2017 Q4 Form 10-Q Financial Statement
#000168316817003083 Filed on November 17, 2017
Income Statement
Concept | 2017 Q4 | 2017 Q3 | 2016 Q3 |
---|---|---|---|
Revenue | $50.00K | $265.7K | $257.3K |
YoY Change | -61.54% | 3.25% | 2572.37% |
Cost Of Revenue | $100.0K | $191.6K | $190.9K |
YoY Change | 11.11% | 0.37% | 9327.7% |
Gross Profit | -$50.00K | $74.10K | $66.44K |
YoY Change | -225.0% | 11.54% | 773.61% |
Gross Profit Margin | -100.0% | 27.89% | 25.82% |
Selling, General & Admin | $120.0K | $120.0K | $120.0K |
YoY Change | 0.0% | 0.0% | 200.0% |
% of Gross Profit | 161.94% | 180.62% | |
Research & Development | $30.00K | $54.71K | $53.26K |
YoY Change | -57.14% | 2.73% | |
% of Gross Profit | 73.83% | 80.16% | |
Depreciation & Amortization | $0.00 | $0.00 | $0.00 |
YoY Change | -100.0% | ||
% of Gross Profit | 0.0% | 0.0% | |
Operating Expenses | $150.0K | $175.6K | $171.5K |
YoY Change | -21.05% | 2.38% | 286.15% |
Operating Profit | -$200.0K | -$101.5K | -$105.1K |
YoY Change | 33.33% | -3.4% | 185.45% |
Interest Expense | -$70.00K | -$40.00K | $0.00 |
YoY Change | -100.0% | ||
% of Operating Profit | |||
Other Income/Expense, Net | -$10.00K | $296.00 | $0.00 |
YoY Change | 0.0% | ||
Pretax Income | -$270.0K | -$140.6K | -$99.16K |
YoY Change | 68.75% | 41.81% | 156.26% |
Income Tax | $0.00 | $0.00 | $800.00 |
% Of Pretax Income | |||
Net Earnings | -$270.0K | -$104.6K | -$99.96K |
YoY Change | 68.75% | 4.66% | 153.1% |
Net Earnings / Revenue | -540.0% | -39.37% | -38.84% |
Basic Earnings Per Share | |||
Diluted Earnings Per Share | -$0.01 | $0.00 | $0.00 |
COMMON SHARES | |||
Basic Shares Outstanding | 34.57M shares | 34.57M shares | 34.57M shares |
Diluted Shares Outstanding |
Balance Sheet
Concept | 2017 Q4 | 2017 Q3 | 2016 Q3 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $390.0K | $580.0K | $420.0K |
YoY Change | 14.71% | 38.1% | 180.0% |
Cash & Equivalents | $394.4K | $577.6K | $423.5K |
Short-Term Investments | |||
Other Short-Term Assets | $10.00K | $10.00K | $10.00K |
YoY Change | 0.0% | 0.0% | -50.0% |
Inventory | $47.43K | $75.95K | $40.67K |
Prepaid Expenses | $8.280K | $11.05K | $10.43K |
Receivables | $26.31K | $105.0K | $35.95K |
Other Receivables | $0.00 | $0.00 | $0.00 |
Total Short-Term Assets | $477.0K | $769.7K | $510.5K |
YoY Change | 5.43% | 50.75% | 188.27% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $6.336K | $7.145K | $4.032K |
YoY Change | -25.61% | 77.21% | 170.79% |
Goodwill | |||
YoY Change | |||
Intangibles | |||
YoY Change | |||
Long-Term Investments | |||
YoY Change | |||
Other Assets | $0.00 | $10.00K | $20.00K |
YoY Change | -50.0% | 0.0% | |
Total Long-Term Assets | $13.55K | $14.36K | $28.76K |
YoY Change | -59.25% | -50.08% | 9.7% |
TOTAL ASSETS | |||
Total Short-Term Assets | $477.0K | $769.7K | $510.5K |
Total Long-Term Assets | $13.55K | $14.36K | $28.76K |
Total Assets | $490.5K | $784.0K | $539.3K |
YoY Change | 1.0% | 45.37% | 165.25% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $450.0K | $390.0K | $310.0K |
YoY Change | 21.62% | 25.81% | |
Accrued Expenses | |||
YoY Change | |||
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | -100.0% | ||
Long-Term Debt Due | |||
YoY Change | |||
Total Short-Term Liabilities | $481.8K | $508.3K | $316.8K |
YoY Change | 11.67% | 60.43% | 6.59% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $80.00K | $40.00K | $0.00 |
YoY Change | |||
Other Long-Term Liabilities | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Total Long-Term Liabilities | $80.00K | $40.00K | $0.00 |
YoY Change | |||
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $481.8K | $508.3K | $316.8K |
Total Long-Term Liabilities | $80.00K | $40.00K | $0.00 |
Total Liabilities | $563.1K | $548.2K | $317.6K |
YoY Change | 30.38% | 72.59% | 6.66% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$1.979M | -$1.670M | -$526.1K |
YoY Change | 46.31% | 217.48% | 204.37% |
Common Stock | $34.58K | $34.58K | $34.58K |
YoY Change | 0.0% | 0.0% | 425.46% |
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | -$72.60K | $235.8K | $221.7K |
YoY Change | |||
Total Liabilities & Shareholders Equity | $490.5K | $784.0K | $539.3K |
YoY Change | 1.0% | 45.37% | 165.25% |
Cashflow Statement
Concept | 2017 Q4 | 2017 Q3 | 2016 Q3 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | -$270.0K | -$104.6K | -$99.96K |
