$EXDW Income Statement | Understand Stock

Login

Understand Stock

Sign in or create a free account to unlock 10 years of data, build your watchlist, create alerts and more.

Sign in

$EXDW

$0.29 +$0.28 (2378.81%)

Deep Research with AI Research

Overview

$EXDW Overview Financials SEC Filings Executives News

Specialized Tools

Valuations P Insider Transactions P Congressional Trades P

Financial Statements

Income Statement Balance Sheet Cashflow Statement

Income Statement

Concept	2025	2024	2023	2022	2021
Revenue	$8.625M -64.63% YoY	$24.38M -5.94% YoY	$25.92M -25.27% YoY	$34.69M 22.0% YoY	$28.43M 35.27% YoY
Cost Of Revenue	$4.540M -62.2% YoY	$12.01M -7.5% YoY	$12.99M -24.96% YoY	$17.31M 26.36% YoY	$13.70M 30.0% YoY
Gross Profit	$4.084M -66.98% YoY	$12.37M -4.37% YoY	$12.94M -25.58% YoY	$17.38M 17.95% YoY	$14.74M 40.58% YoY
Selling, General & Admin	$10.96M 2.42% YoY	$10.70M -19.69% YoY	$13.32M 21.37% YoY	$10.98M 5.2% YoY	$10.43M -8.09% YoY
Research & Development	N/A	N/A	N/A	N/A	N/A
Depreciation & Amortization	$109.0K 57.65% YoY	$69.15K -42.87% YoY	$121.1K 31.62% YoY	$91.97K -83.22% YoY	$547.9K -30.33% YoY
Operating Expenses	$10.96M 2.42% YoY	$10.70M -19.69% YoY	$13.32M 21.37% YoY	$10.98M 5.2% YoY	$10.43M -8.09% YoY
Operating Profit	-$6.873M -510.87% YoY	$1.673M -533.97% YoY	-$385.5K -106.02% YoY	$6.408M 48.86% YoY	$4.304M -595.82% YoY
Interest Expense	-$9.000K 291.3% YoY	-$2.300K -0.43% YoY	-$2.310K -103.98% YoY	$58.06K -110.37% YoY	-$559.8K 794.11% YoY
Other Income/Expense, Net	$123.7K 24.82% YoY	$99.10K -18.86% YoY	$122.1K -37.84% YoY	$196.5K -11.4% YoY	$221.8K -1064.72% YoY
Pretax Income	-$6.758M -481.9% YoY	$1.770M -766.21% YoY	-$265.6K -103.99% YoY	$6.662M 67.97% YoY	$3.966M -515.88% YoY
Income Tax	$122.3K -79.55% YoY	$598.2K 109.08% YoY	$286.1K -88.66% YoY	$2.524M 182.99% YoY	$891.9K 10355.92% YoY
Net Earnings	-$6.880M -687.38% YoY	$1.171M -312.3% YoY	-$551.7K -113.33% YoY	$4.138M 34.6% YoY	$3.075M -419.51% YoY
Basic Earnings Per Share	-$0.21 -625.0% YoY	$0.04 -300.0% YoY	-$0.02 -115.38% YoY	$0.13 44.44% YoY	$0.09 N/A
Diluted Earnings Per Share	-$0.21 -625.0% YoY	$0.04 -300.0% YoY	-$0.02 -115.38% YoY	$0.13 -100.0% YoY	$94.02K -419.51% YoY
COMMON SHARES	N/A	N/A	N/A	N/A	N/A
Basic Shares Outstanding	N/A	N/A	N/A	N/A	N/A
Diluted Shares Outstanding	32.70M shares 0.0% YoY	32.70M shares 0.0% YoY	32.70M shares 0.0% YoY	32.70M shares 0.0% YoY	32.70M shares N/A

Concept	2025 Q3	2025 Q2	2025 Q1	2024 Q4	2024 Q3	2024 Q2	2024 Q1	2023 Q4	2023 Q3	2023 Q2	2023 Q1	2022 Q4	2022 Q3	2022 Q2	2022 Q1	2021 Q4	2021 Q3	2021 Q2	2021 Q1	2020 Q4
Revenue	$1.091M -77.45% YoY	$2.213M -73.52% YoY	$2.316M -63.58% YoY	$3.005M -37.75% YoY	$4.839M N/A	$8.358M 19.42% YoY	$6.360M -21.7% YoY	$4.827M -19.97% YoY	N/A	$6.999M -51.04% YoY	$8.122M 24.46% YoY	$6.032M 19.62% YoY	$8.828M 1.38% YoY	$14.29M 212.75% YoY	$6.526M -56.94% YoY	$5.043M -53.79% YoY	$8.708M N/A	$4.570M N/A	$15.16M N/A	$10.91M N/A
Cost Of Revenue	$889.4K -56.5% YoY	$1.291M -71.89% YoY	$1.215M -59.92% YoY	$1.145M -51.13% YoY	$2.045M N/A	$4.593M 32.83% YoY	$3.031M -24.73% YoY	$2.344M -19.17% YoY	N/A	$3.458M -49.17% YoY	$4.027M 29.29% YoY	$2.899M 11.97% YoY	$4.801M 14.31% YoY	$6.802M 205.17% YoY	$3.114M -57.15% YoY	$2.589M -50.86% YoY	$4.200M N/A	$2.229M N/A	$7.267M N/A	$5.269M N/A
Gross Profit	$201.5K -92.79% YoY	$922.2K -75.5% YoY	$1.101M -66.92% YoY	$1.860M -25.12% YoY	$2.794M N/A	$3.765M 6.32% YoY	$3.329M -18.72% YoY	$2.484M -20.72% YoY	N/A	$3.541M -52.74% YoY	$4.095M 20.05% YoY	$3.133M 27.69% YoY	$4.027M -10.66% YoY	$7.492M 219.98% YoY	$3.411M -56.75% YoY	$2.453M -56.52% YoY	$4.508M N/A	$2.341M N/A	$7.889M N/A	$5.642M N/A
Selling, General & Admin	$2.649M 414.79% YoY	$2.769M -36.6% YoY	$2.719M -10.92% YoY	$2.618M -5.29% YoY	$514.5K N/A	$4.367M N/A	$3.052M -12.38% YoY	$2.764M -6.13% YoY	N/A	N/A	$3.484M 27.46% YoY	$2.944M 0.1% YoY	$2.796M 5.11% YoY	$2.505M -8.43% YoY	$2.733M -45.74% YoY	$2.941M 9.74% YoY	$2.660M N/A	$2.736M N/A	$5.037M N/A	$2.680M N/A
Research & Development	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Depreciation & Amortization	$351.2K 63.42% YoY	$230.7K 397.73% YoY	$178.0K 276.88% YoY	$113.7K -188.54% YoY	$214.9K N/A	$46.35K N/A	$47.23K -47.73% YoY	-$128.4K -545.76% YoY	N/A	N/A	$90.35K -4.18% YoY	$28.81K -70.55% YoY	$82.26K -23.72% YoY	$84.23K -39.3% YoY	$94.29K -36.54% YoY	$97.81K -35.96% YoY	$107.8K N/A	$138.8K N/A	$148.6K N/A	$152.7K N/A
Operating Expenses	$2.649M 414.79% YoY	$2.769M -36.6% YoY	$2.719M -10.92% YoY	$2.618M -5.29% YoY	$514.5K N/A	$4.367M 15.4% YoY	$3.052M -12.38% YoY	$2.764M -6.13% YoY	N/A	$3.785M 51.07% YoY	$3.484M 27.46% YoY	$2.944M 0.1% YoY	$2.796M 5.11% YoY	$2.505M -8.43% YoY	$2.733M -45.74% YoY	$2.941M 9.74% YoY	$2.660M N/A	$2.736M N/A	$5.037M N/A	$2.680M N/A
Operating Profit	-$2.447M -207.35% YoY	-$1.847M 206.4% YoY	-$1.618M -685.76% YoY	-$758.1K 170.42% YoY	$2.280M N/A	-$602.7K 147.15% YoY	$276.2K -54.84% YoY	-$280.3K -248.98% YoY	N/A	-$243.9K -104.89% YoY	$611.7K -9.8% YoY	$188.2K -138.56% YoY	$1.231M -33.37% YoY	$4.987M -1364.56% YoY	$678.2K -76.22% YoY	-$488.0K -116.47% YoY	$1.848M N/A	-$394.3K N/A	$2.851M N/A	$2.962M N/A
Interest Expense	-$3.600K 300.0% YoY	-$1.500K 275.0% YoY	-$2.100K 356.52% YoY	-$1.800K 267.35% YoY	-$900.00 N/A	-$400.00 N/A	-$460.00 -44.58% YoY	-$490.00 -3.92% YoY	N/A	N/A	-$830.00 -100.51% YoY	-$510.00 -99.51% YoY	-$540.00 -97.78% YoY	-$620.00 93.75% YoY	$162.6K -130.38% YoY	-$103.4K -79.74% YoY	-$24.27K N/A	-$320.00 N/A	-$535.2K N/A	-$510.3K N/A
Other Income/Expense, Net	$26.50K 115.45% YoY	$53.20K 4.72% YoY	$18.20K -29.87% YoY	$25.80K 156.46% YoY	$12.30K N/A	$50.80K N/A	$25.95K -50.11% YoY	$10.06K -62.8% YoY	N/A	N/A	$52.01K 329.48% YoY	$27.04K -62.63% YoY	$39.70K -68.44% YoY	$72.34K N/A	$12.11K -76.87% YoY	$72.35K 167.07% YoY	$125.8K N/A	N/A N/A	$52.35K N/A	$27.09K N/A
Pretax Income	-$2.424M -205.81% YoY	-$1.795M 225.0% YoY	-$1.602M -630.92% YoY	-$734.1K 171.12% YoY	$2.291M N/A	-$552.3K N/A	$301.7K -54.48% YoY	-$270.8K -226.11% YoY	N/A	N/A	$662.9K -22.28% YoY	$214.7K -141.37% YoY	$1.270M -34.83% YoY	$5.058M -1541.07% YoY	$852.9K -63.99% YoY	-$519.0K -120.94% YoY	$1.949M N/A	-$351.0K N/A	$2.368M N/A	$2.479M N/A
Income Tax	$48.10K -93.38% YoY	$4.216K -100.7% YoY	$29.99K -93.55% YoY	$40.06K 458.46% YoY	$726.1K N/A	-$599.9K -314.65% YoY	$465.0K 10.01% YoY	$7.174K -94.13% YoY	N/A	$279.5K -82.72% YoY	$422.7K 213.99% YoY	$122.2K -18.89% YoY	$621.5K -28.51% YoY	$1.617M -1314.0% YoY	$134.6K -13.52% YoY	$150.7K -19.3% YoY	$869.4K N/A	-$133.2K N/A	$155.7K N/A	$186.8K N/A
Net Earnings	-$2.472M -257.97% YoY	-$1.799M -3879.89% YoY	-$1.632M 899.7% YoY	-$774.2K 178.54% YoY	$1.565M N/A	$47.60K -109.62% YoY	-$163.2K -167.96% YoY	-$277.9K -400.62% YoY	N/A	-$494.8K -114.38% YoY	$240.2K -66.56% YoY	$92.46K -113.81% YoY	$648.6K -39.92% YoY	$3.441M -1679.96% YoY	$718.3K -1005.44% YoY	-$669.7K -129.22% YoY	$1.080M N/A	-$217.8K N/A	-$79.33K N/A	$2.292M N/A
Basic Earnings Per Share	N/A	-$0.06 N/A	-$0.05 N/A	-$0.02 100.0% YoY	N/A	$0.00 -100.0% YoY	$0.00 -100.0% YoY	-$0.01 N/A	N/A	-$0.02 -118.18% YoY	$0.01 -50.0% YoY	$0.00 -100.0% YoY	N/A	$0.11 -1200.0% YoY	$0.02 N/A	-$0.02 N/A	N/A	-$0.01 N/A	N/A	N/A
Diluted Earnings Per Share	-$0.08 -250.52% YoY	-$0.06 N/A	-$0.05 N/A	-$0.02 100.0% YoY	$0.05 N/A	$0.00 -100.0% YoY	$0.00 -100.0% YoY	-$0.01 N/A	N/A	-$0.02 -118.18% YoY	$0.01 -100.0% YoY	$0.00 -100.0% YoY	$0.02 -100.0% YoY	$0.11 -1200.0% YoY	$21.97K -67.54% YoY	-$20.48K -129.22% YoY	$33.01K N/A	-$0.01 N/A	$67.67K N/A	$70.09K N/A
COMMON SHARES	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Basic Shares Outstanding	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Diluted Shares Outstanding	N/A	32.70M shares 0.0% YoY	32.70M shares 0.0% YoY	32.70M shares 0.0% YoY	N/A	32.70M shares 0.0% YoY	32.70M shares 0.0% YoY	32.70M shares 0.0% YoY	N/A	32.70M shares 0.0% YoY	32.70M shares 0.0% YoY	32.70M shares 0.0% YoY	N/A	32.70M shares 0.0% YoY	32.70M shares N/A	32.70M shares N/A	N/A	32.70M shares N/A	N/A	N/A

Loading...