$FCX
FREEPORT-MCMORAN INC

2013 Q2 Form 10-Q Financial Statement

#000083125913000057 Filed on August 09, 2013

View on sec.gov

Income Statement

Concept 2013 Q2 2012 Q2
Revenue $4.288B $4.475B
YoY Change -4.18% -23.03%
Cost Of Revenue $3.383B $2.913B
YoY Change 16.13% 3.15%
Gross Profit $905.0M $1.562B
YoY Change -42.06% -47.76%
Gross Profit Margin 21.11% 34.91%
Selling, General & Admin $186.0M $97.00M
YoY Change 91.75% -9.35%
% of Gross Profit 20.55% 6.21%
Research & Development $64.00M $73.00M
YoY Change -12.33% 10.61%
% of Gross Profit 7.07% 4.67%
Depreciation & Amortization $530.0M $291.0M
YoY Change 82.13% 8.99%
% of Gross Profit 58.56% 18.63%
Operating Expenses $186.0M $97.00M
YoY Change 91.75% -9.35%
Operating Profit $639.0M $1.311B
YoY Change -51.26% -52.45%
Interest Expense -$4.000M -$43.00M
YoY Change -90.7% -158.11%
% of Operating Profit -0.63% -3.28%
Other Income/Expense, Net $13.00M $51.00M
YoY Change -74.51% 2450.0%
Pretax Income $648.0M $1.319B
YoY Change -50.87% -49.73%
Income Tax $40.00M $422.0M
% Of Pretax Income 6.17% 31.99%
Net Earnings $610.0M $894.0M
YoY Change -31.77% -48.2%
Net Earnings / Revenue 14.23% 19.98%
Basic Earnings Per Share $0.49 $0.75
Diluted Earnings Per Share $0.49 $0.74
COMMON SHARES
Basic Shares Outstanding 980.0M shares 949.0M shares
Diluted Shares Outstanding 984.0M shares 953.0M shares

Balance Sheet

Concept 2013 Q2 2012 Q2
SHORT-TERM ASSETS
Cash & Short-Term Investments $3.294B $4.508B
YoY Change -26.93% 2.97%
Cash & Equivalents $3.294B $4.508B
Short-Term Investments
Other Short-Term Assets $459.0M $328.0M
YoY Change 39.94% 25.19%
Inventory $4.946B $4.025B
Prepaid Expenses
Receivables $1.244B $1.052B
Other Receivables $635.0M $263.0M
Total Short-Term Assets $10.58B $10.18B
YoY Change 3.95% 0.03%
LONG-TERM ASSETS
Property, Plant & Equipment $46.21B $19.61B
YoY Change 135.63% 12.07%
Goodwill $1.932B
YoY Change
Intangibles $324.0M
YoY Change 0.31%
Long-Term Investments
YoY Change
Other Assets $2.269B $868.0M
YoY Change 161.41% -18.11%
Total Long-Term Assets $52.58B $23.51B
YoY Change 123.62% 15.23%
TOTAL ASSETS
Total Short-Term Assets $10.58B $10.18B
Total Long-Term Assets $52.58B $23.51B
Total Assets $63.16B $33.69B
YoY Change 87.47% 10.17%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $3.771B $2.364B
YoY Change 59.52% 0.9%
Accrued Expenses
YoY Change
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00
YoY Change
Long-Term Debt Due $73.00M $4.000M
YoY Change 1725.0% -20.0%
Total Short-Term Liabilities $5.610B $2.942B
YoY Change 90.69% -5.28%
LONG-TERM LIABILITIES
Long-Term Debt $21.14B $3.519B
YoY Change 500.8% -0.51%
Other Long-Term Liabilities $1.810B $1.553B
YoY Change 16.55% 7.4%
Total Long-Term Liabilities $22.95B $5.072B
YoY Change 352.52% 1.79%
TOTAL LIABILITIES
Total Short-Term Liabilities $5.610B $2.942B
Total Long-Term Liabilities $22.95B $5.072B
Total Liabilities $38.51B $13.80B
YoY Change 179.06% 2.39%
SHAREHOLDERS EQUITY
Retained Earnings $1.865B $1.426B
YoY Change 30.79% -312.2%
Common Stock $117.0M $107.0M
YoY Change 9.35% 0.0%
Preferred Stock
YoY Change
Treasury Stock (at cost) $3.681B $3.575B
YoY Change 2.97% 0.62%
Treasury Stock Shares
Shareholders Equity $19.88B $16.58B
YoY Change
Total Liabilities & Shareholders Equity $63.16B $33.69B
YoY Change 87.47% 10.17%

Cashflow Statement

Concept 2013 Q2 2012 Q2
OPERATING ACTIVITIES
Net Income $610.0M $894.0M
YoY Change -31.77% -48.2%
Depreciation, Depletion And Amortization $530.0M $291.0M
YoY Change 82.13% 8.99%
Cash From Operating Activities $1.034B $1.182B
YoY Change -12.52% -29.64%
INVESTING ACTIVITIES
Capital Expenditures -$1.206B -$850.0M
YoY Change 41.88% 61.29%
Acquisitions
YoY Change
Other Investing Activities -$5.338B $13.00M
YoY Change -41161.54% -31.58%
Cash From Investing Activities -$6.544B -$837.0M
YoY Change 681.84% 64.76%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -791.0M -333.0M
YoY Change 137.54% -62.33%
NET CHANGE
Cash From Operating Activities 1.034B 1.182B
Cash From Investing Activities -6.544B -837.0M
Cash From Financing Activities -791.0M -333.0M
Net Change In Cash -6.301B 12.00M
YoY Change -52608.33% -95.83%
FREE CASH FLOW
Cash From Operating Activities $1.034B $1.182B
Capital Expenditures -$1.206B -$850.0M
Free Cash Flow $2.240B $2.032B
YoY Change 10.24% -7.93%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2013Q2 us-gaap Accounts Payable And Other Accrued Liabilities Current
AccountsPayableAndOtherAccruedLiabilitiesCurrent
3771000000 USD
CY2012Q4 us-gaap Accounts Payable And Other Accrued Liabilities Current
AccountsPayableAndOtherAccruedLiabilitiesCurrent
2708000000 USD
CY2012Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
927000000 USD
CY2013Q2 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
1244000000 USD
CY2012Q4 us-gaap Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
93000000 USD
CY2013Q2 us-gaap Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
114000000 USD
CY2013Q2 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-495000000 USD
CY2012Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-506000000 USD
CY2013Q2 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
22072000000 USD
CY2012Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
19119000000 USD
us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
66000000 USD
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
1000000 shares
CY2012Q4 us-gaap Asset Retirement Obligation
AssetRetirementObligation
1146000000 USD
CY2013Q2 us-gaap Asset Retirement Obligation
AssetRetirementObligation
2199000000 USD
us-gaap Asset Retirement Obligation Accretion Expense
AssetRetirementObligationAccretionExpense
33000000 USD
us-gaap Asset Retirement Obligation Cash Paid To Settle
AssetRetirementObligationCashPaidToSettle
-28000000 USD
CY2013Q2 us-gaap Asset Retirement Obligation Current
AssetRetirementObligationCurrent
130000000 USD
us-gaap Asset Retirement Obligation Liabilities Incurred
AssetRetirementObligationLiabilitiesIncurred
9000000 USD
us-gaap Asset Retirement Obligation Revision Of Estimate
AssetRetirementObligationRevisionOfEstimate
15000000 USD
CY2013Q2 us-gaap Asset Retirement Obligations Noncurrent
AssetRetirementObligationsNoncurrent
2069000000 USD
CY2013Q2 us-gaap Assets
Assets
63157000000 USD
CY2012Q4 us-gaap Assets
Assets
35440000000 USD
CY2012Q2 us-gaap Assets
Assets
33689000000 USD
CY2013Q2 us-gaap Assets Current
AssetsCurrent
10578000000 USD
CY2012Q4 us-gaap Assets Current
AssetsCurrent
10297000000 USD
us-gaap Business Acquisition Pro Forma Earnings Per Share Basic
BusinessAcquisitionProFormaEarningsPerShareBasic
1.75
CY2013Q2 us-gaap Business Acquisition Pro Forma Earnings Per Share Basic
BusinessAcquisitionProFormaEarningsPerShareBasic
0.65
us-gaap Business Acquisition Pro Forma Earnings Per Share Basic
