2019 Q1 Form 10-Q Financial Statement

#000119312519144341 Filed on May 10, 2019

View on sec.gov

Income Statement

Concept 2019 Q1 2018 Q1
Revenue $52.23M $40.73M
YoY Change 28.24% 28.28%
Cost Of Revenue $3.666M $2.615M
YoY Change 40.19% 50.63%
Gross Profit $48.57M $38.12M
YoY Change 27.42% 26.98%
Gross Profit Margin 92.98% 93.58%
Selling, General & Admin $48.45M $36.74M
YoY Change 31.88% 24.95%
% of Gross Profit 99.75% 96.38%
Research & Development $4.685M $2.614M
YoY Change 79.23% 24.48%
% of Gross Profit 9.65% 6.86%
Depreciation & Amortization $480.0K $290.0K
YoY Change 65.52% -27.5%
% of Gross Profit 0.99% 0.76%
Operating Expenses $53.13M $39.35M
YoY Change 35.03% 24.53%
Operating Profit -$4.566M -$1.235M
YoY Change 269.72% -20.37%
Interest Expense $200.0K $93.00K
YoY Change 115.05% -193.0%
% of Operating Profit
Other Income/Expense, Net $184.0K -$93.00K
YoY Change -297.85%
Pretax Income -$4.400M -$1.300M
YoY Change 238.46% -18.75%
Income Tax $0.00
% Of Pretax Income
Net Earnings -$4.382M -$1.328M
YoY Change 229.97% -17.92%
Net Earnings / Revenue -8.39% -3.26%
Basic Earnings Per Share
Diluted Earnings Per Share -$173.9K -$52.42K
COMMON SHARES
Basic Shares Outstanding
Diluted Shares Outstanding

Balance Sheet

Concept 2019 Q1 2018 Q1
SHORT-TERM ASSETS
Cash & Short-Term Investments $37.70M $2.600M
YoY Change 1350.0%
Cash & Equivalents $37.72M $2.829M
Short-Term Investments
Other Short-Term Assets $1.300M $900.0K
YoY Change 44.44%
Inventory
Prepaid Expenses
Receivables $25.86M $20.20M
Other Receivables $0.00 $0.00
Total Short-Term Assets $64.87M $23.60M
YoY Change 174.89%
LONG-TERM ASSETS
Property, Plant & Equipment $4.673M $2.500M
YoY Change 86.92%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $709.0K $2.100M
YoY Change -66.24%
Total Long-Term Assets $5.382M $4.600M
YoY Change 17.0%
TOTAL ASSETS
Total Short-Term Assets $64.87M $23.60M
Total Long-Term Assets $5.382M $4.600M
Total Assets $70.26M $28.20M
YoY Change 149.13%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $21.46M $14.80M
YoY Change 44.98%
Accrued Expenses $2.600M $4.800M
YoY Change -45.83%
Deferred Revenue $1.670M
YoY Change
Short-Term Debt $0.00 $0.00
YoY Change
Long-Term Debt Due $0.00
YoY Change
Total Short-Term Liabilities $27.27M $21.20M
YoY Change 28.61%
LONG-TERM LIABILITIES
Long-Term Debt $0.00 $5.800M
YoY Change -100.0%
Other Long-Term Liabilities $1.200M $1.000M
YoY Change 20.0%
Total Long-Term Liabilities $1.200M $6.800M
YoY Change -82.35%
TOTAL LIABILITIES
Total Short-Term Liabilities $27.27M $21.20M
Total Long-Term Liabilities $1.200M $6.800M
Total Liabilities $28.47M $28.00M
YoY Change 1.68%
SHAREHOLDERS EQUITY
Retained Earnings -$104.3M
YoY Change
Common Stock $146.0M
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $41.79M -$61.75M
YoY Change
Total Liabilities & Shareholders Equity $70.26M $28.20M
YoY Change 149.13%

