2018 Q3 Form 10-Q Financial Statement

#000119312518326822 Filed on November 14, 2018

View on sec.gov

Income Statement

Concept 2018 Q3 2017 Q3 2017 Q1
Revenue $41.75M $32.10M $31.75M
YoY Change 30.07%
Cost Of Revenue $3.115M $1.889M $1.736M
YoY Change 64.9%
Gross Profit $38.63M $30.21M $30.02M
YoY Change 27.89%
Gross Profit Margin 92.54% 94.11% 94.53%
Selling, General & Admin $38.45M $28.79M $29.40M
YoY Change 33.56%
% of Gross Profit 99.52% 95.29% 97.95%
Research & Development $4.123M $2.441M $2.100M
YoY Change 68.91%
% of Gross Profit 10.67% 8.08% 7.0%
Depreciation & Amortization $340.0K $320.0K $400.0K
YoY Change 6.25%
% of Gross Profit 0.88% 1.06% 1.33%
Operating Expenses $42.57M $31.23M $31.60M
YoY Change 36.33%
Operating Profit -$3.936M -$1.019M -$1.551M
YoY Change 286.26%
Interest Expense $3.000K $116.0K -$100.0K
YoY Change -97.41%
% of Operating Profit
Other Income/Expense, Net $128.0K -$116.0K
YoY Change -210.34%
Pretax Income -$3.808M -$1.135M -$1.600M
YoY Change 235.51%
Income Tax $0.00 $0.00 $0.00
% Of Pretax Income
Net Earnings -$3.808M -$1.135M -$1.618M
YoY Change 235.51%
Net Earnings / Revenue -9.12% -3.54% -5.1%
Basic Earnings Per Share -$0.15
Diluted Earnings Per Share -$0.15 -$44.35K -$64.52K
COMMON SHARES
Basic Shares Outstanding 24.60M
Diluted Shares Outstanding 24.60M

Balance Sheet

Concept 2018 Q3 2017 Q3 2017 Q1
SHORT-TERM ASSETS
Cash & Short-Term Investments $38.70M
YoY Change
Cash & Equivalents $38.71M $2.125M $12.40M
Short-Term Investments
Other Short-Term Assets $1.600M
YoY Change
Inventory
Prepaid Expenses
Receivables $21.79M
Other Receivables $0.00
Total Short-Term Assets $62.14M
YoY Change
LONG-TERM ASSETS
Property, Plant & Equipment $4.021M
YoY Change
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $721.0K
YoY Change
Total Long-Term Assets $4.742M
YoY Change
TOTAL ASSETS
Total Short-Term Assets $62.14M
Total Long-Term Assets $4.742M
Total Assets $66.89M
YoY Change
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $14.62M
YoY Change
Accrued Expenses $2.700M
YoY Change
Deferred Revenue
YoY Change
Short-Term Debt $0.00
YoY Change
Long-Term Debt Due $0.00
YoY Change
Total Short-Term Liabilities $18.85M
YoY Change
LONG-TERM LIABILITIES
Long-Term Debt $0.00
YoY Change
Other Long-Term Liabilities $1.200M
YoY Change
Total Long-Term Liabilities $1.200M
YoY Change
TOTAL LIABILITIES
Total Short-Term Liabilities $18.85M
Total Long-Term Liabilities $1.200M
Total Liabilities $20.03M
YoY Change
SHAREHOLDERS EQUITY
Retained Earnings -$92.97M
YoY Change
Common Stock $139.8M
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $46.86M
YoY Change
Total Liabilities & Shareholders Equity $66.89M
YoY Change

Cashflow Statement

Concept 2018 Q3 2017 Q3 2017 Q1
OPERATING ACTIVITIES
Net Income -$3.808M -$1.135M -$1.618M
YoY Change 235.51%
Depreciation, Depletion And Amortization $340.0K $320.0K $400.0K
YoY Change 6.25%
Cash From Operating Activities -$5.010M -$2.070M -$550.0K
YoY Change 142.03%
INVESTING ACTIVITIES
Capital Expenditures -$1.080M -$350.0K -$390.0K
YoY Change 208.57%
Acquisitions
YoY Change
Other Investing Activities
YoY Change
Cash From Investing Activities -$1.080M -$350.0K -$390.0K
YoY Change 208.57%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 42.42M 3.290M -9.220M
YoY Change 1189.36%
NET CHANGE
Cash From Operating Activities -5.010M -2.070M -550.0K
Cash From Investing Activities -1.080M -350.0K -390.0K
Cash From Financing Activities 42.42M 3.290M -9.220M
Net Change In Cash 36.33M 870.0K -10.16M
YoY Change 4075.86%
FREE CASH FLOW
Cash From Operating Activities -$5.010M -$2.070M -$550.0K
Capital Expenditures -$1.080M -$350.0K -$390.0K
Free Cash Flow -$3.930M -$1.720M -$160.0K
YoY Change 128.49%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2018Q3 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
10000000 shares
CY2017Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
2125000
CY2018Q3 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
0
CY2018Q3 us-gaap Assets Current
AssetsCurrent
62143000
