2013 Q4 Form 10-Q Financial Statement
#000083125913000071 Filed on November 06, 2013
Income Statement
Concept | 2013 Q4 | 2013 Q3 | 2013 Q2 |
---|---|---|---|
Revenue | $5.885B | $6.165B | $4.288B |
YoY Change | 30.4% | 39.57% | -4.18% |
Cost Of Revenue | $3.955B | $4.251B | $3.383B |
YoY Change | 29.12% | 47.09% | 16.13% |
Gross Profit | $1.930B | $1.914B | $905.0M |
YoY Change | 33.1% | 25.34% | -42.06% |
Gross Profit Margin | 32.8% | 31.05% | 21.11% |
Selling, General & Admin | $195.0M | $158.0M | $186.0M |
YoY Change | 62.5% | 43.64% | 91.75% |
% of Gross Profit | 10.1% | 8.25% | 20.55% |
Research & Development | $37.00M | $57.00M | $64.00M |
YoY Change | -47.89% | -27.85% | -12.33% |
% of Gross Profit | 1.92% | 2.98% | 7.07% |
Depreciation & Amortization | $1.019B | $919.0M | $530.0M |
YoY Change | 215.48% | 208.39% | 82.13% |
% of Gross Profit | 52.8% | 48.01% | 58.56% |
Operating Expenses | $275.0M | $158.0M | $186.0M |
YoY Change | 82.12% | 43.64% | 91.75% |
Operating Profit | $1.650B | $1.707B | $639.0M |
YoY Change | 21.5% | 20.98% | -51.26% |
Interest Expense | -$167.0M | -$162.0M | -$4.000M |
YoY Change | 339.47% | 285.71% | -90.7% |
% of Operating Profit | -10.12% | -9.49% | -0.63% |
Other Income/Expense, Net | -$26.00M | $3.000M | $13.00M |
YoY Change | -750.0% | -120.0% | -74.51% |
Pretax Income | $1.467B | $1.548B | $648.0M |
YoY Change | 10.8% | 14.33% | -50.87% |
Income Tax | $508.0M | $499.0M | $40.00M |
% Of Pretax Income | 34.63% | 32.24% | 6.17% |
Net Earnings | $959.0M | $1.048B | $610.0M |
YoY Change | 1.48% | -8.07% | -31.77% |
Net Earnings / Revenue | 16.3% | 17.0% | 14.23% |
Basic Earnings Per Share | $0.68 | $0.79 | $0.49 |
Diluted Earnings Per Share | $0.68 | $0.79 | $0.49 |
COMMON SHARES | |||
Basic Shares Outstanding | 1.038B shares | 1.038B shares | 980.0M shares |
Diluted Shares Outstanding | 1.043B shares | 984.0M shares |
Balance Sheet
Concept | 2013 Q4 | 2013 Q3 | 2013 Q2 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $1.985B | $2.219B | $3.294B |
YoY Change | -46.42% | -40.46% | -26.93% |
Cash & Equivalents | $1.864B | $2.219B | $3.294B |
Short-Term Investments | |||
Other Short-Term Assets | $407.0M | $305.0M | $459.0M |
YoY Change | 5.17% | -13.6% | 39.94% |
Inventory | $5.018B | $4.853B | $4.946B |
Prepaid Expenses | |||
Receivables | $1.728B | $1.749B | $1.244B |
Other Receivables | $834.0M | $480.0M | $635.0M |
Total Short-Term Assets | $9.972B | $9.606B | $10.58B |
YoY Change | -3.16% | -5.64% | 3.95% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $24.04B | $46.65B | $46.21B |
YoY Change | 14.49% | 129.86% | 135.63% |
Goodwill | $1.916B | $1.932B | $1.932B |
YoY Change | |||
Intangibles | $380.0M | ||
YoY Change | 13.77% | ||
Long-Term Investments | |||
YoY Change | |||
Other Assets | $1.798B | $2.109B | $2.269B |
YoY Change | -17.86% | 149.0% | 161.41% |
Total Long-Term Assets | $53.41B | $52.99B | $52.58B |
YoY Change | 112.44% | 117.74% | 123.62% |
TOTAL ASSETS | |||
Total Short-Term Assets | $9.972B | $9.606B | $10.58B |
Total Long-Term Assets | $53.41B | $52.99B | $52.58B |
Total Assets | $63.39B | $62.60B | $63.16B |
YoY Change | 78.85% | 81.35% | 87.47% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $2.144B | $3.698B | $3.771B |
YoY Change | 36.73% | 46.11% | 59.52% |
Accrued Expenses | $865.0M | ||
YoY Change | 56.14% | ||
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Long-Term Debt Due | $312.0M | $70.00M | $73.00M |
YoY Change | 15500.0% | 3400.0% | 1725.0% |
Total Short-Term Liabilities | $4.773B | $4.498B | $5.610B |
YoY Change | 42.78% | 42.79% | 90.69% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $20.39B | $21.05B | $21.14B |
YoY Change | 478.55% | 497.93% | 500.8% |
Other Long-Term Liabilities | $1.690B | $1.774B | $1.810B |
YoY Change | 2.8% | 15.87% | 16.55% |
Total Long-Term Liabilities | $22.08B | $22.83B | $22.95B |
YoY Change | 327.24% | 351.84% | 352.52% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $4.773B | $4.498B | $5.610B |
Total Long-Term Liabilities | $22.08B | $22.83B | $22.95B |
Total Liabilities | $37.53B | $37.32B | $38.51B |
YoY Change | 165.6% | 170.97% | 179.06% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | $2.742B | $2.361B | $1.865B |
YoY Change | 14.3% | 20.89% | 30.79% |
Common Stock | $117.0M | $117.0M | $117.0M |
YoY Change | 9.35% | 9.35% | 9.35% |
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | $3.681B | $3.681B | $3.681B |
YoY Change | 2.94% | 2.94% | 2.97% |
Treasury Stock Shares | 127.0M shares | ||
Shareholders Equity | $20.93B | $20.41B | $19.88B |
YoY Change | |||
Total Liabilities & Shareholders Equity | $63.47B | $62.60B | $63.16B |
YoY Change | 79.1% | 81.35% | 87.47% |
Cashflow Statement
Concept | 2013 Q4 | 2013 Q3 | 2013 Q2 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | $959.0M | $1.048B | $610.0M |
YoY Change | 1.48% | -8.07% | -31.77% |
Depreciation, Depletion And Amortization | $1.019B | $919.0M | $530.0M |
YoY Change | 215.48% | 208.39% | 82.13% |
Cash From Operating Activities | $2.396B | $1.878B | $1.034B |
YoY Change | 89.41% | 257.03% | -12.52% |
INVESTING ACTIVITIES | |||
Capital Expenditures | -$1.663B | -$1.645B | -$1.206B |
YoY Change | 70.39% | 69.41% | 41.88% |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | -$157.0M | $213.0M | -$5.338B |
YoY Change | -414.0% | -1520.0% | -41161.54% |
Cash From Investing Activities | -$1.820B | -$1.432B | -$6.544B |
YoY Change | 96.54% | 45.23% | 681.84% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | -810.0M | -1.521B | -791.0M |
YoY Change | 124.38% | 373.83% | 137.54% |
NET CHANGE | |||
Cash From Operating Activities | 2.396B | 1.878B | 1.034B |
Cash From Investing Activities | -1.820B | -1.432B | -6.544B |
Cash From Financing Activities | -810.0M | -1.521B | -791.0M |
Net Change In Cash | -234.0M | -1.075B | -6.301B |
YoY Change | 963.64% | 37.64% | -52608.33% |
FREE CASH FLOW | |||
Cash From Operating Activities | $2.396B | $1.878B | $1.034B |
Capital Expenditures | -$1.663B | -$1.645B | -$1.206B |
Free Cash Flow | $4.059B | $3.523B | $2.240B |
YoY Change | 81.12% | 135.34% | 10.24% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2012Q4 | us-gaap |
Accounts Payable And Other Accrued Liabilities Current
AccountsPayableAndOtherAccruedLiabilitiesCurrent
|
2708000000 | USD |
CY2013Q3 | us-gaap |
Accounts Payable And Other Accrued Liabilities Current
AccountsPayableAndOtherAccruedLiabilitiesCurrent
|
3698000000 | USD |
CY2012Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
927000000 | USD |
CY2013Q3 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
1749000000 | USD |
CY2013Q3 | us-gaap |
Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
|
141000000 | USD |
CY2012Q4 | us-gaap |
Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
|
93000000 | USD |
CY2013Q3 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-484000000 | USD |
CY2012Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-506000000 | USD |
CY2013Q3 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
22092000000 | USD |
CY2012Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
19119000000 | USD |
us-gaap |
Adjustment To Additional Paid In Capital Income Tax Effect From Share Based Compensation Net
AdjustmentToAdditionalPaidInCapitalIncomeTaxEffectFromShareBasedCompensationNet
|
-2000000 | USD | |
us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
89000000 | USD | |
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
1000000 | shares | |
CY2013Q3 | us-gaap |
Asset Retirement Obligation
AssetRetirementObligation
|
2183000000 | USD |
CY2012Q4 | us-gaap |
Asset Retirement Obligation
AssetRetirementObligation
|
1146000000 | USD |
us-gaap |
Asset Retirement Obligation Accretion Expense
AssetRetirementObligationAccretionExpense
|
66000000 | USD | |
us-gaap |
Asset Retirement Obligation Cash Paid To Settle
AssetRetirementObligationCashPaidToSettle
|
-62000000 | USD | |
CY2013Q3 | us-gaap |
Asset Retirement Obligation Current
AssetRetirementObligationCurrent
|
125000000 | USD |
us-gaap |
Asset Retirement Obligation Liabilities Incurred
AssetRetirementObligationLiabilitiesIncurred
|
15000000 | USD | |
us-gaap |
Asset Retirement Obligation Liabilities Settled
AssetRetirementObligationLiabilitiesSettled
|
-3000000 | USD | |
us-gaap |
Asset Retirement Obligation Revision Of Estimate
AssetRetirementObligationRevisionOfEstimate
|
-3000000 | USD | |
CY2013Q3 | us-gaap |
Asset Retirement Obligations Noncurrent
AssetRetirementObligationsNoncurrent
|
2058000000 | USD |
CY2012Q4 | us-gaap |
Assets
Assets
|
35440000000 | USD |
CY2013Q3 | us-gaap |
Assets
Assets
|
62598000000 | USD |
CY2012Q3 | us-gaap |
Assets
Assets
|
34517000000 | USD |
CY2013Q3 | us-gaap |
Assets Current
AssetsCurrent
|
9606000000 | USD |
CY2012Q4 | us-gaap |
Assets Current
AssetsCurrent
|
10297000000 | USD |
us-gaap |
Business Acquisition Pro Forma Earnings Per Share Basic
BusinessAcquisitionProFormaEarningsPerShareBasic
|
2.30 | ||
CY2013Q3 | us-gaap |
Business Acquisition Pro Forma Earnings Per Share Basic
BusinessAcquisitionProFormaEarningsPerShareBasic
|
0.79 | |
us-gaap |
Business Acquisition Pro Forma Earnings Per Share Basic
BusinessAcquisitionProFormaEarningsPerShareBasic
|
2.13 | ||
CY2012Q3 | us-gaap |
Business Acquisition Pro Forma Earnings Per Share Basic
BusinessAcquisitionProFormaEarningsPerShareBasic
|
0.55 | |
us-gaap |
Business Acquisition Pro Forma Earnings Per Share Diluted
BusinessAcquisitionProFormaEarningsPerShareDiluted
|
2.29 | ||
CY2013Q3 | us-gaap |
Business Acquisition Pro Forma Earnings Per Share Diluted
BusinessAcquisitionProFormaEarningsPerShareDiluted
|
0.79 | |
CY2012Q3 | us-gaap |
Business Acquisition Pro Forma Earnings Per Share Diluted
BusinessAcquisitionProFormaEarningsPerShareDiluted
|
0.55 | |
us-gaap |
Business Acquisition Pro Forma Earnings Per Share Diluted
BusinessAcquisitionProFormaEarningsPerShareDiluted
|
2.12 | ||
us-gaap |
Business Acquisitions Pro Forma Income Loss From Continuing Operations Before Changes In Accounting And Extraordinary Items Net Of Tax
BusinessAcquisitionsProFormaIncomeLossFromContinuingOperationsBeforeChangesInAccountingAndExtraordinaryItemsNetOfTax
|
3161000000 | USD | |
CY2013Q3 | us-gaap |
Business Acquisitions Pro Forma Income Loss From Continuing Operations Before Changes In Accounting And Extraordinary Items Net Of Tax
BusinessAcquisitionsProFormaIncomeLossFromContinuingOperationsBeforeChangesInAccountingAndExtraordinaryItemsNetOfTax
|
1048000000 | USD |
CY2012Q3 | us-gaap |
Business Acquisitions Pro Forma Income Loss From Continuing Operations Before Changes In Accounting And Extraordinary Items Net Of Tax
BusinessAcquisitionsProFormaIncomeLossFromContinuingOperationsBeforeChangesInAccountingAndExtraordinaryItemsNetOfTax
|
898000000 | USD |
us-gaap |
Business Acquisitions Pro Forma Income Loss From Continuing Operations Before Changes In Accounting And Extraordinary Items Net Of Tax
BusinessAcquisitionsProFormaIncomeLossFromContinuingOperationsBeforeChangesInAccountingAndExtraordinaryItemsNetOfTax
|
2762000000 | USD | |
CY2013Q3 | us-gaap |
Business Acquisitions Pro Forma Net Income Loss
BusinessAcquisitionsProFormaNetIncomeLoss
|
821000000 | USD |
us-gaap |
Business Acquisitions Pro Forma Net Income Loss
BusinessAcquisitionsProFormaNetIncomeLoss
|
2213000000 | USD | |
us-gaap |
Business Acquisitions Pro Forma Net Income Loss
BusinessAcquisitionsProFormaNetIncomeLoss
|
2397000000 | USD | |
CY2012Q3 | us-gaap |
Business Acquisitions Pro Forma Net Income Loss
BusinessAcquisitionsProFormaNetIncomeLoss
|
573000000 | USD |
CY2012Q3 | us-gaap |
Business Acquisitions Pro Forma Revenue
BusinessAcquisitionsProFormaRevenue
|
5406000000 | USD |
us-gaap |
Business Acquisitions Pro Forma Revenue
BusinessAcquisitionsProFormaRevenue
|
16955000000 | USD | |
CY2013Q3 | us-gaap |
Business Acquisitions Pro Forma Revenue
BusinessAcquisitionsProFormaRevenue
|
6165000000 | USD |
us-gaap |
Business Acquisitions Pro Forma Revenue
BusinessAcquisitionsProFormaRevenue
|
17190000000 | USD | |
CY2013Q3 | us-gaap |
Business Combination Acquisition Related Costs
BusinessCombinationAcquisitionRelatedCosts
|
519000000 | USD |
CY2013Q2 | us-gaap |
Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Current Assets
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentAssets
|
1290000000 | USD |
CY2013Q2 | us-gaap |
Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Current Assets Marketable Securities
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentAssetsMarketableSecurities
|
0 | USD |
CY2013Q2 | us-gaap |
Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Current Liabilities
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentLiabilities
|
1081000000 | USD |
CY2013Q2 | us-gaap |
Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Deferred Tax Liabilities Noncurrent
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedDeferredTaxLiabilitiesNoncurrent
|
3956000000 | USD |
CY2013Q2 | us-gaap |
Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Net
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedNet
|
6982000000 | USD |
CY2013Q2 | us-gaap |
Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Noncurrent Liabilities Long Term Debt
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedNoncurrentLiabilitiesLongTermDebt
|
11251000000 | USD |
CY2013Q2 | us-gaap |
Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Noncurrent Liabilities Other
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedNoncurrentLiabilitiesOther
|
1063000000 | USD |
CY2013Q2 | us-gaap |
Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Other Noncurrent Assets
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedOtherNoncurrentAssets
|
433000000 | USD |
CY2013Q2 | us-gaap |
Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Property Plant And Equipment
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedPropertyPlantAndEquipment
|
262000000 | USD |
CY2013Q2 | us-gaap |
Business Combination Recognized Identifiable Assets Acquired Goodwill And Liabilities Assumed Net
BusinessCombinationRecognizedIdentifiableAssetsAcquiredGoodwillAndLiabilitiesAssumedNet
|
8914000000 | USD |
us-gaap |
Business Combination Step Acquisition Equity Interest In Acquiree Remeasurement Gain
BusinessCombinationStepAcquisitionEquityInterestInAcquireeRemeasurementGain
|
128000000 | USD | |
CY2013Q3 | us-gaap |
Business Combination Step Acquisition Equity Interest In Acquiree Remeasurement Gain
BusinessCombinationStepAcquisitionEquityInterestInAcquireeRemeasurementGain
|
0 | USD |
us-gaap |
Business Combination Step Acquisition Equity Interest In Acquiree Remeasurement Gain
BusinessCombinationStepAcquisitionEquityInterestInAcquireeRemeasurementGain
|
0 | USD | |
CY2012Q3 | us-gaap |
Business Combination Step Acquisition Equity Interest In Acquiree Remeasurement Gain
BusinessCombinationStepAcquisitionEquityInterestInAcquireeRemeasurementGain
|
0 | USD |
CY2013Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
2219000000 | USD |
CY2013Q3 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
832000000 | USD |
CY2012Q3 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
833000000 | USD |
CY2012Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
3705000000 | USD |
CY2012Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
3727000000 | USD |
CY2011Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
4822000000 | USD |
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-1095000000 | USD | |
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-1486000000 | USD | |
us-gaap |
Cash Dividends Paid To Parent Company
CashDividendsPaidToParentCompany
|
0 | USD | |
us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
1.9375 | ||
us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.9375 | ||
CY2012Q3 | us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.3125 | |
CY2013Q3 | us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.3125 | |
CY2012Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
107000000 | USD |
CY2013Q3 | us-gaap |
Common Stock Value
CommonStockValue
|
117000000 | USD |
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
2324000000 | USD | |
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
1973000000 | USD | |
CY2012Q3 | us-gaap |
Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
315000000 | USD |
us-gaap |
Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
737000000 | USD | |
CY2013Q3 | us-gaap |
Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
226000000 | USD |
us-gaap |
Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
530000000 | USD | |
CY2012Q3 | us-gaap |
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
1148000000 | USD |
us-gaap |
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
3061000000 | USD | |
CY2013Q3 | us-gaap |
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
1058000000 | USD |
us-gaap |
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
2503000000 | USD | |
us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
10682000000 | USD | |
CY2012Q3 | us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
2890000000 | USD |
CY2013Q3 | us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
4251000000 | USD |
us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
8498000000 | USD | |
CY2012Q3 | us-gaap |
Cost Of Goods Sold Depreciation Depletion And Amortization
CostOfGoodsSoldDepreciationDepletionAndAmortization
|
298000000 | USD |
us-gaap |
Cost Of Goods Sold Depreciation Depletion And Amortization
CostOfGoodsSoldDepreciationDepletionAndAmortization
|
1778000000 | USD | |
CY2013Q3 | us-gaap |
Cost Of Goods Sold Depreciation Depletion And Amortization
CostOfGoodsSoldDepreciationDepletionAndAmortization
|
919000000 | USD |
us-gaap |
Cost Of Goods Sold Depreciation Depletion And Amortization
CostOfGoodsSoldDepreciationDepletionAndAmortization
|
856000000 | USD | |
CY2012Q3 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
3006000000 | USD |
us-gaap |
Costs And Expenses
CostsAndExpenses
|
9041000000 | USD | |
us-gaap |
Costs And Expenses
CostsAndExpenses
|
11335000000 | USD | |
CY2013Q3 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
4458000000 | USD |
CY2013Q3 | us-gaap |
Credit Derivative Maximum Exposure Undiscounted
CreditDerivativeMaximumExposureUndiscounted
|
50000000 | USD |
CY2013Q3 | us-gaap |
Debt Current
DebtCurrent
|
70000000 | USD |
CY2012Q4 | us-gaap |
Debt Current
DebtCurrent
|
2000000 | USD |
CY2012Q4 | us-gaap |
Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
|
3527000000 | USD |
CY2013Q3 | us-gaap |
Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
|
21123000000 | USD |
CY2013Q3 | us-gaap |
Deferred Finance Costs Noncurrent Net
DeferredFinanceCostsNoncurrentNet
|
96000000 | USD |
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
223000000 | USD | |
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
169000000 | USD | |
us-gaap |
Deferred Other Tax Expense Benefit
DeferredOtherTaxExpenseBenefit
|
69000000 | USD | |
CY2013Q3 | us-gaap |
Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
|
6922000000 | USD |
CY2012Q4 | us-gaap |
Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
|
3490000000 | USD |
CY2012Q4 | us-gaap |
Derivative Assets
DerivativeAssets
|
33000000 | USD |
CY2013Q3 | us-gaap |
Derivative Assets
DerivativeAssets
|
53000000 | USD |
CY2012Q4 | us-gaap |
Derivative Liabilities
DerivativeLiabilities
|
20000000 | USD |
CY2013Q3 | us-gaap |
Derivative Liabilities
DerivativeLiabilities
|
208000000 | USD |
us-gaap |
Dividends Common Stock Cash
DividendsCommonStockCash
|
1989000000 | USD | |
CY2012Q4 | us-gaap |
Dividends Payable Current
DividendsPayableCurrent
|
299000000 | USD |
CY2013Q3 | us-gaap |
Dividends Payable Current
DividendsPayableCurrent
|
332000000 | USD |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
2.42 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
1.97 | ||
CY2013Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.79 | |
CY2012Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.87 | |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
2.41 | ||
CY2013Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.79 | |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
1.96 | ||
CY2012Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.86 | |
us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.33 | ||
CY2013Q3 | us-gaap |
Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
|
0.35 | |
CY2013Q3 | us-gaap |
Effective Income Tax Rate Reconciliation State And Local Income Taxes
EffectiveIncomeTaxRateReconciliationStateAndLocalIncomeTaxes
|
0.03 | |
us-gaap |
Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
|
7000000 | USD | |
us-gaap |
Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
|
1000000 | USD | |
us-gaap |
Fair Value Inputs Discount Rate
FairValueInputsDiscountRate
|
0.10 | ||
CY2012Q3 | us-gaap |
Federal Income Tax Expense Benefit Continuing Operations
FederalIncomeTaxExpenseBenefitContinuingOperations
|
98000000 | USD |
us-gaap |
Federal Income Tax Expense Benefit Continuing Operations
FederalIncomeTaxExpenseBenefitContinuingOperations
|
76000000 | USD | |
us-gaap |
Federal Income Tax Expense Benefit Continuing Operations
FederalIncomeTaxExpenseBenefitContinuingOperations
|
291000000 | USD | |
CY2013Q3 | us-gaap |
Federal Income Tax Expense Benefit Continuing Operations
FederalIncomeTaxExpenseBenefitContinuingOperations
|
99000000 | USD |
us-gaap |
Foreign Income Tax Expense Benefit Continuing Operations
ForeignIncomeTaxExpenseBenefitContinuingOperations
|
837000000 | USD | |
CY2012Q3 | us-gaap |
Foreign Income Tax Expense Benefit Continuing Operations
ForeignIncomeTaxExpenseBenefitContinuingOperations
|
117000000 | USD |
us-gaap |
Foreign Income Tax Expense Benefit Continuing Operations
ForeignIncomeTaxExpenseBenefitContinuingOperations
|
891000000 | USD | |
CY2013Q3 | us-gaap |
Foreign Income Tax Expense Benefit Continuing Operations
ForeignIncomeTaxExpenseBenefitContinuingOperations
|
400000000 | USD |
us-gaap |
Gain Loss On Derivative Instruments Net Pretax
GainLossOnDerivativeInstrumentsNetPretax
|
205000000 | USD | |
us-gaap |
Gain Loss On Derivative Instruments Net Pretax
GainLossOnDerivativeInstrumentsNetPretax
