59.00M
-154.13%
YoY
|
-$6.000M
-301.55%
YoY
|
$34.00M
-79.73%
YoY
|
$264.0M
155.97%
YoY
|
-$109.0M
-167.36%
YoY
|
$2.977M
-104.39%
YoY
|
$167.7M
-87.79%
YoY
|
$103.1M
-91.98%
YoY
|
$161.8M
-83.72%
YoY
|
-$67.74M
-103.96%
YoY
|
$1.373B
2.23%
YoY
|
$1.286B
-0.39%
YoY
|
$993.6M
4.07%
YoY
|
$1.710B
12.44%
YoY
|
$1.343B
22.37%
YoY
|
Loading...