CY2018Q3 us-gaap Accrued Liabilities And Other Liabilities
AccruedLiabilitiesAndOtherLiabilities
3166000
CY2018Q3 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
21789000
CY2018Q3 us-gaap Accrued Professional Fees Current
AccruedProfessionalFeesCurrent
331000
CY2018Q3 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
139798000
CY2018Q3 us-gaap Accounts Payable Current
AccountsPayableCurrent
14615000
CY2018Q3 us-gaap Accrued Advertising Current
AccruedAdvertisingCurrent
588000
CY2018Q3 us-gaap Assets
Assets
66885000
CY2018Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
38709000
CY2018Q3 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2018Q3 us-gaap Deferred Rent Credit Noncurrent
DeferredRentCreditNoncurrent
1179000
CY2018Q3 us-gaap Deferred Rent Credit
DeferredRentCredit
1200000
CY2018Q3 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
1069000
CY2018Q3 us-gaap Due To Affiliate Current And Noncurrent
DueToAffiliateCurrentAndNoncurrent
1200000
CY2018Q3 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
1822000
CY2018Q3 us-gaap Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Stock Options
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedStockOptions
8500000
CY2018Q3 us-gaap Liabilities Current
LiabilitiesCurrent
18850000
CY2018Q3 us-gaap Liabilities
Liabilities
20029000
CY2018Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
66885000
CY2018Q3 us-gaap Operating Leases Future Minimum Payments Due Thereafter
OperatingLeasesFutureMinimumPaymentsDueThereafter
4456000
CY2018Q3 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
425000
CY2018Q3 us-gaap Operating Leases Future Minimum Payments Due In Three Years
OperatingLeasesFutureMinimumPaymentsDueInThreeYears
2573000
CY2018Q3 us-gaap Operating Leases Future Minimum Payments Due
OperatingLeasesFutureMinimumPaymentsDue
14890000
CY2018Q3 us-gaap Operating Leases Future Minimum Payments Due In Two Years
OperatingLeasesFutureMinimumPaymentsDueInTwoYears
2243000
CY2018Q3 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
721000
CY2018Q3 us-gaap Operating Leases Future Minimum Payments Due In Five Years
OperatingLeasesFutureMinimumPaymentsDueInFiveYears
2502000
CY2018Q3 us-gaap Operating Leases Future Minimum Payments Due In Four Years
OperatingLeasesFutureMinimumPaymentsDueInFourYears
2659000
CY2018Q3 us-gaap Operating Leases Future Minimum Payments Remainder Of Fiscal Year
OperatingLeasesFutureMinimumPaymentsRemainderOfFiscalYear
457000
CY2018Q3 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2018Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
4021000
CY2018Q3 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.001
CY2018Q3 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
10000000 shares
CY2018Q3 us-gaap Preferred Stock Value
PreferredStockValue
CY2018Q3 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
1645000
CY2018Q3 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2018Q3 us-gaap Security Deposit
SecurityDeposit
400000
CY2018Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-92967000
CY2018Q3 us-gaap Temporary Equity Liquidation Preference
TemporaryEquityLiquidationPreference
0
CY2018Q3 us-gaap Temporary Equity Shares Outstanding
TemporaryEquitySharesOutstanding
0 shares
CY2018Q3 us-gaap Temporary Equity Par Or Stated Value Per Share
TemporaryEquityParOrStatedValuePerShare
0.001
CY2018Q3 us-gaap Temporary Equity Shares Issued
TemporaryEquitySharesIssued
0 shares
CY2018Q3 us-gaap Stockholders Equity
StockholdersEquity
46856000
CY2018Q3 us-gaap Temporary Equity Shares Authorized
TemporaryEquitySharesAuthorized
0 shares
CY2017Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
12400000
CY2017Q4 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
0
CY2017Q4 us-gaap Assets Current
AssetsCurrent
17650000
CY2017Q4 us-gaap Accrued Liabilities And Other Liabilities
AccruedLiabilitiesAndOtherLiabilities
1775000
CY2017Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
14694000
CY2017Q4 us-gaap Accrued Professional Fees Current
