2016 Q4 Form 10-Q Financial Statement

#000168316816000574 Filed on November 14, 2016

View on sec.gov

Income Statement

Concept 2016 Q4 2016 Q3 2015 Q3
Revenue $130.0K $257.3K $9.630K
YoY Change 1200.0% 2572.37% -28.4%
Cost Of Revenue $90.00K $190.9K $2.025K
YoY Change 9327.7% -49.38%
Gross Profit $40.00K $66.44K $7.605K
YoY Change 773.61% -19.52%
Gross Profit Margin 30.77% 25.82% 78.97%
Selling, General & Admin $120.0K $120.0K $40.00K
YoY Change 140.0% 200.0% 100.0%
% of Gross Profit 300.0% 180.62% 525.97%
Research & Development $70.00K $53.26K $0.00
YoY Change
% of Gross Profit 175.0% 80.16% 0.0%
Depreciation & Amortization $0.00 $0.00 $83.00
YoY Change -100.0%
% of Gross Profit 0.0% 0.0% 1.09%
Operating Expenses $190.0K $171.5K $44.42K
YoY Change 280.0% 286.15% 77.72%
Operating Profit -$150.0K -$105.1K -$36.82K
YoY Change 200.0% 185.45% 136.84%
Interest Expense $0.00 $0.00 $1.878K
YoY Change -100.0%
% of Operating Profit
Other Income/Expense, Net -$10.00K $0.00 $0.00
YoY Change -100.0%
Pretax Income -$160.0K -$99.16K -$38.69K
YoY Change 300.0% 156.26% 148.93%
Income Tax $0.00 $800.00 $800.00
% Of Pretax Income
Net Earnings -$160.0K -$99.96K -$39.49K
YoY Change 300.0% 153.1% 154.07%
Net Earnings / Revenue -123.08% -38.84% -410.1%
Basic Earnings Per Share
Diluted Earnings Per Share $0.00 $0.00 $0.00
COMMON SHARES
Basic Shares Outstanding 34.57M shares 34.57M shares 6.580M shares
Diluted Shares Outstanding

Balance Sheet

Concept 2016 Q4 2016 Q3 2015 Q3
SHORT-TERM ASSETS
Cash & Short-Term Investments $340.0K $420.0K $150.0K
YoY Change -59.04% 180.0%
Cash & Equivalents $340.1K $423.5K $149.0K
Short-Term Investments
Other Short-Term Assets $10.00K $10.00K $20.00K
YoY Change 0.0% -50.0% 100.0%
Inventory $68.50K $40.67K
Prepaid Expenses $7.962K $10.43K $16.93K
Receivables $25.56K $35.95K
Other Receivables $0.00 $0.00
Total Short-Term Assets $452.4K $510.5K $177.1K
YoY Change -55.0% 188.27% 1758.2%
LONG-TERM ASSETS
Property, Plant & Equipment $8.517K $4.032K $1.489K
YoY Change 504.9% 170.79%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $0.00 $20.00K $20.00K
YoY Change -100.0% 0.0%
Total Long-Term Assets $33.24K $28.76K $26.22K
YoY Change 27.2% 9.7%
TOTAL ASSETS
Total Short-Term Assets $452.4K $510.5K $177.1K
Total Long-Term Assets $33.24K $28.76K $26.22K
Total Assets $485.7K $539.3K $203.3K
YoY Change -52.92% 165.25% 2033.25%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $370.0K $310.0K $0.00
YoY Change 32.14% -100.0%
Accrued Expenses $0.00
YoY Change
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $290.0K
YoY Change -100.0% -100.0%
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $431.4K $316.8K $297.2K
YoY Change -13.65% 6.59% 794.85%
LONG-TERM LIABILITIES
Long-Term Debt $0.00 $0.00 $0.00
YoY Change
Other Long-Term Liabilities $0.00 $0.00 $0.00
YoY Change
Total Long-Term Liabilities $0.00 $0.00 $0.00
YoY Change
TOTAL LIABILITIES
Total Short-Term Liabilities $431.4K $316.8K $297.2K
Total Long-Term Liabilities $0.00 $0.00 $0.00
Total Liabilities $431.9K $317.6K $297.8K
YoY Change -13.72% 6.66% 796.57%
SHAREHOLDERS EQUITY
Retained Earnings -$1.352M -$526.1K -$172.9K
YoY Change 523.79% 204.37%
Common Stock $34.58K $34.58K $6.580K
YoY Change 0.0% 425.46% 0.0%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $53.76K $221.7K -$94.48K
YoY Change
Total Liabilities & Shareholders Equity $485.7K $539.3K $203.3K
YoY Change -52.92% 165.25% 2033.25%

Cashflow Statement

Concept 2016 Q4 2016 Q3 2015 Q3
OPERATING ACTIVITIES
Net Income -$160.0K -$99.96K -$39.49K
YoY Change 300.0% 153.1% 154.07%
Depreciation, Depletion And Amortization $0.00 $0.00 $83.00
YoY Change -100.0%
Cash From Operating Activities -$80.00K -$60.00K -$50.00K
YoY Change -142.11% 20.0% 400.0%
INVESTING ACTIVITIES
Capital Expenditures -$10.00K $0.00 $0.00
YoY Change
Acquisitions
YoY Change
Other Investing Activities
YoY Change
Cash From Investing Activities -$10.00K $10.00K $0.00
YoY Change
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 0.000 0.000 -780.0K
YoY Change -100.0% -100.0%
NET CHANGE
Cash From Operating Activities -80.00K -60.00K -50.00K
Cash From Investing Activities -10.00K 10.00K 0.000
Cash From Financing Activities 0.000 0.000 -780.0K
Net Change In Cash -90.00K -50.00K -830.0K
YoY Change -113.43% -93.98% 8200.0%
FREE CASH FLOW
Cash From Operating Activities -$80.00K -$60.00K -$50.00K
Capital Expenditures -$10.00K $0.00 $0.00
Free Cash Flow -$70.00K -$60.00K -$50.00K
YoY Change -136.84% 20.0% 400.0%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2016Q4 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
34574706 shares
CY2016Q3 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2015Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
.001
CY2016Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
75000000 shares
CY2015Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
75000000 shares
CY2016Q3 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
34574706 shares
CY2015Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
34574706 shares
CY2016Q3 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
34574706 shares
CY2015Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
34574706 shares
CY2016Q3 us-gaap Stockholders Equity
StockholdersEquity
221668 usd
CY2015Q4 us-gaap Stockholders Equity
StockholdersEquity
531004 usd
us-gaap Officers Compensation
OfficersCompensation
90000 usd
us-gaap Officers Compensation
OfficersCompensation
0 usd
CY2016Q3 us-gaap Officers Compensation
OfficersCompensation
30000 usd
CY2015Q3 us-gaap Officers Compensation
OfficersCompensation
0 usd
us-gaap Net Income Loss
NetIncomeLoss
-309336 usd
us-gaap Net Income Loss
NetIncomeLoss
-101241 usd
CY2016Q3 us-gaap Net Income Loss
NetIncomeLoss
-99956 usd
CY2015Q3 us-gaap Net Income Loss
NetIncomeLoss
-39493 usd
CY2016Q3 us-gaap Due To Officers Or Stockholders Current
DueToOfficersOrStockholdersCurrent
0 usd
CY2015Q4 us-gaap Due To Officers Or Stockholders Current
DueToOfficersOrStockholdersCurrent
19533 usd
CY2016Q3 us-gaap Assets Current
AssetsCurrent
510549 usd
CY2015Q4 us-gaap Assets Current
AssetsCurrent
1005437 usd
CY2016Q3 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
10426 usd
CY2015Q4 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
14961 usd
CY2016Q3 us-gaap Assets
Assets
539307 usd
CY2015Q4 us-gaap Assets
Assets
1031571 usd
CY2016Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
4032 usd
CY2015Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
1408 usd
CY2016Q3 us-gaap Liabilities
Liabilities
317639 usd
CY2015Q4 us-gaap Liabilities
Liabilities
500567 usd
CY2016Q3 us-gaap Liabilities Current
LiabilitiesCurrent
316820 usd
CY2015Q4 us-gaap Liabilities Current
LiabilitiesCurrent
499656 usd
CY2016Q3 us-gaap Due To Related Parties Current
DueToRelatedPartiesCurrent
0 usd
CY2015Q4 us-gaap Due To Related Parties Current
DueToRelatedPartiesCurrent
63369 usd
CY2016Q3 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
311620 usd
CY2015Q4 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
275925 usd
CY2016Q3 us-gaap Common Stock Value
CommonStockValue
34575 usd
CY2015Q4 us-gaap Common Stock Value
CommonStockValue
34575 usd
CY2016Q3 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
713239 usd
CY2015Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
713239 usd
CY2016Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-526146 usd
CY2015Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-216810 usd
CY2016Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
539307 usd
CY2015Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
1031571 usd
CY2015Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
usd
CY2016Q3 us-gaap Unrecognized Tax Benefits
UnrecognizedTaxBenefits
0 usd
CY2015Q4 us-gaap Unrecognized Tax Benefits
UnrecognizedTaxBenefits
0 usd
CY2016Q3 us-gaap Furniture And Fixtures Gross
FurnitureAndFixturesGross
3908 usd
CY2015Q4 us-gaap Furniture And Fixtures Gross
FurnitureAndFixturesGross
1640 usd
CY2016Q3 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
905 usd
CY2015Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
232 usd
us-gaap Lease And Rental Expense
LeaseAndRentalExpense
62225 usd
us-gaap Lease And Rental Expense
LeaseAndRentalExpense
32926 usd
CY2016Q3 us-gaap Taxes Payable Current
TaxesPayableCurrent
800 usd
CY2015Q4 us-gaap Taxes Payable Current
TaxesPayableCurrent
800 usd
us-gaap Share Based Compensation
ShareBasedCompensation
0 usd
CY2015 us-gaap Share Based Compensation
ShareBasedCompensation
0 usd
CY2016Q3 us-gaap Operating Leases Future Minimum Payments Due Thereafter
OperatingLeasesFutureMinimumPaymentsDueThereafter
0 usd
CY2016Q3 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
35946 usd
CY2015Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
106889 usd
CY2016Q3 us-gaap Inventory Net
InventoryNet
40673 usd
CY2016Q3 us-gaap Customer Deposits Current
CustomerDepositsCurrent
0 usd
CY2015Q4 us-gaap Customer Deposits Current
CustomerDepositsCurrent
140029 usd
dei Entity Registrant Name
EntityRegistrantName
Focus Universal Inc.
dei Entity Central Index Key
EntityCentralIndexKey
0001590418
dei Document Type
DocumentType
10-Q
CY2015Q4 us-gaap Inventory Net
InventoryNet
51574 usd
dei Document Period End Date
DocumentPeriodEndDate
2016-09-30
dei Amendment Flag
AmendmentFlag
false
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
dei Entity Well Known Seasoned Issuer
EntityWellKnownSeasonedIssuer
No
dei Entity Voluntary Filers
EntityVoluntaryFilers
No
dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
dei Entity Filer Category
EntityFilerCategory
Smaller Reporting Company
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q3
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2016
CY2016Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
423504 usd
CY2015Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
832013 usd
CY2015Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
148969 usd
CY2014Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
136 usd
CY2016Q3 us-gaap Deposits Assets Noncurrent
DepositsAssetsNoncurrent
24726 usd
CY2015Q4 us-gaap Deposits Assets Noncurrent
DepositsAssetsNoncurrent
24726 usd
CY2016Q3 us-gaap Deferred Rent Credit Noncurrent
DeferredRentCreditNoncurrent
819 usd
CY2015Q4 us-gaap Deferred Rent Credit Noncurrent
DeferredRentCreditNoncurrent
911 usd
us-gaap Revenues
Revenues
250659 usd
us-gaap Revenues
Revenues
11638 usd
CY2016Q3 us-gaap Revenues
Revenues
79670 usd
CY2015Q3 us-gaap Revenues
Revenues
9630 usd
us-gaap Cost Of Revenue
CostOfRevenue
31326 usd
us-gaap Cost Of Revenue
CostOfRevenue
5750 usd
CY2016Q3 us-gaap Cost Of Revenue
CostOfRevenue
13232 usd
CY2015Q3 us-gaap Cost Of Revenue
CostOfRevenue
2025 usd
us-gaap Gross Profit
GrossProfit
219333 usd
us-gaap Gross Profit
GrossProfit
5888 usd
CY2016Q3 us-gaap Gross Profit
GrossProfit
66438 usd
CY2015Q3 us-gaap Gross Profit
GrossProfit
7605 usd
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
212969 usd
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
43775 usd
CY2016Q3 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
62276 usd
CY2015Q3 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
16050 usd
us-gaap Professional Fees
ProfessionalFees
95468 usd
us-gaap Professional Fees
ProfessionalFees
69203 usd
CY2016Q3 us-gaap Professional Fees
ProfessionalFees
25996 usd
CY2015Q3 us-gaap Professional Fees
ProfessionalFees
28370 usd
us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
136237 usd
us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
0 usd
CY2016Q3 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
53255 usd
CY2015Q3 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
0 usd
us-gaap Operating Expenses
OperatingExpenses
534674 usd
us-gaap Operating Expenses
OperatingExpenses
112978 usd
CY2016Q3 us-gaap Operating Expenses
OperatingExpenses
171527 usd
CY2015Q3 us-gaap Operating Expenses
OperatingExpenses
44420 usd
us-gaap Operating Income Loss
OperatingIncomeLoss
-315341 usd
us-gaap Operating Income Loss
OperatingIncomeLoss
-107090 usd
CY2016Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
-105089 usd
CY2015Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
-36815 usd
us-gaap Other Expenses
OtherExpenses
0 usd
us-gaap Other Expenses
OtherExpenses
0 usd
CY2016Q3 us-gaap Other Expenses
OtherExpenses
0 usd
CY2015Q3 us-gaap Other Expenses
OtherExpenses
0 usd
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
7605 usd
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
6649 usd
CY2016Q3 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
5933 usd
CY2015Q3 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-1878 usd
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-307736 usd
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-100441 usd
CY2016Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-99156 usd
CY2015Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-38693 usd
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
1600 usd
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
800 usd
CY2016Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
800 usd
CY2015Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
800 usd
CY2016Q3 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
0 usd
CY2015Q4 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
0 usd
us-gaap Advertising Expense
AdvertisingExpense
0 usd
us-gaap Advertising Expense
AdvertisingExpense
0 usd
CY2016Q3 us-gaap Deferred Tax Assets Liabilities Net
DeferredTaxAssetsLiabilitiesNet
0 usd
CY2015Q4 us-gaap Deferred Tax Assets Liabilities Net
DeferredTaxAssetsLiabilitiesNet
0 usd
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
0 shares
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
0 shares
CY2016Q3 us-gaap Machinery And Equipment Gross
MachineryAndEquipmentGross
1029 usd
CY2015Q4 us-gaap Machinery And Equipment Gross
MachineryAndEquipmentGross
0 usd
us-gaap Operating Leases Rent Expense Sublease Rentals1
OperatingLeasesRentExpenseSubleaseRentals1
45000 usd
CY2016Q3 us-gaap Investments In Affiliates Subsidiaries Associates And Joint Ventures
InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures
0 usd
CY2015Q4 us-gaap Investments In Affiliates Subsidiaries Associates And Joint Ventures
InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures
0 usd
us-gaap Gain Loss On Sale Of Equity Investments
GainLossOnSaleOfEquityInvestments
0 usd
us-gaap Gain Loss On Sale Of Equity Investments
GainLossOnSaleOfEquityInvestments
0 usd
CY2016Q3 us-gaap Gain Loss On Sale Of Equity Investments
GainLossOnSaleOfEquityInvestments
0 usd
CY2015Q3 us-gaap Gain Loss On Sale Of Equity Investments
GainLossOnSaleOfEquityInvestments
0 usd
us-gaap Depreciation
Depreciation
150 usd
us-gaap Depreciation
Depreciation
673 usd
CY2016Q3 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
4936 usd
CY2015Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
1640 usd
CY2016Q3 us-gaap Operating Leases Future Minimum Payments Due Current
OperatingLeasesFutureMinimumPaymentsDueCurrent
79300 usd
CY2016Q3 us-gaap Operating Leases Future Minimum Payments Due
OperatingLeasesFutureMinimumPaymentsDue
52900 usd
us-gaap Other Income
OtherIncome
7858 usd
us-gaap Other Income
OtherIncome
1000 usd
CY2016Q3 us-gaap Other Income
OtherIncome
5868 usd
CY2015Q3 us-gaap Other Income
OtherIncome
0 usd
CY2016Q3 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
4400 usd
CY2015Q4 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
0 usd
us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-253 usd
us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-3351 usd
CY2016Q3 us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
65 usd
CY2015Q3 us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-1878 usd
us-gaap Other Nonoperating Income
OtherNonoperatingIncome
7858 usd
us-gaap Other Nonoperating Income
OtherNonoperatingIncome
10000 usd
CY2016Q3 us-gaap Other Nonoperating Income
OtherNonoperatingIncome
5868 usd
CY2015Q3 us-gaap Other Nonoperating Income
OtherNonoperatingIncome
0 usd
us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-.01
us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-.01
CY2016Q3 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
0.00
CY2015Q3 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
0.00
us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
34574706 shares
us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
6580000 shares
CY2016Q3 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
34574706 shares
CY2015Q3 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
6580000 shares
us-gaap Depreciation And Amortization
DepreciationAndAmortization
672 usd
us-gaap Depreciation And Amortization
DepreciationAndAmortization
150 usd
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-70943 usd
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
0 usd
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-10901 usd
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
0 usd
us-gaap Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
-4535 usd
us-gaap Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
10087 usd
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
3296 usd
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
1640 usd
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-3296 usd
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-1640 usd
us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
-82902 usd
us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
266349 usd
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-408509 usd
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
148833 usd
us-gaap Interest Paid
InterestPaid
502 usd
us-gaap Interest Paid
InterestPaid
0 usd
us-gaap Income Taxes Paid
IncomeTaxesPaid
800 usd
us-gaap Income Taxes Paid
IncomeTaxesPaid
0 usd
us-gaap Concentration Risk Credit Risk
ConcentrationRiskCreditRisk
<p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><font style="font-size: 8pt"></font></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><font style="font-size: 8pt"><i><u>Concentrations of Credit Risk </u></i></font></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><font style="font-size: 8pt">&#160;</font></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><font style="font-size: 8pt">Financial instruments that potentially subject the Company to concentrations of credit risk consist primarily of cash and cash equivalents. The Company limits its exposure to credit loss by investing its cash with high credit quality financial institutions.</font></p>
us-gaap Use Of Estimates
UseOfEstimates
<p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><font style="font-size: 8pt"></font></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><font style="font-size: 8pt"><i><u>Use of estimates</u></i></font></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><font style="font-size: 8pt">&#160;</font></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><font style="font-size: 8pt">In preparing the consolidated financial statements, management makes assumptions, estimates and judgments that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the dates of the consolidated financial statements and the reported amounts of net sales and expenses during the reported periods. Management&#8217;s estimates are based on historical experience and on our expectations that are believed to be reasonable. The combination of these factors forms the basis for making judgments about the carrying values of assets and liabilities that are not readily apparent from other sources.&#160;&#160;Actual results may differ from our current estimates and those differences may be material.</font></p>
us-gaap Increase Decrease In Other Current Liabilities
IncreaseDecreaseInOtherCurrentLiabilities
4400 usd
us-gaap Increase Decrease In Other Current Liabilities
IncreaseDecreaseInOtherCurrentLiabilities
0 usd
us-gaap Increase Decrease In Deposit Other Assets
IncreaseDecreaseInDepositOtherAssets
0 usd
us-gaap Increase Decrease In Deposit Other Assets
IncreaseDecreaseInDepositOtherAssets
24726 usd
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
35695 usd
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
14829 usd
us-gaap Increase Decrease In Other Accounts Payable
IncreaseDecreaseInOtherAccountsPayable
0 usd
us-gaap Increase Decrease In Other Accounts Payable
IncreaseDecreaseInOtherAccountsPayable
3829 usd
us-gaap Increase Decrease In Customer Deposits
IncreaseDecreaseInCustomerDeposits
-140029 usd
us-gaap Increase Decrease In Customer Deposits
IncreaseDecreaseInCustomerDeposits
0 usd
us-gaap Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
0 usd
us-gaap Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
800 usd
us-gaap Increase Decrease In Other Deferred Liability
IncreaseDecreaseInOtherDeferredLiability
-92 usd
us-gaap Increase Decrease In Other Deferred Liability
IncreaseDecreaseInOtherDeferredLiability
570 usd
us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
-322311 usd
us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
-115876 usd
us-gaap Professional And Contract Services Expense
ProfessionalAndContractServicesExpense
90000 usd
us-gaap Professional And Contract Services Expense
ProfessionalAndContractServicesExpense
0 usd
CY2016Q3 focus Sublease Income Remainder O Lease Term
SubleaseIncomeRemainderOLeaseTerm
26400 usd
us-gaap Proceeds From Repayments Of Related Party Debt
ProceedsFromRepaymentsOfRelatedPartyDebt
-63369 usd
us-gaap Proceeds From Repayments Of Related Party Debt
ProceedsFromRepaymentsOfRelatedPartyDebt
166349 usd
us-gaap Proceeds From Repayments Of Debt
ProceedsFromRepaymentsOfDebt
-19533 usd
us-gaap Proceeds From Repayments Of Debt
ProceedsFromRepaymentsOfDebt
100000 usd

Files In Submission

Name View Source Status
0001683168-16-000574-index-headers.html Edgar Link pending
0001683168-16-000574-index.html Edgar Link pending
0001683168-16-000574.txt Edgar Link pending
0001683168-16-000574-xbrl.zip Edgar Link pending
Financial_Report.xlsx Edgar Link pending
focus-20160930.xsd Edgar Link pending
focus_10q-093016.htm Edgar Link pending
focus_10q-ex3101.htm Edgar Link pending
focus_10q-ex3102.htm Edgar Link pending
focus_10q-ex3201.htm Edgar Link pending
focus_10q-ex3202.htm Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R4.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
focus-20160930_cal.xml Edgar Link unprocessable
focus-20160930_def.xml Edgar Link unprocessable
focus-20160930_lab.xml Edgar Link unprocessable
focus-20160930_pre.xml Edgar Link unprocessable
focus-20160930.xml Edgar Link completed
FilingSummary.xml Edgar Link unprocessable