|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$7.498M
32.8%
YoY
|
$5.646M
-41.91%
YoY
|
$9.719M
137.34%
YoY
|
$4.095M
-51.16%
YoY
|
$8.384M
981.81%
YoY
|
| Depreciation, Depletion And Amortization |
$6.692M
11.85%
YoY
|
$5.983M
-0.68%
YoY
|
$6.024M
15.65%
YoY
|
$5.209M
13.34%
YoY
|
$4.596M
24.35%
YoY
|
| Cash From Operating Activities |
$21.27M
-34.87%
YoY
|
$32.65M
3373.62%
YoY
|
$940.0K
-149.53%
YoY
|
-$1.898M
-113.86%
YoY
|
$13.69M
-40.63%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$4.861M
-0.12%
YoY
|
$4.867M
31.19%
YoY
|
$3.710M
-193.19%
YoY
|
-$3.981M
40.97%
YoY
|
-$2.824M
-16.33%
YoY
|
| Acquisitions |
$46.93M
2307.64%
YoY
|
$1.949M
-14.44%
YoY
|
$2.278M
-80.94%
YoY
|
$11.95M
148.09%
YoY
|
$4.818M
249.38%
YoY
|
| Other Investing Activities |
-$46.93M
2307.64%
YoY
|
-$1.949M
-14.52%
YoY
|
-$2.280M
-80.93%
YoY
|
-$11.95M
148.09%
YoY
|
-$4.818M
249.38%
YoY
|
| Cash From Investing Activities |
-$51.79M
659.77%
YoY
|
-$6.816M
13.87%
YoY
|
-$5.986M
-62.43%
YoY
|
-$15.93M
108.51%
YoY
|
-$7.642M
60.75%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$4.593M
12.82%
YoY
|
$4.071M
N/A
|
N/A
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$716.0K
-36.52%
YoY
|
$1.128M
16014.29%
YoY
|
$7.000K
-91.76%
YoY
|
$85.00K
-89.16%
YoY
|
$784.0K
49.9%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$34.82M
-228.0%
YoY
|
-$27.20M
-488.95%
YoY
|
$6.993M
-55.6%
YoY
|
$15.75M
-260.97%
YoY
|
-$9.784M
-27.85%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$21.27M
-34.87%
YoY
|
$32.65M
3373.62%
YoY
|
$940.0K
-149.53%
YoY
|
-$1.898M
-113.86%
YoY
|
$13.69M
-40.63%
YoY
|
| Cash From Investing Activities |
-$51.79M
659.77%
YoY
|
-$6.816M
13.87%
YoY
|
-$5.986M
-62.43%
YoY
|
-$15.93M
108.51%
YoY
|
-$7.642M
60.75%
YoY
|
| Cash From Financing Activities |
$34.82M
-228.0%
YoY
|
-$27.20M
-488.95%
YoY
|
$6.993M
-55.6%
YoY
|
$15.75M
-260.97%
YoY
|
-$9.784M
-27.85%
YoY
|
| Net Change In Cash |
$4.294M
-415.04%
YoY
|
-$1.363M
-170.01%
YoY
|
$1.947M
-193.47%
YoY
|
-$2.083M
-44.19%
YoY
|
-$3.732M
-178.55%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$21.27M
-34.87%
YoY
|
$32.65M
3373.62%
YoY
|
$940.0K
-149.53%
YoY
|
-$1.898M
-113.86%
YoY
|
$13.69M
-40.63%
YoY
|
| Capital Expenditures |
$4.861M
-0.12%
YoY
|
$4.867M