Cashflow Statement

Concept 2019 Q1 2018 Q1
OPERATING ACTIVITIES
Net Income -$4.382M -$1.328M
YoY Change 229.97% -17.92%
Depreciation, Depletion And Amortization $480.0K $290.0K
YoY Change 65.52% -27.5%
Cash From Operating Activities -$3.482M -$843.0K
YoY Change 313.05% 53.27%
INVESTING ACTIVITIES
Capital Expenditures -$670.0K -$650.0K
YoY Change 3.08% 66.67%
Acquisitions
YoY Change
Other Investing Activities
YoY Change
Cash From Investing Activities -$667.0K -$654.0K
YoY Change 1.99% 67.69%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 234.0K 1.713M
YoY Change -86.34% -118.58%
NET CHANGE
Cash From Operating Activities -3.482M -843.0K
Cash From Investing Activities -667.0K -654.0K
Cash From Financing Activities 234.0K 1.713M
Net Change In Cash -3.915M 216.0K
YoY Change -1912.5% -102.13%
FREE CASH FLOW
Cash From Operating Activities -$3.482M -$843.0K
Capital Expenditures -$670.0K -$650.0K
Free Cash Flow -$2.812M -$193.0K
YoY Change 1356.99% 20.63%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2018Q3 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
10000000 shares
CY2018Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
2829000
CY2018Q1 us-gaap Stockholders Equity
StockholdersEquity
-61750000
CY2019Q1 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
0
CY2019Q1 us-gaap Assets Current
AssetsCurrent
64873000
CY2019Q1 us-gaap Accrued Liabilities And Other Liabilities
AccruedLiabilitiesAndOtherLiabilities
4139000
CY2019Q1 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
25856000
CY2019Q1 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
146034000
CY2019Q1 us-gaap Accounts Payable Current
AccountsPayableCurrent
21457000
CY2019Q1 us-gaap Accrued Advertising Current
AccruedAdvertisingCurrent
955000
CY2019Q1 us-gaap Assets
Assets
70255000
CY2019Q1 us-gaap Capitalized Contract Cost Gross
CapitalizedContractCostGross
0
CY2019Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
37719000
CY2019Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
37969000
CY2019Q1 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2019Q1 us-gaap Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
1670000
CY2019Q1 us-gaap Contract With Customer Liability
ContractWithCustomerLiability
1700000
CY2019Q1 us-gaap Deferred Rent Credit Noncurrent
DeferredRentCreditNoncurrent
1203000
CY2019Q1 us-gaap Deferred Rent Credit
DeferredRentCredit
1200000
CY2019Q1 us-gaap Due To Affiliate Current And Noncurrent
DueToAffiliateCurrentAndNoncurrent
1100000
CY2019Q1 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
1613000
CY2019Q1 us-gaap Liabilities Current
LiabilitiesCurrent
27266000
CY2019Q1 us-gaap Liabilities
Liabilities
28469000
CY2019Q1 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
70255000
CY2019Q1 us-gaap Operating Leases Future Minimum Payments Due Thereafter
OperatingLeasesFutureMinimumPaymentsDueThereafter
1922000
CY2019Q1 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
1571000
CY2019Q1 us-gaap Operating Leases Future Minimum Payments Due In Three Years
OperatingLeasesFutureMinimumPaymentsDueInThreeYears
2659000
CY2019Q1 us-gaap Operating Leases Future Minimum Payments Due
OperatingLeasesFutureMinimumPaymentsDue
13972000
CY2019Q1 us-gaap Operating Leases Future Minimum Payments Due In Two Years
OperatingLeasesFutureMinimumPaymentsDueInTwoYears
2573000
CY2019Q1 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
709000
CY2019Q1 us-gaap Operating Leases Future Minimum Payments Due In Five Years
OperatingLeasesFutureMinimumPaymentsDueInFiveYears
2534000
CY2019Q1 us-gaap Operating Leases Future Minimum Payments Due In Four Years
OperatingLeasesFutureMinimumPaymentsDueInFourYears
2502000
CY2019Q1 us-gaap Operating Leases Future Minimum Payments Remainder Of Fiscal Year
OperatingLeasesFutureMinimumPaymentsRemainderOfFiscalYear
1782000
CY2019Q1 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2019Q1 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
4673000
CY2019Q1 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.001
CY2019Q1 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
10000000 shares
CY2019Q1 us-gaap Preferred Stock Value
PreferredStockValue
CY2019Q1 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
1298000
CY2019Q1 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2019Q1 us-gaap Security Deposit
SecurityDeposit
400000
CY2019Q1 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-104274000
CY2019Q1 us-gaap Stockholders Equity
StockholdersEquity
41786000