BusinessAcquisitionProFormaEarningsPerShareBasic
1.42
CY2012Q2 us-gaap Business Acquisition Pro Forma Earnings Per Share Basic
BusinessAcquisitionProFormaEarningsPerShareBasic
1.20
us-gaap Business Acquisition Pro Forma Earnings Per Share Diluted
BusinessAcquisitionProFormaEarningsPerShareDiluted
1.75
CY2013Q2 us-gaap Business Acquisition Pro Forma Earnings Per Share Diluted
BusinessAcquisitionProFormaEarningsPerShareDiluted
0.65
CY2012Q2 us-gaap Business Acquisition Pro Forma Earnings Per Share Diluted
BusinessAcquisitionProFormaEarningsPerShareDiluted
1.19
us-gaap Business Acquisition Pro Forma Earnings Per Share Diluted
BusinessAcquisitionProFormaEarningsPerShareDiluted
1.42
us-gaap Business Acquisitions Pro Forma Income Loss From Continuing Operations Before Changes In Accounting And Extraordinary Items Net Of Tax
BusinessAcquisitionsProFormaIncomeLossFromContinuingOperationsBeforeChangesInAccountingAndExtraordinaryItemsNetOfTax
2263000000 USD
CY2013Q2 us-gaap Business Acquisitions Pro Forma Income Loss From Continuing Operations Before Changes In Accounting And Extraordinary Items Net Of Tax
BusinessAcquisitionsProFormaIncomeLossFromContinuingOperationsBeforeChangesInAccountingAndExtraordinaryItemsNetOfTax
818000000 USD
CY2012Q2 us-gaap Business Acquisitions Pro Forma Income Loss From Continuing Operations Before Changes In Accounting And Extraordinary Items Net Of Tax
BusinessAcquisitionsProFormaIncomeLossFromContinuingOperationsBeforeChangesInAccountingAndExtraordinaryItemsNetOfTax
1440000000 USD
us-gaap Business Acquisitions Pro Forma Income Loss From Continuing Operations Before Changes In Accounting And Extraordinary Items Net Of Tax
BusinessAcquisitionsProFormaIncomeLossFromContinuingOperationsBeforeChangesInAccountingAndExtraordinaryItemsNetOfTax
1803000000 USD
CY2013Q2 us-gaap Business Acquisitions Pro Forma Net Income Loss
BusinessAcquisitionsProFormaNetIncomeLoss
681000000 USD
us-gaap Business Acquisitions Pro Forma Net Income Loss
BusinessAcquisitionsProFormaNetIncomeLoss
1481000000 USD
us-gaap Business Acquisitions Pro Forma Net Income Loss
BusinessAcquisitionsProFormaNetIncomeLoss
1824000000 USD
CY2012Q2 us-gaap Business Acquisitions Pro Forma Net Income Loss
BusinessAcquisitionsProFormaNetIncomeLoss
1247000000 USD
CY2012Q2 us-gaap Business Acquisitions Pro Forma Revenue
BusinessAcquisitionsProFormaRevenue
5842000000 USD
us-gaap Business Acquisitions Pro Forma Revenue
BusinessAcquisitionsProFormaRevenue
11549000000 USD
CY2013Q2 us-gaap Business Acquisitions Pro Forma Revenue
BusinessAcquisitionsProFormaRevenue
5330000000 USD
us-gaap Business Acquisitions Pro Forma Revenue
BusinessAcquisitionsProFormaRevenue
11025000000 USD
CY2013Q2 us-gaap Business Combination Acquisition Related Costs
BusinessCombinationAcquisitionRelatedCosts
506000000 USD
CY2013Q2 us-gaap Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Current Assets
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentAssets
1106000000 USD
CY2013Q2 us-gaap Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Current Assets Marketable Securities
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentAssetsMarketableSecurities
0 USD
CY2013Q2 us-gaap Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Current Liabilities
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentLiabilities
1089000000 USD
CY2013Q2 us-gaap Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Deferred Tax Liabilities Noncurrent
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedDeferredTaxLiabilitiesNoncurrent
3871000000 USD
CY2013Q2 us-gaap Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Net
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedNet
7010000000 USD
CY2013Q2 us-gaap Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Noncurrent Liabilities Long Term Debt
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedNoncurrentLiabilitiesLongTermDebt
11250000000 USD
CY2013Q2 us-gaap Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Noncurrent Liabilities Other
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedNoncurrentLiabilitiesOther
1126000000 USD
CY2013Q2 us-gaap Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Other Noncurrent Assets
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedOtherNoncurrentAssets
411000000 USD
CY2013Q2 us-gaap Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Property Plant And Equipment
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedPropertyPlantAndEquipment
262000000 USD
CY2013Q2 us-gaap Business Combination Recognized Identifiable Assets Acquired Goodwill And Liabilities Assumed Net
BusinessCombinationRecognizedIdentifiableAssetsAcquiredGoodwillAndLiabilitiesAssumedNet
8914000000 USD
us-gaap Business Combination Step Acquisition Equity Interest In Acquiree Remeasurement Gain
BusinessCombinationStepAcquisitionEquityInterestInAcquireeRemeasurementGain
0 USD
CY2012Q2 us-gaap Business Combination Step Acquisition Equity Interest In Acquiree Remeasurement Gain
BusinessCombinationStepAcquisitionEquityInterestInAcquireeRemeasurementGain
0 USD
us-gaap Business Combination Step Acquisition Equity Interest In Acquiree Remeasurement Gain
BusinessCombinationStepAcquisitionEquityInterestInAcquireeRemeasurementGain
128000000 USD
CY2013Q2 us-gaap Business Combination Step Acquisition Equity Interest In Acquiree Remeasurement Gain
BusinessCombinationStepAcquisitionEquityInterestInAcquireeRemeasurementGain
128000000 USD
CY2012Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
3705000000 USD
CY2013Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
3294000000 USD
CY2011Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
4822000000 USD
CY2012Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
4508000000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-314000000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-411000000 USD
CY2012Q2 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.3125
us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
1.625
us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.625
CY2013Q2 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
1.3125
CY2013Q2 us-gaap Common Stock Value
CommonStockValue
117000000 USD
CY2012Q4 us-gaap Common Stock Value
CommonStockValue
107000000 USD
CY2013Q2 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
487000000 USD
CY2012Q2 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
715000000 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
1491000000 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
1141000000 USD
CY2012Q2 us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
185000000 USD
us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
422000000 USD
CY2013Q2 us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