|
0 | USD | |
us-gaap |
Gain Loss On Sale Of Oil And Gas Property
GainLossOnSaleOfOilAndGasProperty
|
77000000 | USD | |
CY2013Q3 | us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
0 | USD |
CY2012Q3 | us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
0 | USD |
us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
-45000000 | USD | |
us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
-168000000 | USD | |
CY2012Q4 | us-gaap |
Goodwill
Goodwill
|
0 | USD |
CY2013Q3 | us-gaap |
Goodwill
Goodwill
|
1932000000 | USD |
CY2013Q2 | us-gaap |
Goodwill
Goodwill
|
1932000000 | USD |
CY2012Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
1354000000 | USD |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
3446000000 | USD | |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
4163000000 | USD | |
CY2013Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
1548000000 | USD |
CY2013Q3 | us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
-1000000 | USD |
CY2012Q3 | us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
1000000 | USD |
us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
0 | USD | |
us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
3000000 | USD | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
967000000 | USD | |
CY2013Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
499000000 | USD |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
1128000000 | USD | |
CY2012Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
215000000 | USD |
us-gaap |
Income Tax Expense Benefit Continuing Operations Adjustment Of Deferred Tax Asset Liability
IncomeTaxExpenseBenefitContinuingOperationsAdjustmentOfDeferredTaxAssetLiability
|
-76000000 | USD | |
us-gaap |
Income Tax Reconciliation Change In Deferred Tax Assets Valuation Allowance
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance
|
190000000 | USD | |
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
78000000 | USD | |
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
-596000000 | USD | |
us-gaap |
Increase Decrease In Accrued Taxes Payable
IncreaseDecreaseInAccruedTaxesPayable
|
-400000000 | USD | |
us-gaap |
Increase Decrease In Accrued Taxes Payable
IncreaseDecreaseInAccruedTaxesPayable
|
-40000000 | USD | |
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
581000000 | USD | |
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
66000000 | USD | |
us-gaap |
Increase Decrease In Operating Assets
IncreaseDecreaseInOperatingAssets
|
-147000000 | USD | |
us-gaap |
Increase Decrease In Operating Liabilities
IncreaseDecreaseInOperatingLiabilities
|
-636000000 | USD | |
us-gaap |
Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
|
33000000 | USD | |
us-gaap |
Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
|
-162000000 | USD | |
us-gaap |
Increase Decrease In Other Noncurrent Assets And Liabilities Net
IncreaseDecreaseInOtherNoncurrentAssetsAndLiabilitiesNet
|
-71000000 | USD | |
us-gaap |
Increase Decrease In Other Noncurrent Assets And Liabilities Net
IncreaseDecreaseInOtherNoncurrentAssetsAndLiabilitiesNet
|
-65000000 | USD | |
us-gaap |
Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
|
150000000 | USD | |
us-gaap |
Increase Decrease In Receivables
IncreaseDecreaseInReceivables
|
603000000 | USD | |
us-gaap |
Increase Decrease In Receivables
IncreaseDecreaseInReceivables
|
-51000000 | USD | |
us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
4000000 | shares | |
CY2013Q3 | us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
5000000 | shares |
us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
4000000 | shares | |
CY2012Q3 | us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
4000000 | shares |
us-gaap |
Interest Costs Capitalized
InterestCostsCapitalized
|
62000000 | USD | |
CY2013Q3 | us-gaap |
Interest Costs Capitalized
InterestCostsCapitalized
|
61000000 | USD |
CY2012Q3 | us-gaap |
Interest Costs Capitalized
InterestCostsCapitalized
|
14000000 | USD |
us-gaap |
Interest Costs Capitalized
InterestCostsCapitalized
|
114000000 | USD | |
us-gaap |
Interest Costs Incurred
InterestCostsIncurred
|
465000000 | USD | |
us-gaap |
Interest Costs Incurred
InterestCostsIncurred
|
210000000 | USD | |
CY2012Q3 | us-gaap |
Interest Costs Incurred
InterestCostsIncurred
|
56000000 | USD |
CY2013Q3 | us-gaap |
Interest Costs Incurred
InterestCostsIncurred
|
223000000 | USD |
CY2012Q4 | us-gaap |
Inventory Finished Goods
InventoryFinishedGoods
|
911000000 | USD |
CY2013Q3 | us-gaap |
Inventory Finished Goods
InventoryFinishedGoods
|
1113000000 | USD |
CY2013Q3 | us-gaap |
Inventory Net
InventoryNet
|
4853000000 | USD |
CY2013Q3 | us-gaap |
Inventory Raw Materials
InventoryRawMaterials
|
154000000 | USD |
CY2012Q4 | us-gaap |
Inventory Raw Materials
InventoryRawMaterials
|
237000000 | USD |
CY2012Q4 | us-gaap |
Inventory Supplies Net Of Reserves
InventorySuppliesNetOfReserves
|
1504000000 | USD |
CY2013Q3 | us-gaap |
Inventory Supplies Net Of Reserves
InventorySuppliesNetOfReserves
|
1762000000 | USD |
CY2012Q4 | us-gaap |
Inventory Valuation Reserves
InventoryValuationReserves
|
27000000 | USD |
CY2013Q3 | us-gaap |
Inventory Valuation Reserves
InventoryValuationReserves
|
30000000 | USD |
CY2012Q4 | us-gaap |
Inventory Work In Process
InventoryWorkInProcess
|
252000000 | USD |
CY2013Q3 | us-gaap |
Inventory Work In Process
InventoryWorkInProcess
|
80000000 | USD |
CY2012Q4 | us-gaap |
Liabilities
Liabilities
|
14129000000 | USD |
CY2013Q3 | us-gaap |
Liabilities
Liabilities
|
37324000000 | USD |
CY2012Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
35440000000 | USD |
CY2013Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
62598000000 | USD |
CY2013Q3 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
4498000000 | USD |
CY2012Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
3343000000 | USD |
CY2013Q3 | us-gaap |
Liabilities Fair Value Adjustment
LiabilitiesFairValueAdjustment
|
683000000 | USD |
CY2013Q3 | us-gaap |
Long Term Debt Maturities Repayments Of Principal After Year Five
LongTermDebtMaturitiesRepaymentsOfPrincipalAfterYearFive
|
17900000000 | USD |
fcx |
Paymentsto Acquire Businesses Netof Cash Acquired1
PaymentstoAcquireBusinessesNetofCashAcquired1
|
0 | USD | |
CY2013Q3 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Next Twelve Months
LongTermDebtMaturitiesRepaymentsOfPrincipalInNextTwelveMonths
|
67000000 | USD |
CY2013Q3 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Year Five
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFive
|
700000000 | USD |
CY2013Q3 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Year Four
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour
|
750000000 | USD |
CY2013Q3 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Year Three
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree
|
1100000000 | USD |
CY2013Q3 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Year Two
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo
|
614000000 | USD |
CY2013Q3 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
21053000000 | USD |
CY2012Q4 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
3525000000 | USD |
CY2012Q4 | us-gaap |
Minority Interest
MinorityInterest
|
3768000000 | USD |
CY2013Q3 | us-gaap |
Minority Interest
MinorityInterest
|
4149000000 | USD |
us-gaap |
Minority Interest Change In Redemption Value
MinorityInterestChangeInRedemptionValue
|
-12000000 | USD | |
us-gaap |
Minority Interest Decrease From Distributions To Noncontrolling Interest Holders
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
|
144000000 | USD | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
3859000000 | USD | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-1067000000 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-9088000000 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-2537000000 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
3743000000 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
2509000000 | USD | |
us-gaap |
Net Income Loss Attributable To Nonredeemable Noncontrolling Interest
NetIncomeLossAttributableToNonredeemableNoncontrollingInterest
|
-737000000 | USD | |
CY2012Q3 | us-gaap |
Net Income Loss Attributable To Nonredeemable Noncontrolling Interest
NetIncomeLossAttributableToNonredeemableNoncontrollingInterest
|
-316000000 | USD |
CY2013Q3 | us-gaap |
Net Income Loss Attributable To Nonredeemable Noncontrolling Interest
NetIncomeLossAttributableToNonredeemableNoncontrollingInterest
|
-218000000 | USD |
us-gaap |
Net Income Loss Attributable To Nonredeemable Noncontrolling Interest
NetIncomeLossAttributableToNonredeemableNoncontrollingInterest
|
-519000000 | USD | |
us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
2298000000 | USD | |
CY2012Q3 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
824000000 | USD |
us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
1951000000 | USD | |
CY2013Q3 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
821000000 | USD |
us-gaap |
Noncash Or Part Noncash Acquisition Debt Assumed1
NoncashOrPartNoncashAcquisitionDebtAssumed1
|
7100000000 | USD | |
CY2013Q3 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
3000000 | USD |
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
13000000 | USD | |
CY2013Q3 | us-gaap |
Nontrade Receivables Current
NontradeReceivablesCurrent
|
480000000 | USD |
CY2012Q4 | us-gaap |
Nontrade Receivables Current
NontradeReceivablesCurrent
|
702000000 | USD |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
4456000000 | USD | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
3701000000 | USD | |
CY2013Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
1707000000 | USD |
CY2012Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
1411000000 | USD |
CY2013Q3 | us-gaap |
Other Assets
OtherAssets
|
4413000000 | USD |
CY2012Q4 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
387000000 | USD |
CY2013Q3 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
305000000 | USD |
CY2012Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
2189000000 | USD |
CY2013Q3 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
2109000000 | USD |
us-gaap |
Other Comprehensive Income Loss Amortization Adjustment From Aoci Pension And Other Postretirement Benefit Plans For Net Prior Service Cost Credit Net Of Tax
OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditNetOfTax
|
22000000 | USD | |
CY2012Q3 | us-gaap |
Other Comprehensive Income Loss Amortization Adjustment From Aoci Pension And Other Postretirement Benefit Plans For Net Prior Service Cost Credit Net Of Tax
OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditNetOfTax
|
7000000 | USD |
CY2013Q3 | us-gaap |
Other Comprehensive Income Loss Amortization Adjustment From Aoci Pension And Other Postretirement Benefit Plans For Net Prior Service Cost Credit Net Of Tax
OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditNetOfTax
|
6000000 | USD |
us-gaap |
Other Comprehensive Income Loss Amortization Adjustment From Aoci Pension And Other Postretirement Benefit Plans For Net Prior Service Cost Credit Net Of Tax
OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditNetOfTax
|
18000000 | USD | |
us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
4000000 | USD | |
us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
-1000000 | USD | |
CY2012Q3 | us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
0 | USD |
CY2013Q3 | us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
5000000 | USD |
us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
21000000 | USD | |
us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
26000000 | USD | |
CY2013Q3 | us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
10000000 | USD |
CY2012Q3 | us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
8000000 | USD |
CY2012Q3 | us-gaap |
Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
|
1000000 | USD |
us-gaap |
Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
|
-1000000 | USD | |
us-gaap |
Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
|
0 | USD | |
CY2013Q3 | us-gaap |
Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
|
-1000000 | USD |
CY2013Q3 | us-gaap |
Other Cost And Expense Operating
OtherCostAndExpenseOperating
|
207000000 | USD |
us-gaap |
Other Cost And Expense Operating
OtherCostAndExpenseOperating
|
653000000 | USD | |
CY2013Q3 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
1774000000 | USD |
CY2012Q4 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
1644000000 | USD |
CY2013Q3 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
3000000 | USD |
CY2012Q3 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-15000000 | USD |
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
23000000 | USD | |
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
13000000 | USD | |
us-gaap |
Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
|
24000000 | USD | |
us-gaap |
Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
|
19000000 | USD | |
us-gaap |
Payments For Repurchase Of Preferred Stock And Preference Stock
PaymentsForRepurchaseOfPreferredStockAndPreferenceStock
|
0 | USD | |
us-gaap |
Payments For Repurchase Of Preferred Stock And Preference Stock
PaymentsForRepurchaseOfPreferredStockAndPreferenceStock
|
227000000 | USD | |
us-gaap |
Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
|
1957000000 | USD | |
us-gaap |
Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
|
832000000 | USD | |
us-gaap |
Payments Of Dividends Minority Interest
PaymentsOfDividendsMinorityInterest
|
157000000 | USD | |
us-gaap |
Payments Of Dividends Minority Interest
PaymentsOfDividendsMinorityInterest
|
76000000 | USD | |
us-gaap |
Payments Of Financing Costs
PaymentsOfFinancingCosts
|
22000000 | USD | |
us-gaap |
Payments Of Financing Costs
PaymentsOfFinancingCosts
|
113000000 | USD | |
us-gaap |
Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
|
5441000000 | USD | |
us-gaap |
Payments To Acquire Other Productive Assets
PaymentsToAcquireOtherProductiveAssets
|
163000000 | USD | |
us-gaap |
Payments To Acquire Other Productive Assets
PaymentsToAcquireOtherProductiveAssets
|
50000000 | USD | |
us-gaap |
Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
|
2518000000 | USD | |
us-gaap |
Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
|
3623000000 | USD | |
CY2013Q3 | us-gaap |
Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
|
1645000000 | USD |
CY2012Q3 | us-gaap |
Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
|
971000000 | USD |
us-gaap |
Pension Contributions
PensionContributions
|
62000000 | USD | |
us-gaap |
Pension Contributions
PensionContributions
|
114000000 | USD | |
CY2012Q3 | us-gaap |
Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
|
0 | USD |
CY2013Q3 | us-gaap |
Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
|
-9000000 | USD |
us-gaap |
Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
|
0 | USD | |
us-gaap |
Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
|
-12000000 | USD | |
us-gaap |
Proceeds From Issuance Of Debt
ProceedsFromIssuanceOfDebt
|
11229000000 | USD | |
us-gaap |
Proceeds From Issuance Of Debt
ProceedsFromIssuanceOfDebt
|
3023000000 | USD | |
us-gaap |
Proceeds From Other Debt
ProceedsFromOtherDebt
|
75000000 | USD | |
us-gaap |
Proceeds From Payments For Long Term Loans For Related Parties
ProceedsFromPaymentsForLongTermLoansForRelatedParties
|
0 | USD | |
us-gaap |
Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
|
-213000000 | USD | |
CY2013Q3 | us-gaap |
Profit Loss
ProfitLoss
|
1048000000 | USD |
us-gaap |
Profit Loss
ProfitLoss
|
2482000000 | USD | |
us-gaap |
Profit Loss
ProfitLoss
|
3035000000 | USD | |
CY2012Q3 | us-gaap |
Profit Loss
ProfitLoss
|
1140000000 | USD |
CY2012Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
20999000000 | USD |
CY2013Q3 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
46647000000 | USD |
CY2013Q3 | us-gaap |
Receivables Net Current
ReceivablesNetCurrent
|
2229000000 | USD |
us-gaap |
Repayments Of Debt And Capital Lease Obligations
RepaymentsOfDebtAndCapitalLeaseObligations
|
3179000000 | USD | |
us-gaap |
Repayments Of Debt And Capital Lease Obligations
RepaymentsOfDebtAndCapitalLeaseObligations
|
4816000000 | USD | |
us-gaap |
Repayments Of Other Debt
RepaymentsOfOtherDebt
|
127000000 | USD | |
CY2013Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
2361000000 | USD |
CY2012Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
2399000000 | USD |
us-gaap |
Revenue From Related Parties
RevenueFromRelatedParties
|
0 | USD | |
us-gaap |
Revenue From Related Parties
RevenueFromRelatedParties
|
0 | USD | |
CY2013Q3 | us-gaap |
Revenue From Related Parties
RevenueFromRelatedParties
|
0 | USD |
CY2012Q3 | us-gaap |
Revenue From Related Parties
RevenueFromRelatedParties
|
0 | USD |
us-gaap |
Sales Revenue Net
SalesRevenueNet
|
15036000000 | USD | |
CY2013Q3 | us-gaap |
Sales Revenue Net
SalesRevenueNet
|
6165000000 | USD |
CY2012Q3 | us-gaap |
Sales Revenue Net
SalesRevenueNet
|
4417000000 | USD |
us-gaap |
Sales Revenue Net
SalesRevenueNet
|
13497000000 | USD | |
CY2012Q4 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
3576000000 | USD |
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
311000000 | USD | |
CY2012Q3 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
110000000 | USD |
CY2013Q3 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
158000000 | USD |
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
457000000 | USD | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
94000000 | USD | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
77000000 | USD | |
us-gaap |
Stock Granted During Period Value Sharebased Compensation
StockGrantedDuringPeriodValueSharebasedCompensation
|
67000000 | USD | |
us-gaap |
Stock Issued During Period Value Acquisitions
StockIssuedDuringPeriodValueAcquisitions
|
2831000000 | USD | |
us-gaap |
Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
|
5000000 | USD | |
CY2013Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
20405000000 | USD |
CY2012Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
17543000000 | USD |
CY2012Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
21311000000 | USD |
CY2013Q3 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
24554000000 | USD |
CY2013Q3 | us-gaap |
Temporary Equity Redemption Value
TemporaryEquityRedemptionValue
|
720000000 | USD |
CY2012Q4 | us-gaap |
Temporary Equity Redemption Value
TemporaryEquityRedemptionValue
|
0 | USD |
CY2013Q3 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
3681000000 | USD |
us-gaap |
Use Of Estimates
UseOfEstimates
|
<div style="font-family:Times New Roman;font-size:10pt;"><div style="line-height:120%;text-align:left;font-size:10pt;"><font style="font-family:Arial;font-size:10pt;font-weight:bold;">Use of Estimates.</font><font style="font-family:Arial;font-size:10pt;"> As a result of the acquisitions of PXP and MMR, other significant areas requiring the use of management estimates include oil and gas reserve estimation; timing of transfers of oil and gas properties not subject to amortization into the full cost pool; determination of fair value of assets acquired, liabilities assumed and redeemable noncontrolling interest, and recognition of goodwill and deferred taxes in connection with business combinations; and valuation of derivative instruments. Actual results could differ from those estimates. In particular, initial estimates of acquisition fair values are preliminary and subject to change as the related valuations are finalized.</font></div></div> | ||
CY2012Q3 | us-gaap |
Valuation Allowance Deferred Tax Asset Change In Amount
ValuationAllowanceDeferredTaxAssetChangeInAmount
|
0 | USD |
CY2013Q3 | us-gaap |
Valuation Allowance Deferred Tax Asset Change In Amount
ValuationAllowanceDeferredTaxAssetChangeInAmount
|
0 | USD |
us-gaap |
Valuation Allowance Deferred Tax Asset Change In Amount
ValuationAllowanceDeferredTaxAssetChangeInAmount
|
0 | USD | |
us-gaap |
Valuation Allowance Deferred Tax Asset Change In Amount
ValuationAllowanceDeferredTaxAssetChangeInAmount
|
5000000 | USD | |
CY2012Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
953000000 | shares |
CY2013Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
1043000000 | shares |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
953000000 | shares | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
993000000 | shares | |
CY2012Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
949000000 | shares |
CY2013Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
1038000000 | shares |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
989000000 | shares | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
949000000 | shares | |
CY2013Q3 | fcx |
Adjustmentto Goodwill
AdjustmenttoGoodwill
|
28 | USD |
fcx |
African Capital Expenditures
AfricanCapitalExpenditures
|
428000000 | USD | |
fcx |
African Capital Expenditures
AfricanCapitalExpenditures
|
155000000 | USD | |
fcx |
Asset Retirement Obligation Liabilities Assumed
AssetRetirementObligationLiabilitiesAssumed
|
1024000000 | USD | |
fcx |
Business Acquisition Pro Forma Operating Income Loss
BusinessAcquisitionProFormaOperatingIncomeLoss
|
4617000000 | USD | |
fcx |
Business Acquisition Pro Forma Operating Income Loss
BusinessAcquisitionProFormaOperatingIncomeLoss
|
5081000000 | USD | |
CY2012Q3 | fcx |
Business Acquisition Pro Forma Operating Income Loss
BusinessAcquisitionProFormaOperatingIncomeLoss
|
1575000000 | USD |
CY2013Q3 | fcx |
Business Acquisition Pro Forma Operating Income Loss
BusinessAcquisitionProFormaOperatingIncomeLoss
|
1707000000 | USD |
CY2013Q3 | fcx |
Business Combination Adjustmentto Recognized Identifiable Assets Acquired And Liabilities Assumed Deferred Tax Liabilities Noncurrent
BusinessCombinationAdjustmenttoRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedDeferredTaxLiabilitiesNoncurrent
|
-85 | USD |
CY2013Q3 | fcx |
Business Combination Adjustmentto Recognized Identifiable Assets Acquired And Liabilities Assumed Noncurrent Liabilities Other
BusinessCombinationAdjustmenttoRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedNoncurrentLiabilitiesOther
|
70 | USD |
CY2013Q3 | fcx |
Business Combination Adjustmentto Recognized Identifiable Assets Acquired And Liabilities Assumed Other Noncurrent Assets
BusinessCombinationAdjustmenttoRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedOtherNoncurrentAssets
|
22 | USD |
CY2013Q3 | fcx |
Business Combination Adjustmentto Recognized Identifiable Assets Acquiredand Liabilities Assumed Current Assets
BusinessCombinationAdjustmenttoRecognizedIdentifiableAssetsAcquiredandLiabilitiesAssumedCurrentAssets
|
184 | USD |
CY2013Q3 | fcx |
Business Combination Adjustmentto Recognized Identifiable Assets Acquiredand Liabilities Assumed Oiland Gas Properties Not Subjectto Depletion
BusinessCombinationAdjustmenttoRecognizedIdentifiableAssetsAcquiredandLiabilitiesAssumedOilandGasPropertiesNotSubjecttoDepletion
|
-210 | USD |
CY2013Q3 | fcx |
Business Combination Adjustmentto Recognized Identifiable Assets Acquiredand Liabilities Assumed Oiland Gas Properties Subjectto Depletion
BusinessCombinationAdjustmenttoRecognizedIdentifiableAssetsAcquiredandLiabilitiesAssumedOilandGasPropertiesSubjecttoDepletion
|
-45 | USD |
CY2013Q3 | fcx |
Business Combination Adjustmentto Recognized Temporary Equity
BusinessCombinationAdjustmenttoRecognizedTemporaryEquity
|
36 | USD |
CY2013Q3 | fcx |
Business Combination Reclassificationof Recognized Identifiable Assets Acquired And Liabilities Assumed Deferred Tax Liabilities Noncurrentto Current Tax Assets
BusinessCombinationReclassificationofRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedDeferredTaxLiabilitiesNoncurrenttoCurrentTaxAssets
|
162000000 | USD |
CY2013Q2 | fcx |
Business Combination Recognized Identifiable Assets Acquiredand Liabilities Assumed Oiland Gas Properties Not Subjectto Depletion
BusinessCombinationRecognizedIdentifiableAssetsAcquiredandLiabilitiesAssumedOilandGasPropertiesNotSubjecttoDepletion
|
11117000000 | USD |
CY2013Q3 | fcx |
Business Combination Recognized Identifiable Assets Acquiredand Liabilities Assumed Oiland Gas Properties Not Subjectto Depletion
BusinessCombinationRecognizedIdentifiableAssetsAcquiredandLiabilitiesAssumedOilandGasPropertiesNotSubjecttoDepletion
|
11100000000 | USD |
CY2013Q2 | fcx |
Business Combination Recognized Identifiable Assets Acquiredand Liabilities Assumed Oiland Gas Properties Subjectto Depletion
BusinessCombinationRecognizedIdentifiableAssetsAcquiredandLiabilitiesAssumedOilandGasPropertiesSubjecttoDepletion
|
12203000000 | USD |
CY2013Q3 | fcx |
Business Combination Recognized Identifiable Assets Acquiredand Liabilities Assumed Oiland Gas Properties Subjectto Depletion
BusinessCombinationRecognizedIdentifiableAssetsAcquiredandLiabilitiesAssumedOilandGasPropertiesSubjecttoDepletion
|
12200000000 | USD |
CY2013Q2 | fcx |
Business Combination Recognized Temporary Equity
BusinessCombinationRecognizedTemporaryEquity
|
972000000 | USD |
CY2013Q3 | fcx |
Business Combinations Tax Rate Fair Value Adjustments Percent
BusinessCombinationsTaxRateFairValueAdjustmentsPercent
|
0.38 | |
fcx |
Capital Expenditures Molybdenum
CapitalExpendituresMolybdenum
|
128000000 | USD | |
fcx |
Capital Expenditures Molybdenum
CapitalExpendituresMolybdenum
|
189000000 | USD | |
fcx |
Charges For Reclamation And Environmental Obligations Including Accretion
ChargesForReclamationAndEnvironmentalObligationsIncludingAccretion
|
64000000 | USD | |
fcx |
Charges For Reclamation And Environmental Obligations Including Accretion
ChargesForReclamationAndEnvironmentalObligationsIncludingAccretion
|
98000000 | USD | |
fcx |
Contributions From Noncontrolling Interests Excluding Noncash Contributions
ContributionsFromNoncontrollingInterestsExcludingNoncashContributions
|
15000000 | USD | |
fcx |
Contributions From Noncontrolling Interests Excluding Noncash Contributions
ContributionsFromNoncontrollingInterestsExcludingNoncashContributions
|
0 | USD | |
CY2012Q4 | fcx |
Current Portion Of Reclamation And Environmental Obligations
CurrentPortionOfReclamationAndEnvironmentalObligations
|
241000000 | USD |
CY2013Q3 | fcx |
Current Portion Of Reclamation And Environmental Obligations
CurrentPortionOfReclamationAndEnvironmentalObligations
|
257000000 | USD |
fcx |
Deferred Foreign Income Tax Expense Benefit Associated With Foreign Reinvested Profits
DeferredForeignIncomeTaxExpenseBenefitAssociatedWithForeignReinvestedProfits
|
-234000000 | USD | |
CY2012Q3 | fcx |
Deferred Foreign Income Tax Expense Benefit Associated With Foreign Reinvested Profits
DeferredForeignIncomeTaxExpenseBenefitAssociatedWithForeignReinvestedProfits
|
-234000000 | USD |
fcx |
Environmental Obligations And Shutdown Costs
EnvironmentalObligationsAndShutdownCosts
|
23000000 | USD | |
CY2013Q3 | fcx |
Environmental Obligations And Shutdown Costs
EnvironmentalObligationsAndShutdownCosts
|
-8000000 | USD |
fcx |
Environmental Obligations And Shutdown Costs
EnvironmentalObligationsAndShutdownCosts
|
18000000 | USD | |
CY2012Q3 | fcx |
Environmental Obligations And Shutdown Costs
EnvironmentalObligationsAndShutdownCosts
|
-73000000 | USD |
fcx |
Equityin Earningsof Subsidiaries
EquityinEarningsofSubsidiaries
|
0 | USD | |
CY2012Q3 | fcx |
Exploration And Research Expenses
ExplorationAndResearchExpenses
|
79000000 | USD |
CY2013Q3 | fcx |
Exploration And Research Expenses
ExplorationAndResearchExpenses
|
57000000 | USD |
fcx |
Exploration And Research Expenses
ExplorationAndResearchExpenses
|
214000000 | USD | |
fcx |
Exploration And Research Expenses
ExplorationAndResearchExpenses
|
173000000 | USD | |
fcx |
Fair Value Assumptions Inflation Rate
FairValueAssumptionsInflationRate
|
0.025 | ||
fcx |
Income Tax Expense Benefit Changesin Deferred Tax Liabilitiesand Deferred Tax Asset Valuation Allowances
IncomeTaxExpenseBenefitChangesinDeferredTaxLiabilitiesandDeferredTaxAssetValuationAllowances
|
183000000 | USD | |
fcx |
Increase Decrease In Long Term Mill And Leach Stockpiles
IncreaseDecreaseInLongTermMillAndLeachStockpiles
|
348000000 | USD | |
fcx |
Increase Decrease In Long Term Mill And Leach Stockpiles
IncreaseDecreaseInLongTermMillAndLeachStockpiles
|
184000000 | USD | |
fcx |
Indonesia Capital Expenditures
IndonesiaCapitalExpenditures
|
720000000 | USD | |
fcx |
Indonesia Capital Expenditures
IndonesiaCapitalExpenditures
|
624000000 | USD | |
fcx |
Interest Expense Including Accretion
InterestExpenseIncludingAccretion
|
148000000 | USD | |
CY2013Q3 | fcx |
Interest Expense Including Accretion
InterestExpenseIncludingAccretion
|
162000000 | USD |
fcx |
Interest Expense Including Accretion
InterestExpenseIncludingAccretion
|
351000000 | USD | |
CY2012Q3 | fcx |
Interest Expense Including Accretion
InterestExpenseIncludingAccretion
|
42000000 | USD |
CY2013Q3 | fcx |
Investmentsin Subsidiaries
InvestmentsinSubsidiaries
|
0 | USD |
CY2012Q4 | fcx |
Long Term Mill And Leach Stockpiles
LongTermMillAndLeachStockpiles
|
1955000000 | USD |
CY2013Q3 | fcx |
Long Term Mill And Leach Stockpiles
LongTermMillAndLeachStockpiles
|
2304000000 | USD |
CY2013Q3 | fcx |
Longterm Debt Acquisition Financing
LongtermDebtAcquisitionFinancing
|
10500000000 | USD |
CY2013Q3 | fcx |
Maximum Price Limitper Barrel
MaximumPriceLimitperBarrel
|
20 | |
CY2013Q3 | fcx |
Mill And Leach Stockpiles
MillAndLeachStockpiles
|
1744000000 | USD |
CY2012Q4 | fcx |
Mill And Leach Stockpiles
MillAndLeachStockpiles
|
1672000000 | USD |
fcx |
Net Income Loss Attributableto Noncontrolling Interestsand Preferred Dividends
NetIncomeLossAttributabletoNoncontrollingInterestsandPreferredDividends
|
737000000 | USD | |
CY2012Q3 | fcx |
Net Income Loss Attributableto Noncontrolling Interestsand Preferred Dividends
NetIncomeLossAttributabletoNoncontrollingInterestsandPreferredDividends
|
316000000 | USD |
CY2013Q3 | fcx |
Net Income Loss Attributableto Noncontrolling Interestsand Preferred Dividends
NetIncomeLossAttributabletoNoncontrollingInterestsandPreferredDividends
|
227000000 | USD |
fcx |
Net Income Loss Attributableto Noncontrolling Interestsand Preferred Dividends
NetIncomeLossAttributabletoNoncontrollingInterestsandPreferredDividends
|
531000000 | USD | |
fcx |
Net Proceeds Payments From Share Based Awards
NetProceedsPaymentsFromShareBasedAwards
|
-3000000 | USD | |
fcx |
Net Proceeds Payments From Share Based Awards
NetProceedsPaymentsFromShareBasedAwards
|
-101000000 | USD | |
fcx |
Noncontrolling Interest Decreasefrom Other Distributionsto Noncontrolling Interest Holders
NoncontrollingInterestDecreasefromOtherDistributionstoNoncontrollingInterestHolders
|
0 | USD | |
fcx |
North America Capital Expenditures
NorthAmericaCapitalExpenditures
|
795000000 | USD | |
fcx |
North America Capital Expenditures
NorthAmericaCapitalExpenditures
|
568000000 | USD | |
fcx |
North America Oiland Gas Capital Expenditures
NorthAmericaOilandGasCapitalExpenditures
|
928000000 | USD | |
fcx |
North America Oiland Gas Capital Expenditures
NorthAmericaOilandGasCapitalExpenditures
|
0 | USD | |
fcx |
Outstanding Stock Options With Exercise Prices Greater Than Average Market Price Of Common Stock
OutstandingStockOptionsWithExercisePricesGreaterThanAverageMarketPriceOfCommonStock
|
19000000 | shares | |
CY2013Q3 | fcx |
Outstanding Stock Options With Exercise Prices Greater Than Average Market Price Of Common Stock
OutstandingStockOptionsWithExercisePricesGreaterThanAverageMarketPriceOfCommonStock
|
34000000 | shares |
fcx |
Outstanding Stock Options With Exercise Prices Greater Than Average Market Price Of Common Stock
OutstandingStockOptionsWithExercisePricesGreaterThanAverageMarketPriceOfCommonStock
|
32000000 | shares | |
CY2012Q3 | fcx |
Outstanding Stock Options With Exercise Prices Greater Than Average Market Price Of Common Stock
OutstandingStockOptionsWithExercisePricesGreaterThanAverageMarketPriceOfCommonStock
|
24000000 | shares |
CY2012Q4 | fcx |
Paid To Brokers Associated With Margin Requirements
PaidToBrokersAssociatedWithMarginRequirements
|
7000000 | USD |
CY2013Q3 | fcx |
Paid To Brokers Associated With Margin Requirements
PaidToBrokersAssociatedWithMarginRequirements
|
3000000 | USD |
fcx |
Payments Of Reclamation And Environmental Obligations
PaymentsOfReclamationAndEnvironmentalObligations
|
166000000 | USD | |
fcx |
Payments Of Reclamation And Environmental Obligations
PaymentsOfReclamationAndEnvironmentalObligations
|
148000000 | USD | |
fcx |
Paymentsfor Repaymentsof Debtand Capital Lease Obligationsandfor Repurchasesof Preferred Stock
PaymentsforRepaymentsofDebtandCapitalLeaseObligationsandforRepurchasesofPreferredStock
|
5043000000 | USD | |
fcx |
Paymentsto Acquire Businesses Netof Cash Acquired1
PaymentstoAcquireBusinessesNetofCashAcquired1
|
1628000000 | USD | |
fcx |
Paymentsto Acquire Businesses Netof Cash Acquired2
PaymentstoAcquireBusinessesNetofCashAcquired2
|
3465000000 | USD | |
fcx |
Paymentsto Acquire Businesses Netof Cash Acquired2
PaymentstoAcquireBusinessesNetofCashAcquired2
|
0 | USD | |
fcx |
Paymentsto Acquire Businesses Netof Cash Acquired3
PaymentstoAcquireBusinessesNetofCashAcquired3
|
0 | USD | |
fcx |
Paymentsto Acquire Businesses Netof Cash Acquired3
PaymentstoAcquireBusinessesNetofCashAcquired3
|
348000000 | USD | |
fcx |
Proceeds From Payments For Long Term Loansfor Related Parties Investing Activity
ProceedsFromPaymentsForLongTermLoansforRelatedPartiesInvestingActivity
|
0 | USD | |
fcx |
Proceedsfrom Issuanceof Longterm Debt Debt Assumedand Other Borrowings
ProceedsfromIssuanceofLongtermDebtDebtAssumedandOtherBorrowings
|
25939000000 | USD | |
CY2013Q3 | fcx |
Product
Product
|
1347000000 | USD |
CY2012Q4 | fcx |
Product
Product
|
1400000000 | USD |
fcx |
Production And Delivery
ProductionAndDelivery
|
7642000000 | USD | |
CY2012Q3 | fcx |
Production And Delivery
ProductionAndDelivery
|
2592000000 | USD |
fcx |
Production And Delivery
ProductionAndDelivery
|
8904000000 | USD | |
CY2013Q3 | fcx |
Production And Delivery
ProductionAndDelivery
|
3332000000 | USD |
CY2013Q3 | fcx |
Reclamation And Environmental Obligations Less Current Portion
ReclamationAndEnvironmentalObligationsLessCurrentPortion
|
3077000000 | USD |
CY2012Q4 | fcx |
Reclamation And Environmental Obligations Less Current Portion
ReclamationAndEnvironmentalObligationsLessCurrentPortion
|
2127000000 | USD |
CY2013Q2 | fcx |
Royalty Trust Units Fair Value Disclosure
RoyaltyTrustUnitsFairValueDisclosure
|
31000000 | USD |
CY2012Q3 | fcx |
Segment Reporting Information Intersegment Revenue Indonesia
SegmentReportingInformationIntersegmentRevenueIndonesia
|
520000000 | USD |
fcx |
Segment Reporting Information Intersegment Revenue Indonesia
SegmentReportingInformationIntersegmentRevenueIndonesia
|
1200000000 | USD | |
CY2013Q3 | fcx |
Segment Reporting Information Intersegment Revenue Indonesia
SegmentReportingInformationIntersegmentRevenueIndonesia
|
458000000 | USD |
fcx |
Segment Reporting Information Intersegment Revenue Indonesia
SegmentReportingInformationIntersegmentRevenueIndonesia
|
1500000000 | USD | |
fcx |
South American Capital Expenditures
SouthAmericanCapitalExpenditures
|
659000000 | USD | |
fcx |
South American Capital Expenditures
SouthAmericanCapitalExpenditures
|
734000000 | USD | |
fcx |
Tender Of Shares For Stock Based Awards Value
TenderOfSharesForStockBasedAwardsValue
|
-105000000 | USD | |
fcx |
Threshholdfor Determining Accounting Treatmentfor Oiland Gas Dispositions
ThreshholdforDeterminingAccountingTreatmentforOilandGasDispositions
|
0.25 | ||
CY2013Q3 | fcx |
Weighted Average Exercise Price Of Outstanding Stock Options
WeightedAverageExercisePriceOfOutstandingStockOptions
|
40.11 | |
fcx |
Weighted Average Exercise Price Of Outstanding Stock Options
WeightedAverageExercisePriceOfOutstandingStockOptions
|
40.63 | ||
fcx |
Weighted Average Exercise Price Of Outstanding Stock Options
WeightedAverageExercisePriceOfOutstandingStockOptions
|
43.80 | ||
CY2012Q3 | fcx |
Weighted Average Exercise Price Of Outstanding Stock Options
WeightedAverageExercisePriceOfOutstandingStockOptions
|
42.52 | |
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q3 | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2013 | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2013-09-30 | ||
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0000831259 | ||
CY2013Q4 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
1038155157 | shares |
dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | ||
dei |
Entity Filer Category
EntityFilerCategory
|
Large Accelerated Filer | ||
CY2012Q2 | dei |
Entity Public Float
EntityPublicFloat
|
32100000000 | USD |
dei |
Entity Registrant Name
EntityRegistrantName
|
FREEPORT MCMORAN COPPER & GOLD INC | ||
dei |
Entity Voluntary Filers
EntityVoluntaryFilers
|
No | ||
dei |
Entity Well Known Seasoned Issuer
EntityWellKnownSeasonedIssuer
|
Yes |