2019 Q3 Form 10-Q Financial Statement
#000119312519287395 Filed on November 07, 2019
Income Statement
Concept | 2019 Q3 | 2019 Q2 | 2018 Q3 |
---|---|---|---|
Revenue | $67.11M | $55.67M | $41.75M |
YoY Change | 60.76% | 35.47% | 30.07% |
Cost Of Revenue | $4.052M | $3.504M | $3.115M |
YoY Change | 30.08% | 21.96% | 64.9% |
Gross Profit | $63.06M | $52.16M | $38.63M |
YoY Change | 63.23% | 36.48% | 27.89% |
Gross Profit Margin | 93.96% | 93.71% | 92.54% |
Selling, General & Admin | $57.55M | $50.01M | $38.45M |
YoY Change | 49.68% | 36.38% | 33.56% |
% of Gross Profit | 91.26% | 95.86% | 99.52% |
Research & Development | $5.596M | $4.404M | $4.123M |
YoY Change | 35.73% | 38.45% | 68.91% |
% of Gross Profit | 8.87% | 8.44% | 10.67% |
Depreciation & Amortization | $580.0K | $530.0K | $340.0K |
YoY Change | 70.59% | 65.63% | 6.25% |
% of Gross Profit | 0.92% | 1.02% | 0.88% |
Operating Expenses | $63.14M | $54.41M | $42.57M |
YoY Change | 48.33% | 36.55% | 36.33% |
Operating Profit | -$82.00K | -$2.246M | -$3.936M |
YoY Change | -97.92% | 38.05% | 286.26% |
Interest Expense | $200.0K | $200.0K | $3.000K |
YoY Change | 6566.67% | 94.17% | -97.41% |
% of Operating Profit | |||
Other Income/Expense, Net | $255.0K | $272.0K | $128.0K |
YoY Change | 99.22% | -364.08% | -210.34% |
Pretax Income | $200.0K | -$2.000M | -$3.808M |
YoY Change | -105.25% | 17.65% | 235.51% |
Income Tax | $0.00 | ||
% Of Pretax Income | |||
Net Earnings | $173.0K | -$1.974M | -$3.808M |
YoY Change | -104.54% | 14.1% | 235.51% |
Net Earnings / Revenue | 0.26% | -3.55% | -9.12% |
Basic Earnings Per Share | $0.01 | -$0.15 | |
Diluted Earnings Per Share | $0.01 | -$78.13K | -$0.15 |
COMMON SHARES | |||
Basic Shares Outstanding | 25.91M | 24.60M | |
Diluted Shares Outstanding | 28.61M | 24.60M |
Balance Sheet
Concept | 2019 Q3 | 2019 Q2 | 2018 Q3 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $41.90M | $37.10M | $38.70M |
YoY Change | 8.27% | 1445.83% | |
Cash & Equivalents | $41.95M | $37.12M | $38.71M |
Short-Term Investments | |||
Other Short-Term Assets | $3.200M | $1.400M | $1.600M |
YoY Change | 100.0% | -30.0% | |
Inventory | |||
Prepaid Expenses | |||
Receivables | $29.91M | $24.15M | $21.79M |
Other Receivables | $0.00 | $0.00 | $0.00 |
Total Short-Term Assets | $75.07M | $62.70M | $62.14M |
YoY Change | 20.8% | 184.05% | |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $5.105M | $5.040M | $4.021M |
YoY Change | 26.96% | 66.45% | |
Goodwill | |||
YoY Change | |||
Intangibles | |||
YoY Change | |||
Long-Term Investments | |||
YoY Change | |||
Other Assets | $698.0K | $703.0K | $721.0K |
YoY Change | -3.19% | -3.43% | |
Total Long-Term Assets | $5.803M | $5.743M | $4.742M |
YoY Change | 22.37% | -23.1% | |
TOTAL ASSETS | |||
Total Short-Term Assets | $75.07M | $62.70M | $62.14M |
Total Long-Term Assets | $5.803M | $5.743M | $4.742M |
Total Assets | $80.87M | $68.44M | $66.89M |
YoY Change | 20.91% | 131.68% | |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $23.36M | $18.36M | $14.62M |
YoY Change | 59.82% | 2.02% | |
Accrued Expenses | $4.800M | $2.300M | $2.700M |
YoY Change | 77.78% | 0.0% | |
Deferred Revenue | $1.567M | $1.761M | |
YoY Change | |||
Short-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Long-Term Debt Due | $0.00 | ||
YoY Change | |||
Total Short-Term Liabilities | $31.44M | $23.57M | $18.85M |
YoY Change | 66.78% | 6.3% | |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | -100.0% | ||
Other Long-Term Liabilities | $1.100M | $1.200M | $1.200M |
YoY Change | -8.33% | 0.0% | |
Total Long-Term Liabilities | $1.100M | $1.200M | $1.200M |
YoY Change | -8.33% | -82.82% | |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $31.44M | $23.57M | $18.85M |
Total Long-Term Liabilities | $1.100M | $1.200M | $1.200M |
Total Liabilities | $32.56M | $24.74M | $20.03M |
YoY Change | 62.54% | -18.44% | |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$106.1M | -$106.2M | -$92.97M |
YoY Change | 14.1% | 19.17% | |
Common Stock | $154.4M | $149.9M | $139.8M |
YoY Change | 10.42% | ||