31.19%
YoY
|
$3.710M
-193.19%
YoY
|
-$3.981M
40.97%
YoY
|
-$2.824M
-16.33%
YoY
|
| Free Cash Flow |
$16.40M
-40.96%
YoY
|
$27.79M
-1103.07%
YoY
|
-$2.770M
-232.98%
YoY
|
$2.083M
-87.39%
YoY
|
$16.52M
-37.53%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$753.0K
-27.67%
YoY
|
$2.370M
109.92%
YoY
|
$1.847M
-42.84%
YoY
|
$1.788M
-0.89%
YoY
|
$1.041M
8.89%
YoY
|
$1.129M
-15.81%
YoY
|
$3.231M
152.03%
YoY
|
$1.804M
8.67%
YoY
|
$956.0K
-65.24%
YoY
|
$1.341M
-39.7%
YoY
|
$1.282M
-54.97%
YoY
|
$1.660M
10.08%
YoY
|
$2.750M
6775.0%
YoY
|
$2.224M
321.21%
YoY
|
$2.847M
41.01%
YoY
|
$1.508M
-77.76%
YoY
|
$40.00K
-93.6%
YoY
|
$528.0K
14.53%
YoY
|
$2.019M
289.77%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
$2.013M
29.29%
YoY
|
$1.949M
25.74%
YoY
|
$1.958M
31.32%
YoY
|
$1.627M
9.05%
YoY
|
$1.557M
7.38%
YoY
|
$1.550M
0.26%
YoY
|
$1.491M
-7.39%
YoY
|
$1.492M
-0.33%
YoY
|
$1.450M
-1.09%
YoY
|
$1.546M
6.92%
YoY
|
$1.610M
13.86%
YoY
|
$1.497M
13.5%
YoY
|
$1.466M
18.23%
YoY
|
$1.446M
16.99%
YoY
|
$1.414M
17.05%
YoY
|
$1.319M
7.15%
YoY
|
$1.240M
5.8%
YoY
|
$1.236M
25.48%
YoY
|
| Cash From Operating Activities |
N/A
|
$4.038M
105.08%
YoY
|
$1.023M
394.2%
YoY
|
$9.940M
-19.68%
YoY
|
$9.149M
-2.86%
YoY
|
$1.969M
-78.87%
YoY
|
$207.0K
-86.56%
YoY
|
$12.38M
63.06%
YoY
|
$9.418M
-630.29%
YoY
|
$9.318M
599.02%
YoY
|
$1.540M
-124.82%
YoY
|
$7.590M
82.63%
YoY
|
-$1.776M
-64.88%
YoY
|
$1.333M
-85.88%
YoY
|
-$6.205M
-40.54%
YoY
|
$4.156M
-49.34%
YoY
|
-$5.057M
161.34%
YoY
|
$9.439M
203.9%
YoY
|
-$10.44M
-341.63%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
$1.713M
96.67%
YoY
|
$1.913M
52.67%
YoY
|
$1.699M
40.07%
YoY
|
$1.038M
-18.78%
YoY
|
$871.0K
-38.05%
YoY
|
$1.253M
29.18%
YoY
|
$1.213M
-14.58%
YoY
|
$1.278M
182.12%
YoY
|
$1.406M
31.77%
YoY
|
$970.0K
-225.81%
YoY
|
$1.420M
-255.19%
YoY
|
$453.0K
-141.45%
YoY
|
$1.067M
-194.84%
YoY
|
-$771.0K
-9.08%
YoY
|
-$915.0K
2.81%
YoY
|
-$1.093M
119.48%
YoY
|
-$1.125M
156.26%
YoY
|
-$848.0K
-14.94%
YoY
|
| Acquisitions |
N/A
|
N/A
|
$488.0K
-91.71%
YoY
|
N/A
|
N/A
|
N/A
|
$5.885M
496.25%
YoY
|
N/A
|
N/A
|
N/A
|
$987.0K
-19.36%
YoY
|
N/A
|
N/A
|
N/A
|
$1.224M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
| Other Investing Activities |
N/A
|
-$4.181M
-9.11%
YoY
|
-$488.0K
-91.71%
YoY
|
-$34.35M
3470.17%
YoY
|
-$2.095M
N/A
|
-$4.600M
-153433.33%
YoY
|
-$5.885M
494.44%
YoY
|
-$962.0K
191.52%
YoY
|
$0.00
-100.0%
YoY
|
$3.000K
-100.46%
YoY
|
-$990.0K
-19.12%
YoY
|
-$330.0K
-96.24%
YoY
|
-$73.00K
-97.71%
YoY
|
-$650.0K
N/A
|
-$1.224M
N/A
|
-$8.766M
N/A
|
-$3.187M
829.15%
YoY
|
N/A
|
N/A
|
| Cash From Investing Activities |
N/A
|
-$5.894M
7.73%
YoY
|
-$2.401M
-66.36%
YoY
|
-$36.04M
1557.2%
YoY
|
-$3.133M
145.15%
YoY
|
-$5.471M
289.95%
YoY
|
-$7.138M
264.56%
YoY
|
-$2.175M
24.29%
YoY
|
-$1.278M
142.97%
YoY
|
-$1.403M
-18.29%
YoY
|
-$1.958M
-1.85%
YoY
|
-$1.750M
-81.92%
YoY
|
-$526.0K
-87.71%
YoY
|
-$1.717M
52.62%
YoY
|
-$1.995M
135.26%
YoY
|
-$9.681M
987.75%
YoY
|
-$4.280M
408.92%
YoY
|
-$1.125M
-77.11%
YoY
|
-$848.0K
-14.94%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$816.0K
221.26%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$254.0K
-19.11%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$314.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
|
$1.448M
-52.27%
YoY
|
-$2.816M
-141.74%
YoY
|
$29.04M
-424.61%
YoY
|
-$4.008M
-55.96%
YoY
|
$3.034M
-138.69%
YoY
|
$6.746M
-613.39%
YoY
|
-$8.947M
127.08%
YoY
|
-$9.100M
-568.83%
YoY
|
-$7.842M
-889.73%
YoY
|
-$1.314M
-116.43%
YoY
|
-$3.940M
-201.16%
YoY
|
$1.941M
-78.28%
YoY
|
$993.0K
-119.54%
YoY
|
$8.000M
0.0%
YoY
|
$3.895M
-193.27%
YoY
|
$8.937M
1146.44%
YoY
|
-$5.083M
-403.46%
YoY
|
$8.000M
-200.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
N/A
|
$4.038M
105.08%
YoY
|
$1.023M
394.2%
YoY
|
$9.940M
-19.68%
YoY
|
$9.149M
-2.86%
YoY
|
$1.969M
-78.87%
YoY
|
$207.0K
-86.56%
YoY
|
$12.38M
63.06%
YoY
|
$9.418M
-630.29%
YoY
|
$9.318M
599.02%
YoY
|
$1.540M
-124.82%
YoY
|
$7.590M
82.63%
YoY
|
-$1.776M
-64.88%
YoY
|
$1.333M
-85.88%
YoY
|
-$6.205M
-40.54%
YoY
|
$4.156M
-49.34%
YoY
|
-$5.057M
161.34%
YoY
|
$9.439M
203.9%
YoY
|
-$10.44M
-341.63%
YoY
|
| Cash From Investing Activities |
N/A
|
-$5.894M
7.73%
YoY
|
-$2.401M
-66.36%
YoY
|
-$36.04M
1557.2%
YoY
|
-$3.133M
145.15%
YoY
|
-$5.471M
289.95%
YoY
|
-$7.138M
264.56%
YoY
|
-$2.175M
24.29%
YoY
|
-$1.278M
142.97%
YoY
|
-$1.403M
-18.29%
YoY
|
-$1.958M
-1.85%
YoY
|
-$1.750M
-81.92%
YoY
|
-$526.0K
-87.71%
YoY
|
-$1.717M
52.62%
YoY
|
-$1.995M
135.26%
YoY
|
-$9.681M
987.75%
YoY
|
-$4.280M
408.92%
YoY
