2016 Q3 Form 10-Q Financial Statement

#000101968716007246 Filed on August 15, 2016

View on sec.gov

Income Statement

Concept 2016 Q3 2016 Q2 2015 Q2
Revenue $257.3K $86.60K $2.008K
YoY Change 2572.37% 4212.9% -70.03%
Cost Of Revenue $190.9K $11.69K $2.025K
YoY Change 9327.7% 477.23% -59.5%
Gross Profit $66.44K $74.91K -$17.00
YoY Change 773.61% -440770.59% -101.0%
Gross Profit Margin 25.82% 86.5% -0.85%
Selling, General & Admin $120.0K $120.0K $30.00K
YoY Change 200.0% 300.0% 50.0%
% of Gross Profit 180.62% 160.18%
Research & Development $53.26K $46.45K $0.00
YoY Change
% of Gross Profit 80.16% 62.01%
Depreciation & Amortization $0.00 $0.00 $68.00
YoY Change -100.0% -100.0%
% of Gross Profit 0.0% 0.0%
Operating Expenses $171.5K $170.6K $34.69K
YoY Change 286.15% 391.71% 49.27%
Operating Profit -$105.1K -$95.64K -$34.70K
YoY Change 185.45% 175.6% 61.14%
Interest Expense $0.00 $0.00 $1.473K
YoY Change -100.0% -100.0%
% of Operating Profit
Other Income/Expense, Net $0.00 $0.00 $1.473K
YoY Change -100.0% -91.2%
Pretax Income -$99.16K -$93.58K -$26.18K
YoY Change 156.26% 257.47% 21.54%
Income Tax $800.00 $0.00 $0.00
% Of Pretax Income
Net Earnings -$99.96K -$93.58K -$26.18K
YoY Change 153.1% 257.47% 21.54%
Net Earnings / Revenue -38.84% -108.05% -1303.64%
Basic Earnings Per Share
Diluted Earnings Per Share $0.00 $0.00 $0.00
COMMON SHARES
Basic Shares Outstanding 34.57M shares 34.57M shares 6.580M shares
Diluted Shares Outstanding

Balance Sheet

Concept 2016 Q3 2016 Q2 2015 Q2
SHORT-TERM ASSETS
Cash & Short-Term Investments $420.0K $480.0K $990.0K
YoY Change 180.0% -51.52% 9800.0%
Cash & Equivalents $423.5K $483.6K $991.5K
Short-Term Investments
Other Short-Term Assets $10.00K $0.00 $0.00
YoY Change -50.0%
Inventory $40.67K $41.23K
Prepaid Expenses $10.43K $4.813K $2.525K
Receivables $35.95K $75.85K $2.008K
Other Receivables $0.00 $0.00 $0.00
Total Short-Term Assets $510.5K $608.6K $996.1K
YoY Change 188.27% -38.9% 10571.32%
LONG-TERM ASSETS
Property, Plant & Equipment $4.032K $4.313K $1.572K
YoY Change 170.79% 174.36%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $20.00K $20.00K $20.00K
YoY Change 0.0% 0.0%
Total Long-Term Assets $28.76K $29.04K $26.30K
YoY Change 9.7% 10.42%
TOTAL ASSETS
Total Short-Term Assets $510.5K $608.6K $996.1K
Total Long-Term Assets $28.76K $29.04K $26.30K
Total Assets $539.3K $637.6K $1.022M
YoY Change 165.25% -37.63% 10853.06%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $310.0K $270.0K $10.00K
YoY Change 2600.0% 0.0%
Accrued Expenses $0.00
YoY Change
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $1.060M
YoY Change -100.0% -100.0%
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $316.8K $314.8K $1.077M
YoY Change 6.59% -70.77% 6063.79%
LONG-TERM LIABILITIES
Long-Term Debt $0.00 $0.00 $0.00
YoY Change
Other Long-Term Liabilities $0.00 $0.00 $0.00
YoY Change
Total Long-Term Liabilities $0.00 $0.00 $0.00
YoY Change
TOTAL LIABILITIES
Total Short-Term Liabilities $316.8K $314.8K $1.077M
Total Long-Term Liabilities $0.00 $0.00 $0.00
Total Liabilities $317.6K $316.0K $1.077M
YoY Change 6.66% -70.67% 6065.09%
SHAREHOLDERS EQUITY
Retained Earnings -$526.1K -$426.2K -$133.4K
YoY Change 204.37% 219.55%
Common Stock $34.58K $34.58K $6.580K
YoY Change 425.46% 425.46% 0.0%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $221.7K $321.6K -$54.99K
YoY Change
Total Liabilities & Shareholders Equity $539.3K $637.6K $1.022M
YoY Change 165.25% -37.63% 10853.06%

Cashflow Statement

Concept 2016 Q3 2016 Q2 2015 Q2
OPERATING ACTIVITIES
Net Income -$99.96K -$93.58K -$26.18K
YoY Change 153.1% 257.47% 21.54%
Depreciation, Depletion And Amortization $0.00 $0.00 $68.00
YoY Change -100.0% -100.0%
Cash From Operating Activities -$60.00K -$110.0K -$20.00K
YoY Change 20.0% 450.0% -34.86%
INVESTING ACTIVITIES
Capital Expenditures $0.00 $0.00 $1.640K
YoY Change -100.0%
Acquisitions
YoY Change
Other Investing Activities $0.00
YoY Change
Cash From Investing Activities $10.00K -$10.00K -$1.640K
YoY Change 509.76%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net $0.00
YoY Change -100.0%
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 0.000 0.000 930.0K
YoY Change -100.0% -100.0% 3079.49%
NET CHANGE
Cash From Operating Activities -60.00K -110.0K -20.00K
Cash From Investing Activities 10.00K -10.00K -$1.640K
Cash From Financing Activities 0.000 0.000 930.0K
Net Change In Cash -50.00K -120.0K -$1.640K
YoY Change -93.98% 7217.07% 12.87%
FREE CASH FLOW
Cash From Operating Activities -$60.00K -$110.0K -$20.00K
Capital Expenditures $0.00 $0.00 $1.640K
Free Cash Flow -$60.00K -$110.0K -$21.64K
YoY Change 20.0% 408.32% -29.52%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2016Q3 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
34574706 shares
CY2016Q2 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2015Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
.001
CY2016Q2 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
75000000 shares
CY2015Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
75000000 shares
CY2016Q2 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
34574706 shares
CY2015Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
34574706 shares
CY2016Q2 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
34574706 shares
CY2015Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
34574706 shares
CY2016Q2 us-gaap Stockholders Equity
StockholdersEquity
321625 usd
CY2015Q4 us-gaap Stockholders Equity
StockholdersEquity
531004 usd
us-gaap Officers Compensation
OfficersCompensation
60000 usd
us-gaap Officers Compensation
OfficersCompensation
0 usd
CY2016Q2 us-gaap Officers Compensation
OfficersCompensation
30000 usd
CY2015Q2 us-gaap Officers Compensation
OfficersCompensation
0 usd
us-gaap Net Income Loss
NetIncomeLoss
-209379 usd
us-gaap Net Income Loss
NetIncomeLoss
-61748 usd
CY2016Q2 us-gaap Net Income Loss
NetIncomeLoss
-93575 usd
CY2015Q2 us-gaap Net Income Loss
NetIncomeLoss
-26177 usd
CY2016Q2 us-gaap Due To Officers Or Stockholders Current
DueToOfficersOrStockholdersCurrent
0 usd
CY2015Q4 us-gaap Due To Officers Or Stockholders Current
DueToOfficersOrStockholdersCurrent
19533 usd
CY2016Q2 us-gaap Assets Current
AssetsCurrent
608598 usd
CY2015Q4 us-gaap Assets Current
AssetsCurrent
1005437 usd
CY2016Q2 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
4813 usd
CY2015Q4 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
14961 usd
CY2016Q2 us-gaap Assets
Assets
637637 usd
CY2015Q4 us-gaap Assets
Assets
1031571 usd
CY2016Q2 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
4313 usd
CY2015Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
1408 usd
CY2016Q2 us-gaap Liabilities
Liabilities
316012 usd
CY2015Q4 us-gaap Liabilities
Liabilities
500567 usd
CY2016Q2 us-gaap Liabilities Current
LiabilitiesCurrent
314841 usd
CY2015Q4 us-gaap Liabilities Current
LiabilitiesCurrent
499656 usd
CY2016Q2 us-gaap Due To Related Parties Current
DueToRelatedPartiesCurrent
0 usd
CY2015Q4 us-gaap Due To Related Parties Current
DueToRelatedPartiesCurrent
63369 usd
CY2016Q2 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
267243 usd
CY2015Q4 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
275925 usd
CY2016Q2 us-gaap Common Stock Value
CommonStockValue
34575 usd
CY2015Q4 us-gaap Common Stock Value
CommonStockValue
34575 usd
CY2016Q2 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
713239 usd
CY2015Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
713239 usd
CY2016Q2 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-426189 usd
CY2015Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-216810 usd
CY2016Q2 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
637637 usd
CY2015Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
1031571 usd
CY2016Q2 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
usd
CY2015Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
usd
CY2016Q2 us-gaap Unrecognized Tax Benefits
UnrecognizedTaxBenefits
0 usd
CY2015Q4 us-gaap Unrecognized Tax Benefits
UnrecognizedTaxBenefits
0 usd
CY2016Q2 us-gaap Furniture And Fixtures Gross
FurnitureAndFixturesGross
