2019 Q3 Form 10-Q Financial Statement

#000119312519287395 Filed on November 07, 2019

View on sec.gov

Income Statement

Concept 2019 Q3 2019 Q2 2018 Q3
Revenue $67.11M $55.67M $41.75M
YoY Change 60.76% 35.47% 30.07%
Cost Of Revenue $4.052M $3.504M $3.115M
YoY Change 30.08% 21.96% 64.9%
Gross Profit $63.06M $52.16M $38.63M
YoY Change 63.23% 36.48% 27.89%
Gross Profit Margin 93.96% 93.71% 92.54%
Selling, General & Admin $57.55M $50.01M $38.45M
YoY Change 49.68% 36.38% 33.56%
% of Gross Profit 91.26% 95.86% 99.52%
Research & Development $5.596M $4.404M $4.123M
YoY Change 35.73% 38.45% 68.91%
% of Gross Profit 8.87% 8.44% 10.67%
Depreciation & Amortization $580.0K $530.0K $340.0K
YoY Change 70.59% 65.63% 6.25%
% of Gross Profit 0.92% 1.02% 0.88%
Operating Expenses $63.14M $54.41M $42.57M
YoY Change 48.33% 36.55% 36.33%
Operating Profit -$82.00K -$2.246M -$3.936M
YoY Change -97.92% 38.05% 286.26%
Interest Expense $200.0K $200.0K $3.000K
YoY Change 6566.67% 94.17% -97.41%
% of Operating Profit
Other Income/Expense, Net $255.0K $272.0K $128.0K
YoY Change 99.22% -364.08% -210.34%
Pretax Income $200.0K -$2.000M -$3.808M
YoY Change -105.25% 17.65% 235.51%
Income Tax $0.00
% Of Pretax Income
Net Earnings $173.0K -$1.974M -$3.808M
YoY Change -104.54% 14.1% 235.51%
Net Earnings / Revenue 0.26% -3.55% -9.12%
Basic Earnings Per Share $0.01 -$0.15
Diluted Earnings Per Share $0.01 -$78.13K -$0.15
COMMON SHARES
Basic Shares Outstanding 25.91M 24.60M
Diluted Shares Outstanding 28.61M 24.60M

Balance Sheet

Concept 2019 Q3 2019 Q2 2018 Q3
SHORT-TERM ASSETS
Cash & Short-Term Investments $41.90M $37.10M $38.70M
YoY Change 8.27% 1445.83%
Cash & Equivalents $41.95M $37.12M $38.71M
Short-Term Investments
Other Short-Term Assets $3.200M $1.400M $1.600M
YoY Change 100.0% -30.0%
Inventory
Prepaid Expenses
Receivables $29.91M $24.15M $21.79M
Other Receivables $0.00 $0.00 $0.00
Total Short-Term Assets $75.07M $62.70M $62.14M
YoY Change 20.8% 184.05%
LONG-TERM ASSETS
Property, Plant & Equipment $5.105M $5.040M $4.021M
YoY Change 26.96% 66.45%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $698.0K $703.0K $721.0K
YoY Change -3.19% -3.43%
Total Long-Term Assets $5.803M $5.743M $4.742M
YoY Change 22.37% -23.1%
TOTAL ASSETS
Total Short-Term Assets $75.07M $62.70M $62.14M
Total Long-Term Assets $5.803M $5.743M $4.742M
Total Assets $80.87M $68.44M $66.89M
YoY Change 20.91% 131.68%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $23.36M $18.36M $14.62M
YoY Change 59.82% 2.02%
Accrued Expenses $4.800M $2.300M $2.700M
YoY Change 77.78% 0.0%
Deferred Revenue $1.567M $1.761M
YoY Change
Short-Term Debt $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due $0.00
YoY Change
Total Short-Term Liabilities $31.44M $23.57M $18.85M
YoY Change 66.78% 6.3%
LONG-TERM LIABILITIES
Long-Term Debt $0.00 $0.00 $0.00
YoY Change -100.0%
Other Long-Term Liabilities $1.100M $1.200M $1.200M
YoY Change -8.33% 0.0%
Total Long-Term Liabilities $1.100M $1.200M $1.200M
YoY Change -8.33% -82.82%
TOTAL LIABILITIES
Total Short-Term Liabilities $31.44M $23.57M $18.85M
Total Long-Term Liabilities $1.100M $1.200M $1.200M
Total Liabilities $32.56M $24.74M $20.03M
YoY Change 62.54% -18.44%
SHAREHOLDERS EQUITY
Retained Earnings -$106.1M -$106.2M -$92.97M
YoY Change 14.1% 19.17%
Common Stock $154.4M $149.9M $139.8M
YoY Change 10.42%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $48.31M $43.70M $46.86M
YoY Change
Total Liabilities & Shareholders Equity $80.87M $68.44M $66.89M
YoY Change 20.91% 131.68%

Cashflow Statement

Concept 2019 Q3 2019 Q2 2018 Q3
OPERATING ACTIVITIES
Net Income $173.0K -$1.974M -$3.808M
YoY Change -104.54% 14.1% 235.51%
Depreciation, Depletion And Amortization $580.0K $530.0K $340.0K
YoY Change 70.59% 65.63% 6.25%
Cash From Operating Activities $4.300M -$360.0K -$5.010M
YoY Change -185.83% 125.0% 142.03%
INVESTING ACTIVITIES
Capital Expenditures -$650.0K -$880.0K -$1.080M
YoY Change -39.81% 17.33% 208.57%
Acquisitions
YoY Change
Other Investing Activities
YoY Change
Cash From Investing Activities -$650.0K -$880.0K -$1.080M
YoY Change -39.81% 17.33% 208.57%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 1.180M 650.0K 42.42M
YoY Change -97.22% -7.14% 1189.36%
NET CHANGE
Cash From Operating Activities 4.300M -360.0K -5.010M
Cash From Investing Activities -650.0K -880.0K -1.080M
Cash From Financing Activities 1.180M 650.0K 42.42M
Net Change In Cash 4.830M -590.0K 36.33M
YoY Change -86.71% 180.95% 4075.86%
FREE CASH FLOW
Cash From Operating Activities $4.300M -$360.0K -$5.010M
Capital Expenditures -$650.0K -$880.0K -$1.080M
Free Cash Flow $4.950M $520.0K -$3.930M
YoY Change -225.95% -11.86% 128.49%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2019Q3 us-gaap Assets
Assets
80870000
CY2018Q4 us-gaap Assets
Assets
65746000
CY2019Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
5105000
CY2018Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
4481000
CY2019Q3 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
698000
CY2018Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
715000
CY2019Q3 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
29908000
CY2018Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
17460000
CY2019Q3 us-gaap Assets Current
AssetsCurrent
75067000
CY2018Q4 us-gaap Assets Current
AssetsCurrent
60550000
CY2019Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
41949000
CY2018Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
41634000
CY2019Q3 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
3210000
CY2018Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
1456000
CY2019Q3 us-gaap Accounts Payable Current
AccountsPayableCurrent
23358000
CY2018Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
16826000
CY2019Q3 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2018Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2019Q3 us-gaap Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
1567000
CY2018Q4 us-gaap Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
1440000
CY2019Q3 us-gaap Deferred Rent Credit Noncurrent
DeferredRentCreditNoncurrent
1118000
CY2018Q4 us-gaap Deferred Rent Credit Noncurrent
DeferredRentCreditNoncurrent
1197000
CY2019Q3 us-gaap Liabilities
Liabilities
32556000
CY2018Q4 us-gaap Liabilities
Liabilities
22562000
CY2019Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
80870000
CY2018Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
65746000
CY2019Q3 us-gaap Liabilities Current
LiabilitiesCurrent
31438000
CY2018Q4 us-gaap Liabilities Current
LiabilitiesCurrent
21365000
CY2019Q3 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
154362000
CY2018Q4 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
143050000
CY2019Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-106075000
CY2018Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-99892000
CY2019Q3 us-gaap Stockholders Equity
StockholdersEquity
48314000
CY2019Q3 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.001
CY2019Q3 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
10000000
CY2018Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.001
CY2018Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
10000000
CY2019Q3 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0
CY2018Q4 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0
CY2019Q3 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0
CY2018Q4 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0
CY2019Q3 us-gaap Preferred Stock Value
PreferredStockValue
CY2019Q3 us-gaap Cost Of Revenue
CostOfRevenue
4052000
CY2018Q3 us-gaap Cost Of Revenue
CostOfRevenue
3115000
us-gaap Cost Of Revenue
CostOfRevenue
11222000
us-gaap Cost Of Revenue
CostOfRevenue
8603000
CY2019Q3 us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
53212000
CY2018Q3 us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
35150000
us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
143358000
us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
105105000
CY2019Q3 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
5596000
CY2018Q3 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
4123000
us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
14685000
us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
9918000
CY2019Q3 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
4334000
CY2018Q3 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
3296000
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
12641000
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
6742000
CY2019Q3 us-gaap Costs And Expenses
CostsAndExpenses
67194000
CY2018Q3 us-gaap Costs And Expenses
CostsAndExpenses
45684000
us-gaap Costs And Expenses
CostsAndExpenses
181906000
us-gaap Costs And Expenses
CostsAndExpenses
130368000
CY2019Q3 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
67112000
CY2018Q3 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
41748000
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
175012000
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
123570000
CY2019Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
-82000
CY2018Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
-3936000
us-gaap Operating Income Loss
OperatingIncomeLoss
-6894000
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
711000
us-gaap Operating Income Loss
OperatingIncomeLoss
-6798000
CY2019Q3 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
255000
CY2018Q3 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
128000
CY2018Q1 us-gaap Stockholders Equity
StockholdersEquity
-61750000
CY2018Q2 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
723000
CY2018Q2 us-gaap Preferred Stock Accretion Of Redemption Discount
PreferredStockAccretionOfRedemptionDiscount
26402000
CY2019Q2 us-gaap Stockholders Equity
StockholdersEquity
43699000
CY2019Q3 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
3269000
CY2018Q1 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
567000
CY2018Q1 us-gaap Preferred Stock Accretion Of Redemption Discount
PreferredStockAccretionOfRedemptionDiscount
11013000
CY2018Q1 us-gaap Net Income Loss
NetIncomeLoss
-1328000
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-68000
CY2018Q4 us-gaap Stockholders Equity
StockholdersEquity
43184000
CY2019Q1 us-gaap Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
234000
CY2019Q2 us-gaap Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
649000
CY2019Q3 us-gaap Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
1173000
CY2017Q4 us-gaap Stockholders Equity
StockholdersEquity
-50544000
CY2018Q1 us-gaap Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
568000
CY2018Q2 us-gaap Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
9000
CY2018Q3 us-gaap Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
276000
us-gaap Depreciation And Amortization
DepreciationAndAmortization
1593000
us-gaap Depreciation And Amortization
DepreciationAndAmortization
954000
us-gaap Share Based Compensation
ShareBasedCompensation
9257000
us-gaap Share Based Compensation
ShareBasedCompensation
3876000
ever Deferred Rent Adjustment
DeferredRentAdjustment
79000
ever Deferred Rent Adjustment
DeferredRentAdjustment
-319000
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
12927000
us-gaap Temporary Equity Accretion To Redemption Value Adjustment
TemporaryEquityAccretionToRedemptionValueAdjustment
37415000
CY2019Q1 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
2750000
CY2019Q1 us-gaap Net Income Loss
NetIncomeLoss
-4382000
CY2019Q1 us-gaap Stockholders Equity
StockholdersEquity
41786000
CY2019Q2 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
3238000
CY2019Q2 us-gaap Net Income Loss
NetIncomeLoss
-1974000
CY2018Q2 us-gaap Net Income Loss
NetIncomeLoss
-1730000
CY2018Q2 us-gaap Stockholders Equity
StockholdersEquity
-89150000
CY2018Q3 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
2586000
CY2018Q3 us-gaap Stockholders Equity
StockholdersEquity
46856000
us-gaap Paid In Kind Interest
PaidInKindInterest
14000
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
7095000
us-gaap Profit Loss
ProfitLoss
-6183000
us-gaap Profit Loss
ProfitLoss
-6866000
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
1754000
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
1052000
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
6532000
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
2394000
us-gaap Increase Decrease In Accrued Liabilities And Other Operating Liabilities
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
3414000
us-gaap Increase Decrease In Accrued Liabilities And Other Operating Liabilities
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
1367000
us-gaap Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
127000
us-gaap Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
83000
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
457000
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-6006000
us-gaap Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
2198000
us-gaap Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
2476000
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-2198000
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-2476000
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
2056000
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
44828000
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
315000
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
36346000
CY2018Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
41884000
CY2017Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
2613000
CY2019Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
42199000
CY2018Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
38959000
CY2018 us-gaap Net Income Loss
NetIncomeLoss
-13800000
CY2018Q4 us-gaap Deferred Rent Credit
DeferredRentCredit
1200000
CY2019Q3 us-gaap Lease And Rental Expense
LeaseAndRentalExpense
600000
us-gaap Lease And Rental Expense
LeaseAndRentalExpense
1800000
us-gaap Lease And Rental Expense
LeaseAndRentalExpense
1600000
CY2018Q4 us-gaap Security Deposit
SecurityDeposit
400000
CY2019Q3 us-gaap Operating Leases Future Minimum Payments Remainder Of Fiscal Year
OperatingLeasesFutureMinimumPaymentsRemainderOfFiscalYear
611000
CY2019Q3 us-gaap Operating Leases Future Minimum Payments Due In Two Years
OperatingLeasesFutureMinimumPaymentsDueInTwoYears
2573000
CY2019Q3 us-gaap Operating Leases Future Minimum Payments Due In Three Years
OperatingLeasesFutureMinimumPaymentsDueInThreeYears
2659000
CY2019Q3 us-gaap Operating Leases Future Minimum Payments Due In Four Years
OperatingLeasesFutureMinimumPaymentsDueInFourYears
2502000
CY2019Q3 us-gaap Operating Leases Future Minimum Payments Due In Five Years
OperatingLeasesFutureMinimumPaymentsDueInFiveYears
2534000
CY2019Q3 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
3269000
CY2018Q3 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
2586000
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
9257000
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
3876000
CY2018Q3 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
10000000
CY2019Q3 us-gaap Accrued Advertising Current
AccruedAdvertisingCurrent
1964000
CY2018Q4 us-gaap Accrued Advertising Current
AccruedAdvertisingCurrent
919000
CY2019Q3 us-gaap Accrued Liabilities And Other Liabilities
AccruedLiabilitiesAndOtherLiabilities
6513000
CY2018Q4 us-gaap Accrued Liabilities And Other Liabilities
AccruedLiabilitiesAndOtherLiabilities
3099000
CY2019Q3 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
2795000
CY2018Q4 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
1369000
CY2019Q3 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
1754000
CY2018Q4 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
811000
CY2019Q3 us-gaap Advertising Expense
AdvertisingExpense
46200000
CY2018Q3 us-gaap Advertising Expense
AdvertisingExpense
29200000
us-gaap Advertising Expense
AdvertisingExpense
123500000
us-gaap Advertising Expense
AdvertisingExpense
87700000
CY2019Q3 us-gaap Contract With Customer Liability
ContractWithCustomerLiability
1600000
CY2018Q4 us-gaap Contract With Customer Liability
ContractWithCustomerLiability
1400000
us-gaap Contract With Customer Liability Revenue Recognized
ContractWithCustomerLiabilityRevenueRecognized
1100000
CY2019Q3 us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
168000
CY2018Q3 us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
128000
us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
536000
us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-68000
CY2019Q3 us-gaap Other Nonoperating Income
OtherNonoperatingIncome
87000
us-gaap Other Nonoperating Income
OtherNonoperatingIncome
175000
us-gaap Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
351000
us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
479000
CY2019Q3 us-gaap Related Party Transaction Expenses From Transactions With Related Party
RelatedPartyTransactionExpensesFromTransactionsWithRelatedParty
1600000
CY2018Q3 us-gaap Related Party Transaction Expenses From Transactions With Related Party
RelatedPartyTransactionExpensesFromTransactionsWithRelatedParty
2200000
CY2019Q3 ever Cash Payment To Related Party
CashPaymentToRelatedParty
1300000
CY2018Q3 ever Cash Payment To Related Party
CashPaymentToRelatedParty
2000000
CY2019Q3 us-gaap Due To Affiliate Current And Noncurrent
DueToAffiliateCurrentAndNoncurrent
1100000
CY2018Q4 us-gaap Due To Affiliate Current And Noncurrent
DueToAffiliateCurrentAndNoncurrent
1000000
us-gaap Related Party Transaction Expenses From Transactions With Related Party
RelatedPartyTransactionExpensesFromTransactionsWithRelatedParty
4200000
us-gaap Related Party Transaction Expenses From Transactions With Related Party
RelatedPartyTransactionExpensesFromTransactionsWithRelatedParty
6600000
ever Cash Payment To Related Party
CashPaymentToRelatedParty
4200000
ever Cash Payment To Related Party
CashPaymentToRelatedParty
7000000
CY2018Q3 us-gaap Defined Contribution Plan Employer Discretionary Contribution Amount
DefinedContributionPlanEmployerDiscretionaryContributionAmount
100000
us-gaap Defined Contribution Plan Employer Discretionary Contribution Amount
DefinedContributionPlanEmployerDiscretionaryContributionAmount
300000
CY2019Q3 us-gaap Defined Contribution Plan Employer Discretionary Contribution Amount
DefinedContributionPlanEmployerDiscretionaryContributionAmount
200000
us-gaap Defined Contribution Plan Employer Discretionary Contribution Amount
DefinedContributionPlanEmployerDiscretionaryContributionAmount
400000
CY2019Q3 us-gaap Allowance For Doubtful Accounts Receivable Write Offs
AllowanceForDoubtfulAccountsReceivableWriteOffs
100000
CY2019Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.01
CY2018Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.15
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.24
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-3.12
CY2019Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
28607284
CY2018Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
24595102
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
25596424
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
14187261
us-gaap Proceeds From Issuance Initial Public Offering
ProceedsFromIssuanceInitialPublicOffering
us-gaap Conversion Of Stock Amount Converted1
ConversionOfStockAmountConverted1
88352000
dei Document Type
DocumentType
10-Q
dei Amendment Flag
AmendmentFlag
false
dei Document Period End Date
DocumentPeriodEndDate
2019-09-30
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2019
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q3
dei Trading Symbol
TradingSymbol
EVER
dei Entity Registrant Name
EntityRegistrantName
EverQuote, Inc.
dei Entity Central Index Key
EntityCentralIndexKey
0001640428
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
dei Entity Shell Company
EntityShellCompany
false
dei Entity Filer Category
EntityFilerCategory
Non-accelerated Filer
dei Entity Small Business
EntitySmallBusiness
true
dei Entity Emerging Growth Company
EntityEmergingGrowthCompany
true
dei Entity Ex Transition Period
EntityExTransitionPeriod
false
dei Entity Interactive Data Current
EntityInteractiveDataCurrent
Yes
dei Security12b Title
Security12bTitle
Class A Common Stock
dei Entity Address State Or Province
EntityAddressStateOrProvince
MA
dei Security Exchange Name
SecurityExchangeName
NASDAQ
CY2019Q3 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
0
CY2018Q4 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
0
CY2019Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.01
CY2018Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.15
CY2019Q3 us-gaap Deferred Rent Credit
DeferredRentCredit
1200000
CY2019Q3 us-gaap Security Deposit
SecurityDeposit
400000
CY2019Q3 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
95449
us-gaap Temporary Equity Accretion To Redemption Value Adjustment
TemporaryEquityAccretionToRedemptionValueAdjustment
37415000
CY2019Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
25910291
CY2018Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
24595102
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
25596424
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
14187261
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.24
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-3.12
CY2019Q3 us-gaap Net Income Loss
NetIncomeLoss
173000
CY2018Q3 us-gaap Net Income Loss
NetIncomeLoss
-3808000
us-gaap Net Income Loss
NetIncomeLoss
-6183000
us-gaap Net Income Loss
NetIncomeLoss
-6866000
CY2019Q3 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
173000
CY2018Q3 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-3808000
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-6183000
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-44281000
CY2019Q3 us-gaap Incremental Common Shares Attributable To Conversion Of Preferred Stock
IncrementalCommonSharesAttributableToConversionOfPreferredStock
2696993
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
6098951
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
6189915
CY2019Q3 us-gaap Capitalized Contract Cost Gross
CapitalizedContractCostGross
0
CY2018Q3 us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
48600000
CY2018Q3 us-gaap Stock Issued During Period Value Conversion Of Convertible Securities
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
88352000
us-gaap Proceeds From Issuance Initial Public Offering
ProceedsFromIssuanceInitialPublicOffering
52313000
us-gaap Proceeds From Long Term Lines Of Credit
ProceedsFromLongTermLinesOfCredit
22729000
us-gaap Repayments Of Long Term Lines Of Credit
RepaymentsOfLongTermLinesOfCredit
24729000
us-gaap Repayments Of Secured Debt
RepaymentsOfSecuredDebt
2625000
us-gaap Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
3713000
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
2056000
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
853000
us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
2000
us-gaap Concentration Risk Credit Risk
ConcentrationRiskCreditRisk
<div><div><div style="font-family: times new roman; font-size: 10pt; margin-top: 12pt; margin-bottom: 0pt; margin-left: 7%;"><div style="letter-spacing: 0px; top: 0px;;display:inline;"><div style="color: rgb(0, 0, 0); letter-spacing: 0px; top: 0px;;display:inline;"><div style="font-weight:bold;display:inline;"><div style="font-style:italic;display:inline;;font-style:italic;display:inline;">Concentrations of Credit Risk and of Significant Customers </div></div></div></div></div><div style="text-indent: 7%; font-family: times new roman; font-size: 10pt; margin-top: 6pt; margin-bottom: 0pt;"><div style="letter-spacing: 0px; top: 0px;;display:inline;"><div style="color: rgb(0, 0, 0); letter-spacing: 0px; top: 0px;;display:inline;">Financial instruments that potentially expose the Company to concentrations of credit risk consist primarily of cash and cash equivalents and accounts receivable. The Company maintains its cash and cash equivalents at two accredited financial institutions. The Company does not believe that it is subject to unusual credit risk beyond the normal credit risk associated with commercial banking relationships.</div></div></div><div style="text-indent: 7%; font-family: times new roman; font-size: 10pt; margin-top: 6pt; margin-bottom: 0pt;"><div style="letter-spacing: 0px; font-size: 10pt; text-indent: 4%; top: 0px;;display:inline;">The Company sells its consumer referrals to insurance provider customers, consisting of carriers and agents, and indirect distributors in the United States. For the three months ended September&#160;30, 2019, </div><div style="letter-spacing: 0px; font-size: 10pt; text-indent: 4%; top: 0px;;display:inline;">one</div><div style="letter-spacing: 0px; font-size: 10pt; text-indent: 4%; top: 0px;;display:inline;">&#160;customer represented </div>23<div style="letter-spacing: 0px; font-size: 10pt; text-indent: 4%; top: 0px;;display:inline;">% of total revenue. For the nine months ended September&#160;30, 2019, </div><div style="letter-spacing: 0px; font-size: 10pt; text-indent: 4%; top: 0px;;display:inline;">two</div><div style="letter-spacing: 0px; font-size: 10pt; text-indent: 4%; top: 0px;;display:inline;"> customers represented </div>21<div style="letter-spacing: 0px; font-size: 10pt; text-indent: 4%; top: 0px;;display:inline;">% and </div>11<div style="letter-spacing: 0px; font-size: 10pt; text-indent: 4%; top: 0px;;display:inline;">% of total revenue. For the three months ended September&#160;30, 2018, </div><div style="letter-spacing: 0px; font-size: 10pt; text-indent: 4%; top: 0px;;display:inline;">o<div style="letter-spacing: 0px; top: 0px;;display:inline;">ne</div></div><div style="letter-spacing: 0px; font-size: 10pt; text-indent: 4%; top: 0px;;display:inline;"> customer&#160;represented </div>22<div style="letter-spacing: 0px; font-size: 10pt; text-indent: 4%; top: 0px;;display:inline;">% of total revenue. For the nine months ended September&#160;30, 2018, </div><div style="letter-spacing: 0px; font-size: 10pt; text-indent: 4%; top: 0px;;display:inline;">o<div style="letter-spacing: 0px; top: 0px;;display:inline;">ne</div></div><div style="letter-spacing: 0px; font-size: 10pt; text-indent: 4%; top: 0px;;display:inline;"> customer&#160;represented </div>20<div style="letter-spacing: 0px; font-size: 10pt; text-indent: 4%; top: 0px;;display:inline;">% of total revenue. As of