|
-$1.125M
-77.11%
YoY
|
-$848.0K
-14.94%
YoY
|
| Cash From Financing Activities |
N/A
|
$1.448M
-52.27%
YoY
|
-$2.816M
-141.74%
YoY
|
$29.04M
-424.61%
YoY
|
-$4.008M
-55.96%
YoY
|
$3.034M
-138.69%
YoY
|
$6.746M
-613.39%
YoY
|
-$8.947M
127.08%
YoY
|
-$9.100M
-568.83%
YoY
|
-$7.842M
-889.73%
YoY
|
-$1.314M
-116.43%
YoY
|
-$3.940M
-201.16%
YoY
|
$1.941M
-78.28%
YoY
|
$993.0K
-119.54%
YoY
|
$8.000M
0.0%
YoY
|
$3.895M
-193.27%
YoY
|
$8.937M
1146.44%
YoY
|
-$5.083M
-403.46%
YoY
|
$8.000M
-200.0%
YoY
|
| Net Change In Cash |
N/A
|
-$408.0K
-12.82%
YoY
|
-$4.194M
2167.03%
YoY
|
$2.939M
134.37%
YoY
|
$2.008M
-309.17%
YoY
|
-$468.0K
-741.1%
YoY
|
-$185.0K
-89.32%
YoY
|
$1.254M
-34.0%
YoY
|
-$960.0K
165.93%
YoY
|
$73.00K
-88.01%
YoY
|
-$1.732M
766.0%
YoY
|
$1.900M
-216.56%
YoY
|
-$361.0K
-9.75%
YoY
|
$609.0K
-81.15%
YoY
|
-$200.0K
-93.91%
YoY
|
-$1.630M
-151.94%
YoY
|
-$400.0K
-80.57%
YoY
|
$3.231M
-2529.32%
YoY
|
-$3.284M
-29.8%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
N/A
|
$4.038M
105.08%
YoY
|
$1.023M
394.2%
YoY
|
$9.940M
-19.68%
YoY
|
$9.149M
-2.86%
YoY
|
$1.969M
-78.87%
YoY
|
$207.0K
-86.56%
YoY
|
$12.38M
63.06%
YoY
|
$9.418M
-630.29%
YoY
|
$9.318M
599.02%
YoY
|
$1.540M
-124.82%
YoY
|
$7.590M
82.63%
YoY
|
-$1.776M
-64.88%
YoY
|
$1.333M
-85.88%
YoY
|
-$6.205M
-40.54%
YoY
|
$4.156M
-49.34%
YoY
|
-$5.057M
161.34%
YoY
|
$9.439M
203.9%
YoY
|
-$10.44M
-341.63%
YoY
|
| Capital Expenditures |
N/A
|
$1.713M
96.67%
YoY
|
$1.913M
52.67%
YoY
|
$1.699M
40.07%
YoY
|
$1.038M
-18.78%
YoY
|
$871.0K
-38.05%
YoY
|
$1.253M
29.18%
YoY
|
$1.213M
-14.58%
YoY
|
$1.278M
182.12%
YoY
|
$1.406M
31.77%
YoY
|
$970.0K
-225.81%
YoY
|
$1.420M
-255.19%
YoY
|
$453.0K
-141.45%
YoY
|
$1.067M
-194.84%
YoY
|
-$771.0K
-9.08%
YoY
|
-$915.0K
2.81%
YoY
|
-$1.093M
119.48%
YoY
|
-$1.125M
156.26%
YoY
|
-$848.0K
-14.94%
YoY
|
| Free Cash Flow |
N/A
|
$2.325M
111.75%
YoY
|
-$890.0K
-14.91%
YoY
|
$8.241M
-26.18%
YoY
|
$8.111M
-0.36%
YoY
|
$1.098M
-86.12%
YoY
|
-$1.046M
-283.51%
YoY
|
$11.16M
80.92%
YoY
|
$8.140M
-465.19%
YoY
|
$7.912M
2874.44%
YoY
|
$570.0K
-110.49%
YoY
|
$6.170M
21.67%
YoY
|
-$2.229M
-43.77%
YoY
|
$266.0K
-97.48%
YoY
|
-$5.434M
-43.32%
YoY
|
$5.071M
-44.24%
YoY
|
-$3.964M
175.85%
YoY
|
$10.56M
198.0%
YoY
|
-$9.588M
-280.36%
YoY
|
Loading...