|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$591.9M
56.48%
YoY
|
$378.3M
48.07%
YoY
|
$255.5M
-46.39%
YoY
|
$476.5M
-35.62%
YoY
|
$740.1M
111.12%
YoY
|
| Depreciation, Depletion And Amortization |
$28.90M
18.1%
YoY
|
$24.47M
0.49%
YoY
|
$24.35M
-12.14%
YoY
|
$27.71M
-0.09%
YoY
|
$27.74M
12.57%
YoY
|
| Cash From Operating Activities |
$1.256B
27.15%
YoY
|
$988.2M
115.78%
YoY
|
$458.0M
-13.82%
YoY
|
$531.4M
-61.63%
YoY
|
$1.385B
41.55%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$74.00M
145.85%
YoY
|
$30.10M
50.14%
YoY
|
$20.05M
-13.54%
YoY
|
$23.19M
-182.9%
YoY
|
-$27.97M
-47.52%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$24.32M
-34.84%
YoY
|
-$37.33M
-204.66%
YoY
|
$35.67M
-89.4%
YoY
|
$336.5M
-149.64%
YoY
|
-$677.9M
57.47%
YoY
|
| Cash From Investing Activities |
-$98.33M
45.82%
YoY
|
-$67.43M
-531.67%
YoY
|
$15.62M
-95.01%
YoY
|
$313.3M
-144.38%
YoY
|
-$705.9M
45.88%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$635.6M
1.12%
YoY
|
-$628.6M
12.8%
YoY
|
-$557.2M
-24.24%
YoY
|
-$735.6M
-20.51%
YoY
|
-$925.3M
200.63%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$1.256B
27.15%
YoY
|
$988.2M
115.78%
YoY
|
$458.0M
-13.82%
YoY
|
$531.4M
-61.63%
YoY
|
$1.385B
41.55%
YoY
|
| Cash From Investing Activities |
-$98.33M
45.82%
YoY
|
-$67.43M
-531.67%
YoY
|
$15.62M
-95.01%
YoY
|
$313.3M
-144.38%
YoY
|
-$705.9M
45.88%
YoY
|
| Cash From Financing Activities |
-$635.6M
1.12%
YoY
|
-$628.6M
12.8%
YoY
|
-$557.2M
-24.24%
YoY
|
-$735.6M
-20.51%
YoY
|
-$925.3M
200.63%
YoY
|
| Net Change In Cash |
$554.0M
100.28%
YoY
|
$276.6M
-515.11%
YoY
|
-$66.64M
-178.56%
YoY
|
$84.83M
-133.81%
YoY
|
-$250.9M
-229.12%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$1.256B
27.15%
YoY
|
$988.2M
115.78%
YoY
|
$458.0M
-13.82%
YoY
|
$531.4M
-61.63%
YoY
|
$1.385B
41.55%
YoY
|
| Capital Expenditures |
$74.00M
145.85%
YoY
|
$30.10M
50.14%
YoY
|
$20.05M
-13.54%
YoY
|
$23.19M
-182.9%
YoY
|
-$27.97M
-47.52%
YoY
|
| Free Cash Flow |
$1.182B
23.42%
YoY
|
$958.1M
118.78%
YoY
|
$437.9M
-13.83%
YoY
|
$508.2M
-64.03%
YoY
|
$1.413B
36.95%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$301.2M
106.07%
YoY
|
$204.0M
45.23%
YoY
|
$144.6M
84.43%
YoY
|
$97.20M
31.78%
YoY
|
$146.2M
70.59%
YoY
|
$140.4M
69.71%
YoY
|
$78.39M
50.33%
YoY
|
$73.76M
98.25%
YoY
|
$85.69M
2.78%
YoY
|
$82.75M
-41.08%
YoY
|
$52.15M
-36.74%
YoY
|
$37.21M
-61.09%
YoY
|
$83.38M
-47.23%
YoY
|
$140.4M
-52.53%
YoY
|
$82.44M
-48.33%
YoY
|
$95.63M
-31.87%
YoY
|
$158.0M
9.47%
YoY
|
$295.9M
34.25%
YoY
|
$159.5M
274.43%
YoY
|
$140.4M
148.81%
YoY
|
| Depreciation, Depletion And Amortization |
$13.71M
434.35%
YoY
|
$6.770M
15.92%
YoY
|
$7.856M
33.24%
YoY
|
$6.450M
-875.24%
YoY
|
$2.565M
-59.24%
YoY
|
$5.840M
-2.26%
YoY
|
$5.896M
519.33%
YoY
|
-$832.0K
-201.22%
YoY
|
$6.293M
-4.26%
YoY
|
$5.975M
-13.92%
YoY
|
$952.0K
-86.53%
YoY
|
$822.0K
-88.53%
YoY
|
$6.573M
-8.95%
YoY
|
$6.941M
-4.85%
YoY
|
$7.065M
-2.3%
YoY
|
$7.167M
-2.21%
YoY
|
$7.219M
6.16%
YoY
|
$7.295M
-4.01%
YoY
|
$7.231M
12.98%
YoY
|
$7.329M
-2.28%
YoY
|
| Cash From Operating Activities |
-$225.9M
-58.91%
YoY
|
$807.5M
17.64%
YoY
|
$560.9M
139.2%
YoY
|
$437.7M
25.61%
YoY
|
-$549.7M
95.45%
YoY
|
$686.4M
65.14%
YoY
|
$234.5M
-5.4%
YoY
|
$348.5M
94.48%
YoY
|
-$281.2M
-26.91%
YoY
|
$415.6M
11.07%
YoY
|
$247.9M
-23.92%
YoY
|
$179.2M
-43.58%
YoY
|
-$384.7M
-20.87%
YoY
|
$374.2M
-56.23%
YoY
|
$325.8M
-21.58%
YoY
|
$317.6M
-28.56%
YoY
|
-$486.2M
47.29%
YoY
|
$855.0M
22.99%
YoY
|
$415.4M
152.7%
YoY
|
$444.6M
51.67%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$3.103M
-84.22%
YoY
|
$8.862M
-33.53%
YoY
|
$19.43M
147.54%
YoY
|
$26.05M
233.37%
YoY
|
$19.66M
1679.19%
YoY
|
$13.33M
794.77%
YoY
|
$7.851M
26.96%
YoY
|
$7.813M
3.95%
YoY
|
$1.105M
-77.25%
YoY
|
$1.490M
-63.79%
YoY
|
$6.184M
-181.12%
YoY
|
$7.516M
-226.15%
YoY
|
$4.858M
-188.47%
YoY
|
$4.115M
-190.36%
YoY
|
-$7.623M
8.24%
YoY
|
-$5.958M
-31.31%
YoY
|
-$5.491M
-28.69%
YoY
|
-$4.554M
-61.08%
YoY
|
-$7.043M
-40.82%
YoY
|
-$8.674M
-48.98%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$527.6M
-24.56%
YoY
|
-$1.233M
-99.47%
YoY
|
-$434.4M
120.74%
YoY
|
-$288.1M
55.81%
YoY
|
$699.4M
21.09%
YoY
|
-$233.2M
-14.68%
YoY
|
-$196.8M
7.12%
YoY
|
-$184.9M
28.98%
YoY
|
$577.6M
-9.2%
YoY
|
-$273.4M
170.39%
YoY
|
-$183.7M
-3.03%
YoY
|
-$143.4M
99.16%
YoY
|
$636.1M
-9.0%
YoY
|
-$101.1M
-79.5%
YoY
|
-$189.5M
-11.12%
YoY
|
-$71.98M
-57.55%
YoY
|
$699.0M
253.22%
YoY
|
-$493.1M
-48.27%
YoY
|
-$213.2M
-2343.72%
YoY
|
-$169.6M
-196.45%
YoY
|
| Cash From Investing Activities |
$524.5M
-22.84%
YoY
|
-$10.10M
-95.91%
YoY
|
-$453.8M
121.77%
YoY
|
-$314.2M
63.01%
YoY
|
$679.8M
17.91%
YoY
|
-$246.6M
-10.29%
YoY
|
-$204.6M
7.76%
YoY
|
-$192.7M
27.73%
YoY
|
$576.5M
-8.67%
YoY
|
-$274.8M
161.23%
YoY
|
-$189.9M
-3.64%
YoY
|
-$150.9M
93.58%
YoY
|
$631.3M
-8.98%
YoY
|
-$105.2M
-78.86%
YoY
|
-$197.1M
-10.5%
YoY
|
-$77.94M
-56.27%
YoY
|
$693.5M
264.7%
YoY
|
-$497.7M
-48.43%
YoY
|
-$220.2M
9074.83%
YoY
|
-$178.2M
-212.24%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$621.3M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$731.4M
58.71%
YoY
|
-$226.4M
190.64%
YoY
|
$132.6M
-194.94%
YoY
|
-$80.95M
-12.38%
YoY
|
-$460.9M
44.65%
YoY
|
-$77.90M
67.07%
YoY
|
-$139.7M
81.05%
YoY
|
-$92.38M
-4.24%
YoY
|
-$318.6M
-5.46%
YoY
|
-$46.63M
-55.19%
YoY
|
-$77.14M
10.68%
YoY
|
-$96.47M
-58.53%
YoY
|
-$337.0M
2.37%
YoY
|
-$104.1M
-59.29%
YoY
|
-$69.70M
-54.3%
YoY
|
-$232.6M
-1.73%
YoY
|
-$329.2M
17.36%
YoY
|
-$255.6M
330.31%
YoY
|
-$152.5M
348.54%
YoY
|
-$236.7M
727.68%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$225.9M
-58.91%
YoY
|
$807.5M
17.64%
YoY
|
$560.9M
139.2%
YoY
|
$437.7M
25.61%
YoY
|
-$549.7M
95.45%
YoY
|
$686.4M
65.14%
YoY
|
$234.5M
-5.4%
YoY
|
$348.5M
94.48%
YoY
|
-$281.2M
-26.91%
YoY
|
$415.6M
11.07%
YoY
|
$247.9M
-23.92%
YoY
|
$179.2M
-43.58%
YoY
|
-$384.7M
-20.87%
YoY
|
$374.2M
-56.23%
YoY
|
$325.8M
-21.58%
YoY
|
$317.6M
-28.56%
YoY
|
-$486.2M
47.29%
YoY
|
$855.0M
22.99%
YoY
|
$415.4M
152.7%
YoY
|
$444.6M
51.67%
YoY
|
| Cash From Investing Activities |
$524.5M
-22.84%
YoY
|
-$10.10M
-95.91%
YoY
|
-$453.8M
121.77%
YoY
|
-$314.2M
63.01%
YoY
|
$679.8M
17.91%
YoY
|
-$246.6M
-10.29%
YoY
|
-$204.6M
7.76%
YoY
|
-$192.7M
27.73%
YoY
|
$576.5M
-8.67%
YoY
|
-$274.8M
161.23%
YoY
|
-$189.9M
-3.64%
YoY
|
-$150.9M
93.58%
YoY
|
$631.3M
-8.98%
YoY
|
-$105.2M
-78.86%
YoY
|
-$197.1M
-10.5%
YoY
|
-$77.94M
-56.27%
YoY
|
$693.5M
264.7%
YoY
|
-$497.7M
-48.43%
YoY
|
-$220.2M
9074.83%
YoY
|
-$178.2M
-212.24%
YoY
|
| Cash From Financing Activities |
-$731.4M
58.71%
YoY
|
-$226.4M
190.64%
YoY
|
$132.6M
-194.94%
YoY
|
-$80.95M
-12.38%
YoY
|
-$460.9M
44.65%
YoY
|
-$77.90M
67.07%
YoY
|
-$139.7M
81.05%
YoY
|
-$92.38M
-4.24%
YoY
|
-$318.6M
-5.46%
YoY
|
-$46.63M
-55.19%
YoY
|
-$77.14M
10.68%
YoY
|
-$96.47M
-58.53%
YoY
|
-$337.0M
2.37%
YoY
|
-$104.1M
-59.29%
YoY
|
-$69.70M
-54.3%
YoY
|
-$232.6M
-1.73%
YoY
|
-$329.2M
17.36%
YoY
|
-$255.6M
330.31%
YoY
|
-$152.5M
348.54%
YoY
|
-$236.7M
727.68%
YoY
|
| Net Change In Cash |
-$225.9M
-29.28%
YoY
|
$571.0M
57.76%
YoY
|
$239.7M
-318.25%
YoY
|
$42.64M
-32.73%
YoY
|
-$319.4M
1079.0%
YoY
|
$361.9M
284.37%
YoY
|
-$109.8M
472.59%
YoY
|
$63.38M
-192.98%
YoY
|
-$27.09M
-67.75%
YoY
|
$94.16M
-42.91%
YoY
|
-$19.18M
-132.5%
YoY
|
-$68.17M
-1070.35%
YoY
|
-$84.00M
-31.93%
YoY
|
$164.9M
62.14%
YoY
|
$59.02M
38.06%
YoY
|
$7.025M
-76.27%
YoY
|
-$123.4M
-70.52%
YoY
|
$101.7M
-130.89%
YoY
|
$42.75M
-66.6%
YoY
|
$29.61M
-93.01%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$225.9M
-58.91%
YoY
|
$807.5M
17.64%
YoY
|
$560.9M
139.2%
YoY
|
$437.7M
25.61%
YoY
|
-$549.7M
95.45%
YoY
|
$686.4M
65.14%
YoY
|
$234.5M
-5.4%
YoY
|
$348.5M
94.48%
YoY
|
-$281.2M
-26.91%
YoY
|
$415.6M
11.07%
YoY
|
$247.9M
-23.92%
YoY
|
$179.2M
-43.58%
YoY
|
-$384.7M
-20.87%
YoY
|
$374.2M
-56.23%
YoY
|
$325.8M
-21.58%
YoY
|
$317.6M
-28.56%
YoY
|
-$486.2M
47.29%
YoY
|
$855.0M
22.99%
YoY
|
$415.4M
152.7%
YoY
|
$444.6M
51.67%
YoY
|
| Capital Expenditures |
$3.103M
-84.22%
YoY
|
$8.862M
-33.53%
YoY
|
$19.43M
147.54%
YoY
|
$26.05M
233.37%
YoY
|
$19.66M
1679.19%
YoY
|
$13.33M
794.77%
YoY
|
$7.851M
26.96%
YoY
|
$7.813M
3.95%
YoY
|
$1.105M
-77.25%
YoY
|
$1.490M
-63.79%
YoY
|
$6.184M
-181.12%
YoY
|
$7.516M
-226.15%
YoY
|
$4.858M
-188.47%
YoY
|
$4.115M
-190.36%
YoY
|
-$7.623M
8.24%
YoY
|
-$5.958M
-31.31%
YoY
|
-$5.491M
-28.69%
YoY
|
-$4.554M
-61.08%
YoY
|
-$7.043M
-40.82%
YoY
|
-$8.674M
-48.98%
YoY
|
| Free Cash Flow |
-$229.0M
-59.78%
YoY
|
$798.6M
18.65%
YoY
|
$541.5M
138.91%
YoY
|
$411.7M
20.85%
YoY
|
-$569.3M
101.65%
YoY
|
$673.1M
62.52%
YoY
|
$226.6M
-6.22%
YoY
|
$340.7M
98.45%
YoY
|
-$282.3M
-27.53%
YoY
|
$414.1M
11.9%
YoY
|
$241.7M
-27.51%
YoY
|
$171.7M
-46.94%
YoY
|
-$389.6M
-18.96%
YoY
|
$370.1M
-56.94%
YoY
|
$333.4M
-21.08%
YoY
|
$323.6M
-28.61%
YoY
|
-$480.7M
49.1%
YoY
|
$859.5M
21.59%
YoY
|
$422.5M
139.64%
YoY
|
$453.2M
46.16%
YoY
|
Loading...