September&#160;30, 2019, </div><div style="letter-spacing: 0px; font-size: 10pt; text-indent: 4%; top: 0px;;display:inline;">three</div><div style="letter-spacing: 0px; font-size: 10pt; text-indent: 4%; top: 0px;;display:inline;"> customers accounted for </div>18<div style="letter-spacing: 0px; font-size: 10pt; text-indent: 4%; top: 0px;;display:inline;">%</div><div style="letter-spacing: 0px; font-size: 10pt; text-indent: 4%; top: 0px;;display:inline;">,</div><div style="letter-spacing: 0px; font-size: 10pt; text-indent: 4%; top: 0px;;display:inline;"> </div>11<div style="letter-spacing: 0px; font-size: 10pt; text-indent: 4%; top: 0px;;display:inline;">% and </div>10<div style="letter-spacing: 0px; font-size: 10pt; text-indent: 4%; top: 0px;;display:inline;">% of the accounts receivable balance. As of December&#160;31, 2018, </div><div style="letter-spacing: 0px; font-size: 10pt; text-indent: 4%; top: 0px;;display:inline;">two</div><div style="letter-spacing: 0px; font-size: 10pt; text-indent: 4%; top: 0px;;display:inline;"> customers accounted for </div>12<div style="letter-spacing: 0px; font-size: 10pt; text-indent: 4%; top: 0px;;display:inline;">% and </div>11<div style="letter-spacing: 0px; font-size: 10pt; text-indent: 4%; top: 0px;;display:inline;">% of the accounts receivable balance.</div></div></div></div><table border="0" style="width:100%; table-layout:fixed;" cellspacing="0" cellpadding="0"><tr><td></td></tr></table>
us-gaap Allowance For Doubtful Accounts Receivable Write Offs
AllowanceForDoubtfulAccountsReceivableWriteOffs
500000
CY2018Q3 us-gaap Lease And Rental Expense
LeaseAndRentalExpense
500000
CY2019Q3 us-gaap Operating Leases Future Minimum Payments Due Thereafter
OperatingLeasesFutureMinimumPaymentsDueThereafter
1922000
CY2019Q3 us-gaap Operating Leases Future Minimum Payments Due
OperatingLeasesFutureMinimumPaymentsDue
12801000
us-gaap Use Of Estimates
UseOfEstimates
<div style="font-family: times new roman; font-size: 10pt; margin-top: 0pt; margin-bottom: 0pt; margin-left: 7%;"><div style="letter-spacing: 0px; top: 0px;;display:inline;"><div style="color: rgb(0, 0, 0); letter-spacing: 0px; top: 0px;;display:inline;"><div style="font-weight:bold;display:inline;"><div style="font-style:italic;display:inline;;font-style:italic;display:inline;">Use of Estimates&#8203;&#8203;&#8203;&#8203;&#8203;&#8203;&#8203; </div></div></div></div></div><div style="text-indent: 7%; font-family: times new roman; font-size: 10pt; margin-top: 6pt; margin-bottom: 0pt;"><div style="letter-spacing: 0px; top: 0px;;display:inline;"><div style="color: rgb(0, 0, 0); letter-spacing: 0px; top: 0px;;display:inline;">The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenue and expenses during the reporting periods. Significant estimates and assumptions reflected in these financial statements include, but are not limited to, revenue recognition, the expensing and capitalization of website and software development costs, the valuation of stock-based awards and income taxes. The Company bases its estimates on historical experience, known trends and other market-specific or other relevant factors that it believes to be reasonable under the circumstances. On an ongoing basis, management evaluates its estimates, as there are changes in circumstances, facts and experience. Changes in estimates are recorded in periods in which they become known. Actual results may differ from those estimates or assumptions. </div></div></div><table border="0" style="width:100%; table-layout:fixed;" cellspacing="0" cellpadding="0"><tr><td></td></tr></table>

Files In Submission

Name View Source Status
0001193125-19-287395-index-headers.html Edgar Link pending
0001193125-19-287395-index.html Edgar Link pending
0001193125-19-287395.txt Edgar Link pending
0001193125-19-287395-xbrl.zip Edgar Link pending
d798956d10q.htm Edgar Link pending
d798956dex311.htm Edgar Link pending
d798956dex312.htm Edgar Link pending
d798956dex321.htm Edgar Link pending
d798956dex322.htm Edgar Link pending
ever-20190930.xml Edgar Link completed
ever-20190930.xsd Edgar Link pending
ever-20190930_cal.xml Edgar Link unprocessable
ever-20190930_def.xml Edgar Link unprocessable
ever-20190930_lab.xml Edgar Link unprocessable
ever-20190930_pre.xml Edgar Link unprocessable
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R4.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending