|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$139.4M
22.97%
YoY
|
$113.4M
23.38%
YoY
|
$91.89M
50.65%
YoY
|
$60.99M
36.97%
YoY
|
$44.53M
15.28%
YoY
|
| Cost Of Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Gross Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Selling, General & Admin |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$1.218M
38.41%
YoY
|
$880.0K
24.47%
YoY
|
$707.0K
0.57%
YoY
|
$703.0K
2.33%
YoY
|
$687.0K
20.95%
YoY
|
| Operating Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Operating Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Interest Expense |
N/A
|
N/A
|
$8.115M
392.71%
YoY
|
$1.647M
98.91%
YoY
|
$828.0K
-30.42%
YoY
|
| Other Income/Expense, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Pretax Income |
$65.65M
10.75%
YoY
|
$59.28M
6.08%
YoY
|
$55.88M
44.02%
YoY
|
$38.80M
70.87%
YoY
|
$22.71M
32.28%
YoY
|
| Income Tax |
$14.83M
-5.08%
YoY
|
$15.62M
5.06%
YoY
|
$14.87M
44.62%
YoY
|
$10.28M
114.99%
YoY
|
$4.783M
5.14%
YoY
|
| Net Earnings |
$50.82M
16.41%
YoY
|
$43.66M
6.45%
YoY
|
$41.01M
43.81%
YoY
|
$28.52M
59.1%
YoY
|
$17.93M
42.06%
YoY
|
| Basic Earnings Per Share |
$6.30
12.9%
YoY
|
$5.58
5.08%
YoY
|
$5.31
42.36%
YoY
|
$3.73
55.42%
YoY
|
$2.40
41.18%
YoY
|
| Diluted Earnings Per Share |
$5.87
14.2%
YoY
|
$5.14
4.6%
YoY
|
$4.91
-100.0%
YoY
|
$3.472M
153628586.63%
YoY
|
$2.26
36.97%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
8.062M
3.12%
YoY
|
7.818M
1.31%
YoY
|
7.716M
1.02%
YoY
|
7.638M
2.26%
YoY
|
7.470M
0.78%
YoY
|
| Diluted Shares Outstanding |
8.662M
2.06%
YoY
|
8.487M
1.69%
YoY
|
8.346M
1.61%
YoY
|
8.214M
3.36%
YoY
|
7.947M
3.97%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$39.03M
23.86%
YoY
|
N/A
|
$36.13M
24.03%
YoY
|
$33.54M
22.46%
YoY
|
$31.51M
20.86%
YoY
|
N/A
|
$29.13M
21.88%
YoY
|
$27.39M
24.17%
YoY
|
$26.07M
28.03%
YoY
|
N/A
|
$23.90M
49.76%
YoY
|
$22.06M
58.04%
YoY
|
$20.37M
69.37%
YoY
|
N/A
|
$15.96M
38.87%
YoY
|
$13.96M
28.5%
YoY
|
$12.02M
17.33%
YoY
|
N/A
|
$11.49M
21.03%
YoY
|
| Cost Of Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Gross Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Selling, General & Admin |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$370.0K
42.31%
YoY
|
$369.0K
43.02%
YoY
|
$325.0K
28.97%
YoY
|
$264.0K
36.08%
YoY
|
$260.0K
47.73%
YoY
|
$258.0K
45.76%
YoY
|
$252.0K
40.0%
YoY
|
$194.0K
10.23%
YoY
|
$176.0K
1.73%
YoY
|
$177.0K
4.12%
YoY
|
$180.0K
3.45%
YoY
|
$176.0K
-0.56%
YoY
|
$173.0K
-4.95%
YoY
|
$170.0K
0.0%
YoY
|
$174.0K
-8.42%
YoY
|
$177.0K
-1.67%
YoY
|
$182.0K
18.18%
YoY
|
$170.0K
13.33%
YoY
|
$190.0K
35.71%
YoY
|
| Operating Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Operating Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Interest Expense |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$3.210M
198.33%
YoY
|
N/A
|
$2.176M
426.88%
YoY
|
$1.966M
597.16%
YoY
|
$1.076M
352.1%
YoY
|
N/A
|
$413.0K
97.61%
YoY
|
$282.0K
46.11%
YoY
|
$238.0K
22.05%
YoY
|
N/A
|
$209.0K
-27.68%
YoY
|
| Other Income/Expense, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Pretax Income |
$17.10M
10.25%
YoY
|
$17.43M
11.26%
YoY
|
$17.46M
12.21%
YoY
|
$15.24M
6.12%
YoY
|
$15.51M
13.36%
YoY
|
$15.67M
15.77%
YoY
|
$15.56M
17.06%
YoY
|
$14.37M
15.08%
YoY
|
$13.68M
-17.42%
YoY
|
$13.54M
9.14%
YoY
|
$13.29M
26.72%
YoY
|
$12.48M
44.46%
YoY
|
$16.57M
127.99%
YoY
|
$12.40M
64.03%
YoY
|
$10.49M
204.0%
YoY
|
$8.641M
40.12%
YoY
|
$7.268M
31.45%
YoY
|
$7.560M
43.18%
YoY
|
$3.451M
-29.66%
YoY
|
| Income Tax |
$4.891M
19.15%
YoY
|
$3.966M
1.25%
YoY
|
$3.405M
-18.97%
YoY
|
$3.354M
-13.51%
YoY
|
$4.105M
13.21%
YoY
|
$3.917M
7.23%
YoY
|
$4.202M
21.55%
YoY
|
$3.878M
15.07%
YoY
|
$3.626M
-17.42%
YoY
|
$3.653M
11.17%
YoY
|
$3.457M
24.35%
YoY
|
$3.370M
47.16%
YoY
|
$4.391M
127.99%
YoY
|
$3.286M
295.9%
YoY
|
$2.780M
198.28%
YoY
|
$2.290M
37.54%
YoY
|
$1.926M
42.14%
YoY
|
$830.0K
-40.71%
YoY
|
$932.0K
-28.31%
YoY
|
| Net Earnings |
$12.21M
7.05%
YoY
|
$13.47M
14.59%
YoY
|
$14.06M
23.74%
YoY
|
$11.89M
13.38%
YoY
|
$11.41M
13.41%
YoY
|
$11.75M
18.93%
YoY
|
$11.36M
15.48%
YoY
|
$10.49M
15.08%
YoY
|
$10.06M
-17.42%
YoY
|
$9.882M
8.41%
YoY
|
$9.837M
27.57%
YoY
|
$9.113M
43.49%
YoY
|
$12.18M
127.99%
YoY
|
$9.115M
35.44%
YoY
|
$7.711M
206.11%
YoY
|
$6.351M
41.07%
YoY
|
$5.342M
27.98%
YoY
|
$6.730M
73.45%
YoY
|
$2.519M
-30.14%
YoY
|
| Basic Earnings Per Share |
$1.48
3.5%
YoY
|
N/A
|
$1.74
20.0%
YoY
|
$1.48
10.45%
YoY
|
$1.43
10.85%
YoY
|
N/A
|
$1.45
14.17%
YoY
|
$1.34
13.56%
YoY
|
$1.29
-18.35%
YoY
|
N/A
|
$1.27
25.74%
YoY
|
$1.18
42.17%
YoY
|
$1.58
125.71%
YoY
|
N/A
|
$1.01
197.06%
YoY
|
$0.83
38.33%
YoY
|
$0.70
25.0%
YoY
|
N/A
|
$0.34
-30.61%
YoY
|
| Diluted Earnings Per Share |
$1.40
5.28%
YoY
|
$1.55
13.15%
YoY
|
$1.62
20.96%
YoY
|
$1.38
10.4%
YoY
|
$1.33
10.78%
YoY
|
$1.37
16.15%
YoY
|
$1.34
14.18%
YoY
|
$1.25
13.84%
YoY
|
$1.20
-18.56%
YoY
|
$1.18
-100.0%
YoY
|
$1.17
-100.0%
YoY
|
$1.10
40.77%
YoY
|
$1.47
122.73%
YoY
|
$1.099M
32.4%
YoY
|
$940.0K
293749953.33%
YoY
|
$0.78
36.84%
YoY
|
$0.66
24.53%
YoY
|
$829.8K
63.83%
YoY
|
$0.32
-33.33%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
8.637M
2.44%
YoY
|
8.565M
2.93%
YoY
|
8.539M
2.7%
YoY
|
8.461M
2.03%
YoY
|
8.431M
1.81%
YoY
|
8.321M
1.43%
YoY
|
8.314M
1.36%
YoY
|
8.293M
1.25%
YoY
|
8.282M
1.02%
YoY
|
8.204M
0.67%
YoY
|
8.203M
1.5%
YoY
|
8.190M
7.36%
YoY
|
8.198M
7.59%
YoY
|
8.149M
3.85%
YoY
|
8.081M
8.32%
YoY
|
7.629M
2.41%
YoY
|
7.620M
2.61%
YoY
|
7.847M
2.41%
YoY
|
7.461M
0.77%
YoY
|
| Diluted Shares Outstanding |
8.700M
1.15%
YoY
|
N/A
|
8.690M
2.19%
YoY
|
8.639M
2.81%
YoY
|
8.602M
2.38%
YoY
|
N/A
|
8.504M
1.49%
YoY
|
8.403M
1.24%
YoY
|
8.402M
1.19%
YoY
|
N/A
|
8.379M
1.86%
YoY
|
8.300M
1.41%
YoY
|
8.303M
1.9%
YoY
|
N/A
|
8.226M
3.5%
YoY
|
8.184M
3.78%
YoY
|
8.147M
3.84%
YoY
|
N/A
|
7.948M
4.91%
YoY
|
Loading...