AccruedProfessionalFeesCurrent
154000
CY2017Q4 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
766000
CY2017Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
11894000
CY2017Q4 us-gaap Accrued Advertising Current
AccruedAdvertisingCurrent
721000
CY2017Q4 us-gaap Assets
Assets
20519000
CY2017Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
2363000
CY2017Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2017Q4 us-gaap Deferred Rent Credit Noncurrent
DeferredRentCreditNoncurrent
860000
CY2017Q4 us-gaap Deferred Rent Credit
DeferredRentCredit
900000
CY2017Q4 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
986000
CY2017Q4 us-gaap Due To Affiliate Current And Noncurrent
DueToAffiliateCurrentAndNoncurrent
1600000
CY2017Q4 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
433000
CY2017Q4 us-gaap Liabilities Current
LiabilitiesCurrent
15016000
CY2017Q4 us-gaap Liabilities
Liabilities
20126000
CY2017Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
20519000
CY2017Q4 us-gaap Long Term Debt Current
LongTermDebtCurrent
361000
CY2017Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
4250000
CY2017Q4 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
467000
CY2017Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
740000
CY2017Q4 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2017Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
2129000
CY2017Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.001
CY2017Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
0 shares
CY2017Q4 us-gaap Preferred Stock Value
PreferredStockValue
CY2017Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
593000
CY2017Q4 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2017Q4 us-gaap Security Deposit
SecurityDeposit
400000
CY2017Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-51319000
CY2017Q4 us-gaap Temporary Equity Liquidation Preference
TemporaryEquityLiquidationPreference
36844000
CY2017Q4 us-gaap Temporary Equity Shares Outstanding
TemporaryEquitySharesOutstanding
1574508 shares
CY2017Q4 us-gaap Temporary Equity Carrying Amount Attributable To Parent
TemporaryEquityCarryingAmountAttributableToParent
50937000
CY2017Q4 us-gaap Temporary Equity Par Or Stated Value Per Share
TemporaryEquityParOrStatedValuePerShare
0.001
CY2017Q4 us-gaap Temporary Equity Shares Issued
TemporaryEquitySharesIssued
1574508 shares
CY2017Q4 us-gaap Stockholders Equity
StockholdersEquity
-50544000
CY2017Q4 us-gaap Temporary Equity Shares Authorized
TemporaryEquitySharesAuthorized
1867886 shares
CY2017Q4 ever Common Stock Issuable Upon Conversion Of Preferred Stock
CommonStockIssuableUponConversionOfPreferredStock
12596064 shares
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
1372000
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
16312984 shares
us-gaap Advertising Expense
AdvertisingExpense
67600000
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-10275000
us-gaap Conversion Of Stock Amount Converted1
ConversionOfStockAmountConverted1
98000
us-gaap Cost Of Revenue
CostOfRevenue
5509000
us-gaap Costs And Expenses
CostsAndExpenses
98015000
us-gaap Defined Contribution Plan Employer Discretionary Contribution Amount
DefinedContributionPlanEmployerDiscretionaryContributionAmount
100000
us-gaap Depreciation And Amortization
DepreciationAndAmortization
1049000
us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-1.89
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
3449000
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-4418000
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
0
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
651000
us-gaap Increase Decrease In Accrued Liabilities And Other Operating Liabilities
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
475000
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
-9000
us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
17000
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
3968000
us-gaap Interest Expense
InterestExpense
268000
us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
61000
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-16666000
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-268000
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-999000
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-4805000
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-4471000
us-gaap Net Income Loss
NetIncomeLoss
-4418000
us-gaap Operating Income Loss
OperatingIncomeLoss
-4150000
us-gaap Operating Leases Rent Expense Net
OperatingLeasesRentExpenseNet
1200000
us-gaap Paid In Kind Interest
PaidInKindInterest
15000
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
9229000
us-gaap Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
999000
us-gaap Proceeds From Long Term Lines Of Credit
ProceedsFromLongTermLinesOfCredit
16300000
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
1549000
us-gaap Repayments Of Secured Debt
RepaymentsOfSecuredDebt
1125000
us-gaap Profit Loss
ProfitLoss
-4418000
us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
6672000
us-gaap Related Party Transaction Selling General And Administrative Expenses From Transactions With Related Party
RelatedPartyTransactionSellingGeneralAndAdministrativeExpensesFromTransactionsWithRelatedParty
6300000
us-gaap Repayments Of Long Term Lines Of Credit
RepaymentsOfLongTermLinesOfCredit
12300000
us-gaap Revenues
Revenues
93865000
us-gaap Share Based Compensation
ShareBasedCompensation
1372000
us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
82385000
us-gaap Temporary Equity Accretion To Redemption Value Adjustment
TemporaryEquityAccretionToRedemptionValueAdjustment
12248000
us-gaap Treasury Stock Retired Cost Method Amount
TreasuryStockRetiredCostMethodAmount
9229000
us-gaap Treasury Stock Shares Acquired
TreasuryStockSharesAcquired
1341216 shares
us-gaap Treasury Stock Acquired Average Cost Per Share
TreasuryStockAcquiredAverageCostPerShare
6.89
us-gaap Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
9200000
us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
8800461 shares
ever Deferred Rent Adjustment
DeferredRentAdjustment
-388000
ever Cash Payment To Related Party
CashPaymentToRelatedParty
6400000
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
3876000
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
6189915 shares
us-gaap Advertising Expense
AdvertisingExpense
87700000
dei Amendment Flag
AmendmentFlag
false
us-gaap Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
351000
us-gaap Concentration Risk Credit Risk
ConcentrationRiskCreditRisk
<div> <p style="MARGIN-BOTTOM: 0pt; FONT-SIZE: 10pt; FONT-FAMILY: &quot;Times New Roman&quot;; WHITE-SPACE: normal; WORD-SPACING: 0px; TEXT-TRANSFORM: none; FONT-WEIGHT: 400; COLOR: rgb(0,0,0); FONT-STYLE: normal; ORPHANS: 2; WIDOWS: 2; MARGIN-TOP: 18pt; LETTER-SPACING: normal; TEXT-INDENT: 8%; font-variant-ligatures: normal; font-variant-caps: normal; -webkit-text-stroke-width: 0px; text-decoration-style: initial; text-decoration-color: initial"> <b><i>Concentrations of Credit Risk and of Significant Customers</i></b></p> <p style="MARGIN-BOTTOM: 0pt; FONT-SIZE: 10pt; FONT-FAMILY: &quot;Times New Roman&quot;; WHITE-SPACE: normal; WORD-SPACING: 0px; TEXT-TRANSFORM: none; FONT-WEIGHT: 400; COLOR: rgb(0,0,0); FONT-STYLE: normal; ORPHANS: 2; WIDOWS: 2; MARGIN-TOP: 6pt; LETTER-SPACING: normal; TEXT-INDENT: 8%; font-variant-ligatures: normal; font-variant-caps: normal; -webkit-text-stroke-width: 0px; text-decoration-style: initial; text-decoration-color: initial"> Financial instruments that potentially expose the Company to concentrations of credit risk consist primarily of cash and cash equivalents and accounts receivable. The Company maintains its cash and cash equivalents at two accredited financial institutions. The Company does not believe that it is subject to unusual credit risk beyond the normal credit risk associated with commercial banking relationships.</p> <p style="MARGIN-BOTTOM: 0pt; FONT-SIZE: 10pt; FONT-FAMILY: &quot;Times New Roman&quot;; WHITE-SPACE: normal; WORD-SPACING: 0px; TEXT-TRANSFORM: none; FONT-WEIGHT: 400; COLOR: rgb(0,0,0); FONT-STYLE: normal; ORPHANS: 2; WIDOWS: 2; MARGIN-TOP: 12pt; LETTER-SPACING: normal; TEXT-INDENT: 8%; font-variant-ligatures: normal; font-variant-caps: normal; -webkit-text-stroke-width: 0px; text-decoration-style: initial; text-decoration-color: initial"> The Company sells its consumer referrals to insurance provider customers, consisting of carriers and agents, and indirect distributors in the United States. For the three months ended September&#xA0;30, 2018 and 2017, one customer represented 22% and 19%, respectively, of total revenue. For the nine months ended September&#xA0;30, 2018 and 2017, one customer represented 20% and 21%, respectively, of total revenue. As of September&#xA0;30, 2018, two customers accounted for 28% and 13% of the accounts receivable balance. As of December&#xA0;31, 2017, four customers accounted for 12%, 11%, 11% and 11% of the accounts receivable balance.</p> </div>
us-gaap Costs And Expenses
CostsAndExpenses
130368000
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
36346000
us-gaap Conversion Of Stock Amount Converted1
ConversionOfStockAmountConverted1
88352000
us-gaap Cost Of Revenue
CostOfRevenue
8603000
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q3
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2018
dei Document Type
DocumentType
10-Q
us-gaap Defined Contribution Plan Employer Discretionary Contribution Amount
DefinedContributionPlanEmployerDiscretionaryContributionAmount
300000
us-gaap Depreciation And Amortization
DepreciationAndAmortization
954000
us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-3.12
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.21 pure
dei Entity Central Index Key
EntityCentralIndexKey
0001640428
us-gaap Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Period For Recognition1
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedPeriodForRecognition1
P3Y4M24D
dei Entity Registrant Name
EntityRegistrantName
EverQuote, Inc.
dei Entity Small Business
EntitySmallBusiness
true
dei Document Period End Date
DocumentPeriodEndDate
2018-09-30
dei Entity Emerging Growth Company
EntityEmergingGrowthCompany
true
dei Entity Ex Transition Period
EntityExTransitionPeriod
false
dei Entity Filer Category
EntityFilerCategory
Non-accelerated Filer
us-gaap Foreign Income Tax Expense Benefit Continuing Operations
ForeignIncomeTaxExpenseBenefitContinuingOperations
0
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
6742000
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-6866000
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
0
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
2394000
us-gaap Increase Decrease In Accrued Liabilities And Other Operating Liabilities
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
1367000
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
1052000
us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
83000
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
7095000
us-gaap Interest Expense
InterestExpense
199000
us-gaap Investment Income Interest
InvestmentIncomeInterest
131000
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-44281000
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-68000
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-2476000
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
44828000
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-6006000
us-gaap Net Income Loss
NetIncomeLoss
-6866000
us-gaap Operating Income Loss
OperatingIncomeLoss
-6798000
us-gaap Operating Leases Rent Expense Net
OperatingLeasesRentExpenseNet
1600000
us-gaap Paid In Kind Interest
PaidInKindInterest
14000
us-gaap Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
3713000
us-gaap Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
2476000
us-gaap Proceeds From Long Term Lines Of Credit
ProceedsFromLongTermLinesOfCredit
22729000
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
853000
us-gaap Repayments Of Secured Debt
RepaymentsOfSecuredDebt
2625000
us-gaap Profit Loss
ProfitLoss
-6866000
us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
9918000
us-gaap Related Party Transaction Selling General And Administrative Expenses From Transactions With Related Party
RelatedPartyTransactionSellingGeneralAndAdministrativeExpensesFromTransactionsWithRelatedParty
6600000
us-gaap Repayments Of Long Term Lines Of Credit
RepaymentsOfLongTermLinesOfCredit
24729000
us-gaap Revenues
Revenues
123570000
us-gaap Share Based Compensation
ShareBasedCompensation
3876000
us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Expiration Period
SharebasedCompensationArrangementBySharebasedPaymentAwardExpirationPeriod
P10Y
CY2018Q3 us-gaap Advertising Expense
AdvertisingExpense
29200000
CY2018Q3 us-gaap Cost Of Revenue
CostOfRevenue
3115000
CY2018Q3 us-gaap Costs And Expenses
CostsAndExpenses
45684000
CY2018Q3 us-gaap Defined Contribution Plan Employer Discretionary Contribution Amount
DefinedContributionPlanEmployerDiscretionaryContributionAmount
100000
CY2018Q3 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.15
CY2018Q3 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
3296000
us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
105105000
us-gaap Temporary Equity Accretion To Redemption Value Adjustment
TemporaryEquityAccretionToRedemptionValueAdjustment
37415000
dei Trading Symbol
TradingSymbol
EVER
us-gaap Use Of Estimates
UseOfEstimates
<div> <p style="MARGIN-BOTTOM: 0pt; FONT-SIZE: 10pt; FONT-FAMILY: &quot;Times New Roman&quot;; WHITE-SPACE: normal; WORD-SPACING: 0px; TEXT-TRANSFORM: none; FONT-WEIGHT: 400; COLOR: rgb(0,0,0); FONT-STYLE: normal; ORPHANS: 2; WIDOWS: 2; MARGIN-TOP: 0pt; LETTER-SPACING: normal; TEXT-INDENT: 8%; font-variant-ligatures: normal; font-variant-caps: normal; -webkit-text-stroke-width: 0px; text-decoration-style: initial; text-decoration-color: initial"> <b><i>Use of Estimates</i></b></p> <p style="MARGIN-BOTTOM: 0pt; FONT-SIZE: 10pt; FONT-FAMILY: &quot;Times New Roman&quot;; WHITE-SPACE: normal; WORD-SPACING: 0px; TEXT-TRANSFORM: none; FONT-WEIGHT: 400; COLOR: rgb(0,0,0); FONT-STYLE: normal; ORPHANS: 2; WIDOWS: 2; MARGIN-TOP: 6pt; LETTER-SPACING: normal; TEXT-INDENT: 8%; font-variant-ligatures: normal; font-variant-caps: normal; -webkit-text-stroke-width: 0px; text-decoration-style: initial; text-decoration-color: initial"> The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenue and expenses during the reporting periods. Significant estimates and assumptions reflected in these financial statements include, but are not limited to, revenue recognition, the expensing and capitalization of website and software development costs, the valuation of common and preferred stock prior to the IPO, the valuation of stock-based awards and income taxes. The Company bases its estimates on historical experience, known trends and other market-specific or other relevant factors that it believes to be reasonable under the circumstances. On an ongoing basis, management evaluates its estimates, as there are changes in circumstances, facts and experience. Changes in estimates are recorded in periods in which they become known. Actual results may differ from those estimates or assumptions.</p> </div>
us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
14187261 shares
ever Deferred Rent Adjustment
DeferredRentAdjustment
-319000
ever Proceeds From Issuance Initial Public Offering Net Of Underwriting Discount And Commissions
ProceedsFromIssuanceInitialPublicOfferingNetOfUnderwritingDiscountAndCommissions
52313000
ever Tax Cuts And Jobs Act Of2017 Net Operating Losses Limitation Percentage
TaxCutsAndJobsActOf2017NetOperatingLossesLimitationPercentage
0.80 pure
ever Operating Lease Commencing Month Year
OperatingLeaseCommencingMonthYear
2019-03
ever Operating Lease Expiration Month Year One
OperatingLeaseExpirationMonthYearOne
2024-09
ever Cash Payment To Related Party
CashPaymentToRelatedParty
7000000
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.35 pure
us-gaap Net Income Loss
NetIncomeLoss
-5100000
ever Tax Cuts And Jobs Act Of2017 Change In Tax Rate Income Tax Expense Benefit
TaxCutsAndJobsActOf2017ChangeInTaxRateIncomeTaxExpenseBenefit
0
CY2018Q3 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
2586000
CY2018Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-3808000
CY2018Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
0
CY2018Q3 us-gaap Interest Expense
InterestExpense
3000
CY2018Q3 us-gaap Investment Income Interest
InvestmentIncomeInterest
131000
CY2018Q3 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-3808000
CY2018Q3 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
128000
CY2018Q3 us-gaap Net Income Loss
NetIncomeLoss
-3808000
CY2018Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
-3936000
CY2018Q3 us-gaap Operating Leases Rent Expense Net
OperatingLeasesRentExpenseNet
500000
CY2018Q3 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
4123000
CY2018Q3 us-gaap Related Party Transaction Selling General And Administrative Expenses From Transactions With Related Party
RelatedPartyTransactionSellingGeneralAndAdministrativeExpensesFromTransactionsWithRelatedParty
2200000
CY2018Q3 us-gaap Revenues
Revenues
41748000
CY2018Q3 us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
35150000
CY2018Q3 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
24595102 shares
CY2018Q3 ever Cash Payment To Related Party
CashPaymentToRelatedParty
2000000
CY2017Q3 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
433000
CY2017Q3 us-gaap Advertising Expense
AdvertisingExpense
23000000
CY2017Q3 us-gaap Cost Of Revenue
CostOfRevenue
1889000
CY2017Q3 us-gaap Costs And Expenses
CostsAndExpenses
33115000
CY2017Q3 us-gaap Defined Contribution Plan Employer Discretionary Contribution Amount
DefinedContributionPlanEmployerDiscretionaryContributionAmount
100000
CY2017Q3 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.07
CY2017Q3 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
1181000
CY2017Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-1135000
CY2017Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
0
CY2017Q3 us-gaap Interest Expense
InterestExpense
116000
CY2017Q3 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-604000
CY2017Q3 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-116000
CY2017Q3 us-gaap Net Income Loss
NetIncomeLoss
-1135000
CY2017Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
-1019000
CY2017Q3 us-gaap Operating Leases Rent Expense Net
OperatingLeasesRentExpenseNet
500000
CY2017Q3 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
2441000
CY2017Q3 us-gaap Related Party Transaction Selling General And Administrative Expenses From Transactions With Related Party
RelatedPartyTransactionSellingGeneralAndAdministrativeExpensesFromTransactionsWithRelatedParty
2200000
CY2017Q3 us-gaap Revenues
Revenues
32096000
CY2017Q3 us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
27604000
CY2017Q3 us-gaap Temporary Equity Accretion To Redemption Value Adjustment
TemporaryEquityAccretionToRedemptionValueAdjustment
-531000
CY2017Q3 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
8622072 shares
CY2017Q3 ever Cash Payment To Related Party
CashPaymentToRelatedParty
2000000

Files In Submission

Name View Source Status
0001193125-18-326822-index-headers.html Edgar Link pending
0001193125-18-326822-index.html Edgar Link pending
0001193125-18-326822.txt Edgar Link pending
0001193125-18-326822-xbrl.zip Edgar Link pending
d623728d10q.htm Edgar Link pending
d623728dex311.htm Edgar Link pending
d623728dex312.htm Edgar Link pending
d623728dex321.htm Edgar Link pending
d623728dex322.htm Edgar Link pending
ever-20180930.xml Edgar Link completed
ever-20180930.xsd Edgar Link pending
ever-20180930_cal.xml Edgar Link unprocessable
ever-20180930_def.xml Edgar Link unprocessable
ever-20180930_lab.xml Edgar Link unprocessable
ever-20180930_pre.xml Edgar Link unprocessable
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending