|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$5.783M
7126.59%
YoY
|
$80.03K
-94.91%
YoY
|
$1.573M
-242.63%
YoY
|
-$1.103M
-36.6%
YoY
|
-$1.740M
279.48%
YoY
|
| Depreciation, Depletion And Amortization |
$178.8K
-4.08%
YoY
|
$186.4K
-12.88%
YoY
|
$213.9K
34.49%
YoY
|
$159.1K
-42.05%
YoY
|
$274.5K
8.93%
YoY
|
| Cash From Operating Activities |
-$40.98M
466.44%
YoY
|
-$7.236M
-134.49%
YoY
|
$20.98M
-4581.78%
YoY
|
-$468.1K
-82.2%
YoY
|
-$2.630M
18890.25%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$316.9K
318.07%
YoY
|
$75.80K
-78.24%
YoY
|
$348.4K
29.12%
YoY
|
$269.8K
-192.09%
YoY
|
-$293.0K
50.52%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$2.386M
358.46%
YoY
|
$520.5K
-65.61%
YoY
|
$1.513M
N/A
|
$0.00
-100.0%
YoY
|
$1.355M
N/A
|
| Cash From Investing Activities |
$2.069M
365.3%
YoY
|
$444.7K
-61.82%
YoY
|
$1.165M
-531.74%
YoY
|
-$269.8K
-125.42%
YoY
|
$1.062M
-645.31%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$35.20K
76.0%
YoY
|
$20.00K
-99.67%
YoY
|
$6.050M
1360.7%
YoY
|
$414.2K
57.86%
YoY
|
$262.4K
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$31.21M
12103.72%
YoY
|
$255.7K
-97.13%
YoY
|
$8.906M
879.51%
YoY
|
$909.2K
-44.55%
YoY
|
$1.640M
707.39%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$40.98M
466.44%
YoY
|
-$7.236M
-134.49%
YoY
|
$20.98M
-4581.78%
YoY
|
-$468.1K
-82.2%
YoY
|
-$2.630M
18890.25%
YoY
|
| Cash From Investing Activities |
$2.069M
365.3%
YoY
|
$444.7K
-61.82%
YoY
|
$1.165M
-531.74%
YoY
|
-$269.8K
-125.42%
YoY
|
$1.062M
-645.31%
YoY
|
| Cash From Financing Activities |
$31.21M
12103.72%
YoY
|
$255.7K
-97.13%
YoY
|
$8.906M
879.51%
YoY
|
$909.2K
-44.55%
YoY
|
$1.640M
707.39%
YoY
|
| Net Change In Cash |
-$7.707M
17.94%
YoY
|
-$6.535M
-121.05%
YoY
|
$31.05M
18028.85%
YoY
|
$171.3K
140.97%
YoY
|
$71.08K
-1411.44%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$40.98M
466.44%
YoY
|
-$7.236M
-134.49%
YoY
|
$20.98M
-4581.78%
YoY
|
-$468.1K
-82.2%
YoY
|
-$2.630M
18890.25%
YoY
|
| Capital Expenditures |
$316.9K
318.07%
YoY
|
$75.80K
-78.24%
YoY
|
$348.4K
29.12%
YoY
|
$269.8K
-192.09%
YoY
|
-$293.0K
50.52%
YoY
|
| Free Cash Flow |
-$41.30M
464.9%
YoY
|
-$7.311M
-135.44%
YoY
|
$20.63M
-2895.84%
YoY
|
-$738.0K
-68.42%
YoY
|
-$2.337M
-1392.6%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$6.870M
2182.35%
YoY
|
$5.347M
467.99%
YoY
|
$755.4K
-216.29%
YoY
|
-$423.8K
-59.46%
YoY
|
$301.0K
-63.88%
YoY
|
$941.4K
368.13%
YoY
|
-$649.6K
-201.8%
YoY
|
-$1.045M
-213.33%
YoY
|
$833.4K
-451.41%
YoY
|
$201.1K
-257.07%
YoY
|
$638.1K
-382.26%
YoY
|
$922.3K
-379.31%
YoY
|
-$237.2K
-39.06%
YoY
|
-$128.0K
-83.2%
YoY
|
-$226.1K
-53.9%
YoY
|
-$330.2K
24.28%
YoY
|
-$389.2K
75.44%
YoY
|
-$762.0K
318.73%
YoY
|
-$490.4K
819.19%
YoY
|
| Depreciation, Depletion And Amortization |
$46.64K
-19.23%
YoY
|
$96.60K
79.55%
YoY
|
$44.99K
-1.7%
YoY
|
$43.28K
-6.91%
YoY
|
$57.75K
43.33%
YoY
|
$53.80K
-75.14%
YoY
|
$45.77K
N/A
|
$46.49K
1239.77%
YoY
|
$40.29K
111.71%
YoY
|
$216.4K
1037.15%
YoY
|
$0.00
-100.0%
YoY
|
$3.470K
-94.26%
YoY
|
$19.03K
-68.54%
YoY
|
$19.03K
-72.26%
YoY
|
$19.03K
-72.27%
YoY
|
$60.50K
-11.82%
YoY
|
$60.49K
-11.85%
YoY
|
$68.61K
-0.01%
YoY
|
$68.62K
0.01%
YoY
|
| Cash From Operating Activities |
$40.73M
10732.06%
YoY
|
-$37.17M
910.22%
YoY
|
-$650.7K
-83.71%
YoY
|
-$3.540M
-51.82%
YoY
|
$376.0K
-95.17%
YoY
|
-$3.679M
-116.89%
YoY
|
-$3.995M
-587.13%
YoY
|
-$7.349M
375.05%
YoY
|
$7.787M
-10001.01%
YoY
|
$21.79M
-8998.44%
YoY
|
$820.0K
496.88%
YoY
|
-$1.547M
4705.72%
YoY
|
-$78.65K
-76.05%
YoY
|
-$244.9K
-90.3%
YoY
|
$137.4K
-168.09%
YoY
|
-$32.19K
-129.51%
YoY
|
-$328.4K
2568.07%
YoY
|
-$2.525M
-60366.35%
YoY
|
-$201.7K
1218.63%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
$92.80K
-43.72%
YoY
|
$96.20K
102.95%
YoY
|
$73.80K
7.27%
YoY
|
$54.20K
-126.41%
YoY
|
$164.9K
19.15%
YoY
|
$47.40K
-5.2%
YoY
|
$68.80K
-21.55%
YoY
|
-$205.2K
-397.78%
YoY
|
$138.4K
44.77%
YoY
|
$50.00K
-210.62%
YoY
|
$87.70K
-231.88%
YoY
|
$68.91K
-210.2%
YoY
|
$95.60K
-209.51%
YoY
|
-$45.20K
-0.22%
YoY
|
-$66.50K
-48.53%
YoY
|
-$62.53K
100.42%
YoY
|
-$87.30K
97.96%
YoY
|
-$45.30K
-4.23%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$803.9K
-533.37%
YoY
|
-$491.0K
-445.53%
YoY
|
$1.194M
552.95%
YoY
|
$879.7K
130.83%
YoY
|
-$185.5K
-112.26%
YoY
|
$142.1K
N/A
|
$182.8K
N/A
|
$381.1K
N/A
|
$1.513M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$1.355M
N/A
|
N/A
|
| Cash From Investing Activities |
$4.547M
450.84%
YoY
|
$711.2K
-302.97%
YoY
|
-$587.2K
-720.06%
YoY
|
$1.120M
882.37%
YoY
|
$825.5K
40.78%
YoY
|
-$350.4K
-125.48%
YoY
|
$94.70K
-289.4%
YoY
|
$114.0K
-229.99%
YoY
|
$586.4K
-950.92%
YoY
|
$1.375M
-1538.28%
YoY
|
-$50.00K
10.62%
YoY
|
-$87.70K
31.88%
YoY
|
-$68.91K
10.2%
YoY
|
-$95.60K
-107.54%
YoY
|
-$45.20K
-0.22%
YoY
|
-$66.50K
-48.53%
YoY
|
-$62.53K
100.42%
YoY
|
$1.267M
-2973.47%
YoY
|
-$45.30K
-4.23%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$576.0K
404.44%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$114.2K
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$25.74M
-2637.97%
YoY
|
$28.76M
3399.06%
YoY
|
-$180.3K
-319.08%
YoY
|
$1.619M
1578.13%
YoY
|
$1.014M
-236.15%
YoY
|
$821.8K
-88.12%
YoY
|
$82.30K
-76.49%
YoY
|
$96.50K
-94.05%
YoY
|
-$744.8K
-3399.67%
YoY
|
$6.916M
1825.23%
YoY
|
$350.0K
1742.11%
YoY
|
$1.622M
-2631.81%
YoY
|
$22.57K
-96.21%
YoY
|
$359.2K
-73.34%
YoY
|
$19.00K
-92.36%
YoY
|
-$64.06K
-457.28%
YoY
|
$595.1K
2210.02%
YoY
|
$1.347M
40116.72%
YoY
|
$248.8K
-8678.62%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$40.73M
10732.06%
YoY
|
-$37.17M
910.22%
YoY
|
-$650.7K
-83.71%
YoY
|
-$3.540M
-51.82%
YoY
|
$376.0K
-95.17%
YoY
|
-$3.679M
-116.89%
YoY
|
-$3.995M
-587.13%
YoY
|
-$7.349M
375.05%
YoY
|
$7.787M
-10001.01%
YoY
|
$21.79M
-8998.44%
YoY
|
$820.0K
496.88%
YoY
|
-$1.547M
4705.72%
YoY
|
-$78.65K
-76.05%
YoY
|
-$244.9K
-90.3%
YoY
|
$137.4K
-168.09%
YoY
|
-$32.19K
-129.51%
YoY
|
-$328.4K
2568.07%
YoY
|
-$2.525M
-60366.35%
YoY
|
-$201.7K
1218.63%
YoY
|
| Cash From Investing Activities |
$4.547M
450.84%
YoY
|
$711.2K
-302.97%
YoY
|
-$587.2K
-720.06%
YoY
|
$1.120M
882.37%
YoY
|
$825.5K
40.78%
YoY
|
-$350.4K
-125.48%
YoY
|
$94.70K
-289.4%
YoY
|
$114.0K
-229.99%
YoY
|
$586.4K
-950.92%
YoY
|
$1.375M
-1538.28%
YoY
|
-$50.00K
10.62%
YoY
|
-$87.70K
31.88%
YoY
|
-$68.91K
10.2%
YoY
|
-$95.60K
-107.54%
YoY
|
-$45.20K
-0.22%
YoY
|
-$66.50K
-48.53%
YoY
|
-$62.53K
100.42%
YoY
|
$1.267M
-2973.47%
YoY
|
-$45.30K
-4.23%
YoY
|
| Cash From Financing Activities |
-$25.74M
-2637.97%
YoY
|
$28.76M
3399.06%
YoY
|
-$180.3K
-319.08%
YoY
|
$1.619M
1578.13%
YoY
|
$1.014M
-236.15%
YoY
|
$821.8K
-88.12%
YoY
|
$82.30K
-76.49%
YoY
|
$96.50K
-94.05%
YoY
|
-$744.8K
-3399.67%
YoY
|
$6.916M
1825.23%
YoY
|
$350.0K
1742.11%
YoY
|
$1.622M
-2631.81%
YoY
|
$22.57K
-96.21%
YoY
|
$359.2K
-73.34%
YoY
|
$19.00K
-92.36%
YoY
|
-$64.06K
-457.28%
YoY
|
$595.1K
2210.02%
YoY
|
$1.347M
40116.72%
YoY
|
$248.8K
-8678.62%
YoY
|
| Net Change In Cash |
$19.22M
767.59%
YoY
|
-$7.704M
140.13%
YoY
|
-$1.418M
-62.85%
YoY
|
-$801.1K
-88.78%
YoY
|
$2.216M
-70.96%
YoY
|
-$3.208M
-110.66%
YoY
|
-$3.818M
-440.85%
YoY
|
-$7.138M
55755.24%
YoY
|
$7.629M
-6203.66%
YoY
|
$30.08M
160250.21%
YoY
|
$1.120M
907.38%
YoY
|
-$12.78K
-92.15%
YoY
|
-$125.0K
-161.24%
YoY
|
$18.76K
-78.99%
YoY
|
$111.2K
6326.59%
YoY
|
-$162.8K
7297.73%
YoY
|
$204.1K
-1249.8%
YoY
|
$89.30K
-344.26%
YoY
|
$1.730K
-102.64%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$40.73M
10732.06%
YoY
|
-$37.17M
910.22%
YoY
|
-$650.7K
-83.71%
YoY
|
-$3.540M
-51.82%
YoY
|
$376.0K
-95.17%
YoY
|
-$3.679M
-116.89%
YoY
|
-$3.995M
-587.13%
YoY
|
-$7.349M
375.05%
YoY
|
$7.787M
-10001.01%
YoY
|
$21.79M
-8998.44%
YoY
|
$820.0K
496.88%
YoY
|
-$1.547M
4705.72%
YoY
|
-$78.65K
-76.05%
YoY
|
-$244.9K
-90.3%
YoY
|
$137.4K
-168.09%
YoY
|
-$32.19K
-129.51%
YoY
|
-$328.4K
2568.07%
YoY
|
-$2.525M
-60366.35%
YoY
|
-$201.7K
1218.63%
YoY
|
| Capital Expenditures |
N/A
|
$92.80K
-43.72%
YoY
|
$96.20K
102.95%
YoY
|
$73.80K
7.27%
YoY
|
$54.20K
-126.41%
YoY
|
$164.9K
19.15%
YoY
|
$47.40K
-5.2%
YoY
|
$68.80K
-21.55%
YoY
|
-$205.2K
-397.78%
YoY
|
$138.4K
44.77%
YoY
|
$50.00K
-210.62%
YoY
|
$87.70K
-231.88%
YoY
|
$68.91K
-210.2%
YoY
|
$95.60K
-209.51%
YoY
|
-$45.20K
-0.22%
YoY
|
-$66.50K
-48.53%
YoY
|
-$62.53K
100.42%
YoY
|
-$87.30K
97.96%
YoY
|
-$45.30K
-4.23%
YoY
|
| Free Cash Flow |
N/A
|
-$37.26M
869.3%
YoY
|
-$746.9K
-81.52%
YoY
|
-$3.614M
-51.28%
YoY
|
$321.8K
-95.97%
YoY
|
-$3.844M
-117.75%
YoY
|
-$4.042M
-624.92%
YoY
|
-$7.418M
353.77%
YoY
|
$7.992M
-5516.34%
YoY
|
$21.65M
-6459.29%
YoY
|
$770.0K
321.73%
YoY
|
-$1.635M
-4864.38%
YoY
|
-$147.6K
-44.51%
YoY
|
-$340.5K
-86.03%
YoY
|
$182.6K
-216.7%
YoY
|
$34.31K
-85.6%
YoY
|
-$265.9K
-1507.68%
YoY
|
-$2.438M
-5148.37%
YoY
|
-$156.4K
-588.91%
YoY
|
Loading...