|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| Cash flows - operating activities | |||||
| Net income | |||||
| Adjustments to reconcile net income to cash provided by operating activities: | |||||
| Depreciation and amortization | |||||
| Impairment of long-lived assets | |||||
| Gain on disposal of land, building, and equipment | |||||
| Non-cash revenue adjustments | |||||
| Amortization of financing costs | |||||
| Stock-based compensation expense | |||||
| Deferred income taxes | |||||
| Changes in assets and liabilities: | |||||
| Derivative assets and liabilities | |||||
| Straight-line rent adjustment | |||||
| Rent received in advance | |||||
| Intangible assets (lease incentives) | |||||
| Other assets and liabilities | |||||
| Net cash provided by operating activities | |||||
| Cash flows - investing activities | |||||
| Purchases of real estate investments | |||||
| Proceeds from sale of real estate investments | |||||
| Other | |||||
| Net cash used in investing activities | |||||
| Cash flows - financing activities | |||||
| Proceeds from ATM equity issuance, net of issuance costs | |||||
| Proceeds from issuance of senior notes | |||||
| Repayment of senior notes | |||||
| Proceeds from term loan borrowing | |||||
| Payment of deferred financing costs | |||||
| Proceeds from revolving credit facility | |||||
| Repayment of revolving credit facility | |||||
| Payment of dividend to shareholders | |||||
| Distribution to non-controlling interests | |||||
| Redemption of non-controlling interests | |||||
| Shares withheld for taxes upon vesting | |||||
| Net cash provided by financing activities | |||||
| Net increase (decrease) in cash and cash equivalents, including restricted cash | |||||
| Cash and cash equivalents, including restricted cash, beginning of year | |||||
| Cash and cash equivalents, including restricted cash, ending of year | |||||
| Supplemental disclosures: | |||||
| Interest paid | |||||
| Taxes paid | |||||
| Operating lease payments received (lessor) | |||||
| Operating lease payments remitted (lessee) | |||||
| Non - cash investing and financing activities: | |||||
| Dividends declared but not paid | |||||
| Change in fair value of derivative instruments |
Loading...