CY2017Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
2613000
CY2017Q4 us-gaap Stockholders Equity
StockholdersEquity
-50544000
CY2018Q4 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
0
CY2018Q4 us-gaap Assets Current
AssetsCurrent
60550000
CY2018Q4 us-gaap Accrued Liabilities And Other Liabilities
AccruedLiabilitiesAndOtherLiabilities
3099000
CY2018Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
17460000
CY2018Q4 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
143050000
CY2018Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
16826000
CY2018Q4 us-gaap Accrued Advertising Current
AccruedAdvertisingCurrent
919000
CY2018Q4 us-gaap Assets
Assets
65746000
CY2018Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
41634000
CY2018Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
41884000
CY2018Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2018Q4 us-gaap Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
1440000
CY2018Q4 us-gaap Contract With Customer Liability
ContractWithCustomerLiability
1400000
CY2018Q4 us-gaap Deferred Rent Credit Noncurrent
DeferredRentCreditNoncurrent
1197000
CY2018Q4 us-gaap Deferred Rent Credit
DeferredRentCredit
1200000
CY2018Q4 us-gaap Due To Affiliate Current And Noncurrent
DueToAffiliateCurrentAndNoncurrent
1000000
CY2018Q4 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
1369000
CY2018Q4 us-gaap Liabilities Current
LiabilitiesCurrent
21365000
CY2018Q4 us-gaap Liabilities
Liabilities
22562000
CY2018Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
65746000
CY2018Q4 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
811000
CY2018Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
715000
CY2018Q4 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2018Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
4481000
CY2018Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.001
CY2018Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
10000000 shares
CY2018Q4 us-gaap Preferred Stock Value
PreferredStockValue
CY2018Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
1456000
CY2018Q4 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2018Q4 us-gaap Security Deposit
SecurityDeposit
400000
CY2018Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-99892000
CY2018Q4 us-gaap Stockholders Equity
StockholdersEquity
43184000
CY2018 us-gaap Net Income Loss
NetIncomeLoss
-13800000
CY2018Q1 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
567000
CY2018Q1 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
16194608 shares
CY2018Q1 us-gaap Advertising Expense
AdvertisingExpense
29600000
CY2018Q1 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
567000
CY2018Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
216000
CY2018Q1 us-gaap Cost Of Revenue
CostOfRevenue
2615000
CY2018Q1 us-gaap Costs And Expenses
CostsAndExpenses
41965000
CY2018Q1 us-gaap Defined Contribution Plan Employer Discretionary Contribution Amount
DefinedContributionPlanEmployerDiscretionaryContributionAmount
100000
CY2018Q1 us-gaap Depreciation And Amortization
DepreciationAndAmortization
294000
CY2018Q1 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-1.42
CY2018Q1 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
1713000
CY2018Q1 us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
2611000
CY2018Q1 us-gaap Increase Decrease In Accrued Liabilities And Other Operating Liabilities
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
2475000
CY2018Q1 us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
285000
CY2018Q1 us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
144000
CY2018Q1 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
5483000
CY2018Q1 us-gaap Interest Expense
InterestExpense
93000
CY2018Q1 us-gaap Lease And Rental Expense
LeaseAndRentalExpense
500000
CY2018Q1 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-12341000
CY2018Q1 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-93000
CY2018Q1 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-654000
CY2018Q1 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
1713000
CY2018Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-843000
CY2018Q1 us-gaap Net Income Loss
NetIncomeLoss
-1328000
CY2018Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
-1235000
CY2018Q1 us-gaap Paid In Kind Interest
PaidInKindInterest
14000
CY2018Q1 us-gaap Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
4000
CY2018Q1 us-gaap Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
654000