128000000 USD
us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
304000000 USD
CY2012Q2 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
900000000 USD
us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
1913000000 USD
CY2013Q2 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
615000000 USD
us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
1445000000 USD
CY2012Q2 us-gaap Cost Of Goods Sold
CostOfGoodsSold
2913000000 USD
us-gaap Cost Of Goods Sold
CostOfGoodsSold
5608000000 USD
us-gaap Cost Of Goods Sold
CostOfGoodsSold
6431000000 USD
CY2013Q2 us-gaap Cost Of Goods Sold
CostOfGoodsSold
3383000000 USD
us-gaap Cost Of Goods Sold Depreciation Depletion And Amortization
CostOfGoodsSoldDepreciationDepletionAndAmortization
859000000 USD
us-gaap Cost Of Goods Sold Depreciation Depletion And Amortization
CostOfGoodsSoldDepreciationDepletionAndAmortization
558000000 USD
CY2012Q2 us-gaap Cost Of Goods Sold Depreciation Depletion And Amortization
CostOfGoodsSoldDepreciationDepletionAndAmortization
291000000 USD
CY2013Q2 us-gaap Cost Of Goods Sold Depreciation Depletion And Amortization
CostOfGoodsSoldDepreciationDepletionAndAmortization
530000000 USD
CY2012Q2 us-gaap Costs And Expenses
CostsAndExpenses
3164000000 USD
us-gaap Costs And Expenses
CostsAndExpenses
6035000000 USD
CY2013Q2 us-gaap Costs And Expenses
CostsAndExpenses
3649000000 USD
us-gaap Costs And Expenses
CostsAndExpenses
6877000000 USD
CY2013Q2 us-gaap Credit Derivative Maximum Exposure Undiscounted
CreditDerivativeMaximumExposureUndiscounted
43000000 USD
CY2013Q2 us-gaap Debt Current
DebtCurrent
73000000 USD
CY2012Q4 us-gaap Debt Current
DebtCurrent
2000000 USD
CY2013Q2 us-gaap Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
21215000000 USD
CY2012Q4 us-gaap Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
3527000000 USD
CY2013Q2 us-gaap Deferred Finance Costs Noncurrent Net
DeferredFinanceCostsNoncurrentNet
95000000 USD
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
288000000 USD
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
43000000 USD
us-gaap Deferred Other Tax Expense Benefit
DeferredOtherTaxExpenseBenefit
69000000 USD
CY2012Q4 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
3490000000 USD
CY2013Q2 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
6840000000 USD
CY2012Q4 us-gaap Derivative Assets
DerivativeAssets
33000000 USD
CY2013Q2 us-gaap Derivative Assets
DerivativeAssets
61000000 USD
CY2012Q4 us-gaap Derivative Liabilities
DerivativeLiabilities
20000000 USD
CY2013Q2 us-gaap Derivative Liabilities
DerivativeLiabilities
223000000 USD
us-gaap Dividends Common Stock Cash
DividendsCommonStockCash
1664000000 USD
CY2012Q4 us-gaap Dividends Payable Current
DividendsPayableCurrent
299000000 USD
CY2013Q2 us-gaap Dividends Payable Current
DividendsPayableCurrent
1368000000 USD
CY2013Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.49
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
1.17
CY2012Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.75
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
1.55
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
1.55
CY2013Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.49
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
1.17
CY2012Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.74
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.34
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.33
CY2013Q2 us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.35
CY2013Q2 us-gaap Effective Income Tax Rate Reconciliation State And Local Income Taxes
EffectiveIncomeTaxRateReconciliationStateAndLocalIncomeTaxes
0.03
us-gaap Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
1000000 USD
us-gaap Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
7000000 USD
us-gaap Fair Value Inputs Discount Rate
FairValueInputsDiscountRate
0.10
CY2013Q2 us-gaap Federal Income Tax Expense Benefit Continuing Operations
FederalIncomeTaxExpenseBenefitContinuingOperations
-94000000 USD
us-gaap Federal Income Tax Expense Benefit Continuing Operations
FederalIncomeTaxExpenseBenefitContinuingOperations
-23000000 USD
CY2012Q2 us-gaap Federal Income Tax Expense Benefit Continuing Operations
FederalIncomeTaxExpenseBenefitContinuingOperations
110000000 USD
us-gaap Federal Income Tax Expense Benefit Continuing Operations
FederalIncomeTaxExpenseBenefitContinuingOperations
193000000 USD
CY2012Q2 us-gaap Foreign Income Tax Expense Benefit Continuing Operations
ForeignIncomeTaxExpenseBenefitContinuingOperations
312000000 USD
us-gaap Foreign Income Tax Expense Benefit Continuing Operations
ForeignIncomeTaxExpenseBenefitContinuingOperations
720000000 USD
CY2013Q2 us-gaap Foreign Income Tax Expense Benefit Continuing Operations
ForeignIncomeTaxExpenseBenefitContinuingOperations
134000000 USD
us-gaap Foreign Income Tax Expense Benefit Continuing Operations
ForeignIncomeTaxExpenseBenefitContinuingOperations
491000000 USD
us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
-45000000 USD
us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
-168000000 USD
CY2012Q2 us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
0 USD
CY2013Q2 us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
0 USD
CY2013Q2 us-gaap Goodwill
Goodwill
1904000000 USD
CY2012Q4 us-gaap Goodwill
Goodwill
0 USD
CY2013Q2 us-gaap Goodwill
Goodwill
1904000000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
2809000000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
1898000000 USD
CY2012Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
1319000000 USD
CY2013Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
648000000 USD
us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
4000000 USD
CY2013Q2 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
2000000 USD
CY2012Q2 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
-3000000 USD
us-gaap Income Tax Reconciliation Change In Deferred Tax Assets Valuation Allowance
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance
190000000 USD
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
-371000000 USD
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
-117000000 USD
us-gaap Increase Decrease In Accrued Taxes Payable
IncreaseDecreaseInAccruedTaxesPayable
-72000000 USD
us-gaap Increase Decrease In Accrued Taxes Payable
IncreaseDecreaseInAccruedTaxesPayable
-304000000 USD
us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
-1000000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
468000000 USD
CY2012Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
422000000 USD
CY2013Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
40000000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
913000000 USD