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | $48.31M | $43.70M | $46.86M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $80.87M | $68.44M | $66.89M |
YoY Change | 20.91% | 131.68% |
Cashflow Statement
Concept | 2019 Q3 | 2019 Q2 | 2018 Q3 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | $173.0K | -$1.974M | -$3.808M |
YoY Change | -104.54% | 14.1% | 235.51% |
Depreciation, Depletion And Amortization | $580.0K | $530.0K | $340.0K |
YoY Change | 70.59% | 65.63% | 6.25% |
Cash From Operating Activities | $4.300M | -$360.0K | -$5.010M |
YoY Change | -185.83% | 125.0% | 142.03% |
INVESTING ACTIVITIES | |||
Capital Expenditures | -$650.0K | -$880.0K | -$1.080M |
YoY Change | -39.81% | 17.33% | 208.57% |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | |||
YoY Change | |||
Cash From Investing Activities | -$650.0K | -$880.0K | -$1.080M |
YoY Change | -39.81% | 17.33% | 208.57% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | 1.180M | 650.0K | 42.42M |
YoY Change | -97.22% | -7.14% | 1189.36% |
NET CHANGE | |||
Cash From Operating Activities | 4.300M | -360.0K | -5.010M |
Cash From Investing Activities | -650.0K | -880.0K | -1.080M |
Cash From Financing Activities | 1.180M | 650.0K | 42.42M |
Net Change In Cash | 4.830M | -590.0K | 36.33M |
YoY Change | -86.71% | 180.95% | 4075.86% |
FREE CASH FLOW | |||
Cash From Operating Activities | $4.300M | -$360.0K | -$5.010M |
Capital Expenditures | -$650.0K | -$880.0K | -$1.080M |
Free Cash Flow | $4.950M | $520.0K | -$3.930M |
YoY Change | -225.95% | -11.86% | 128.49% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2019Q3 | us-gaap |
Assets
Assets
|
80870000 | |
CY2018Q4 | us-gaap |
Assets
Assets
|
65746000 | |
CY2019Q3 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
5105000 | |
CY2018Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
4481000 | |
CY2019Q3 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
698000 | |
CY2018Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
715000 | |
CY2019Q3 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
29908000 | |
CY2018Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
17460000 | |
CY2019Q3 | us-gaap |
Assets Current
AssetsCurrent
|
75067000 | |
CY2018Q4 | us-gaap |
Assets Current
AssetsCurrent
|
60550000 | |
CY2019Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
41949000 | |
CY2018Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
41634000 | |
CY2019Q3 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
3210000 | |
CY2018Q4 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
1456000 | |
CY2019Q3 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
23358000 | |
CY2018Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
16826000 | |
CY2019Q3 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2018Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2019Q3 | us-gaap |
Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
|
1567000 | |
CY2018Q4 | us-gaap |
Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
|
1440000 | |
CY2019Q3 | us-gaap |
Deferred Rent Credit Noncurrent
DeferredRentCreditNoncurrent
|
1118000 | |
CY2018Q4 | us-gaap |
Deferred Rent Credit Noncurrent
DeferredRentCreditNoncurrent
|
1197000 | |
CY2019Q3 | us-gaap |
Liabilities
Liabilities
|
32556000 | |
CY2018Q4 | us-gaap |
Liabilities
Liabilities
|
22562000 | |
CY2019Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
80870000 | |
CY2018Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
65746000 | |
CY2019Q3 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
31438000 | |
CY2018Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
21365000 | |
CY2019Q3 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
154362000 | |
CY2018Q4 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
143050000 | |
CY2019Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-106075000 | |
CY2018Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-99892000 | |
CY2019Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
48314000 | |
CY2019Q3 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.001 | |
CY2019Q3 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
10000000 | |
CY2018Q4 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.001 | |
CY2018Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
10000000 | |
CY2019Q3 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | |
CY2018Q4 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | |
CY2019Q3 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | |
CY2018Q4 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | |
CY2019Q3 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
||
CY2019Q3 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
4052000 | |
CY2018Q3 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
3115000 | |
us-gaap |
Cost Of Revenue
CostOfRevenue
|
11222000 | ||
us-gaap |
Cost Of Revenue
CostOfRevenue
|
8603000 | ||
CY2019Q3 | us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
53212000 | |
CY2018Q3 | us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
35150000 | |
us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
143358000 | ||
us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
105105000 | ||
CY2019Q3 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
5596000 | |
CY2018Q3 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
4123000 | |
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
14685000 | ||
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
9918000 | ||
CY2019Q3 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
4334000 | |
CY2018Q3 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
3296000 | |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
12641000 | ||
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
6742000 | ||
CY2019Q3 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
67194000 | |
CY2018Q3 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
45684000 | |
us-gaap |
Costs And Expenses
CostsAndExpenses
|
181906000 | ||
us-gaap |
Costs And Expenses
CostsAndExpenses
|
130368000 | ||
CY2019Q3 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
67112000 | |
CY2018Q3 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
41748000 | |
us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
175012000 | ||
us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
123570000 | ||
CY2019Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-82000 | |
CY2018Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-3936000 | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-6894000 | ||
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
711000 | ||
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-6798000 | ||
CY2019Q3 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
255000 | |
CY2018Q3 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
128000 | |
CY2018Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-61750000 | |
CY2018Q2 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
723000 | |
CY2018Q2 | us-gaap |
Preferred Stock Accretion Of Redemption Discount
PreferredStockAccretionOfRedemptionDiscount
|
26402000 | |
CY2019Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
43699000 | |
CY2019Q3 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
3269000 | |
CY2018Q1 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
567000 | |
CY2018Q1 | us-gaap |
Preferred Stock Accretion Of Redemption Discount
PreferredStockAccretionOfRedemptionDiscount
|
11013000 | |
CY2018Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-1328000 | |
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-68000 | ||
CY2018Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
43184000 | |
CY2019Q1 | us-gaap |
Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
|
234000 | |
CY2019Q2 | us-gaap |
Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
|
649000 | |
CY2019Q3 | us-gaap |
Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
|
1173000 | |
CY2017Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-50544000 | |
CY2018Q1 | us-gaap |
Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
|
568000 | |
CY2018Q2 | us-gaap |
Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
|
9000 | |
CY2018Q3 | us-gaap |
Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
|
276000 | |
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
1593000 | ||
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
954000 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
9257000 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
3876000 | ||
ever |
Deferred Rent Adjustment
DeferredRentAdjustment
|
79000 | ||
ever |
Deferred Rent Adjustment
DeferredRentAdjustment
|
-319000 | ||
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
12927000 | ||
us-gaap |
Temporary Equity Accretion To Redemption Value Adjustment
TemporaryEquityAccretionToRedemptionValueAdjustment
|
37415000 | ||
CY2019Q1 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
2750000 | |
CY2019Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-4382000 | |
CY2019Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
41786000 | |
CY2019Q2 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
3238000 | |
CY2019Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-1974000 | |
CY2018Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-1730000 | |
CY2018Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-89150000 | |
CY2018Q3 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
2586000 | |
CY2018Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
46856000 | |
us-gaap |
Paid In Kind Interest
PaidInKindInterest
|
14000 | ||
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
7095000 | ||
us-gaap |
Profit Loss
ProfitLoss
|
-6183000 | ||
us-gaap |
Profit Loss
ProfitLoss
|
-6866000 | ||
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
1754000 | ||
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
1052000 | ||
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
6532000 | ||
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
2394000 | ||
us-gaap |
Increase Decrease In Accrued Liabilities And Other Operating Liabilities
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
|
3414000 | ||
us-gaap |
Increase Decrease In Accrued Liabilities And Other Operating Liabilities
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
|
1367000 | ||
us-gaap |
Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
|
127000 | ||
us-gaap |
Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
|
83000 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
457000 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-6006000 | ||
us-gaap |
Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
|
2198000 | ||
us-gaap |
Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
|
2476000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-2198000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-2476000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
2056000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
44828000 | ||
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
315000 | ||
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
36346000 | ||
CY2018Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
41884000 | |
CY2017Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
2613000 | |
CY2019Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
42199000 | |
CY2018Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
38959000 | |
CY2018 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-13800000 | |
CY2018Q4 | us-gaap |
Deferred Rent Credit
DeferredRentCredit
|
1200000 | |
CY2019Q3 | us-gaap |
Lease And Rental Expense
LeaseAndRentalExpense
|
600000 | |
us-gaap |
Lease And Rental Expense
LeaseAndRentalExpense
|
1800000 | ||
us-gaap |
Lease And Rental Expense
LeaseAndRentalExpense
|
1600000 | ||
CY2018Q4 | us-gaap |
Security Deposit
SecurityDeposit
|
400000 | |
CY2019Q3 | us-gaap |
Operating Leases Future Minimum Payments Remainder Of Fiscal Year
OperatingLeasesFutureMinimumPaymentsRemainderOfFiscalYear
|
611000 | |
CY2019Q3 | us-gaap |
Operating Leases Future Minimum Payments Due In Two Years
OperatingLeasesFutureMinimumPaymentsDueInTwoYears
|
2573000 | |
CY2019Q3 | us-gaap |
Operating Leases Future Minimum Payments Due In Three Years
OperatingLeasesFutureMinimumPaymentsDueInThreeYears
|
2659000 | |
CY2019Q3 | us-gaap |
Operating Leases Future Minimum Payments Due In Four Years
OperatingLeasesFutureMinimumPaymentsDueInFourYears
|
2502000 | |
CY2019Q3 | us-gaap |
Operating Leases Future Minimum Payments Due In Five Years
OperatingLeasesFutureMinimumPaymentsDueInFiveYears
|
2534000 | |
CY2019Q3 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
3269000 | |
CY2018Q3 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
2586000 | |
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
9257000 | ||
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
3876000 | ||
CY2018Q3 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
10000000 | |
CY2019Q3 | us-gaap |
Accrued Advertising Current
AccruedAdvertisingCurrent
|
1964000 | |
CY2018Q4 | us-gaap |
Accrued Advertising Current
AccruedAdvertisingCurrent
|
919000 | |
CY2019Q3 | us-gaap |
Accrued Liabilities And Other Liabilities
AccruedLiabilitiesAndOtherLiabilities
|
6513000 | |
CY2018Q4 | us-gaap |
Accrued Liabilities And Other Liabilities
AccruedLiabilitiesAndOtherLiabilities
|
3099000 | |
CY2019Q3 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
2795000 | |
CY2018Q4 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
1369000 | |
CY2019Q3 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
1754000 | |
CY2018Q4 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
811000 | |
CY2019Q3 | us-gaap |
Advertising Expense
AdvertisingExpense
|
46200000 | |
CY2018Q3 | us-gaap |
Advertising Expense
AdvertisingExpense
|
29200000 | |
us-gaap |
Advertising Expense
AdvertisingExpense
|
123500000 | ||
us-gaap |
Advertising Expense
AdvertisingExpense
|
87700000 | ||
CY2019Q3 | us-gaap |
Contract With Customer Liability
ContractWithCustomerLiability
|
1600000 | |
CY2018Q4 | us-gaap |
Contract With Customer Liability
ContractWithCustomerLiability
|
1400000 | |
us-gaap |
Contract With Customer Liability Revenue Recognized
ContractWithCustomerLiabilityRevenueRecognized
|
1100000 | ||
CY2019Q3 | us-gaap |
Interest Income Expense Net
InterestIncomeExpenseNet
|
168000 | |
CY2018Q3 | us-gaap |
Interest Income Expense Net
InterestIncomeExpenseNet
|
128000 | |
us-gaap |
Interest Income Expense Net
InterestIncomeExpenseNet
|
536000 | ||
us-gaap |
Interest Income Expense Net
InterestIncomeExpenseNet
|
-68000 | ||
CY2019Q3 | us-gaap |
Other Nonoperating Income
OtherNonoperatingIncome
|
87000 | |
us-gaap |
Other Nonoperating Income
OtherNonoperatingIncome
|
175000 | ||
us-gaap |
Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
|
351000 | ||
us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
479000 | ||
CY2019Q3 | us-gaap |
Related Party Transaction Expenses From Transactions With Related Party
RelatedPartyTransactionExpensesFromTransactionsWithRelatedParty
|
1600000 | |
CY2018Q3 | us-gaap |
Related Party Transaction Expenses From Transactions With Related Party
RelatedPartyTransactionExpensesFromTransactionsWithRelatedParty
|
2200000 | |
CY2019Q3 | ever |
Cash Payment To Related Party
CashPaymentToRelatedParty
|
1300000 | |
CY2018Q3 | ever |
Cash Payment To Related Party
CashPaymentToRelatedParty
|
2000000 | |
CY2019Q3 | us-gaap |
Due To Affiliate Current And Noncurrent
DueToAffiliateCurrentAndNoncurrent
|
1100000 | |
CY2018Q4 | us-gaap |
Due To Affiliate Current And Noncurrent
DueToAffiliateCurrentAndNoncurrent
|
1000000 | |
us-gaap |
Related Party Transaction Expenses From Transactions With Related Party
RelatedPartyTransactionExpensesFromTransactionsWithRelatedParty
|
4200000 | ||
us-gaap |
Related Party Transaction Expenses From Transactions With Related Party
RelatedPartyTransactionExpensesFromTransactionsWithRelatedParty
|
6600000 | ||
ever |
Cash Payment To Related Party
CashPaymentToRelatedParty
|
4200000 | ||
ever |
Cash Payment To Related Party
CashPaymentToRelatedParty
|
7000000 | ||
CY2018Q3 | us-gaap |
Defined Contribution Plan Employer Discretionary Contribution Amount
DefinedContributionPlanEmployerDiscretionaryContributionAmount
|
100000 | |
us-gaap |
Defined Contribution Plan Employer Discretionary Contribution Amount
DefinedContributionPlanEmployerDiscretionaryContributionAmount
|
300000 | ||
CY2019Q3 | us-gaap |
Defined Contribution Plan Employer Discretionary Contribution Amount
DefinedContributionPlanEmployerDiscretionaryContributionAmount
|
200000 | |
us-gaap |
Defined Contribution Plan Employer Discretionary Contribution Amount
DefinedContributionPlanEmployerDiscretionaryContributionAmount
|
400000 | ||
CY2019Q3 | us-gaap |
Allowance For Doubtful Accounts Receivable Write Offs
AllowanceForDoubtfulAccountsReceivableWriteOffs
|
100000 | |
CY2019Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.01 | |
CY2018Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.15 | |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.24 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-3.12 | ||
CY2019Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
28607284 | |
CY2018Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
24595102 | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
25596424 | ||
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
14187261 | ||
us-gaap |
Proceeds From Issuance Initial Public Offering
ProceedsFromIssuanceInitialPublicOffering
|
|||
us-gaap |
Conversion Of Stock Amount Converted1
ConversionOfStockAmountConverted1
|
88352000 | ||
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2019-09-30 | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2019 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q3 | ||
dei |
Trading Symbol
TradingSymbol
|
EVER | ||
dei |
Entity Registrant Name
EntityRegistrantName
|
EverQuote, Inc. | ||
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001640428 | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | ||
dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | ||
dei |
Entity Shell Company
EntityShellCompany
|
false | ||
dei |
Entity Filer Category
EntityFilerCategory
|
Non-accelerated Filer | ||
dei |
Entity Small Business
EntitySmallBusiness
|
true | ||
dei |
Entity Emerging Growth Company
EntityEmergingGrowthCompany
|
true | ||
dei |
Entity Ex Transition Period
EntityExTransitionPeriod
|
false | ||
dei |
Entity Interactive Data Current
EntityInteractiveDataCurrent
|
Yes | ||
dei |
Security12b Title
Security12bTitle
|
Class A Common Stock | ||
dei |
Entity Address State Or Province
EntityAddressStateOrProvince
|
MA | ||
dei |
Security Exchange Name
SecurityExchangeName
|
NASDAQ | ||
CY2019Q3 | us-gaap |
Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
|
0 | |
CY2018Q4 | us-gaap |
Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
|
0 | |
CY2019Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.01 | |
CY2018Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.15 | |
CY2019Q3 | us-gaap |
Deferred Rent Credit
DeferredRentCredit
|
1200000 | |
CY2019Q3 | us-gaap |
Security Deposit
SecurityDeposit
|
400000 | |
CY2019Q3 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
95449 | |
us-gaap |
Temporary Equity Accretion To Redemption Value Adjustment
TemporaryEquityAccretionToRedemptionValueAdjustment
|
37415000 | ||
CY2019Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
25910291 | |
CY2018Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
24595102 | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
25596424 | ||
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
14187261 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.24 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-3.12 | ||
CY2019Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
173000 | |
CY2018Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-3808000 | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-6183000 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
-6866000 | ||
CY2019Q3 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
173000 | |
CY2018Q3 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-3808000 | |
us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-6183000 | ||
us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-44281000 | ||
CY2019Q3 | us-gaap |
Incremental Common Shares Attributable To Conversion Of Preferred Stock
IncrementalCommonSharesAttributableToConversionOfPreferredStock
|
2696993 | |
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
6098951 | ||
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
6189915 | ||
CY2019Q3 | us-gaap |
Capitalized Contract Cost Gross
CapitalizedContractCostGross
|
0 | |
CY2018Q3 | us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
48600000 | |
CY2018Q3 | us-gaap |
Stock Issued During Period Value Conversion Of Convertible Securities
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
88352000 | |
us-gaap |
Proceeds From Issuance Initial Public Offering
ProceedsFromIssuanceInitialPublicOffering
|
52313000 | ||
us-gaap |
Proceeds From Long Term Lines Of Credit
ProceedsFromLongTermLinesOfCredit
|
22729000 | ||
us-gaap |
Repayments Of Long Term Lines Of Credit
RepaymentsOfLongTermLinesOfCredit
|
24729000 | ||
us-gaap |
Repayments Of Secured Debt
RepaymentsOfSecuredDebt
|
2625000 | ||
us-gaap |
Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
|
3713000 | ||
us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
2056000 | ||
us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
853000 | ||
us-gaap |
Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
|
2000 | ||
us-gaap |
Concentration Risk Credit Risk
ConcentrationRiskCreditRisk
|
<div><div><div style="font-family: times new roman; font-size: 10pt; margin-top: 12pt; margin-bottom: 0pt; margin-left: 7%;"><div style="letter-spacing: 0px; top: 0px;;display:inline;"><div style="color: rgb(0, 0, 0); letter-spacing: 0px; top: 0px;;display:inline;"><div style="font-weight:bold;display:inline;"><div style="font-style:italic;display:inline;;font-style:italic;display:inline;">Concentrations of Credit Risk and of Significant Customers </div></div></div></div></div><div style="text-indent: 7%; font-family: times new roman; font-size: 10pt; margin-top: 6pt; margin-bottom: 0pt;"><div style="letter-spacing: 0px; top: 0px;;display:inline;"><div style="color: rgb(0, 0, 0); letter-spacing: 0px; top: 0px;;display:inline;">Financial instruments that potentially expose the Company to concentrations of credit risk consist primarily of cash and cash equivalents and accounts receivable. The Company maintains its cash and cash equivalents at two accredited financial institutions. The Company does not believe that it is subject to unusual credit risk beyond the normal credit risk associated with commercial banking relationships.</div></div></div><div style="text-indent: 7%; font-family: times new roman; font-size: 10pt; margin-top: 6pt; margin-bottom: 0pt;"><div style="letter-spacing: 0px; font-size: 10pt; text-indent: 4%; top: 0px;;display:inline;">The Company sells its consumer referrals to insurance provider customers, consisting of carriers and agents, and indirect distributors in the United States. For the three months ended September 30, 2019, </div><div style="letter-spacing: 0px; font-size: 10pt; text-indent: 4%; top: 0px;;display:inline;">one</div><div style="letter-spacing: 0px; font-size: 10pt; text-indent: 4%; top: 0px;;display:inline;"> customer represented </div>23<div style="letter-spacing: 0px; font-size: 10pt; text-indent: 4%; top: 0px;;display:inline;">% of total revenue. For the nine months ended September 30, 2019, </div><div style="letter-spacing: 0px; font-size: 10pt; text-indent: 4%; top: 0px;;display:inline;">two</div><div style="letter-spacing: 0px; font-size: 10pt; text-indent: 4%; top: 0px;;display:inline;"> customers represented </div>21<div style="letter-spacing: 0px; font-size: 10pt; text-indent: 4%; top: 0px;;display:inline;">% and </div>11<div style="letter-spacing: 0px; font-size: 10pt; text-indent: 4%; top: 0px;;display:inline;">% of total revenue. For the three months ended September 30, 2018, </div><div style="letter-spacing: 0px; font-size: 10pt; text-indent: 4%; top: 0px;;display:inline;">o<div style="letter-spacing: 0px; top: 0px;;display:inline;">ne</div></div><div style="letter-spacing: 0px; font-size: 10pt; text-indent: 4%; top: 0px;;display:inline;"> customer represented </div>22<div style="letter-spacing: 0px; font-size: 10pt; text-indent: 4%; top: 0px;;display:inline;">% of total revenue. For the nine months ended September 30, 2018, </div><div style="letter-spacing: 0px; font-size: 10pt; text-indent: 4%; top: 0px;;display:inline;">o<div style="letter-spacing: 0px; top: 0px;;display:inline;">ne</div></div><div style="letter-spacing: 0px; font-size: 10pt; text-indent: 4%; top: 0px;;display:inline;"> customer represented </div>20<div style="letter-spacing: 0px; font-size: 10pt; text-indent: 4%; top: 0px;;display:inline;">% of total revenue. As of September 30, 2019, </div><div style="letter-spacing: 0px; font-size: 10pt; text-indent: 4%; top: 0px;;display:inline;">three</div><div style="letter-spacing: 0px; font-size: 10pt; text-indent: 4%; top: 0px;;display:inline;"> customers accounted for </div>18<div style="letter-spacing: 0px; font-size: 10pt; text-indent: 4%; top: 0px;;display:inline;">%</div><div style="letter-spacing: 0px; font-size: 10pt; text-indent: 4%; top: 0px;;display:inline;">,</div><div style="letter-spacing: 0px; font-size: 10pt; text-indent: 4%; top: 0px;;display:inline;"> </div>11<div style="letter-spacing: 0px; font-size: 10pt; text-indent: 4%; top: 0px;;display:inline;">% and </div>10<div style="letter-spacing: 0px; font-size: 10pt; text-indent: 4%; top: 0px;;display:inline;">% of the accounts receivable balance. As of December 31, 2018, </div><div style="letter-spacing: 0px; font-size: 10pt; text-indent: 4%; top: 0px;;display:inline;">two</div><div style="letter-spacing: 0px; font-size: 10pt; text-indent: 4%; top: 0px;;display:inline;"> customers accounted for </div>12<div style="letter-spacing: 0px; font-size: 10pt; text-indent: 4%; top: 0px;;display:inline;">% and </div>11<div style="letter-spacing: 0px; font-size: 10pt; text-indent: 4%; top: 0px;;display:inline;">% of the accounts receivable balance.</div></div></div></div><table border="0" style="width:100%; table-layout:fixed;" cellspacing="0" cellpadding="0"><tr><td></td></tr></table> | ||
us-gaap |
Allowance For Doubtful Accounts Receivable Write Offs
AllowanceForDoubtfulAccountsReceivableWriteOffs
|
500000 | ||
CY2018Q3 | us-gaap |
Lease And Rental Expense
LeaseAndRentalExpense
|
500000 | |
CY2019Q3 | us-gaap |
Operating Leases Future Minimum Payments Due Thereafter
OperatingLeasesFutureMinimumPaymentsDueThereafter
|
1922000 | |
CY2019Q3 | us-gaap |
Operating Leases Future Minimum Payments Due
OperatingLeasesFutureMinimumPaymentsDue
|
12801000 | |
us-gaap |
Use Of Estimates
UseOfEstimates
|
<div style="font-family: times new roman; font-size: 10pt; margin-top: 0pt; margin-bottom: 0pt; margin-left: 7%;"><div style="letter-spacing: 0px; top: 0px;;display:inline;"><div style="color: rgb(0, 0, 0); letter-spacing: 0px; top: 0px;;display:inline;"><div style="font-weight:bold;display:inline;"><div style="font-style:italic;display:inline;;font-style:italic;display:inline;">Use of Estimates​​​​​​​ </div></div></div></div></div><div style="text-indent: 7%; font-family: times new roman; font-size: 10pt; margin-top: 6pt; margin-bottom: 0pt;"><div style="letter-spacing: 0px; top: 0px;;display:inline;"><div style="color: rgb(0, 0, 0); letter-spacing: 0px; top: 0px;;display:inline;">The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenue and expenses during the reporting periods. Significant estimates and assumptions reflected in these financial statements include, but are not limited to, revenue recognition, the expensing and capitalization of website and software development costs, the valuation of stock-based awards and income taxes. The Company bases its estimates on historical experience, known trends and other market-specific or other relevant factors that it believes to be reasonable under the circumstances. On an ongoing basis, management evaluates its estimates, as there are changes in circumstances, facts and experience. Changes in estimates are recorded in periods in which they become known. Actual results may differ from those estimates or assumptions. </div></div></div><table border="0" style="width:100%; table-layout:fixed;" cellspacing="0" cellpadding="0"><tr><td></td></tr></table> |