YoY Change | 68.75% | 4.66% | 153.1% |
Depreciation, Depletion And Amortization | $0.00 | $0.00 | $0.00 |
YoY Change | -100.0% | ||
Cash From Operating Activities | -$190.0K | -$150.0K | -$60.00K |
YoY Change | 137.5% | 150.0% | 20.0% |
INVESTING ACTIVITIES | |||
Capital Expenditures | $0.00 | $0.00 | $0.00 |
YoY Change | -100.0% | ||
Acquisitions | |||
YoY Change | |||
Other Investing Activities | |||
YoY Change | |||
Cash From Investing Activities | $0.00 | $0.00 | $10.00K |
YoY Change | -100.0% | -100.0% | |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | 0.000 | 80.00K | 0.000 |
YoY Change | -100.0% | ||
NET CHANGE | |||
Cash From Operating Activities | -190.0K | -150.0K | -60.00K |
Cash From Investing Activities | 0.000 | 0.000 | 10.00K |
Cash From Financing Activities | 0.000 | 80.00K | 0.000 |
Net Change In Cash | -190.0K | -70.00K | -50.00K |
YoY Change | 111.11% | 40.0% | -93.98% |
FREE CASH FLOW | |||
Cash From Operating Activities | -$190.0K | -$150.0K | -$60.00K |
Capital Expenditures | $0.00 | $0.00 | $0.00 |
Free Cash Flow | -$190.0K | -$150.0K | -$60.00K |
YoY Change | 171.43% | 150.0% | 20.0% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2017Q4 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
34574706 | shares |
CY2017Q3 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2016Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
.001 | |
CY2017Q3 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
75000000 | shares |
CY2016Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
75000000 | shares |
CY2017Q3 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
34574706 | shares |
CY2016Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
34574706 | shares |
CY2017Q3 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
34574706 | shares |
CY2016Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
34574706 | shares |
CY2017Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
235799 | usd |
CY2016Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
90100 | usd |
CY2017Q3 | us-gaap |
Assets Current
AssetsCurrent
|
769651 | usd |
CY2016Q4 | us-gaap |
Assets Current
AssetsCurrent
|
488763 | usd |
CY2017Q3 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
11053 | usd |
CY2016Q4 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
7962 | usd |
CY2017Q3 | us-gaap |
Assets
Assets
|
784006 | usd |
CY2016Q4 | us-gaap |
Assets
Assets
|
522006 | usd |
CY2017Q3 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
7145 | usd |
CY2016Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
8517 | usd |
CY2017Q3 | us-gaap |
Liabilities
Liabilities
|
548207 | usd |
CY2016Q4 | us-gaap |
Liabilities
Liabilities
|
431906 | usd |
CY2017Q3 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
508280 | usd |
CY2016Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
431438 | usd |
CY2017Q3 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
390624 | usd |
CY2016Q4 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
372912 | usd |
CY2017Q3 | us-gaap |
Common Stock Value
CommonStockValue
|
34575 | usd |
CY2016Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
34575 | usd |
CY2017Q3 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
1871618 | usd |
CY2016Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
1371618 | usd |
CY2017Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-1670394 | usd |
CY2016Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-1316093 | usd |
CY2017Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
784006 | usd |
CY2016Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
522006 | usd |
CY2016Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
usd | |
CY2017Q3 | us-gaap |
Unrecognized Tax Benefits
UnrecognizedTaxBenefits
|
0 | usd |
CY2016Q4 | us-gaap |
Unrecognized Tax Benefits
UnrecognizedTaxBenefits
|
0 | usd |
CY2017Q3 | us-gaap |
Furniture And Fixtures Gross
FurnitureAndFixturesGross
|
9879 | usd |
CY2016Q4 | us-gaap |
Furniture And Fixtures Gross
FurnitureAndFixturesGross
|
9879 | usd |
CY2017Q3 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
2734 | usd |
CY2016Q4 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
1362 | usd |
CY2017Q3 | us-gaap |
Taxes Payable Current
TaxesPayableCurrent
|
0 | usd |
CY2016Q4 | us-gaap |
Taxes Payable Current
TaxesPayableCurrent
|
800 | usd |
CY2017Q3 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
105048 | usd |
CY2016Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
35896 | usd |
CY2017Q3 | us-gaap |
Inventory Net
InventoryNet
|
75953 | usd |
CY2016Q4 | us-gaap |
Inventory Net
InventoryNet
|
104832 | usd |
CY2017Q3 | us-gaap |
Customer Deposits Current
CustomerDepositsCurrent
|
117656 | usd |
CY2016Q4 | us-gaap |
Customer Deposits Current
CustomerDepositsCurrent
|
57726 | usd |
dei |
Entity Registrant Name
EntityRegistrantName
|
Focus Universal Inc. | ||
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001590418 | ||
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2017-09-30 | ||
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | ||
dei |
Entity Well Known Seasoned Issuer
EntityWellKnownSeasonedIssuer
|
No | ||
dei |
Entity Voluntary Filers
EntityVoluntaryFilers
|
No | ||
dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | ||
dei |
Entity Filer Category
EntityFilerCategory
|
Smaller Reporting Company | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q3 | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2017 | ||
CY2017Q3 | us-gaap |
Deposits Assets Noncurrent
DepositsAssetsNoncurrent
|
7210 | usd |
CY2016Q4 | us-gaap |
Deposits Assets Noncurrent
DepositsAssetsNoncurrent
|
24726 | usd |
CY2017Q3 | us-gaap |
Deferred Rent Credit Noncurrent
DeferredRentCreditNoncurrent
|
0 | usd |
CY2016Q4 | us-gaap |
Deferred Rent Credit Noncurrent
DeferredRentCreditNoncurrent
|
468 | usd |
CY2017Q3 | us-gaap |
Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
|
0 | usd |
CY2016Q4 | us-gaap |
Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
|
0 | usd |
CY2017Q3 | us-gaap |
Deferred Tax Assets Liabilities Net
DeferredTaxAssetsLiabilitiesNet
|
0 | usd |
CY2016Q4 | us-gaap |
Deferred Tax Assets Liabilities Net
DeferredTaxAssetsLiabilitiesNet
|
0 | usd |
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
0 | shares | |
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
0 | shares | |
us-gaap |
Depreciation
Depreciation
|
1371 | usd | |
us-gaap |
Depreciation
Depreciation
|
672 | usd | |
CY2017Q3 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
9879 | usd |
CY2016Q4 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
9879 | usd |
CY2017Q3 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
|
0 | shares |
CY2016Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
|
0 | shares |
CY2017Q3 | us-gaap |
Convertible Long Term Notes Payable
ConvertibleLongTermNotesPayable
|
39927 | usd |
CY2016Q4 | us-gaap |
Convertible Long Term Notes Payable
ConvertibleLongTermNotesPayable
|
0 | usd |
CY2017Q3 | us-gaap |
Cash Equivalents At Carrying Value
CashEquivalentsAtCarryingValue
|
0 | usd |
CY2016Q4 | us-gaap |
Cash Equivalents At Carrying Value
CashEquivalentsAtCarryingValue
|
0 | usd |
CY2017Q3 | us-gaap |
Debt Instrument Interest Rate Stated Percentage
DebtInstrumentInterestRateStatedPercentage
|
.10 | pure |
CY2017Q3 | us-gaap |
Debt Instrument Unamortized Discount
DebtInstrumentUnamortizedDiscount
|
460073 | usd |
CY2016Q4 | us-gaap |
Debt Instrument Unamortized Discount
DebtInstrumentUnamortizedDiscount
|
0 | usd |
CY2017Q3 | us-gaap |
Cash
Cash
|
577596 | usd |
CY2016Q4 | us-gaap |
Cash
Cash
|
340074 | usd |
CY2016Q3 | us-gaap |
Cash
Cash
|
423504 | usd |
CY2015Q4 | us-gaap |
Cash
Cash
|
832013 | usd |
us-gaap |
Revenues
Revenues
|
943110 | usd | |
us-gaap |
Revenues
Revenues
|
993961 | usd | |
CY2017Q3 | us-gaap |
Revenues
Revenues
|
220643 | usd |
CY2016Q3 | us-gaap |
Revenues
Revenues
|
257349 | usd |
us-gaap |
Cost Of Revenue
CostOfRevenue
|
723419 | usd | |
us-gaap |
Cost Of Revenue
CostOfRevenue
|
774628 | usd | |
CY2017Q3 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
146540 | usd |
CY2016Q3 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
190911 | usd |
CY2017Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-140617 | usd |
CY2016Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-99156 | usd |
us-gaap |
Gross Profit
GrossProfit
|
219691 | usd | |
us-gaap |
Gross Profit
GrossProfit
|
219333 | usd | |
CY2017Q3 | us-gaap |
Gross Profit
GrossProfit
|
74103 | usd |
CY2016Q3 | us-gaap |
Gross Profit
GrossProfit
|
66438 | usd |
us-gaap |
Officers Compensation
OfficersCompensation
|
90000 | usd | |
us-gaap |
Officers Compensation
OfficersCompensation
|
90000 | usd | |
CY2017Q3 | us-gaap |
Officers Compensation
OfficersCompensation
|
30000 | usd |
CY2016Q3 | us-gaap |
Officers Compensation
OfficersCompensation
|
30000 | usd |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
177791 | usd | |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
212969 | usd | |
CY2017Q3 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
54708 | usd |
CY2016Q3 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
62276 | usd |
us-gaap |
Professional Fees
ProfessionalFees
|
102162 | usd | |
us-gaap |
Professional Fees
ProfessionalFees
|
95468 | usd | |
CY2017Q3 | us-gaap |
Professional Fees
ProfessionalFees
|
32385 | usd |
CY2016Q3 | us-gaap |
Professional Fees
ProfessionalFees
|
25996 | usd |
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
168451 | usd | |
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
136237 | usd | |
CY2017Q3 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
58522 | usd |
CY2016Q3 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
53255 | usd |
us-gaap |
Operating Expenses
OperatingExpenses
|
538404 | usd | |
us-gaap |
Operating Expenses
OperatingExpenses
|
534674 | usd | |
CY2017Q3 | us-gaap |
Operating Expenses
OperatingExpenses
|
175615 | usd |
CY2016Q3 | us-gaap |
Operating Expenses
OperatingExpenses
|
171527 | usd |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-318713 | usd | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-315341 | usd | |
CY2017Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-101512 | usd |
CY2016Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-105089 | usd |
us-gaap |
Interest Income Expense Net
InterestIncomeExpenseNet
|
-39802 | usd | |
us-gaap |
Interest Income Expense Net
InterestIncomeExpenseNet
|
-253 | usd | |
CY2017Q3 | us-gaap |
Interest Income Expense Net
InterestIncomeExpenseNet
|
-39855 | usd |
CY2016Q3 | us-gaap |
Interest Income Expense Net
InterestIncomeExpenseNet
|
65 | usd |
us-gaap |
Other Nonoperating Income
OtherNonoperatingIncome
|
5809 | usd | |
us-gaap |
Other Nonoperating Income
OtherNonoperatingIncome
|
7858 | usd | |
CY2017Q3 | us-gaap |
Other Nonoperating Income
OtherNonoperatingIncome
|
1046 | usd |
CY2016Q3 | us-gaap |
Other Nonoperating Income
OtherNonoperatingIncome
|
5868 | usd |
us-gaap |
Other Expenses
OtherExpenses
|
795 | usd | |
us-gaap |
Other Expenses
OtherExpenses
|
0 | usd | |
CY2017Q3 | us-gaap |
Other Expenses
OtherExpenses
|
296 | usd |
CY2016Q3 | us-gaap |
Other Expenses
OtherExpenses
|
0 | usd |
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-34788 | usd | |
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
7605 | usd | |
CY2017Q3 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-39105 | usd |
CY2016Q3 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
5933 | usd |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-353501 | usd | |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-307736 | usd | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
800 | usd | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
1600 | usd | |
CY2017Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
0 | usd |
CY2016Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
800 | usd |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-354301 | usd | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-309336 | usd | |
CY2017Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-140617 | usd |
CY2016Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-99956 | usd |
us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.01 | ||
us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.01 | ||
CY2017Q3 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.00 | |
CY2016Q3 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.00 | |
us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
34574706 | shares | |
us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
34574706 | shares | |
CY2017Q3 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
34574706 | shares |
CY2016Q3 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
34574706 | shares |
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
1371 | usd | |
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
672 | usd | |
us-gaap |
Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
|
39926 | usd | |
us-gaap |
Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
|
0 | usd | |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
69152 | usd | |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-70943 | usd | |
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
-28879 | usd | |
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
-10901 | usd | |
us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
3091 | usd | |
us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
-4535 | usd | |
us-gaap |
Increase Decrease In Other Accounts Payable And Accrued Liabilities
IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities
|
0 | usd | |
us-gaap |
Increase Decrease In Other Accounts Payable And Accrued Liabilities
IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities
|
4400 | usd | |
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
17712 | usd | |
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
35695 | usd | |
us-gaap |
Increase Decrease In Deposit Other Assets
IncreaseDecreaseInDepositOtherAssets
|
-17516 | usd | |
us-gaap |
Increase Decrease In Deposit Other Assets
IncreaseDecreaseInDepositOtherAssets
|
0 | usd | |
us-gaap |
Increase Decrease In Customer Deposits
IncreaseDecreaseInCustomerDeposits
|
59931 | usd | |
us-gaap |
Increase Decrease In Customer Deposits
IncreaseDecreaseInCustomerDeposits
|
-140029 | usd | |
us-gaap |
Increase Decrease In Other Deferred Liability
IncreaseDecreaseInOtherDeferredLiability
|
-468 | usd | |
us-gaap |
Increase Decrease In Other Deferred Liability
IncreaseDecreaseInOtherDeferredLiability
|
-92 | usd | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-262477 | usd | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-322311 | usd | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
0 | usd | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
3296 | usd | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
0 | usd | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-3296 | usd | |
us-gaap |
Proceeds From Convertible Debt
ProceedsFromConvertibleDebt
|
500000 | usd | |
us-gaap |
Proceeds From Convertible Debt
ProceedsFromConvertibleDebt
|
0 | usd | |
us-gaap |
Repayments Of Related Party Debt
RepaymentsOfRelatedPartyDebt
|
0 | usd | |
us-gaap |
Repayments Of Related Party Debt
RepaymentsOfRelatedPartyDebt
|
63369 | usd | |
us-gaap |
Repayments Of Other Debt
RepaymentsOfOtherDebt
|
0 | usd | |
us-gaap |
Repayments Of Other Debt
RepaymentsOfOtherDebt
|
19533 | usd | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
500000 | usd | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-82902 | usd | |
us-gaap |
Cash Period Increase Decrease
CashPeriodIncreaseDecrease
|
237523 | usd | |
us-gaap |
Cash Period Increase Decrease
CashPeriodIncreaseDecrease
|
-408509 | usd | |
us-gaap |
Interest Paid Net
InterestPaidNet
|
125 | usd | |
us-gaap |
Interest Paid Net
InterestPaidNet
|
502 | usd | |
us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
800 | usd | |
us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
800 | usd | |
us-gaap |
Concentration Risk Credit Risk
ConcentrationRiskCreditRisk
|
<p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><font style="font-size: 8pt"></font></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><font style="font-size: 8pt"><i><u>Concentrations of Credit Risk </u></i></font></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><font style="font-size: 8pt"> </font></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><font style="font-size: 8pt">Financial instruments that potentially subject the Company to concentrations of credit risk consist primarily of cash and cash equivalents. The Company limits its exposure to credit loss by investing its cash with high credit quality financial institutions.</font></p> | ||
CY2017Q3 | FCUV |
Allowance For Slow Moving Or Obsolete Inventory
AllowanceForSlowMovingOrObsoleteInventory
|
0 | usd |
CY2016Q4 | FCUV |
Allowance For Slow Moving Or Obsolete Inventory
AllowanceForSlowMovingOrObsoleteInventory
|
0 | usd |
us-gaap |
Increase Decrease In Income Taxes
IncreaseDecreaseInIncomeTaxes
|
-800 | usd | |
us-gaap |
Increase Decrease In Income Taxes
IncreaseDecreaseInIncomeTaxes
|
0 | usd |