CY2018Q1 us-gaap Proceeds From Long Term Lines Of Credit
ProceedsFromLongTermLinesOfCredit
12729000
CY2018Q1 us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
568000
CY2018Q1 us-gaap Preferred Stock Accretion Of Redemption Discount
PreferredStockAccretionOfRedemptionDiscount
11013000
CY2018Q1 us-gaap Related Party Transaction Expenses From Transactions With Related Party
RelatedPartyTransactionExpensesFromTransactionsWithRelatedParty
2300000
CY2018Q1 us-gaap Repayments Of Secured Debt
RepaymentsOfSecuredDebt
2625000
CY2018Q1 us-gaap Profit Loss
ProfitLoss
-1328000
CY2018Q1 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
2614000
CY2018Q1 us-gaap Repayments Of Long Term Lines Of Credit
RepaymentsOfLongTermLinesOfCredit
8955000
CY2018Q1 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
40730000
CY2018Q1 us-gaap Share Based Compensation
ShareBasedCompensation
567000
CY2018Q1 us-gaap Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
568000
CY2018Q1 us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
35023000
CY2018Q1 us-gaap Temporary Equity Accretion To Redemption Value Adjustment
TemporaryEquityAccretionToRedemptionValueAdjustment
11013000
CY2018Q1 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
8707208 shares
CY2018Q1 ever Deferred Rent Adjustment
DeferredRentAdjustment
-148000
CY2018Q1 ever Deferred Offering Costs Incurred During Noncash Or Partial Noncash Transaction
DeferredOfferingCostsIncurredDuringNoncashOrPartialNoncashTransaction
1328000
CY2018Q1 ever Cash Payment To Related Party
CashPaymentToRelatedParty
2700000
CY2019Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
-3915000
CY2019Q1 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
2750000
CY2019Q1 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
6360693 shares
CY2019Q1 us-gaap Advertising Expense
AdvertisingExpense
38400000
CY2019Q1 dei Amendment Flag
AmendmentFlag
false
CY2019Q1 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
2750000
CY2019Q1 us-gaap Concentration Risk Credit Risk
ConcentrationRiskCreditRisk
<div> <p style="MARGIN-BOTTOM: 0pt; FONT-SIZE: 10pt; FONT-FAMILY: Times New Roman; MARGIN-TOP: 12pt; TEXT-INDENT: 5%"> <b><i>Concentrations of Credit Risk and of Significant Customers</i></b></p> <p style="MARGIN-BOTTOM: 0pt; FONT-SIZE: 10pt; FONT-FAMILY: Times New Roman; MARGIN-TOP: 6pt; TEXT-INDENT: 5%"> Financial instruments that potentially expose the Company to concentrations of credit risk consist primarily of cash and cash equivalents and accounts receivable. The Company maintains its cash and cash equivalents at two accredited financial institutions. The Company does not believe that it is subject to unusual credit risk beyond the normal credit risk associated with commercial banking relationships.</p> <p style="MARGIN-BOTTOM: 0pt; FONT-SIZE: 10pt; FONT-FAMILY: Times New Roman; MARGIN-TOP: 12pt; TEXT-INDENT: 5%"> The Company sells its consumer referrals to insurance provider customers, consisting of carriers and agents, and indirect distributors in the United States. For the three months ended March&#xA0;31, 2019, two customers represented 19% and 11% of total revenue. For the three months ended March&#xA0;31, 2018, three customers represented 16%, 11% and 10% of total revenue. As of March&#xA0;31, 2019, two customers accounted for 17% and 15% of the accounts receivable balance. As of December&#xA0;31, 2018, two customers accounted for 12% and 11% of the accounts receivable balance.</p> </div>
CY2019Q1 us-gaap Contract With Customer Liability Revenue Recognized
ContractWithCustomerLiabilityRevenueRecognized
1000000
CY2019Q1 us-gaap Cost Of Revenue
CostOfRevenue
3666000
CY2019Q1 us-gaap Costs And Expenses
CostsAndExpenses
56799000
CY2019Q1 dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
CY2019Q1 dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q1
CY2019Q1 dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2019
CY2019Q1 dei Document Type
DocumentType
10-Q
CY2019Q1 us-gaap Defined Contribution Plan Employer Discretionary Contribution Amount
DefinedContributionPlanEmployerDiscretionaryContributionAmount
100000
CY2019Q1 us-gaap Depreciation And Amortization
DepreciationAndAmortization
481000
CY2019Q1 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.17
CY2019Q1 dei Entity Central Index Key
EntityCentralIndexKey
0001640428
CY2019Q1 dei Entity Registrant Name
EntityRegistrantName
EverQuote, Inc.
CY2019Q1 dei Entity Small Business
EntitySmallBusiness
true
CY2019Q1 dei Document Period End Date