us-gaap Income Tax Expense Benefit Continuing Operations Adjustment Of Deferred Tax Asset Liability
IncomeTaxExpenseBenefitContinuingOperationsAdjustmentOfDeferredTaxAssetLiability
76000000 USD
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
160000000 USD
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
160000000 USD
us-gaap Increase Decrease In Operating Assets
IncreaseDecreaseInOperatingAssets
-248000000 USD
us-gaap Increase Decrease In Operating Liabilities
IncreaseDecreaseInOperatingLiabilities
-443000000 USD
us-gaap Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
11000000 USD
us-gaap Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
-58000000 USD
us-gaap Increase Decrease In Other Noncurrent Assets And Liabilities Net
IncreaseDecreaseInOtherNoncurrentAssetsAndLiabilitiesNet
-38000000 USD
us-gaap Increase Decrease In Other Noncurrent Assets And Liabilities Net
IncreaseDecreaseInOtherNoncurrentAssetsAndLiabilitiesNet
-17000000 USD
us-gaap Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
150000000 USD
us-gaap Increase Decrease In Receivables
IncreaseDecreaseInReceivables
-350000000 USD
us-gaap Increase Decrease In Receivables
IncreaseDecreaseInReceivables
182000000 USD
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
3000000 shares
CY2013Q2 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
4000000 shares
CY2012Q2 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
4000000 shares
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
5000000 shares
CY2013Q2 us-gaap Interest Costs Capitalized
InterestCostsCapitalized
35000000 USD
us-gaap Interest Costs Capitalized
InterestCostsCapitalized
48000000 USD
us-gaap Interest Costs Capitalized
InterestCostsCapitalized
53000000 USD
CY2012Q2 us-gaap Interest Costs Capitalized
InterestCostsCapitalized
12000000 USD
us-gaap Interest Costs Incurred
InterestCostsIncurred
242000000 USD
CY2012Q2 us-gaap Interest Costs Incurred
InterestCostsIncurred
55000000 USD
CY2013Q2 us-gaap Interest Costs Incurred
InterestCostsIncurred
167000000 USD
us-gaap Interest Costs Incurred
InterestCostsIncurred
154000000 USD
CY2012Q4 us-gaap Inventory Finished Goods
InventoryFinishedGoods
911000000 USD
CY2013Q2 us-gaap Inventory Finished Goods
InventoryFinishedGoods
1054000000 USD
CY2013Q2 us-gaap Inventory Net
InventoryNet
4946000000 USD
CY2013Q2 us-gaap Inventory Raw Materials
InventoryRawMaterials
210000000 USD
CY2012Q4 us-gaap Inventory Raw Materials
InventoryRawMaterials
237000000 USD
CY2013Q2 us-gaap Inventory Supplies Net Of Reserves
InventorySuppliesNetOfReserves
1725000000 USD
CY2012Q4 us-gaap Inventory Supplies Net Of Reserves
InventorySuppliesNetOfReserves
1504000000 USD
CY2012Q4 us-gaap Inventory Valuation Reserves
InventoryValuationReserves
27000000 USD
CY2013Q2 us-gaap Inventory Valuation Reserves
InventoryValuationReserves
30000000 USD
CY2012Q4 us-gaap Inventory Work In Process
InventoryWorkInProcess
252000000 USD
CY2013Q2 us-gaap Inventory Work In Process
InventoryWorkInProcess
244000000 USD
CY2013Q2 us-gaap Liabilities
Liabilities
38508000000 USD
CY2012Q4 us-gaap Liabilities
Liabilities
14129000000 USD
CY2012Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
35440000000 USD
CY2013Q2 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
63157000000 USD
CY2013Q2 us-gaap Liabilities Current
LiabilitiesCurrent
5610000000 USD
CY2012Q4 us-gaap Liabilities Current
LiabilitiesCurrent
3343000000 USD
CY2013Q2 us-gaap Liabilities Fair Value Adjustment
LiabilitiesFairValueAdjustment
708000000 USD
CY2013Q2 us-gaap Long Term Debt Maturities Repayments Of Principal After Year Five
LongTermDebtMaturitiesRepaymentsOfPrincipalAfterYearFive
18000000000 USD
CY2013Q2 us-gaap Long Term Debt Maturities Repayments Of Principal In Next Twelve Months
LongTermDebtMaturitiesRepaymentsOfPrincipalInNextTwelveMonths
70000000 USD
CY2013Q2 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Five
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFive
727000000 USD
CY2013Q2 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Four
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour
750000000 USD
CY2013Q2 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Three
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree
1100000000 USD
CY2013Q2 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Two
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo
616000000 USD
CY2012Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
3525000000 USD
CY2013Q2 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
21142000000 USD
CY2013Q2 us-gaap Minority Interest
MinorityInterest
3989000000 USD
CY2012Q4 us-gaap Minority Interest
MinorityInterest
3768000000 USD
us-gaap Minority Interest Change In Redemption Value
MinorityInterestChangeInRedemptionValue
-3000000 USD
us-gaap Minority Interest Decrease From Distributions To Noncontrolling Interest Holders
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
84000000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-746000000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
5380000000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-7656000000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-1551000000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
1983000000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
1865000000 USD
CY2013Q2 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
128000000 USD
us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
421000000 USD
us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
304000000 USD
CY2012Q2 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
184000000 USD
CY2013Q2 us-gaap Net Income Loss Attributable To Nonredeemable Noncontrolling Interest
NetIncomeLossAttributableToNonredeemableNoncontrollingInterest
-125000000 USD
us-gaap Net Income Loss Attributable To Nonredeemable Noncontrolling Interest
NetIncomeLossAttributableToNonredeemableNoncontrollingInterest
-301000000 USD
CY2012Q2 us-gaap Net Income Loss Attributable To Nonredeemable Noncontrolling Interest
NetIncomeLossAttributableToNonredeemableNoncontrollingInterest
-184000000 USD
us-gaap Net Income Loss Attributable To Nonredeemable Noncontrolling Interest
NetIncomeLossAttributableToNonredeemableNoncontrollingInterest
-421000000 USD
CY2013Q2 us-gaap Net Income Loss Attributable To Redeemable Noncontrolling Interest
NetIncomeLossAttributableToRedeemableNoncontrollingInterest
-3000000 USD
us-gaap Net Income Loss Attributable To Redeemable Noncontrolling Interest
NetIncomeLossAttributableToRedeemableNoncontrollingInterest
-3000000 USD
CY2012Q2 us-gaap Net Income Loss Attributable To Redeemable Noncontrolling Interest
NetIncomeLossAttributableToRedeemableNoncontrollingInterest
0 USD
us-gaap Net Income Loss Attributable To Redeemable Noncontrolling Interest
NetIncomeLossAttributableToRedeemableNoncontrollingInterest
0 USD
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
1474000000 USD
CY2012Q2 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
710000000 USD
CY2013Q2 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
482000000 USD
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
1130000000 USD
us-gaap Noncash Or Part Noncash Acquisition Debt Assumed1
NoncashOrPartNoncashAcquisitionDebtAssumed1
7100000000 USD
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
10000000 USD
CY2013Q2 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
13000000 USD
CY2013Q2 us-gaap Nontrade Receivables Current
NontradeReceivablesCurrent
635000000 USD
CY2012Q4 us-gaap Nontrade Receivables Current
NontradeReceivablesCurrent
702000000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
1994000000 USD
CY2013Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
639000000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
3045000000 USD
CY2012Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
1311000000 USD
CY2013Q2 us-gaap Other Assets
OtherAssets
4461000000 USD
CY2012Q4 us-gaap Other Assets Current
OtherAssetsCurrent
387000000 USD
CY2013Q2 us-gaap Other Assets Current
OtherAssetsCurrent
459000000 USD
CY2012Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
2189000000 USD
CY2013Q2 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
2269000000 USD
us-gaap Other Comprehensive Income Loss Amortization Adjustment From Aoci Pension And Other Postretirement Benefit Plans For Net Prior Service Cost Credit Net Of Tax
OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditNetOfTax
15000000 USD
CY2012Q2 us-gaap Other Comprehensive Income Loss Amortization Adjustment From Aoci Pension And Other Postretirement Benefit Plans For Net Prior Service Cost Credit Net Of Tax
OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditNetOfTax
8000000 USD
CY2013Q2 us-gaap Other Comprehensive Income Loss Amortization Adjustment From Aoci Pension And Other Postretirement Benefit Plans For Net Prior Service Cost Credit Net Of Tax
OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditNetOfTax
5000000 USD
us-gaap Other Comprehensive Income Loss Amortization Adjustment From Aoci Pension And Other Postretirement Benefit Plans For Net Prior Service Cost Credit Net Of Tax
OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditNetOfTax
12000000 USD
us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-1000000 USD
us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-1000000 USD
CY2012Q2 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-1000000 USD
CY2013Q2 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-1000000 USD
us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
11000000 USD
us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
18000000 USD
CY2013Q2 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
5000000 USD
CY2012Q2 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
6000000 USD
CY2012Q2 us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
-1000000 USD
us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
0 USD
us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
-1000000 USD
CY2013Q2 us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
1000000 USD
us-gaap Other Cost And Expense Operating
OtherCostAndExpenseOperating
446000000 USD
CY2013Q2 us-gaap Other Cost And Expense Operating
OtherCostAndExpenseOperating
266000000 USD
CY2012Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
1644000000 USD
CY2013Q2 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
1810000000 USD
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
38000000 USD
CY2013Q2 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
13000000 USD
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
10000000 USD
CY2012Q2 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
51000000 USD
us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
264000000 USD
us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
4000000 USD
us-gaap Payments For Repurchase Of Preferred Stock And Preference Stock
PaymentsForRepurchaseOfPreferredStockAndPreferenceStock
0 USD
us-gaap Payments For Repurchase Of Preferred Stock And Preference Stock
PaymentsForRepurchaseOfPreferredStockAndPreferenceStock
202000000 USD
us-gaap Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
595000000 USD
us-gaap Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
535000000 USD
us-gaap Payments Of Dividends Minority Interest
PaymentsOfDividendsMinorityInterest
90000000 USD
us-gaap Payments Of Dividends Minority Interest
PaymentsOfDividendsMinorityInterest
38000000 USD
us-gaap Payments Of Financing Costs
PaymentsOfFinancingCosts
111000000 USD
us-gaap Payments Of Financing Costs
PaymentsOfFinancingCosts
22000000 USD
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
5414000000 USD
us-gaap Payments To Acquire Other Productive Assets
PaymentsToAcquireOtherProductiveAssets
27000000 USD
us-gaap Payments To Acquire Other Productive Assets
PaymentsToAcquireOtherProductiveAssets
79000000 USD
us-gaap Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
1978000000 USD
us-gaap Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
1547000000 USD
CY2012Q2 us-gaap Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
840000000 USD
CY2013Q2 us-gaap Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
1173000000 USD
us-gaap Pension Contributions
PensionContributions
42000000 USD
us-gaap Pension Contributions
PensionContributions
75000000 USD
us-gaap Proceeds From Issuance Of Debt
ProceedsFromIssuanceOfDebt
11021000000 USD
us-gaap Proceeds From Issuance Of Debt
ProceedsFromIssuanceOfDebt
3016000000 USD
us-gaap Proceeds From Other Debt
ProceedsFromOtherDebt
93000000 USD
us-gaap Proceeds From Payments For Long Term Loans For Related Parties
ProceedsFromPaymentsForLongTermLoansForRelatedParties
0 USD
us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
-415000000 USD
us-gaap Profit Loss
ProfitLoss
1434000000 USD
CY2013Q2 us-gaap Profit Loss
ProfitLoss
610000000 USD
us-gaap Profit Loss
ProfitLoss
1895000000 USD
CY2012Q2 us-gaap Profit Loss
ProfitLoss
894000000 USD
CY2013Q2 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
46214000000 USD
CY2012Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
20999000000 USD
CY2013Q2 us-gaap Receivables Net Current
ReceivablesNetCurrent
1879000000 USD
us-gaap Repayments Of Debt And Capital Lease Obligations
RepaymentsOfDebtAndCapitalLeaseObligations
4541000000 USD
us-gaap Repayments Of Debt And Capital Lease Obligations
RepaymentsOfDebtAndCapitalLeaseObligations
3171000000 USD
us-gaap Repayments Of Other Debt
RepaymentsOfOtherDebt
75000000 USD
CY2012Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
2399000000 USD
CY2013Q2 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
1865000000 USD
us-gaap Revenue From Related Parties
RevenueFromRelatedParties
0 USD
us-gaap Revenue From Related Parties
RevenueFromRelatedParties
0 USD
CY2013Q2 us-gaap Revenue From Related Parties
RevenueFromRelatedParties
0 USD
CY2012Q2 us-gaap Revenue From Related Parties
RevenueFromRelatedParties
0 USD
us-gaap Sales Revenue Net
SalesRevenueNet
8871000000 USD
CY2013Q2 us-gaap Sales Revenue Net
SalesRevenueNet
4288000000 USD
us-gaap Sales Revenue Net
SalesRevenueNet
9080000000 USD
CY2012Q2 us-gaap Sales Revenue Net
SalesRevenueNet
4475000000 USD
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
299000000 USD
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
201000000 USD
CY2012Q2 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
97000000 USD
CY2013Q2 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
186000000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
54000000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
65000000 USD
us-gaap Stock Granted During Period Value Sharebased Compensation
StockGrantedDuringPeriodValueSharebasedCompensation
67000000 USD
us-gaap Stock Issued During Period Value Acquisitions
StockIssuedDuringPeriodValueAcquisitions
2831000000 USD
us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
3000000 USD
CY2013Q2 us-gaap Stockholders Equity
StockholdersEquity
19878000000 USD
CY2012Q4 us-gaap Stockholders Equity
StockholdersEquity
17543000000 USD
CY2012Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
21311000000 USD
CY2013Q2 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
23867000000 USD
CY2012Q4 us-gaap Temporary Equity Redemption Value
TemporaryEquityRedemptionValue
0 USD
CY2013Q2 us-gaap Temporary Equity Redemption Value
TemporaryEquityRedemptionValue
782000000 USD
CY2012Q4 us-gaap Treasury Stock Value
TreasuryStockValue
3576000000 USD
CY2013Q2 us-gaap Treasury Stock Value
TreasuryStockValue
3681000000 USD
us-gaap Use Of Estimates
UseOfEstimates
<div style="font-family:Times New Roman;font-size:10pt;"><div style="line-height:120%;text-align:left;font-size:10pt;"><font style="font-family:Arial;font-size:10pt;font-weight:bold;">Use of Estimates.</font><font style="font-family:Arial;font-size:10pt;"> As a result of the acquisition of PXP and MMR, other significant areas requiring the use of management estimates include oil and natural gas reserve estimation; timing of transfers of oil and gas properties not subject to amortization into the full cost pool; determination of fair value of assets acquired, liabilities assumed and noncontrolling interest, and recognition of goodwill and deferred taxes in connection with business combinations; and valuation of derivative instruments. Actual results could differ from those estimates. In particular, initial estimates of acquisition fair values are preliminary and subject to change as the related valuations are finalized.</font></div></div>
CY2012Q2 us-gaap Valuation Allowance Deferred Tax Asset Change In Amount
ValuationAllowanceDeferredTaxAssetChangeInAmount
0 USD
CY2013Q2 us-gaap Valuation Allowance Deferred Tax Asset Change In Amount
ValuationAllowanceDeferredTaxAssetChangeInAmount
0 USD
us-gaap Valuation Allowance Deferred Tax Asset Change In Amount
ValuationAllowanceDeferredTaxAssetChangeInAmount
0 USD
us-gaap Valuation Allowance Deferred Tax Asset Change In Amount
ValuationAllowanceDeferredTaxAssetChangeInAmount
5000000 USD
CY2013Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
984000000 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
968000000 shares
CY2012Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
953000000 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
954000000 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
949000000 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
965000000 shares
CY2012Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
949000000 shares
CY2013Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
980000000 shares
fcx African Capital Expenditures
AfricanCapitalExpenditures
103000000 USD
fcx African Capital Expenditures
AfricanCapitalExpenditures
297000000 USD
fcx Asset Retirement Obligation Liabilities Assumed
AssetRetirementObligationLiabilitiesAssumed
1024000000 USD
fcx Business Acquisition Pro Forma Operating Income Loss
BusinessAcquisitionProFormaOperatingIncomeLoss
2987000000 USD
fcx Business Acquisition Pro Forma Operating Income Loss
BusinessAcquisitionProFormaOperatingIncomeLoss
3506000000 USD
CY2012Q2 fcx Business Acquisition Pro Forma Operating Income Loss
BusinessAcquisitionProFormaOperatingIncomeLoss
1928000000 USD
CY2013Q2 fcx Business Acquisition Pro Forma Operating Income Loss
BusinessAcquisitionProFormaOperatingIncomeLoss
1330000000 USD
CY2013Q2 fcx Business Combination Recognized Identifiable Assets Acquiredand Liabilities Assumed Oiland Gas Properties Not Subjectto Depletion
BusinessCombinationRecognizedIdentifiableAssetsAcquiredandLiabilitiesAssumedOilandGasPropertiesNotSubjecttoDepletion
11327000000 USD
CY2013Q2 fcx Business Combination Recognized Identifiable Assets Acquiredand Liabilities Assumed Oiland Gas Properties Not Subjectto Depletion
BusinessCombinationRecognizedIdentifiableAssetsAcquiredandLiabilitiesAssumedOilandGasPropertiesNotSubjecttoDepletion
11400000000 USD
CY2013Q2 fcx Business Combination Recognized Identifiable Assets Acquiredand Liabilities Assumed Oiland Gas Properties Subjectto Depletion
BusinessCombinationRecognizedIdentifiableAssetsAcquiredandLiabilitiesAssumedOilandGasPropertiesSubjecttoDepletion
12248000000 USD
CY2013Q2 fcx Business Combination Recognized Identifiable Assets Acquiredand Liabilities Assumed Oiland Gas Properties Subjectto Depletion
BusinessCombinationRecognizedIdentifiableAssetsAcquiredandLiabilitiesAssumedOilandGasPropertiesSubjecttoDepletion
12200000000 USD
CY2013Q2 fcx Business Combination Recognized Temporary Equity
BusinessCombinationRecognizedTemporaryEquity
1008000000 USD
CY2013Q2 fcx Business Combinations Tax Rate Fair Value Adjustments Percent
BusinessCombinationsTaxRateFairValueAdjustmentsPercent
0.38
fcx Capital Expenditures Molybdenum
CapitalExpendituresMolybdenum
82000000 USD
fcx Capital Expenditures Molybdenum
CapitalExpendituresMolybdenum
148000000 USD
fcx Charges For Reclamation And Environmental Obligations Including Accretion
ChargesForReclamationAndEnvironmentalObligationsIncludingAccretion
112000000 USD
fcx Charges For Reclamation And Environmental Obligations Including Accretion
ChargesForReclamationAndEnvironmentalObligationsIncludingAccretion
73000000 USD
CY2012Q4 fcx Current Portion Of Reclamation And Environmental Obligations
CurrentPortionOfReclamationAndEnvironmentalObligations
241000000 USD
CY2013Q2 fcx Current Portion Of Reclamation And Environmental Obligations
CurrentPortionOfReclamationAndEnvironmentalObligations
284000000 USD
fcx Environmental Obligations And Shutdown Costs
EnvironmentalObligationsAndShutdownCosts
31000000 USD
CY2013Q2 fcx Environmental Obligations And Shutdown Costs
EnvironmentalObligationsAndShutdownCosts
16000000 USD
CY2012Q2 fcx Environmental Obligations And Shutdown Costs
EnvironmentalObligationsAndShutdownCosts
81000000 USD
fcx Environmental Obligations And Shutdown Costs
EnvironmentalObligationsAndShutdownCosts
91000000 USD
fcx Equityin Earningsof Subsidiaries
EquityinEarningsofSubsidiaries
0 USD
CY2013Q2 fcx Exploration And Research Expenses
ExplorationAndResearchExpenses
64000000 USD
CY2012Q2 fcx Exploration And Research Expenses
ExplorationAndResearchExpenses
73000000 USD
fcx Exploration And Research Expenses
ExplorationAndResearchExpenses
116000000 USD
fcx Exploration And Research Expenses
ExplorationAndResearchExpenses
135000000 USD
fcx Fair Value Assumptions Inflation Rate
FairValueAssumptionsInflationRate
0.025
fcx Income Tax Expense Benefit Changesin Deferred Tax Liabilitiesand Deferred Tax Asset Valuation Allowances
IncomeTaxExpenseBenefitChangesinDeferredTaxLiabilitiesandDeferredTaxAssetValuationAllowances
183000000 USD
CY2013Q2 fcx Income Tax Expense Benefit Changesin Deferred Tax Liabilitiesand Deferred Tax Asset Valuation Allowances
IncomeTaxExpenseBenefitChangesinDeferredTaxLiabilitiesandDeferredTaxAssetValuationAllowances
183000000 USD
fcx Increase Decrease In Long Term Mill And Leach Stockpiles
IncreaseDecreaseInLongTermMillAndLeachStockpiles
236000000 USD
fcx Increase Decrease In Long Term Mill And Leach Stockpiles
IncreaseDecreaseInLongTermMillAndLeachStockpiles
162000000 USD
fcx Indonesia Capital Expenditures
IndonesiaCapitalExpenditures
511000000 USD
fcx Indonesia Capital Expenditures
IndonesiaCapitalExpenditures
387000000 USD
fcx Interest Expense Including Accretion
InterestExpenseIncludingAccretion
106000000 USD
CY2012Q2 fcx Interest Expense Including Accretion
InterestExpenseIncludingAccretion
43000000 USD
fcx Interest Expense Including Accretion
InterestExpenseIncludingAccretion
189000000 USD
CY2013Q2 fcx Interest Expense Including Accretion
InterestExpenseIncludingAccretion
132000000 USD
CY2013Q2 fcx Investmentsin Subsidiaries
InvestmentsinSubsidiaries
0 USD
CY2013Q2 fcx Long Term Mill And Leach Stockpiles
LongTermMillAndLeachStockpiles
2192000000 USD
CY2012Q4 fcx Long Term Mill And Leach Stockpiles
LongTermMillAndLeachStockpiles
1955000000 USD
CY2013Q2 fcx Longterm Debt Acquisition Financing
LongtermDebtAcquisitionFinancing
10500000000 USD
CY2013Q2 fcx Maximum Price Limitper Barrel
MaximumPriceLimitperBarrel
20
CY2012Q4 fcx Mill And Leach Stockpiles
MillAndLeachStockpiles
1672000000 USD
CY2013Q2 fcx Mill And Leach Stockpiles
MillAndLeachStockpiles
1713000000 USD
fcx Net Proceeds Payments From Share Based Awards
NetProceedsPaymentsFromShareBasedAwards
-3000000 USD
fcx Net Proceeds Payments From Share Based Awards
NetProceedsPaymentsFromShareBasedAwards
-103000000 USD
fcx Noncontrolling Interest Decreasefrom Other Distributionsto Noncontrolling Interest Holders
NoncontrollingInterestDecreasefromOtherDistributionstoNoncontrollingInterestHolders
0 USD
fcx North America Capital Expenditures
NorthAmericaCapitalExpenditures
543000000 USD
fcx North America Capital Expenditures
NorthAmericaCapitalExpenditures
296000000 USD
fcx North America Oiland Gas Capital Expenditures
NorthAmericaOilandGasCapitalExpenditures
190000000 USD
fcx North America Oiland Gas Capital Expenditures
NorthAmericaOilandGasCapitalExpenditures
0 USD
CY2013Q2 fcx Outstanding Stock Options With Exercise Prices Greater Than Average Market Price Of Common Stock
OutstandingStockOptionsWithExercisePricesGreaterThanAverageMarketPriceOfCommonStock
32000000 shares
fcx Outstanding Stock Options With Exercise Prices Greater Than Average Market Price Of Common Stock
OutstandingStockOptionsWithExercisePricesGreaterThanAverageMarketPriceOfCommonStock
17000000 shares
CY2012Q2 fcx Outstanding Stock Options With Exercise Prices Greater Than Average Market Price Of Common Stock
OutstandingStockOptionsWithExercisePricesGreaterThanAverageMarketPriceOfCommonStock
25000000 shares
fcx Outstanding Stock Options With Exercise Prices Greater Than Average Market Price Of Common Stock
OutstandingStockOptionsWithExercisePricesGreaterThanAverageMarketPriceOfCommonStock
30000000 shares
CY2012Q4 fcx Paid To Brokers Associated With Margin Requirements
PaidToBrokersAssociatedWithMarginRequirements
7000000 USD
CY2013Q2 fcx Paid To Brokers Associated With Margin Requirements
PaidToBrokersAssociatedWithMarginRequirements
20000000 USD
fcx Payments Of Reclamation And Environmental Obligations
PaymentsOfReclamationAndEnvironmentalObligations
91000000 USD
fcx Payments Of Reclamation And Environmental Obligations
PaymentsOfReclamationAndEnvironmentalObligations
98000000 USD
fcx Paymentsto Acquire Businesses Netof Cash Acquired1
PaymentstoAcquireBusinessesNetofCashAcquired1
0 USD
fcx Paymentsto Acquire Businesses Netof Cash Acquired1
PaymentstoAcquireBusinessesNetofCashAcquired1
1628000000 USD
fcx Paymentsto Acquire Businesses Netof Cash Acquired2
PaymentstoAcquireBusinessesNetofCashAcquired2
3465000000 USD
fcx Paymentsto Acquire Businesses Netof Cash Acquired2
PaymentstoAcquireBusinessesNetofCashAcquired2
0 USD
fcx Paymentsto Acquire Businesses Netof Cash Acquired3
PaymentstoAcquireBusinessesNetofCashAcquired3
321000000 USD
fcx Paymentsto Acquire Businesses Netof Cash Acquired3
PaymentstoAcquireBusinessesNetofCashAcquired3
0 USD
fcx Proceedsfrom Issuanceof Longterm Debt Debt Assumedand Other Borrowings
ProceedsfromIssuanceofLongtermDebtDebtAssumedandOtherBorrowings
25756000000 USD
CY2013Q2 fcx Product
Product
1508000000 USD
CY2012Q4 fcx Product
Product
1400000000 USD
fcx Production And Delivery
ProductionAndDelivery
5572000000 USD
fcx Production And Delivery
ProductionAndDelivery
5050000000 USD
CY2013Q2 fcx Production And Delivery
ProductionAndDelivery
2853000000 USD
CY2012Q2 fcx Production And Delivery
ProductionAndDelivery
2622000000 USD
CY2012Q4 fcx Reclamation And Environmental Obligations Less Current Portion
ReclamationAndEnvironmentalObligationsLessCurrentPortion
2127000000 USD
CY2013Q2 fcx Reclamation And Environmental Obligations Less Current Portion
ReclamationAndEnvironmentalObligationsLessCurrentPortion
3106000000 USD
CY2013Q2 fcx Royalty Trust Units Fair Value Disclosure
RoyaltyTrustUnitsFairValueDisclosure
27000000 USD
fcx Segment Reporting Information Intersegment Revenue Indonesia
SegmentReportingInformationIntersegmentRevenueIndonesia
957000000 USD
fcx Segment Reporting Information Intersegment Revenue Indonesia
SegmentReportingInformationIntersegmentRevenueIndonesia
721000000 USD
CY2012Q2 fcx Segment Reporting Information Intersegment Revenue Indonesia
SegmentReportingInformationIntersegmentRevenueIndonesia
368000000 USD
CY2013Q2 fcx Segment Reporting Information Intersegment Revenue Indonesia
SegmentReportingInformationIntersegmentRevenueIndonesia
291000000 USD
fcx South American Capital Expenditures
SouthAmericanCapitalExpenditures
470000000 USD
fcx South American Capital Expenditures
SouthAmericanCapitalExpenditures
392000000 USD
fcx Tender Of Shares For Stock Based Awards Value
TenderOfSharesForStockBasedAwardsValue
-105000000 USD
fcx Threshholdfor Determining Accounting Treatmentfor Oiland Gas Dispositions
ThreshholdforDeterminingAccountingTreatmentforOilandGasDispositions
0.25
fcx Weighted Average Exercise Price Of Outstanding Stock Options
WeightedAverageExercisePriceOfOutstandingStockOptions
44.73
CY2012Q2 fcx Weighted Average Exercise Price Of Outstanding Stock Options
WeightedAverageExercisePriceOfOutstandingStockOptions
42.53
CY2013Q2 fcx Weighted Average Exercise Price Of Outstanding Stock Options
WeightedAverageExercisePriceOfOutstandingStockOptions
40.53
fcx Weighted Average Exercise Price Of Outstanding Stock Options
WeightedAverageExercisePriceOfOutstandingStockOptions
40.92
dei Amendment Flag
AmendmentFlag
false
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q2
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2013
dei Document Period End Date
DocumentPeriodEndDate
2013-06-30
dei Document Type
DocumentType
10-Q
dei Entity Central Index Key
EntityCentralIndexKey
0000831259
CY2013Q3 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
1037879851 shares
dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
dei Entity Filer Category
EntityFilerCategory
Large Accelerated Filer
CY2012Q2 dei Entity Public Float
EntityPublicFloat
32100000000 USD
dei Entity Registrant Name
EntityRegistrantName
FREEPORT MCMORAN COPPER & GOLD INC
dei Entity Voluntary Filers
EntityVoluntaryFilers
No
dei Entity Well Known Seasoned Issuer
EntityWellKnownSeasonedIssuer
Yes

Files In Submission

Name View Source Status
0000831259-13-000057-index-headers.html Edgar Link pending
0000831259-13-000057-index.html Edgar Link pending
0000831259-13-000057.txt Edgar Link pending
0000831259-13-000057-xbrl.zip Edgar Link pending
fcx-20130630.xml Edgar Link completed
fcx-20130630.xsd Edgar Link pending
fcx-20130630_cal.xml Edgar Link unprocessable
fcx-20130630_def.xml Edgar Link unprocessable
fcx-20130630_lab.xml Edgar Link unprocessable
fcx-20130630_pre.xml Edgar Link unprocessable
fcxq21310-q.htm Edgar Link pending
fcx_logo.jpg Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xls Edgar Link pending
goldmarketschart2013a04.jpg Edgar Link pending
lmeandcomex2q13.jpg Edgar Link pending
molymarketschart2013a03.jpg Edgar Link pending
oilandgas201372213a03.jpg Edgar Link pending
q213exhibit151.htm Edgar Link pending
q213exhibit311.htm Edgar Link pending
q213exhibit312.htm Edgar Link pending
q213exhibit321.htm Edgar Link pending
q213exhibit322.htm Edgar Link pending
q213exhibit951.htm Edgar Link pending
R1.htm Edgar Link pending
R1.xml Edgar Link unprocessable
R10.htm Edgar Link pending
R10.xml Edgar Link unprocessable
R11.htm Edgar Link pending
R11.xml Edgar Link unprocessable
R12.htm Edgar Link pending
R12.xml Edgar Link unprocessable
R13.htm Edgar Link pending
R13.xml Edgar Link unprocessable
R14.htm Edgar Link pending
R14.xml Edgar Link unprocessable
R15.htm Edgar Link pending
R15.xml Edgar Link unprocessable
R16.htm Edgar Link pending
R16.xml Edgar Link unprocessable
R17.htm Edgar Link pending
R17.xml Edgar Link unprocessable
R18.htm Edgar Link pending
R18.xml Edgar Link unprocessable
R19.htm Edgar Link pending
R19.xml Edgar Link unprocessable
R2.htm Edgar Link pending
R2.xml Edgar Link unprocessable
R20.htm Edgar Link pending
R20.xml Edgar Link unprocessable
R21.htm Edgar Link pending
R21.xml Edgar Link unprocessable
R22.htm Edgar Link pending
R22.xml Edgar Link unprocessable
R23.htm Edgar Link pending
R23.xml Edgar Link unprocessable
R24.htm Edgar Link pending
R24.xml Edgar Link unprocessable
R25.htm Edgar Link pending
R25.xml Edgar Link unprocessable
R26.htm Edgar Link pending
R26.xml Edgar Link unprocessable
R27.htm Edgar Link pending
R27.xml Edgar Link unprocessable
R28.htm Edgar Link pending
R28.xml Edgar Link unprocessable
R29.htm Edgar Link pending
R29.xml Edgar Link unprocessable
R3.htm Edgar Link pending
R3.xml Edgar Link unprocessable
R30.htm Edgar Link pending
R30.xml Edgar Link unprocessable
R31.htm Edgar Link pending
R31.xml Edgar Link unprocessable
R32.htm Edgar Link pending
R32.xml Edgar Link unprocessable
R33.htm Edgar Link pending
R33.xml Edgar Link unprocessable
R34.htm Edgar Link pending
R34.xml Edgar Link unprocessable
R35.htm Edgar Link pending
R35.xml Edgar Link unprocessable
R36.htm Edgar Link pending
R36.xml Edgar Link unprocessable
R37.htm Edgar Link pending
R37.xml Edgar Link unprocessable
R38.htm Edgar Link pending
R38.xml Edgar Link unprocessable
R39.htm Edgar Link pending
R39.xml Edgar Link unprocessable
R4.htm Edgar Link pending
R4.xml Edgar Link unprocessable
R40.htm Edgar Link pending
R40.xml Edgar Link unprocessable
R41.htm Edgar Link pending
R41.xml Edgar Link unprocessable
R42.htm Edgar Link pending
R42.xml Edgar Link unprocessable
R43.htm Edgar Link pending
R43.xml Edgar Link unprocessable
R44.htm Edgar Link pending
R44.xml Edgar Link unprocessable
R45.htm Edgar Link pending
R45.xml Edgar Link unprocessable
R46.htm Edgar Link pending
R46.xml Edgar Link unprocessable
R47.htm Edgar Link pending
R47.xml Edgar Link unprocessable
R48.htm Edgar Link pending
R48.xml Edgar Link unprocessable
R49.htm Edgar Link pending
R49.xml Edgar Link unprocessable
R5.htm Edgar Link pending
R5.xml Edgar Link unprocessable
R50.htm Edgar Link pending
R50.xml Edgar Link unprocessable
R51.htm Edgar Link pending
R51.xml Edgar Link unprocessable
R52.htm Edgar Link pending
R52.xml Edgar Link unprocessable
R53.htm Edgar Link pending
R53.xml Edgar Link unprocessable
R54.htm Edgar Link pending
R54.xml Edgar Link unprocessable
R55.htm Edgar Link pending
R55.xml Edgar Link unprocessable
R56.htm Edgar Link pending
R56.xml Edgar Link unprocessable
R57.htm Edgar Link pending
R57.xml Edgar Link unprocessable
R58.htm Edgar Link pending
R58.xml Edgar Link unprocessable
R59.htm Edgar Link pending
R59.xml Edgar Link unprocessable
R6.htm Edgar Link pending
R6.xml Edgar Link unprocessable
R7.htm Edgar Link pending
R7.xml Edgar Link unprocessable
R8.htm Edgar Link pending
R8.xml Edgar Link unprocessable
R9.htm Edgar Link pending
R9.xml Edgar Link unprocessable
report.css Edgar Link pending
Show.js Edgar Link pending