2022 Q3 Form 10-Q Financial Statement

#000149315222022930 Filed on August 15, 2022

View on sec.gov

Income Statement

Concept 2022 Q3 2022 Q2 2021 Q4
Revenue $11.69M $11.17M $9.042M
YoY Change 26.81% 30.81% 26.36%
Cost Of Revenue $8.503M $7.304M $6.810M
YoY Change 48.7% 31.0% 29.09%
Gross Profit $3.183M $3.862M $2.232M
YoY Change -8.98% 30.45% 18.7%
Gross Profit Margin 27.24% 34.59% 24.69%
Selling, General & Admin $1.471M $1.934M $1.953M
YoY Change 21.66% 67.28% 26.62%
% of Gross Profit 46.21% 50.09% 87.5%
Research & Development $19.09K $26.56K $65.77K
YoY Change 16.27% 66.56%
% of Gross Profit 0.6% 0.69% 2.95%
Depreciation & Amortization $339.6K $239.8K $255.4K
YoY Change 47.19% -2.87% -37.12%
% of Gross Profit 10.67% 6.21% 11.44%
Operating Expenses $1.549M $2.013M $2.019M
YoY Change 23.56% 61.2% 28.87%
Operating Profit $1.633M $1.849M $213.2K
YoY Change -27.17% 8.02% -32.07%
Interest Expense $80.61K $52.14K -$23.63K
YoY Change -18.76% 2.12% -116.8%
% of Operating Profit 4.94% 2.82% -11.08%
Other Income/Expense, Net
YoY Change
Pretax Income $1.670M $2.371M $234.0K
YoY Change -29.55% 23.26% -60.21%
Income Tax $349.2K $542.8K $527.8K
% Of Pretax Income 20.91% 22.89% 225.61%
Net Earnings $1.108M $1.662M -$340.8K
YoY Change -4.69% 41.27% 11815.73%
Net Earnings / Revenue 9.48% 14.89% -3.77%
Basic Earnings Per Share $0.09 $0.13
Diluted Earnings Per Share $0.13 -$27.64K
COMMON SHARES
Basic Shares Outstanding 12.38M shares 12.38M shares 12.33M shares
Diluted Shares Outstanding 12.42M shares 12.48M shares

Balance Sheet

Concept 2022 Q3 2022 Q2 2021 Q4
SHORT-TERM ASSETS
Cash & Short-Term Investments $4.339M $4.489M $5.710M
YoY Change -11.99% -14.82% 64.43%
Cash & Equivalents $4.339M $4.489M $5.710M
Short-Term Investments
Other Short-Term Assets $492.9K $1.587M $1.468M
YoY Change -64.11% 27.9% 12.67%
Inventory $14.70M $15.19M $9.502M
Prepaid Expenses $492.9K $562.1K $442.2K
Receivables $9.774M $6.663M $7.129M
Other Receivables $0.00 $0.00 $0.00
Total Short-Term Assets $29.31M $27.92M $23.81M
YoY Change 27.92% 37.0% 25.06%
LONG-TERM ASSETS
Property, Plant & Equipment $8.799M $8.870M $4.932M
YoY Change 69.65% 70.24% -4.09%
Goodwill $2.534M $2.534M $2.534M
YoY Change 0.0% 0.0% 0.0%
Intangibles $2.480M $2.520M $2.600M
YoY Change -6.2% -6.25% -6.34%
Long-Term Investments $5.481M $5.488M $5.424M
YoY Change -0.62% -1.21% 13.56%
Other Assets $12.70K $12.70K $12.70K
YoY Change -95.76% -95.76% -95.76%
Total Long-Term Assets $19.50M $19.63M $15.74M
YoY Change 18.46% 17.9% -1.92%
TOTAL ASSETS
Total Short-Term Assets $29.31M $27.92M $23.81M
Total Long-Term Assets $19.50M $19.63M $15.74M
Total Assets $48.81M $47.56M $39.55M
YoY Change 23.97% 28.42% 12.72%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $1.435M $1.927M $1.283M
YoY Change 33.61% 118.15% 129.97%
Accrued Expenses $705.6K $1.230M $457.1K
YoY Change -26.34% 71.91% -62.71%
Deferred Revenue
YoY Change
Short-Term Debt $2.025M $1.150M $2.301M
YoY Change 35.97% -22.8% 8.73%
Long-Term Debt Due $701.1K $700.3K $793.6K
YoY Change -18.63% -12.19% -6.51%
Total Short-Term Liabilities $11.37M $11.12M $9.823M
YoY Change 24.45% 42.03% 24.48%
LONG-TERM LIABILITIES
Long-Term Debt $4.591M $4.764M $1.573M
YoY Change 168.12% 140.38% -47.55%
Other Long-Term Liabilities $121.8K $134.3K $139.6K
YoY Change -22.12% -21.67% -28.51%
Total Long-Term Liabilities $4.591M $4.764M $1.573M
YoY Change 168.12% 140.38% -47.55%
TOTAL LIABILITIES
Total Short-Term Liabilities $11.37M $11.12M $9.823M
Total Long-Term Liabilities $4.591M $4.764M $1.573M
Total Liabilities $16.57M $16.50M $11.85M
YoY Change 47.42% 61.54% 4.65%
SHAREHOLDERS EQUITY
Retained Earnings $13.19M $12.08M $8.882M
YoY Change 42.97% 49.84% 63.48%
Common Stock $12.39K $12.39K $12.36K
YoY Change 0.47% 0.56% 0.77%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $29.62M $28.52M $25.10M
YoY Change
Total Liabilities & Shareholders Equity $48.81M $47.56M $39.55M
YoY Change 23.97% 28.42% 12.72%

Cashflow Statement

Concept 2022 Q3 2022 Q2 2021 Q4
OPERATING ACTIVITIES
Net Income $1.108M $1.662M -$340.8K
YoY Change -4.69% 41.27% 11815.73%
Depreciation, Depletion And Amortization $339.6K $239.8K $255.4K
YoY Change 47.19% -2.87% -37.12%
Cash From Operating Activities -$1.451M $3.218M $241.4K
YoY Change -733.24% -49.9% 59.8%
INVESTING ACTIVITIES
Capital Expenditures $233.9K -$245.4K -$171.3K
YoY Change -246.87% -30.99% -29.98%
Acquisitions
YoY Change
Other Investing Activities $0.00 -$398.1K $370.2K
YoY Change -100.0% 1.42% -122.49%
Cash From Investing Activities -$225.2K -$643.5K $198.9K
YoY Change 742.35% -13.98% -110.52%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 571.9K -3.455M 331.1K
YoY Change -218.11% 50.52% -774.08%
NET CHANGE
Cash From Operating Activities -1.451M 3.218M 241.4K
Cash From Investing Activities -225.2K -643.5K 198.9K
Cash From Financing Activities 571.9K -3.455M 331.1K
Net Change In Cash -1.104M -881.1K 771.4K
YoY Change 291.87% -126.08% -143.13%
FREE CASH FLOW
Cash From Operating Activities -$1.451M $3.218M $241.4K
Capital Expenditures $233.9K -$245.4K -$171.3K
Free Cash Flow -$1.685M $3.463M $412.7K
YoY Change -533.84% -48.91% 4.3%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
dei Entity Address Country
EntityAddressCountry
CA
dei Entity Central Index Key
EntityCentralIndexKey
0001069394
dei Amendment Flag
AmendmentFlag
false
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q2
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
FSI Paycheck Protection Program Loan Forgiveness
PaycheckProtectionProgramLoanForgiveness
usd
FSI Gain On Acquisition Of Subsidiary
GainOnAcquisitionOfSubsidiary
usd
FSI Gain On Acquisition Of Subsidiary
GainOnAcquisitionOfSubsidiary
usd
us-gaap Payments To Acquire Businesses Gross
PaymentsToAcquireBusinessesGross
usd
us-gaap Proceeds From Bank Debt
ProceedsFromBankDebt
usd
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
usd
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
usd
us-gaap Goodwill Acquired During Period
GoodwillAcquiredDuringPeriod
usd
us-gaap Goodwill Impairment Loss
GoodwillImpairmentLoss
usd
us-gaap Indefinitelived Intangible Assets Acquired
IndefinitelivedIntangibleAssetsAcquired
usd
us-gaap Impairment Of Intangible Assets Indefinitelived Excluding Goodwill
ImpairmentOfIntangibleAssetsIndefinitelivedExcludingGoodwill
usd
CY2021 us-gaap Proceeds From Bank Debt
ProceedsFromBankDebt
usd
CY2021 FSI Proceeds From Loan Acquired From Acquisition
ProceedsFromLoanAcquiredFromAcquisition
usd
us-gaap Repayments Of Bank Debt
RepaymentsOfBankDebt
usd
dei Document Type
DocumentType
10-Q
dei Document Quarterly Report
DocumentQuarterlyReport
true
dei Document Period End Date
DocumentPeriodEndDate
2022-06-30
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2022
dei Document Transition Report
DocumentTransitionReport
false
dei Entity File Number
EntityFileNumber
001-31540
dei Entity Registrant Name
EntityRegistrantName
FLEXIBLE SOLUTIONS INTERNATIONAL INC
dei Entity Tax Identification Number
EntityTaxIdentificationNumber
71-1630889
dei Entity Address Address Line1
EntityAddressAddressLine1
6001 54 Ave.
dei Entity Address City Or Town
EntityAddressCityOrTown
Taber
dei Entity Address Postal Zip Code
EntityAddressPostalZipCode
T1G 1X4
dei City Area Code
CityAreaCode
403
dei Local Phone Number
LocalPhoneNumber
223-2995
dei Security12b Title
Security12bTitle
Common Stock
dei Trading Symbol
TradingSymbol
FSI
dei Security Exchange Name
SecurityExchangeName
NYSE
dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
dei Entity Interactive Data Current
EntityInteractiveDataCurrent
Yes
dei Entity Filer Category
EntityFilerCategory
Non-accelerated Filer
dei Entity Small Business
EntitySmallBusiness
true
dei Entity Emerging Growth Company
EntityEmergingGrowthCompany
false
dei Entity Shell Company
EntityShellCompany
false
CY2022Q3 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
12384746 shares
CY2022Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
4488626 usd
CY2021Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
5710227 usd
CY2022Q2 us-gaap Deposits Assets Current
DepositsAssetsCurrent
1025347 usd
CY2021Q4 us-gaap Deposits Assets Current
DepositsAssetsCurrent
1025347 usd
CY2022Q2 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
6663077 usd
CY2021Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
7129329 usd
CY2022Q2 us-gaap Inventory Net
InventoryNet
15185520 usd
CY2021Q4 us-gaap Inventory Net
InventoryNet
9502005 usd
CY2022Q2 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
562053 usd
CY2021Q4 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
442161 usd
CY2022Q2 us-gaap Assets Current
AssetsCurrent
27924623 usd
CY2021Q4 us-gaap Assets Current
AssetsCurrent
23809069 usd
CY2022Q2 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
8869721 usd
CY2021Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
4931713 usd
CY2022Q2 FSI Finite Lived Patent Gross
FiniteLivedPatentGross
5479 usd
CY2021Q4 FSI Finite Lived Patent Gross
FiniteLivedPatentGross
13699 usd
CY2022Q2 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
191684 usd
CY2021Q4 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
217267 usd
CY2022Q2 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
2520000 usd
CY2021Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
2600000 usd
CY2022Q2 us-gaap Deposits Assets Noncurrent
DepositsAssetsNoncurrent
8540 usd
CY2021Q4 us-gaap Deposits Assets Noncurrent
DepositsAssetsNoncurrent
8540 usd
CY2022Q2 us-gaap Equity Method Investments
EquityMethodInvestments
5488038 usd
CY2021Q4 us-gaap Equity Method Investments
EquityMethodInvestments
5424010 usd
CY2022Q2 us-gaap Goodwill
Goodwill
2534275 usd
CY2021Q4 us-gaap Goodwill
Goodwill
2534275 usd
CY2022Q2 us-gaap Deferred Income Tax Assets Net
DeferredIncomeTaxAssetsNet
12697 usd
CY2021Q4 us-gaap Deferred Income Tax Assets Net
DeferredIncomeTaxAssetsNet
12697 usd
CY2022Q2 us-gaap Assets
Assets
47555057 usd
CY2021Q4 us-gaap Assets
Assets
39551270 usd
CY2022Q2 us-gaap Accounts Payable Current
AccountsPayableCurrent
1926937 usd
CY2021Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
1283486 usd
CY2022Q2 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
1230070 usd
CY2021Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
457062 usd
CY2022Q2 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
238244 usd
CY2021Q4 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
349004 usd
CY2022Q2 us-gaap Taxes Payable Current
TaxesPayableCurrent
5816644 usd
CY2021Q4 us-gaap Taxes Payable Current
TaxesPayableCurrent
4561396 usd
CY2022Q2 us-gaap Lines Of Credit Current
LinesOfCreditCurrent
1149654 usd
CY2021Q4 us-gaap Lines Of Credit Current
LinesOfCreditCurrent
2300819 usd
CY2022Q2 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
57390 usd
CY2021Q4 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
77715 usd
CY2022Q2 us-gaap Long Term Debt Current
LongTermDebtCurrent
700278 usd
CY2021Q4 us-gaap Long Term Debt Current
LongTermDebtCurrent
793574 usd
CY2022Q2 us-gaap Liabilities Current
LiabilitiesCurrent
11119217 usd
CY2021Q4 us-gaap Liabilities Current
LiabilitiesCurrent
9823056 usd
CY2022Q2 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
134294 usd
CY2021Q4 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
139552 usd
CY2022Q2 us-gaap Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
484744 usd
CY2021Q4 us-gaap Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
310162 usd
CY2022Q2 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
4763955 usd
CY2021Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
1573024 usd
CY2022Q2 us-gaap Liabilities
Liabilities
16502210 usd
CY2021Q4 us-gaap Liabilities
Liabilities
11845794 usd
CY2022Q2 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
50000000 shares
CY2021Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
50000000 shares
CY2022Q2 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2021Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2022Q2 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
1000000 shares
CY2021Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
1000000 shares
CY2022Q2 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.01
CY2021Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.01
CY2022Q2 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
12384746 shares
CY2022Q2 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
12384746 shares
CY2021Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
12355246 shares
CY2021Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
12355246 shares
CY2022Q2 us-gaap Common Stock Value
CommonStockValue
12385 usd
CY2021Q4 us-gaap Common Stock Value
CommonStockValue
12355 usd
CY2022Q2 us-gaap Common Stock Value
CommonStockValue
12385 usd
CY2021Q4 us-gaap Common Stock Value
CommonStockValue
12355 usd
CY2022Q2 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
17167103 usd
CY2021Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
16983648 usd
CY2022Q2 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-735094 usd
CY2021Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-775730 usd
CY2022Q2 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
12077874 usd
CY2021Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
8882360 usd
CY2022Q2 us-gaap Stockholders Equity
StockholdersEquity
28522268 usd
CY2021Q4 us-gaap Stockholders Equity
StockholdersEquity
25102633 usd
CY2022Q2 us-gaap Minority Interest
MinorityInterest
2530579 usd
CY2021Q4 us-gaap Minority Interest
MinorityInterest
2602843 usd
CY2022Q2 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
31052847 usd
CY2021Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
27705476 usd
CY2022Q2 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
47555057 usd
CY2021Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
39551270 usd
CY2022Q2 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
11165143 usd
CY2021Q2 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
8535451 usd
CY2022Q2 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
7303537 usd
CY2021Q2 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
5575213 usd
CY2022Q2 us-gaap Gross Profit
GrossProfit
3861606 usd
CY2021Q2 us-gaap Gross Profit
GrossProfit
2960238 usd
CY2022Q2 us-gaap Salaries And Wages
SalariesAndWages
679289 usd
CY2021Q2 us-gaap Salaries And Wages
SalariesAndWages
420120 usd
CY2022Q2 us-gaap Professional Fees
ProfessionalFees
415322 usd
CY2021Q2 us-gaap Professional Fees
ProfessionalFees
40286 usd
CY2022Q2 us-gaap Officers Compensation
OfficersCompensation
227026 usd
CY2021Q2 us-gaap Officers Compensation
OfficersCompensation
223520 usd
CY2022Q2 us-gaap General Insurance Expense
GeneralInsuranceExpense
137325 usd
CY2021Q2 us-gaap General Insurance Expense
GeneralInsuranceExpense
73360 usd
CY2022Q2 us-gaap Other General Expense
OtherGeneralExpense
123342 usd
CY2021Q2 us-gaap Other General Expense
OtherGeneralExpense
95584 usd
CY2022Q2 FSI Consulting
Consulting
86417 usd
CY2021Q2 FSI Consulting
Consulting
75579 usd
CY2022Q2 FSI Commissions
Commissions
57506 usd
CY2021Q2 FSI Commissions
Commissions
52482 usd
CY2022Q2 us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
52176 usd
CY2021Q2 us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
45754 usd
CY2022Q2 us-gaap Interest Expense
InterestExpense
52139 usd
CY2021Q2 us-gaap Interest Expense
InterestExpense
51055 usd
CY2022Q2 us-gaap Operating Lease Expense
OperatingLeaseExpense
51614 usd
CY2021Q2 us-gaap Operating Lease Expense
OperatingLeaseExpense
64215 usd
CY2022Q2 us-gaap Travel And Entertainment Expense
TravelAndEntertainmentExpense
47718 usd
CY2021Q2 us-gaap Travel And Entertainment Expense
TravelAndEntertainmentExpense
21310 usd
CY2022Q2 FSI Investor Relations And Transfer Agent Fee
InvestorRelationsAndTransferAgentFee
28780 usd
CY2021Q2 FSI Investor Relations And Transfer Agent Fee
InvestorRelationsAndTransferAgentFee
23019 usd
CY2022Q2 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
26561 usd
CY2021Q2 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
15947 usd
CY2022Q2 us-gaap Communications And Information Technology
CommunicationsAndInformationTechnology
11103 usd
CY2021Q2 us-gaap Communications And Information Technology
CommunicationsAndInformationTechnology
10208 usd
CY2022Q2 FSI Shipping Cost
ShippingCost
8907 usd
CY2021Q2 FSI Shipping Cost
ShippingCost
2908 usd
CY2022Q2 us-gaap Utilities Operating Expense
UtilitiesOperatingExpense
7566 usd
CY2021Q2 us-gaap Utilities Operating Expense
UtilitiesOperatingExpense
7843 usd
CY2022Q2 us-gaap Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
-99 usd
CY2021Q2 us-gaap Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
-25526 usd
CY2022Q2 us-gaap Operating Expenses
OperatingExpenses
2012890 usd
CY2021Q2 us-gaap Operating Expenses
OperatingExpenses
1248716 usd
CY2022Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
1848716 usd
CY2021Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
1711522 usd
CY2022Q2 FSI Gain On Acquisition Of Subsidiary
GainOnAcquisitionOfSubsidiary
335051 usd
CY2022Q2 us-gaap Gain Loss On Investments
GainLossOnInvestments
177552 usd
CY2021Q2 us-gaap Gain Loss On Investments
GainLossOnInvestments
190268 usd
CY2022Q2 us-gaap Investment Income Interest
InvestmentIncomeInterest
10053 usd
CY2021Q2 us-gaap Investment Income Interest
InvestmentIncomeInterest
22147 usd
CY2022Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
2371372 usd
CY2021Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
1923937 usd
CY2022Q2 us-gaap Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
542802 usd
CY2021Q2 us-gaap Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
478727 usd
CY2022Q2 us-gaap Profit Loss
ProfitLoss
1828570 usd
CY2021Q2 us-gaap Profit Loss
ProfitLoss
1445210 usd
CY2022Q2 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
166115 usd
CY2021Q2 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
268449 usd
CY2022Q2 us-gaap Net Income Loss
NetIncomeLoss
1662455 usd
CY2021Q2 us-gaap Net Income Loss
NetIncomeLoss
1176761 usd
CY2022Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.13
CY2021Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.10
CY2022Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.13
CY2021Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.09
CY2022Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
12384131 shares
CY2021Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
12304163 shares
CY2022Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
12478751 shares
CY2021Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
12510281 shares
CY2022Q2 us-gaap Profit Loss
ProfitLoss
1828570 usd
CY2021Q2 us-gaap Profit Loss
ProfitLoss
1445210 usd
CY2022Q2 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-1907 usd
CY2021Q2 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
37593 usd
CY2022Q2 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
1826663 usd
CY2021Q2 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
1482803 usd
CY2022Q2 us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
166115 usd
CY2021Q2 us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
268449 usd
CY2022Q2 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
1660548 usd
CY2021Q2 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
1214354 usd
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
21948423 usd
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
16160148 usd
us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
14274916 usd
us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
10491989 usd
us-gaap Gross Profit
GrossProfit
7673507 usd
us-gaap Gross Profit
GrossProfit
5668159 usd
us-gaap Salaries And Wages
SalariesAndWages
1302792 usd
us-gaap Salaries And Wages
SalariesAndWages
999475 usd
us-gaap Professional Fees
ProfessionalFees
465903 usd
us-gaap Professional Fees
ProfessionalFees
93975 usd
us-gaap Officers Compensation
OfficersCompensation
460611 usd
us-gaap Officers Compensation
OfficersCompensation
446010 usd
us-gaap General Insurance Expense
GeneralInsuranceExpense
322685 usd
us-gaap General Insurance Expense
GeneralInsuranceExpense
197818 usd
FSI Consulting
Consulting
162691 usd
FSI Consulting
Consulting
148540 usd
us-gaap Other General Expense
OtherGeneralExpense
159312 usd
us-gaap Other General Expense
OtherGeneralExpense
137703 usd
us-gaap Interest Expense
InterestExpense
109757 usd
us-gaap Interest Expense
InterestExpense
113329 usd
us-gaap Operating Lease Expense
OperatingLeaseExpense
93839 usd
us-gaap Operating Lease Expense
OperatingLeaseExpense
130243 usd
us-gaap Travel And Entertainment Expense
TravelAndEntertainmentExpense
92526 usd
us-gaap Travel And Entertainment Expense
TravelAndEntertainmentExpense
32304 usd
us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
92205 usd
us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
80524 usd
FSI Investor Relations And Transfer Agent Fee
InvestorRelationsAndTransferAgentFee
65877 usd
FSI Investor Relations And Transfer Agent Fee
InvestorRelationsAndTransferAgentFee
48106 usd
FSI Commissions
Commissions
60930 usd
FSI Commissions
Commissions
57250 usd
us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
44257 usd
us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
34222 usd
us-gaap Communications And Information Technology
CommunicationsAndInformationTechnology
20559 usd
us-gaap Communications And Information Technology
CommunicationsAndInformationTechnology
20199 usd
FSI Shipping Cost
ShippingCost
12901 usd
FSI Shipping Cost
ShippingCost
7263 usd
us-gaap Utilities Operating Expense
UtilitiesOperatingExpense
15184 usd
us-gaap Utilities Operating Expense
UtilitiesOperatingExpense
10565 usd
us-gaap Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
-11632 usd
us-gaap Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
-33826 usd
us-gaap Operating Expenses
OperatingExpenses
3493661 usd
us-gaap Operating Expenses
OperatingExpenses
2591352 usd
us-gaap Operating Income Loss
OperatingIncomeLoss
4179846 usd
us-gaap Operating Income Loss
OperatingIncomeLoss
3076807 usd
FSI Paycheck Protection Program Loan Forgiveness
PaycheckProtectionProgramLoanForgiveness
537960 usd
FSI Gain On Acquisition Of Subsidiary
GainOnAcquisitionOfSubsidiary
335051 usd
us-gaap Gain Loss On Investments
GainLossOnInvestments
214316 usd
us-gaap Gain Loss On Investments
GainLossOnInvestments
399236 usd
us-gaap Investment Income Interest
InvestmentIncomeInterest
32141 usd
us-gaap Investment Income Interest
InvestmentIncomeInterest
32445 usd
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
4761354 usd
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
4046448 usd
us-gaap Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
1255248 usd
us-gaap Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
964183 usd
us-gaap Profit Loss
ProfitLoss
3506106 usd
us-gaap Profit Loss
ProfitLoss
3082265 usd
us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
310592 usd
us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
454933 usd
us-gaap Net Income Loss
NetIncomeLoss
3195514 usd
us-gaap Net Income Loss
NetIncomeLoss
2627332 usd
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.26
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.21
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
12372785 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
12315746 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
12511400 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
12503371 shares
us-gaap Profit Loss
ProfitLoss
3506106 usd
us-gaap Profit Loss
ProfitLoss
3082265 usd
us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
40636 usd
us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
119945 usd
us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
3546742 usd
us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
3202210 usd
us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
310592 usd
us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
454933 usd
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
3236150 usd
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
2747277 usd
us-gaap Profit Loss
ProfitLoss
3506106 usd
us-gaap Profit Loss
ProfitLoss
3082265 usd
us-gaap Share Based Compensation
ShareBasedCompensation
109465 usd
us-gaap Share Based Compensation
ShareBasedCompensation
78730 usd
us-gaap Depreciation And Amortization
DepreciationAndAmortization
472278 usd
us-gaap Depreciation And Amortization
DepreciationAndAmortization
479850 usd
us-gaap Finance Lease Right Of Use Asset Amortization
FinanceLeaseRightOfUseAssetAmortization
25583 usd
us-gaap Finance Lease Right Of Use Asset Amortization
FinanceLeaseRightOfUseAssetAmortization
151551 usd
FSI Lease Right Of Use Financing
LeaseRightOfUseFinancing
4678 usd
FSI Lease Right Of Use Financing
LeaseRightOfUseFinancing
14589 usd
us-gaap Gain Loss On Investments
GainLossOnInvestments
214316 usd
us-gaap Gain Loss On Investments
GainLossOnInvestments
399236 usd
FSI Gain On Acquisition Of Subsidiary
GainOnAcquisitionOfSubsidiary
335051 usd
FSI Paycheck Protection Program Loan Forgiveness
PaycheckProtectionProgramLoanForgiveness
537960 usd
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-466252 usd
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-1739376 usd
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
5683515 usd
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
1348809 usd
us-gaap Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
119892 usd
us-gaap Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
-61345 usd
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
1416460 usd
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
-185089 usd
us-gaap Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
1255248 usd
us-gaap Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
991877 usd
us-gaap Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
-110760 usd
us-gaap Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
-63295 usd
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
792536 usd
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
4065194 usd
us-gaap Payments To Acquire Investments
PaymentsToAcquireInvestments
500000 usd
us-gaap Payments To Acquire Businesses Gross
PaymentsToAcquireBusinessesGross
499329 usd
us-gaap Proceeds From Sale Of Equity Method Investments
ProceedsFromSaleOfEquityMethodInvestments
108750 usd
us-gaap Proceeds From Sale Of Equity Method Investments
ProceedsFromSaleOfEquityMethodInvestments
119999 usd
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
422067 usd
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
451728 usd
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-812646 usd
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-831729 usd
us-gaap Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
1151165 usd
us-gaap Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
626919 usd
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
1945865 usd
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
530311 usd
us-gaap Proceeds From Bank Debt
ProceedsFromBankDebt
2194000 usd
us-gaap Payments Of Financing Costs
PaymentsOfFinancingCosts
30261 usd
us-gaap Payments Of Financing Costs
PaymentsOfFinancingCosts
166140 usd
us-gaap Payments Of Capital Distribution
PaymentsOfCapitalDistribution
382856 usd
us-gaap Payments Of Capital Distribution
PaymentsOfCapitalDistribution
309666 usd
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
74020 usd
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
76360 usd
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-1242127 usd
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-1556676 usd
us-gaap Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
40636 usd
us-gaap Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
119945 usd
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-1221601 usd
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
1796734 usd
CY2021Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
6735574 usd
CY2020Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
4472776 usd
CY2022Q2 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
5513973 usd
CY2021Q2 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
6269510 usd
CY2022Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
4488626 usd
CY2021Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
5269510 usd
CY2022Q2 us-gaap Short Term Investments
ShortTermInvestments
1025347 usd
CY2021Q2 us-gaap Short Term Investments
ShortTermInvestments
1000000 usd
us-gaap Interest Paid Net
InterestPaidNet
109457 usd
us-gaap Interest Paid Net
InterestPaidNet
113329 usd
CY2021Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
27705476 usd
CY2022Q1 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
42543 usd
CY2022Q1 us-gaap Profit Loss
ProfitLoss
1677536 usd
CY2022Q1 us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
56940 usd
CY2022Q1 us-gaap Minority Interest Decrease From Distributions To Noncontrolling Interest Holders
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
265922 usd
CY2022Q1 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
54271 usd
CY2022Q1 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
29270844 usd
CY2022Q2 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
-1907 usd
CY2022Q2 us-gaap Profit Loss
ProfitLoss
1828570 usd
CY2022Q2 us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
17080 usd
CY2022Q2 us-gaap Minority Interest Decrease From Distributions To Noncontrolling Interest Holders
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
116934 usd
CY2022Q2 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
55194 usd
CY2022Q2 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
31052847 usd
CY2020Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
23768279 usd
CY2021Q1 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
82352 usd
CY2021Q1 us-gaap Profit Loss
ProfitLoss
1637055 usd
CY2021Q1 us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
76360 usd
CY2021Q1 us-gaap Minority Interest Decrease From Distributions To Noncontrolling Interest Holders
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
157952 usd
CY2021Q1 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
39589 usd
CY2021Q1 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
25445683 usd
CY2021Q1 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
25445683 usd
CY2021Q2 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
37593 usd
CY2021Q2 us-gaap Profit Loss
ProfitLoss
1445210 usd
CY2021Q2 us-gaap Minority Interest Decrease From Distributions To Noncontrolling Interest Holders
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
151714 usd
CY2021Q2 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
39141 usd
CY2021Q2 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
26815913 usd
CY2021Q2 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
26815913 usd
us-gaap Use Of Estimates
UseOfEstimates
<p id="xdx_841_eus-gaap--UseOfEstimates_zGDIHZSl9AIh" style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 0.5in; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">(m) <i><span id="xdx_863_z2CiSKFhOhVf">Use of Estimates</span></i></span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: center"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify; text-indent: 0.5in"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">The preparation of consolidated financial statements in conformity with accounting principles generally accepted in the United States requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities at the date of the consolidated financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates and would impact the results of operations and cash flows.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: center"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify; text-indent: 35.45pt"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">Estimates and underlying assumptions are reviewed at each period end. Revisions to accounting estimates are recognized in the period in which the estimates are revised and in any future periods affected.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: center"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify; text-indent: 35.45pt"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">Significant areas requiring the use of management estimates include assumptions and estimates relating to the valuation of goodwill and intangible assets, valuation of assets acquired at fair value, asset impairment analysis, share-based payments, valuation allowances for deferred income tax assets, determination of useful lives of property, equipment and leaseholds and intangible assets, recoverability of accounts receivable, recoverability of investments, discount rates for right of use assets and the valuation of inventory.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: center"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p>
us-gaap Concentration Risk Credit Risk
ConcentrationRiskCreditRisk
<p id="xdx_849_eus-gaap--ConcentrationRiskCreditRisk_zyjz7UXZEJpl" style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify; text-indent: 0.5in"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">(q) <i><span id="xdx_86D_zXzMH6WtCrAc">Risk Management</span></i></span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify; text-indent: 0.5in"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">The Company’s credit risk is primarily attributable to its accounts receivable. The amounts presented in the accompanying consolidated balance sheets are net of allowances for doubtful accounts, estimated by the Company’s management based on prior experience and the current economic environment. The Company is exposed to credit-related losses in the event of non-payment by customers. Credit exposure is minimized by dealing with only credit worthy counterparties. Revenue for the Company’s three primary customers totaled $<span id="xdx_90B_eus-gaap--RevenueFromContractWithCustomerExcludingAssessedTax_pp0p0_c20220101__20220630__us-gaap--ConcentrationRiskByTypeAxis__custom--ThreePrimaryCustomersMember_zkdthXAzSKK2" title="Sales">11,597,726</span> (<span id="xdx_902_ecustom--ConcentrationRiskThresholdPercentage_pid_dp_uPure_c20220101__20220630__us-gaap--ConcentrationRiskByTypeAxis__custom--ThreePrimaryCustomersMember__us-gaap--ConcentrationRiskByBenchmarkAxis__us-gaap--RevenueFromContractWithCustomerMember_zGxaV8UVH35" title="Accounts receivable, after allowance for credit loss">53</span>%) for the six months ended June 30, 2022 (2021 - $<span id="xdx_909_eus-gaap--RevenueFromContractWithCustomerExcludingAssessedTax_pp0p0_c20210101__20210630__us-gaap--ConcentrationRiskByTypeAxis__custom--ThreePrimaryCustomersMember_zPANIsqfI0P3" title="Sales">6,871,156</span> or <span id="xdx_909_ecustom--ConcentrationRiskThresholdPercentage_pid_dp_uPure_c20210101__20210630__us-gaap--ConcentrationRiskByTypeAxis__custom--ThreePrimaryCustomersMember__us-gaap--ConcentrationRiskByBenchmarkAxis__us-gaap--RevenueFromContractWithCustomerMember_zZ8OPYeWUYH2" title="Accounts receivable, after allowance for credit loss, percentage">43</span>%). Accounts receivable for the Company’s three primary customers totaled $<span id="xdx_90C_eus-gaap--AccountsReceivableNet_iI_pp0p0_c20220630__us-gaap--ConcentrationRiskByTypeAxis__custom--ThreePrimaryCustomersMember_zMrL7I3zDAol" title="Accounts receivable, after allowance for credit loss">2,409,089</span> (<span id="xdx_90C_ecustom--ConcentrationRiskThresholdPercentage_pid_dp_uPure_c20220101__20220630__us-gaap--ConcentrationRiskByTypeAxis__custom--ThreePrimaryCustomersMember__us-gaap--ConcentrationRiskByBenchmarkAxis__us-gaap--AccountsReceivableMember_zdvldLA5M325" title="Accounts receivable, after allowance for credit loss, percentage">36</span>%) at June 30, 2022 (December 31, 2021 - $<span id="xdx_906_eus-gaap--AccountsReceivableNet_iI_pp0p0_c20211231__us-gaap--ConcentrationRiskByTypeAxis__custom--ThreePrimaryCustomersMember_zb4b0y0ZyDt8" title="Accounts receivable, after allowance for credit loss">4,940,995</span> or <span id="xdx_908_ecustom--ConcentrationRiskThresholdPercentage_pid_dp_uPure_c20210101__20211231__us-gaap--ConcentrationRiskByTypeAxis__custom--ThreePrimaryCustomersMember__us-gaap--ConcentrationRiskByBenchmarkAxis__us-gaap--AccountsReceivableMember_zzpUHnGX53vi" title="Accounts receivable, after allowance for credit loss, percentage">69</span>%).</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify; text-indent: 0.5in"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">The credit risk on cash and cash equivalents is limited because the Company limits its exposure to credit loss by placing its cash and cash equivalents with major financial institutions. The Company maintains cash balances at financial institutions which at times exceed federally insured amounts. The Company has not experienced any losses in such accounts.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify; text-indent: 0.5in"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">The Company is exposed to foreign exchange and interest rate risk to the extent that market value rate fluctuations materially differ from financial assets and liabilities, subject to fixed long-term rates.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify; text-indent: 24.5pt"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify; text-indent: 0.5in"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">In order to manage its exposure to foreign exchange risks, the Company is closely monitoring the fluctuations in the foreign currency exchange rates and the impact on the value of cash and cash equivalents, accounts receivable, and accounts payable and accrued liabilities. The Company has not hedged its exposure to currency fluctuations.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify; text-indent: 0.5in"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify; text-indent: 0.5in"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">The Company is exposed to interest rate risk to the extent that the fair value or future cash flows for financial liabilities will fluctuate as a result of changes in market interest rates. The Company is exposed to interest rate risk on its long-term debt.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify; text-indent: 24.5pt"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify; text-indent: 0.5in"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">In order to manage its exposure to interest rate risk, the Company is closely monitoring fluctuations in market interest risks and will refinance its long-term debt where possible to obtain more favourable rates.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p>
CY2022Q2 us-gaap Lessee Operating Lease Discount Rate
LesseeOperatingLeaseDiscountRate
0.055 pure
CY2021Q4 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
217267 usd
CY2020Q4 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
483113 usd
CY2021Q4 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
217267 usd
CY2020Q4 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
483113 usd
us-gaap Operating Lease Right Of Use Asset Amortization Expense
OperatingLeaseRightOfUseAssetAmortizationExpense
25583 usd
CY2021 us-gaap Operating Lease Right Of Use Asset Amortization Expense
OperatingLeaseRightOfUseAssetAmortizationExpense
265846 usd
CY2022Q2 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
191684 usd
CY2021Q4 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
217267 usd
CY2022Q2 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
191684 usd
CY2021Q4 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
217267 usd
CY2021Q4 us-gaap Operating Lease Liability
OperatingLeaseLiability
217267 usd
CY2020Q4 us-gaap Operating Lease Liability
OperatingLeaseLiability
483113 usd
CY2021Q4 us-gaap Operating Lease Liability
OperatingLeaseLiability
217267 usd
CY2020Q4 us-gaap Operating Lease Liability
OperatingLeaseLiability
483113 usd
FSI Lease Interest Expense
LeaseInterestExpense
4678 usd
CY2021 FSI Lease Interest Expense
LeaseInterestExpense
22057 usd
us-gaap Operating Lease Payments
OperatingLeasePayments
30261 usd
CY2021 us-gaap Operating Lease Payments
OperatingLeasePayments
287903 usd
CY2022Q2 us-gaap Operating Lease Liability
OperatingLeaseLiability
191684 usd
CY2021Q4 us-gaap Operating Lease Liability
OperatingLeaseLiability
217267 usd
CY2022Q2 us-gaap Operating Lease Liability
OperatingLeaseLiability
191684 usd
CY2021Q4 us-gaap Operating Lease Liability
OperatingLeaseLiability
217267 usd
CY2022Q2 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
57390 usd
CY2021Q4 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
77715 usd
CY2022Q2 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
134294 usd
CY2021Q4 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
139552 usd
CY2022Q2 us-gaap Operating Lease Liability
OperatingLeaseLiability
191684 usd
CY2021Q4 us-gaap Operating Lease Liability
OperatingLeaseLiability
217267 usd
CY2022Q2 us-gaap Operating Lease Liability
OperatingLeaseLiability
191684 usd
CY2021Q4 us-gaap Operating Lease Liability
OperatingLeaseLiability
217267 usd
CY2022Q2 us-gaap Lessee Operating Lease Liability Payments Remainder Of Fiscal Year
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear
28350 usd
CY2022Q2 us-gaap Lessee Operating Lease Liability Payments Due Next Twelve Months
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths
58080 usd
CY2022Q2 us-gaap Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
59520 usd
CY2022Q2 us-gaap Lessee Operating Lease Liability Payments Due Year Three
LesseeOperatingLeaseLiabilityPaymentsDueYearThree
61020 usd
CY2022Q2 us-gaap Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
206970 usd
CY2022Q2 us-gaap Lessee Operating Lease Liability Undiscounted Excess Amount
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
15286 usd
CY2022Q2 us-gaap Operating Lease Liability
OperatingLeaseLiability
191684 usd
CY2022Q2 us-gaap Accounts Receivable Gross
AccountsReceivableGross
6936409 usd
CY2021Q4 us-gaap Accounts Receivable Gross
AccountsReceivableGross
7403308 usd
CY2022Q2 us-gaap Allowance For Doubtful Accounts Premiums And Other Receivables
AllowanceForDoubtfulAccountsPremiumsAndOtherReceivables
273332 usd
CY2021Q4 us-gaap Allowance For Doubtful Accounts Premiums And Other Receivables
AllowanceForDoubtfulAccountsPremiumsAndOtherReceivables
273979 usd
CY2022Q2 us-gaap Accounts And Notes Receivable Net
AccountsAndNotesReceivableNet
6663077 usd
CY2021Q4 us-gaap Accounts And Notes Receivable Net
AccountsAndNotesReceivableNet
7129329 usd
CY2022Q2 us-gaap Inventory Finished Goods
InventoryFinishedGoods
4916142 usd
CY2021Q4 us-gaap Inventory Finished Goods
InventoryFinishedGoods
3417829 usd
CY2022Q2 us-gaap Inventory Raw Materials And Supplies
InventoryRawMaterialsAndSupplies
10269378 usd
CY2021Q4 us-gaap Inventory Raw Materials And Supplies
InventoryRawMaterialsAndSupplies
6084176 usd
CY2022Q2 us-gaap Inventory Net
InventoryNet
15185520 usd
CY2021Q4 us-gaap Inventory Net
InventoryNet
9502005 usd
CY2022Q2 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
16856400 usd
CY2022Q2 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
7986679 usd
CY2022Q2 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
8869721 usd
CY2021Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
12538418 usd
CY2021Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
7606705 usd
CY2021Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
4931713 usd
us-gaap Depreciation
Depreciation
384058 usd
us-gaap Depreciation
Depreciation
383631 usd
CY2022Q2 us-gaap Finite Lived Patents Gross
FiniteLivedPatentsGross
205719 usd
CY2022Q2 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
200240 usd
CY2022Q2 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
5479 usd
CY2021Q4 us-gaap Finite Lived Patents Gross
FiniteLivedPatentsGross
208079 usd
CY2021Q4 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
194380 usd
CY2021Q4 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
13699 usd
CY2022Q2 FSI Increase In Currency Conversion
IncreaseInCurrencyConversion
265102 cad
CY2021Q4 FSI Increase In Currency Conversion
IncreaseInCurrencyConversion
265102 cad
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
8220 usd
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
8219 usd
CY2022Q2 FSI Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Less Purchase Price
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedLessPurchasePrice
376589 usd
FSI Investment Eliminated Upon Consolidation
InvestmentEliminatedUponConsolidation
-41538 usd
CY2022Q1 us-gaap Finite Lived Intangible Assets Amortization Expense Remainder Of Fiscal Year
FiniteLivedIntangibleAssetsAmortizationExpenseRemainderOfFiscalYear
13699 usd
CY2021Q4 us-gaap Goodwill
Goodwill
2534275 usd
CY2022Q2 us-gaap Goodwill
Goodwill
2534275 usd
CY2021Q4 us-gaap Indefinite Lived Intangible Assets Excluding Goodwill
IndefiniteLivedIntangibleAssetsExcludingGoodwill
770000 usd
CY2022Q2 us-gaap Indefinite Lived Intangible Assets Excluding Goodwill
IndefiniteLivedIntangibleAssetsExcludingGoodwill
770000 usd
CY2022Q2 us-gaap Deposits Assets Noncurrent
DepositsAssetsNoncurrent
8540 usd
CY2021Q4 us-gaap Deposits Assets Noncurrent
DepositsAssetsNoncurrent
8540 usd
us-gaap Business Combination Consideration Transferred1
BusinessCombinationConsiderationTransferred1
506659 usd
CY2022Q2 us-gaap Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Cash And Equivalents
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCashAndEquivalents
7330 usd
CY2022Q2 us-gaap Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Buildings
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedBuildings
3750000 usd
CY2022Q2 us-gaap Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Land
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedLand
150000 usd
CY2022Q2 us-gaap Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Deferred Tax Liabilities
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedDeferredTaxLiabilities
174582 usd
CY2022Q2 FSI Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Long Term Debt
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedLongTermDebt
-2849500 usd
CY2022Q2 us-gaap Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Assets
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedAssets
883248 usd
FSI Gain On Acquisition Of Subsidiary
GainOnAcquisitionOfSubsidiary
335051 usd
CY2021Q4 us-gaap Long Term Debt
LongTermDebt
2366598 usd
CY2020Q4 us-gaap Long Term Debt
LongTermDebt
3847638 usd
CY2021Q4 us-gaap Long Term Debt
LongTermDebt
2366598 usd
CY2020Q4 us-gaap Long Term Debt
LongTermDebt
3847638 usd
us-gaap Proceeds From Bank Debt
ProceedsFromBankDebt
2194000 usd
FSI Proceeds From Loan Acquired From Acquisition
ProceedsFromLoanAcquiredFromAcquisition
2849500 usd
CY2021 us-gaap Repayments Of Bank Debt
RepaymentsOfBankDebt
537960 usd
us-gaap Payments For Proceeds From Deposit On Loan
PaymentsForProceedsFromDepositOnLoan
1945865 usd
CY2021 us-gaap Payments For Proceeds From Deposit On Loan
PaymentsForProceedsFromDepositOnLoan
943080 usd
CY2022Q2 us-gaap Long Term Debt
LongTermDebt
5464233 usd
CY2021Q4 us-gaap Long Term Debt
LongTermDebt
2366598 usd
CY2022Q2 us-gaap Long Term Debt
LongTermDebt
5464233 usd
CY2021Q4 us-gaap Long Term Debt
LongTermDebt
2366598 usd
CY2022Q2 us-gaap Long Term Debt Current
LongTermDebtCurrent
700278 usd
CY2021Q4 us-gaap Long Term Debt Current
LongTermDebtCurrent
793574 usd
CY2022Q2 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
4763955 usd
CY2021Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
1573024 usd
us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Award Vesting Rights Percentage
SharebasedCompensationArrangementBySharebasedPaymentAwardAwardVestingRightsPercentage
1 pure
us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Expiration Period
SharebasedCompensationArrangementBySharebasedPaymentAwardExpirationPeriod
P5Y
CY2020Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
749000 shares
CY2020Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
2.42
CY2021 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
170000 shares
CY2021 FSI Sharebased Compensation Shares Authorized Under Stock Option Plans Exercise Price Range Granted Options Exercise Price
SharebasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeGrantedOptionsExercisePrice
3.61
CY2021 us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice
3.61
CY2021 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures And Expirations In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresAndExpirationsInPeriod
34799 shares
CY2021 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures And Expirations In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresAndExpirationsInPeriodWeightedAverageExercisePrice
2.30
CY2021 us-gaap Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
94701 shares
CY2021 us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Exercises In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice
1.58
CY2021Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
789500 shares
CY2021Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
2.78
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
5000 shares
FSI Sharebased Compensation Shares Authorized Under Stock Option Plans Exercise Price Range Granted Options Exercise Price
SharebasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeGrantedOptionsExercisePrice
3.61
us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice
3.61
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures And Expirations In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresAndExpirationsInPeriod
3000 shares
FSI Sharebased Compensation Shares Authorized Under Stock Option Plans Exercise Price Range Cancelled Or Expired Options Exercise Price
SharebasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeCancelledOrExpiredOptionsExercisePrice
3.61
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures And Expirations In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresAndExpirationsInPeriodWeightedAverageExercisePrice
3.61
us-gaap Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
29500 shares
us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Exercises In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice
2.51
CY2022Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
762000 shares
CY2022Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
2.82
CY2022Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber
535000 shares
CY2022Q2 FSI Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price Exercisable
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePriceExercisable
2.68
us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Outstanding Weighted Average Remaining Contractual Term2
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm2
P3Y2M12D
us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Fair Value Assumptions Expected Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardFairValueAssumptionsExpectedTerm1
P3Y
us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Fair Value Assumptions Expected Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardFairValueAssumptionsExpectedTerm1
P3Y
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRate
0.0176 pure
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRate
0.0123 pure
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Volatility Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRate
0.6966 pure
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Volatility Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRate
0.6328 pure
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageGrantDateFairValue
1.46
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageGrantDateFairValue
1.54
us-gaap Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Period For Recognition1
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedPeriodForRecognition1
P6M
us-gaap Number Of Reporting Units
NumberOfReportingUnits
2 segments
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
21948423 usd
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
16160148 usd
CY2022Q2 us-gaap Noncurrent Assets
NoncurrentAssets
14121160 usd
CY2021Q4 us-gaap Noncurrent Assets
NoncurrentAssets
10296954 usd

Files In Submission

Name View Source Status
0001493152-22-022930-index-headers.html Edgar Link pending
0001493152-22-022930-index.html Edgar Link pending
0001493152-22-022930.txt Edgar Link pending
0001493152-22-022930-xbrl.zip Edgar Link pending
ex31-1.htm Edgar Link pending
ex31-2.htm Edgar Link pending
ex32-1.htm Edgar Link pending
Financial_Report.xlsx Edgar Link pending
form10-q.htm Edgar Link pending
fsi-20220630.xsd Edgar Link pending
MetaLinks.json Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
fsi-20220630_cal.xml Edgar Link unprocessable
fsi-20220630_def.xml Edgar Link unprocessable
fsi-20220630_lab.xml Edgar Link unprocessable
fsi-20220630_pre.xml Edgar Link unprocessable
form10-q_htm.xml Edgar Link completed
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R57.htm Edgar Link pending
R58.htm Edgar Link pending
R59.htm Edgar Link pending
R6.htm Edgar Link pending
R60.htm Edgar Link pending
R61.htm Edgar Link pending
R62.htm Edgar Link pending
R63.htm Edgar Link pending
R64.htm Edgar Link pending
R65.htm Edgar Link pending
R66.htm Edgar Link pending
R67.htm Edgar Link pending
R68.htm Edgar Link pending
R69.htm Edgar Link pending
R7.htm Edgar Link pending
R70.htm Edgar Link pending
R71.htm Edgar Link pending
R72.htm Edgar Link pending
R73.htm Edgar Link pending
R74.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
FilingSummary.xml Edgar Link unprocessable