3908 usd
CY2015Q4 us-gaap Furniture And Fixtures Gross
FurnitureAndFixturesGross
1640 usd
CY2016Q2 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
624 usd
CY2015Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
232 usd
us-gaap Lease And Rental Expense
LeaseAndRentalExpense
47225 usd
us-gaap Lease And Rental Expense
LeaseAndRentalExpense
18194 usd
CY2016Q2 us-gaap Taxes Payable Current
TaxesPayableCurrent
0 usd
CY2015Q4 us-gaap Taxes Payable Current
TaxesPayableCurrent
800 usd
us-gaap Share Based Compensation
ShareBasedCompensation
0 usd
CY2015 us-gaap Share Based Compensation
ShareBasedCompensation
0 usd
CY2016Q2 us-gaap Operating Leases Future Minimum Payments Due Thereafter
OperatingLeasesFutureMinimumPaymentsDueThereafter
0 usd
CY2016Q2 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
75847 usd
CY2015Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
106889 usd
CY2016Q2 us-gaap Inventory Net
InventoryNet
41233 usd
CY2015Q4 us-gaap Inventory Net
InventoryNet
51574 usd
CY2016Q2 us-gaap Customer Deposits Current
CustomerDepositsCurrent
47598 usd
CY2015Q4 us-gaap Customer Deposits Current
CustomerDepositsCurrent
140029 usd
dei Entity Registrant Name
EntityRegistrantName
Focus Universal Inc.
dei Entity Central Index Key
EntityCentralIndexKey
0001590418
dei Document Type
DocumentType
10-Q
dei Document Period End Date
DocumentPeriodEndDate
2016-06-30
dei Amendment Flag
AmendmentFlag
false
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
dei Entity Well Known Seasoned Issuer
EntityWellKnownSeasonedIssuer
No
dei Entity Voluntary Filers
EntityVoluntaryFilers
No
dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
dei Entity Filer Category
EntityFilerCategory
Smaller Reporting Company
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q2
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2016
CY2016Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
483550 usd
CY2015Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
991528 usd
CY2015Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
832013 usd
CY2014Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
136 usd
CY2016Q2 us-gaap Deposits Assets Noncurrent
DepositsAssetsNoncurrent
24726 usd
CY2015Q4 us-gaap Deposits Assets Noncurrent
DepositsAssetsNoncurrent
24726 usd
CY2016Q2 us-gaap Deferred Rent Credit Noncurrent
DeferredRentCreditNoncurrent
1171 usd
CY2015Q4 us-gaap Deferred Rent Credit Noncurrent
DeferredRentCreditNoncurrent
911 usd
us-gaap Revenues
Revenues
170990 usd
us-gaap Revenues
Revenues
2008 usd
CY2016Q2 us-gaap Revenues
Revenues
86603 usd
CY2015Q2 us-gaap Revenues
Revenues
2008 usd
us-gaap Cost Of Revenue
CostOfRevenue
17419 usd
us-gaap Cost Of Revenue
CostOfRevenue
3725 usd
CY2016Q2 us-gaap Cost Of Revenue
CostOfRevenue
11689 usd
CY2015Q2 us-gaap Cost Of Revenue
CostOfRevenue
2025 usd
us-gaap Gross Profit
GrossProfit
153571 usd
us-gaap Gross Profit
GrossProfit
-1717 usd
CY2016Q2 us-gaap Gross Profit
GrossProfit
74914 usd
CY2015Q2 us-gaap Gross Profit
GrossProfit
-17 usd
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
149549 usd
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
27725 usd
CY2016Q2 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
71047 usd
CY2015Q2 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
21639 usd
us-gaap Professional Fees
ProfessionalFees
71042 usd
us-gaap Professional Fees
ProfessionalFees
40833 usd
CY2016Q2 us-gaap Professional Fees
ProfessionalFees
23059 usd
CY2015Q2 us-gaap Professional Fees
ProfessionalFees
13048 usd
us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
82982 usd
us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
0 usd
CY2016Q2 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
46452 usd
CY2015Q2 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
0 usd
us-gaap Operating Expenses
OperatingExpenses
363573 usd
us-gaap Operating Expenses
OperatingExpenses
68558 usd
CY2015Q4 us-gaap Machinery And Equipment Gross
MachineryAndEquipmentGross
0 usd
us-gaap Operating Leases Rent Expense Sublease Rentals1
OperatingLeasesRentExpenseSubleaseRentals1
30000 usd
us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-317 usd
us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
0 usd
CY2016Q2 us-gaap Operating Expenses
OperatingExpenses
170558 usd
CY2015Q2 us-gaap Operating Expenses
OperatingExpenses
34687 usd
us-gaap Operating Income Loss
OperatingIncomeLoss
-210002 usd
us-gaap Operating Income Loss
OperatingIncomeLoss
-70275 usd
CY2016Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
-95644 usd
CY2015Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
-34704 usd
us-gaap Other Expenses
OtherExpenses
250 usd
us-gaap Other Expenses
OtherExpenses
1473 usd
CY2016Q2 us-gaap Other Expenses
OtherExpenses
0 usd
CY2015Q2 us-gaap Other Expenses
OtherExpenses
1473 usd
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
1423 usd
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
8527 usd
CY2016Q2 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
2069 usd
CY2015Q2 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
8527 usd
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-208579 usd
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-61748 usd
CY2016Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-93575 usd
CY2015Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-26177 usd
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
800 usd
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
0 usd
CY2016Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
0 usd
CY2015Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
0 usd
us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
0.00
us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-.01
CY2016Q2 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
0.00
CY2015Q2 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
0.00
us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
34574706 shares
us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
6580000 shares
CY2016Q2 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
34574706 shares
CY2015Q2 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
6580000 shares
us-gaap Income Taxes Paid
IncomeTaxesPaid
800 usd
us-gaap Income Taxes Paid
IncomeTaxesPaid
0 usd
CY2016Q2 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
293 usd
CY2015Q4 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
0 usd
us-gaap Advertising Expense
AdvertisingExpense
0 usd
us-gaap Advertising Expense
AdvertisingExpense
0 usd
CY2016Q2 us-gaap Deferred Tax Assets Liabilities Net
DeferredTaxAssetsLiabilitiesNet
0 usd
CY2015Q4 us-gaap Deferred Tax Assets Liabilities Net
DeferredTaxAssetsLiabilitiesNet
0 usd
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
0 shares
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
0 shares
CY2016Q2 us-gaap Machinery And Equipment Gross
MachineryAndEquipmentGross
1029 usd
CY2016Q2 us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
79 usd
CY2015Q2 us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
0 usd
us-gaap Other Nonoperating Income
OtherNonoperatingIncome
1990 usd
us-gaap Other Nonoperating Income
OtherNonoperatingIncome
10000 usd
CY2016Q2 us-gaap Other Nonoperating Income
OtherNonoperatingIncome
1990 usd
CY2015Q2 us-gaap Other Nonoperating Income
OtherNonoperatingIncome
10000 usd
us-gaap Depreciation
Depreciation
392 usd
us-gaap Depreciation
Depreciation
0 usd
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-31042 usd
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
2008 usd
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-10341 usd
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
0 usd
us-gaap Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
-10148 usd
us-gaap Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
-4321 usd
us-gaap Increase Decrease In Deposit Other Assets
IncreaseDecreaseInDepositOtherAssets
0 usd
us-gaap Increase Decrease In Deposit Other Assets
IncreaseDecreaseInDepositOtherAssets
24726 usd
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-8682 usd
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
11222 usd
us-gaap Increase Decrease In Customer Deposits
IncreaseDecreaseInCustomerDeposits
-92431 usd
us-gaap Increase Decrease In Customer Deposits
IncreaseDecreaseInCustomerDeposits
0 usd
us-gaap Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
-800 usd
us-gaap Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
0 usd
us-gaap Increase Decrease In Other Deferred Liability
IncreaseDecreaseInOtherDeferredLiability
260 usd
us-gaap Increase Decrease In Other Deferred Liability
IncreaseDecreaseInOtherDeferredLiability
228 usd
us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
-259109 usd
us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
-70691 usd
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
3297 usd
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
1640 usd
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-6452 usd
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-1640 usd
us-gaap Proceeds From Related Party Debt
ProceedsFromRelatedPartyDebt
0 usd
us-gaap Proceeds From Related Party Debt
ProceedsFromRelatedPartyDebt
963723 usd
us-gaap Repayments Of Related Party Debt
RepaymentsOfRelatedPartyDebt
63369 usd
us-gaap Repayments Of Related Party Debt
RepaymentsOfRelatedPartyDebt
0 usd
us-gaap Proceeds From Loans
ProceedsFromLoans
0 usd
us-gaap Proceeds From Loans
ProceedsFromLoans
100000 usd
focus Repayment To Shareholders
RepaymentToShareholders
19533 usd
focus Repayment To Shareholders
RepaymentToShareholders
0 usd
us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
-82902 usd
us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
1063723 usd
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-348463 usd
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
991392 usd
us-gaap Interest Paid
InterestPaid
501 usd
us-gaap Interest Paid
InterestPaid
0 usd
CY2016Q2 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
4937 usd
us-gaap Concentration Risk Credit Risk
ConcentrationRiskCreditRisk
<p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><font style="font-size: 8pt"></font></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><font style="font-size: 8pt"><i><u>Concentrations of Credit Risk </u></i></font></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><font style="font-size: 8pt"><i>&#160;</i></font></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><font style="font-size: 8pt">Financial instruments that potentially subject the Company to concentrations of credit risk consist primarily of cash and cash equivalents. The Company limits its exposure to credit loss by investing its cash with high credit quality financial institutions.</font></p>
CY2015Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
1640 usd
us-gaap Depreciation And Amortization
DepreciationAndAmortization
392 usd
us-gaap Depreciation And Amortization
DepreciationAndAmortization
68 usd
CY2016Q2 us-gaap Operating Leases Future Minimum Payments Due Current
OperatingLeasesFutureMinimumPaymentsDueCurrent
79300 usd
CY2017 us-gaap Operating Leases Income Statement Sublease Revenue
OperatingLeasesIncomeStatementSubleaseRevenue
26400 usd
CY2016Q2 us-gaap Operating Leases Future Minimum Payments Due
OperatingLeasesFutureMinimumPaymentsDue
52900 usd
us-gaap Use Of Estimates
UseOfEstimates
<p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><font style="font-size: 8pt"><i></i></font></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><font style="font-size: 8pt"><i><u>Use of estimates</u></i></font></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><font style="font-size: 8pt">&#160;</font></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><font style="font-size: 8pt">In preparing the consolidated financial statements, management makes assumptions, estimates and judgments that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the dates of the consolidated financial statements and the reported amounts of net sales and expenses during the reported periods. Management&#146;s estimates are based on historical experience and on our expectations that are believed to be reasonable.&#160;&#160;The combination of these factors forms the basis for making judgments about the carrying values of assets and liabilities that are not readily apparent from other sources.&#160;&#160;Actual results may differ from our current estimates and those differences may be material.</font></p>
CY2016Q2 us-gaap Due From Related Parties Current
DueFromRelatedPartiesCurrent
3155 usd
CY2015Q4 us-gaap Due From Related Parties Current
DueFromRelatedPartiesCurrent
0 usd
us-gaap Increase Decrease In Other Accounts Payable
IncreaseDecreaseInOtherAccountsPayable
0 usd
us-gaap Increase Decrease In Other Accounts Payable
IncreaseDecreaseInOtherAccountsPayable
1952 usd
us-gaap Payments For Advance To Affiliate
PaymentsForAdvanceToAffiliate
3155 usd
us-gaap Payments For Advance To Affiliate
PaymentsForAdvanceToAffiliate
0 usd

Files In Submission

Name View Source Status
focus-20160630_def.xml Edgar Link unprocessable
0001019687-16-007246-index-headers.html Edgar Link pending
0001019687-16-007246-index.html Edgar Link pending
0001019687-16-007246.txt Edgar Link pending
0001019687-16-007246-xbrl.zip Edgar Link pending
Financial_Report.xlsx Edgar Link pending
focus-20160630.xsd Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
focus-20160630_cal.xml Edgar Link unprocessable
focus-20160630.xml Edgar Link completed
focusuniversal_10q-063016.htm Edgar Link pending
focusuniversal_10q-ex3101.htm Edgar Link pending
focusuniversal_10q-ex3102.htm Edgar Link pending
focusuniversal_10q-ex3201.htm Edgar Link pending
focusuniversal_10q-ex3202.htm Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R4.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
focus-20160630_lab.xml Edgar Link unprocessable
focus-20160630_pre.xml Edgar Link unprocessable