DocumentPeriodEndDate
2019-03-31
CY2019Q1 dei Entity Emerging Growth Company
EntityEmergingGrowthCompany
true
CY2019Q1 dei Entity Ex Transition Period
EntityExTransitionPeriod
false
CY2019Q1 dei Entity Filer Category
EntityFilerCategory
Non-accelerated Filer
CY2019Q1 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
3826000
CY2019Q1 us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
4631000
CY2019Q1 us-gaap Increase Decrease In Accrued Liabilities And Other Operating Liabilities
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
1040000
CY2019Q1 us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
-158000
CY2019Q1 us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
230000
CY2019Q1 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
8396000
CY2019Q1 us-gaap Investment Income Interest
InvestmentIncomeInterest
184000
CY2019Q1 us-gaap Lease And Rental Expense
LeaseAndRentalExpense
500000
CY2019Q1 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-4382000
CY2019Q1 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
184000
CY2019Q1 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-667000
CY2019Q1 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
234000
CY2019Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-3482000
CY2019Q1 us-gaap Net Income Loss
NetIncomeLoss
-4382000
CY2019Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
-4566000
CY2019Q1 us-gaap Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
667000
CY2019Q1 us-gaap Share Based Compensation
ShareBasedCompensation
2750000
CY2019Q1 us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
234000
CY2019Q1 us-gaap Related Party Transaction Expenses From Transactions With Related Party
RelatedPartyTransactionExpensesFromTransactionsWithRelatedParty
1500000
CY2019Q1 us-gaap Profit Loss
ProfitLoss
-4382000
CY2019Q1 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
4685000
CY2019Q1 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
52233000
CY2019Q1 us-gaap Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
234000
CY2019Q1 us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
44622000
CY2019Q1 dei Trading Symbol
TradingSymbol
EVER
CY2019Q1 us-gaap Stock Issued During Period Value Restricted Stock Award Gross
StockIssuedDuringPeriodValueRestrictedStockAwardGross
0
CY2019Q1 us-gaap Use Of Estimates
UseOfEstimates
<div> <p style="MARGIN-BOTTOM: 0pt; FONT-SIZE: 10pt; FONT-FAMILY: Times New Roman; MARGIN-TOP: 0pt; TEXT-INDENT: 5%"> <b><i>Use of Estimates</i></b></p> <p style="MARGIN-BOTTOM: 0pt; FONT-SIZE: 10pt; FONT-FAMILY: Times New Roman; MARGIN-TOP: 6pt; TEXT-INDENT: 5%"> The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenue and expenses during the reporting periods. Significant estimates and assumptions reflected in these financial statements include, but are not limited to, revenue recognition, the expensing and capitalization of website and software development costs, the valuation of stock-based awards and income taxes. The Company bases its estimates on historical experience, known trends and other market-specific or other relevant factors that it believes to be reasonable under the circumstances. On an ongoing basis, management evaluates its estimates, as there are changes in circumstances, facts and experience. Changes in estimates are recorded in periods in which they become known. Actual results may differ from those estimates or assumptions.</p> </div>
CY2019Q1 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
25293625 shares
CY2019Q1 ever Deferred Rent Adjustment
DeferredRentAdjustment
-6000
CY2019Q1 ever Cash Payment To Related Party
CashPaymentToRelatedParty
1400000

Files In Submission

Name View Source Status
0001193125-19-144341-index-headers.html Edgar Link pending
0001193125-19-144341-index.html Edgar Link pending
0001193125-19-144341.txt Edgar Link pending
0001193125-19-144341-xbrl.zip Edgar Link pending
d732940d10q.htm Edgar Link pending
d732940dex101.htm Edgar Link pending
d732940dex311.htm Edgar Link pending
d732940dex312.htm Edgar Link pending
d732940dex321.htm Edgar Link pending
d732940dex322.htm Edgar Link pending
ever-20190331.xml Edgar Link completed
ever-20190331.xsd Edgar Link pending
ever-20190331_cal.xml Edgar Link unprocessable
ever-20190331_def.xml Edgar Link unprocessable
ever-20190331_lab.xml Edgar Link unprocessable
ever-20190331_pre.xml Edgar Link unprocessable
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R4.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending