2023 Q3 Form 10-Q Financial Statement

#000149315223028381 Filed on August 14, 2023

View on sec.gov

Income Statement

Concept 2023 Q3 2023 Q2
Revenue $8.721M $10.33M
YoY Change -25.37% -7.47%
Cost Of Revenue $7.248M $7.292M
YoY Change -14.75% -0.15%
Gross Profit $1.472M $3.039M
YoY Change -53.74% -21.31%
Gross Profit Margin 16.88% 29.41%
Selling, General & Admin $1.693M $1.842M
YoY Change 15.15% -4.74%
% of Gross Profit 115.01% 60.63%
Research & Development $52.83K $15.83K
YoY Change 176.79% -40.39%
% of Gross Profit 3.59% 0.52%
Depreciation & Amortization $463.6K $408.8K
YoY Change 36.51% 70.47%
% of Gross Profit 31.49% 13.45%
Operating Expenses $1.859M $1.988M
YoY Change 19.99% -1.25%
Operating Profit -$386.7K $1.051M
YoY Change -123.68% -43.14%
Interest Expense $119.6K $115.5K
YoY Change 48.37% 121.52%
% of Operating Profit 10.99%
Other Income/Expense, Net
YoY Change
Pretax Income -$284.0K $1.349M
YoY Change -117.01% -43.11%
Income Tax $219.7K $354.4K
% Of Pretax Income 26.27%
Net Earnings -$718.2K $809.9K
YoY Change -164.81% -51.28%
Net Earnings / Revenue -8.24% 7.84%
Basic Earnings Per Share -$0.06 $0.07
Diluted Earnings Per Share -$0.06 $0.06
COMMON SHARES
Basic Shares Outstanding 12.44M shares 12.44M shares
Diluted Shares Outstanding 12.50M shares 12.52M shares

Balance Sheet

Concept 2023 Q3 2023 Q2
SHORT-TERM ASSETS
Cash & Short-Term Investments $8.944M $7.414M
YoY Change 106.11% 65.17%
Cash & Equivalents $8.944M $7.414M
Short-Term Investments
Other Short-Term Assets $2.951M $1.879M
YoY Change 498.66% 18.38%
Inventory $9.440M $11.32M
Prepaid Expenses $1.941M $868.9K
Receivables $6.914M $7.435M
Other Receivables $0.00 $0.00
Total Short-Term Assets $28.25M $28.04M
YoY Change -3.62% 0.43%
LONG-TERM ASSETS
Property, Plant & Equipment $12.94M $12.82M
YoY Change 47.06% 44.56%
Goodwill $2.534M $2.534M
YoY Change 0.0% 0.0%
Intangibles $2.320M $2.360M
YoY Change -6.45% -6.35%
Long-Term Investments $6.252M $6.256M
YoY Change 14.06% 13.99%
Other Assets $274.3K $274.3K
YoY Change 2059.76% 2059.76%
Total Long-Term Assets $24.85M $24.76M
YoY Change 27.43% 26.12%
TOTAL ASSETS
Total Short-Term Assets $28.25M $28.04M
Total Long-Term Assets $24.85M $24.76M
Total Assets $53.09M $52.80M
YoY Change 8.78% 11.03%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $2.048M $1.634M
YoY Change 42.77% -15.22%
Accrued Expenses $811.2K $734.6K
YoY Change 14.96% -40.28%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00
YoY Change -100.0% -100.0%
Long-Term Debt Due $830.8K $738.9K
YoY Change 18.5% 5.52%
Total Short-Term Liabilities $9.009M $8.093M
YoY Change -20.76% -27.21%
LONG-TERM LIABILITIES
Long-Term Debt $7.029M $7.302M
YoY Change 53.11% 53.28%
Other Long-Term Liabilities $69.32K $82.74K
YoY Change -43.08% -38.39%
Total Long-Term Liabilities $7.029M $7.302M
YoY Change 53.11% 53.28%
TOTAL LIABILITIES
Total Short-Term Liabilities $9.009M $8.093M
Total Long-Term Liabilities $7.029M $7.302M
Total Liabilities $16.61M $15.98M
YoY Change 0.25% -3.17%
SHAREHOLDERS EQUITY
Retained Earnings $16.25M $16.97M
YoY Change 23.26% 40.52%
Common Stock $12.44K $12.44K
YoY Change 0.41% 0.41%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $33.74M $34.14M
YoY Change
Total Liabilities & Shareholders Equity $53.09M $52.80M
YoY Change 8.78% 11.03%

Cashflow Statement

Concept 2023 Q3 2023 Q2
OPERATING ACTIVITIES
Net Income -$718.2K $809.9K
YoY Change -164.81% -51.28%
Depreciation, Depletion And Amortization $463.6K $408.8K
YoY Change 36.51% 70.47%
Cash From Operating Activities $2.201M $8.155M
YoY Change -251.7% 153.45%
INVESTING ACTIVITIES
Capital Expenditures $568.0K $3.933M
YoY Change 142.88% -1702.65%
Acquisitions
YoY Change
Other Investing Activities $101.0K $72.75K
YoY Change -118.28%
Cash From Investing Activities -$467.0K -$3.860M
YoY Change 107.4% 499.87%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -345.0K -2.628M
YoY Change -160.33% -23.94%
NET CHANGE
Cash From Operating Activities 2.201M 8.155M
Cash From Investing Activities -467.0K -3.860M
Cash From Financing Activities -345.0K -2.628M
Net Change In Cash 1.389M 1.667M
YoY Change -225.81% -289.22%
FREE CASH FLOW
Cash From Operating Activities $2.201M $8.155M
Capital Expenditures $568.0K $3.933M
Free Cash Flow $1.633M $4.222M
YoY Change -196.93% 21.93%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
dei Entity Central Index Key
EntityCentralIndexKey
0001069394
dei Amendment Flag
AmendmentFlag
false
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q2
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
FSI Gain On Acquisition Of Subsidiaries
GainOnAcquisitionOfSubsidiaries
usd
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
usd
us-gaap Proceeds From Sale Of Equity Method Investments
ProceedsFromSaleOfEquityMethodInvestments
usd
FSI Deposits On Purchases Of Equipment
DepositsOnPurchasesOfEquipment
usd
CY2023Q2 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
usd
CY2022Q4 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
usd
FSI Proceeds From Loan Acquired From Acquisition
ProceedsFromLoanAcquiredFromAcquisition
usd
dei Document Type
DocumentType
10-Q
dei Document Quarterly Report
DocumentQuarterlyReport
true
dei Document Period End Date
DocumentPeriodEndDate
2023-06-30
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2023
dei Document Transition Report
DocumentTransitionReport
false
dei Entity File Number
EntityFileNumber
001-31540
dei Entity Registrant Name
EntityRegistrantName
FLEXIBLE SOLUTIONS INTERNATIONAL INC.
dei Entity Tax Identification Number
EntityTaxIdentificationNumber
71-1630889
dei Entity Address Address Line1
EntityAddressAddressLine1
6001 54 Ave.
dei Entity Address City Or Town
EntityAddressCityOrTown
Taber
dei Entity Address State Or Province
EntityAddressStateOrProvince
AB
dei Entity Address Country
EntityAddressCountry
CA
dei Entity Address Postal Zip Code
EntityAddressPostalZipCode
T1G 1X4
dei City Area Code
CityAreaCode
(403)
dei Local Phone Number
LocalPhoneNumber
223-2995
dei Security12b Title
Security12bTitle
Common Stock
dei Trading Symbol
TradingSymbol
FSI
dei Security Exchange Name
SecurityExchangeName
NYSE
dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
dei Entity Interactive Data Current
EntityInteractiveDataCurrent
Yes
dei Entity Filer Category
EntityFilerCategory
Non-accelerated Filer
dei Entity Small Business
EntitySmallBusiness
true
dei Entity Emerging Growth Company
EntityEmergingGrowthCompany
false
dei Entity Shell Company
EntityShellCompany
false
CY2023Q3 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
12435532 shares
CY2023Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
7413753 usd
CY2022Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
6115099 usd
CY2023Q2 us-gaap Deposits Assets Current
DepositsAssetsCurrent
1010241 usd
CY2022Q4 us-gaap Deposits Assets Current
DepositsAssetsCurrent
700000 usd
CY2023Q2 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
7435050 usd
CY2022Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
9449857 usd
CY2023Q2 us-gaap Inventory Net
InventoryNet
11316229 usd
CY2022Q4 us-gaap Inventory Net
InventoryNet
14419430 usd
CY2023Q2 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
868880 usd
CY2022Q4 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
310297 usd
CY2023Q2 us-gaap Assets Current
AssetsCurrent
28044153 usd
CY2022Q4 us-gaap Assets Current
AssetsCurrent
30994683 usd
CY2023Q2 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
12821907 usd
CY2022Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
9709288 usd
CY2023Q2 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
141535 usd
CY2022Q4 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
167222 usd
CY2023Q2 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
2360000 usd
CY2022Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
2440000 usd
CY2023Q2 us-gaap Deposits Assets Noncurrent
DepositsAssetsNoncurrent
370156 usd
CY2022Q4 us-gaap Deposits Assets Noncurrent
DepositsAssetsNoncurrent
8540 usd
CY2023Q2 us-gaap Equity Method Investments
EquityMethodInvestments
6255598 usd
CY2022Q4 us-gaap Equity Method Investments
EquityMethodInvestments
5458895 usd
CY2023Q2 us-gaap Goodwill
Goodwill
2534275 usd
CY2022Q4 us-gaap Goodwill
Goodwill
2534275 usd
CY2023Q2 us-gaap Deferred Income Tax Assets Net
DeferredIncomeTaxAssetsNet
274289 usd
CY2022Q4 us-gaap Deferred Income Tax Assets Net
DeferredIncomeTaxAssetsNet
274289 usd
CY2023Q2 us-gaap Assets
Assets
52801913 usd
CY2022Q4 us-gaap Assets
Assets
51587192 usd
CY2023Q2 us-gaap Accounts Payable Current
AccountsPayableCurrent
1633623 usd
CY2022Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
873904 usd
CY2023Q2 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
734609 usd
CY2022Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
959856 usd
CY2023Q2 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
35406 usd
CY2022Q4 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
387763 usd
CY2023Q2 us-gaap Taxes Payable Current
TaxesPayableCurrent
4891927 usd
CY2022Q4 us-gaap Taxes Payable Current
TaxesPayableCurrent
4486350 usd
CY2022Q4 us-gaap Lines Of Credit Current
LinesOfCreditCurrent
2818591 usd
CY2023Q2 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
58800 usd
CY2022Q4 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
58080 usd
CY2023Q2 us-gaap Long Term Debt Current
LongTermDebtCurrent
738916 usd
CY2022Q4 us-gaap Long Term Debt Current
LongTermDebtCurrent
717612 usd
CY2023Q2 us-gaap Liabilities Current
LiabilitiesCurrent
8093281 usd
CY2022Q4 us-gaap Liabilities Current
LiabilitiesCurrent
10302156 usd
CY2023Q2 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
82735 usd
CY2022Q4 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
109142 usd
CY2023Q2 us-gaap Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
500459 usd
CY2022Q4 us-gaap Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
500459 usd
CY2023Q2 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
7302188 usd
CY2022Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
5436465 usd
CY2023Q2 us-gaap Liabilities
Liabilities
15978663 usd
CY2022Q4 us-gaap Liabilities
Liabilities
16348222 usd
CY2023Q2 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
50000000 shares
CY2022Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
50000000 shares
CY2023Q2 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2022Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2023Q2 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
1000000 shares
CY2022Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
1000000 shares
CY2023Q2 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.01
CY2022Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.01
CY2023Q2 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
12435532 shares
CY2023Q2 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
12435532 shares
CY2022Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
12426260 shares
CY2022Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
12426260 shares
CY2023Q2 us-gaap Common Stock Value
CommonStockValue
12436 usd
CY2022Q4 us-gaap Common Stock Value
CommonStockValue
12426 usd
CY2023Q2 us-gaap Common Stock Value
CommonStockValue
12436 usd
CY2022Q4 us-gaap Common Stock Value
CommonStockValue
12426 usd
CY2023Q2 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
17903461 usd
CY2022Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
17523345 usd
CY2023Q2 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-746393 usd
CY2022Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-805799 usd
CY2023Q2 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
16971421 usd
CY2022Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
15903964 usd
CY2023Q2 us-gaap Stockholders Equity
StockholdersEquity
34140925 usd
CY2022Q4 us-gaap Stockholders Equity
StockholdersEquity
32633936 usd
CY2023Q2 us-gaap Minority Interest
MinorityInterest
2682325 usd
CY2022Q4 us-gaap Minority Interest
MinorityInterest
2605034 usd
CY2023Q2 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
36823250 usd
CY2022Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
35238970 usd
CY2023Q2 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
52801913 usd
CY2022Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
51587192 usd
CY2023Q2 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
10331291 usd
CY2022Q2 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
11165143 usd
CY2023Q2 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
7292438 usd
CY2022Q2 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
7303537 usd
CY2023Q2 us-gaap Gross Profit
GrossProfit
3038853 usd
CY2022Q2 us-gaap Gross Profit
GrossProfit
3861606 usd
CY2023Q2 us-gaap Salaries And Wages
SalariesAndWages
787621 usd
CY2022Q2 us-gaap Salaries And Wages
SalariesAndWages
679289 usd
CY2023Q2 us-gaap Officers Compensation
OfficersCompensation
394305 usd
CY2022Q2 us-gaap Officers Compensation
OfficersCompensation
227026 usd
CY2023Q2 us-gaap General Insurance Expense
GeneralInsuranceExpense
228445 usd
CY2022Q2 us-gaap General Insurance Expense
GeneralInsuranceExpense
137325 usd
CY2023Q2 us-gaap Interest Expense
InterestExpense
115498 usd
CY2022Q2 us-gaap Interest Expense
InterestExpense
52139 usd
CY2023Q2 us-gaap Professional Fees
ProfessionalFees
79532 usd
CY2022Q2 us-gaap Professional Fees
ProfessionalFees
415322 usd
CY2023Q2 us-gaap Other General Expense
OtherGeneralExpense
74944 usd
CY2022Q2 us-gaap Other General Expense
OtherGeneralExpense
123342 usd
CY2023Q2 FSI Consulting
Consulting
69253 usd
CY2022Q2 FSI Consulting
Consulting
86417 usd
CY2023Q2 us-gaap Travel And Entertainment Expense
TravelAndEntertainmentExpense
64612 usd
CY2022Q2 us-gaap Travel And Entertainment Expense
TravelAndEntertainmentExpense
47718 usd
CY2023Q2 us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
62011 usd
CY2022Q2 us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
52176 usd
CY2023Q2 FSI Investor Relations And Transfer Agent Fee
InvestorRelationsAndTransferAgentFee
32993 usd
CY2022Q2 FSI Investor Relations And Transfer Agent Fee
InvestorRelationsAndTransferAgentFee
28780 usd
CY2023Q2 us-gaap Operating Lease Expense
OperatingLeaseExpense
27645 usd
CY2022Q2 us-gaap Operating Lease Expense
OperatingLeaseExpense
51614 usd
CY2023Q2 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
15833 usd
CY2022Q2 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
26561 usd
CY2023Q2 us-gaap Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
-13925 usd
CY2022Q2 us-gaap Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
-99 usd
CY2023Q2 us-gaap Communications And Information Technology
CommunicationsAndInformationTechnology
10432 usd
CY2022Q2 us-gaap Communications And Information Technology
CommunicationsAndInformationTechnology
11103 usd
CY2023Q2 us-gaap Utilities Operating Expense
UtilitiesOperatingExpense
5487 usd
CY2022Q2 us-gaap Utilities Operating Expense
UtilitiesOperatingExpense
7566 usd
CY2023Q2 FSI Shipping Cost
ShippingCost
5100 usd
CY2022Q2 FSI Shipping Cost
ShippingCost
8907 usd
CY2022Q2 FSI Commissions
Commissions
57506 usd
CY2023Q2 us-gaap Operating Expenses
OperatingExpenses
1987636 usd
CY2022Q2 us-gaap Operating Expenses
OperatingExpenses
2012890 usd
CY2023Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
1051217 usd
CY2022Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
1848716 usd
CY2022Q2 FSI Gain On Acquisition Of Subsidiaries
GainOnAcquisitionOfSubsidiaries
335051 usd
CY2023Q2 us-gaap Gain Loss On Investments
GainLossOnInvestments
256708 usd
CY2022Q2 us-gaap Gain Loss On Investments
GainLossOnInvestments
177552 usd
CY2023Q2 us-gaap Interest Income Other
InterestIncomeOther
41174 usd
CY2022Q2 us-gaap Interest Income Other
InterestIncomeOther
10053 usd
CY2023Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
1349099 usd
CY2022Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
2371372 usd
CY2023Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
354372 usd
CY2022Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
542802 usd
CY2023Q2 us-gaap Profit Loss
ProfitLoss
994727 usd
CY2022Q2 us-gaap Profit Loss
ProfitLoss
1828570 usd
CY2023Q2 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
184862 usd
CY2022Q2 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
166115 usd
CY2023Q2 us-gaap Net Income Loss
NetIncomeLoss
809865 usd
CY2022Q2 us-gaap Net Income Loss
NetIncomeLoss
1662455 usd
CY2023Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.07
CY2022Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.13
CY2023Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.06
CY2022Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.13
CY2023Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
12435532 shares
CY2022Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
12384131 shares
CY2023Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
12519930 shares
CY2022Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
12478751 shares
CY2023Q2 us-gaap Profit Loss
ProfitLoss
994727 usd
CY2022Q2 us-gaap Profit Loss
ProfitLoss
1828570 usd
CY2023Q2 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
226645 usd
CY2022Q2 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-1907 usd
CY2023Q2 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
1221372 usd
CY2022Q2 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
1826663 usd
CY2023Q2 us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
184862 usd
CY2022Q2 us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
166115 usd
CY2023Q2 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
1036510 usd
CY2022Q2 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
1660548 usd
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
20178808 usd
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
21948423 usd
us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
14054963 usd
us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
14274916 usd
us-gaap Gross Profit
GrossProfit
6123845 usd
us-gaap Gross Profit
GrossProfit
7673507 usd
us-gaap Salaries And Wages
SalariesAndWages
1459313 usd
us-gaap Salaries And Wages
SalariesAndWages
1302792 usd
us-gaap Officers Compensation
OfficersCompensation
787319 usd
us-gaap Officers Compensation
OfficersCompensation
460611 usd
us-gaap General Insurance Expense
GeneralInsuranceExpense
429975 usd
us-gaap General Insurance Expense
GeneralInsuranceExpense
322685 usd
us-gaap Interest Expense
InterestExpense
250368 usd
us-gaap Interest Expense
InterestExpense
109757 usd
us-gaap Other General Expense
OtherGeneralExpense
173790 usd
us-gaap Other General Expense
OtherGeneralExpense
159312 usd
us-gaap Professional Fees
ProfessionalFees
142299 usd
us-gaap Professional Fees
ProfessionalFees
465903 usd
FSI Consulting
Consulting
132230 usd
FSI Consulting
Consulting
162691 usd
us-gaap Travel And Entertainment Expense
TravelAndEntertainmentExpense
126264 usd
us-gaap Travel And Entertainment Expense
TravelAndEntertainmentExpense
92526 usd
FSI Investor Relations And Transfer Agent Fee
InvestorRelationsAndTransferAgentFee
122885 usd
FSI Investor Relations And Transfer Agent Fee
InvestorRelationsAndTransferAgentFee
65877 usd
us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
110409 usd
us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
92205 usd
us-gaap Operating Lease Expense
OperatingLeaseExpense
52940 usd
us-gaap Operating Lease Expense
OperatingLeaseExpense
93839 usd
us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
37335 usd
us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
44257 usd
us-gaap Communications And Information Technology
CommunicationsAndInformationTechnology
23010 usd
us-gaap Communications And Information Technology
CommunicationsAndInformationTechnology
20559 usd
us-gaap Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
-16501 usd
us-gaap Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
-11632 usd
us-gaap Utilities Operating Expense
UtilitiesOperatingExpense
12974 usd
us-gaap Utilities Operating Expense
UtilitiesOperatingExpense
15184 usd
FSI Shipping Cost
ShippingCost
9766 usd
FSI Shipping Cost
ShippingCost
12901 usd
FSI Commissions
Commissions
2985 usd
FSI Commissions
Commissions
60930 usd
us-gaap Operating Expenses
OperatingExpenses
3890363 usd
us-gaap Operating Expenses
OperatingExpenses
3493661 usd
us-gaap Operating Income Loss
OperatingIncomeLoss
2233482 usd
us-gaap Operating Income Loss
OperatingIncomeLoss
4179846 usd
FSI Gain On Acquisition Of Subsidiaries
GainOnAcquisitionOfSubsidiaries
335051 usd
us-gaap Gain Loss On Investments
GainLossOnInvestments
326703 usd
us-gaap Gain Loss On Investments
GainLossOnInvestments
214316 usd
us-gaap Interest Income Other
InterestIncomeOther
53185 usd
us-gaap Interest Income Other
InterestIncomeOther
32141 usd
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
2613370 usd
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
4761354 usd
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
654149 usd
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
1255248 usd
us-gaap Profit Loss
ProfitLoss
1959221 usd
us-gaap Profit Loss
ProfitLoss
3506106 usd
us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
264987 usd
us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
310592 usd
us-gaap Net Income Loss
NetIncomeLoss
1694234 usd
us-gaap Net Income Loss
NetIncomeLoss
3195514 usd
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.14
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.14
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.26
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.26
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
12434230 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
12372785 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
12498945 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
12511400 shares
us-gaap Profit Loss
ProfitLoss
1959221 usd
us-gaap Profit Loss
ProfitLoss
3506106 usd
us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
59406 usd
us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
40636 usd
us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
2018627 usd
us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
3546742 usd
us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
264987 usd
us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
310592 usd
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
1753640 usd
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
3236150 usd
us-gaap Profit Loss
ProfitLoss
1959221 usd
us-gaap Profit Loss
ProfitLoss
3506106 usd
us-gaap Share Based Compensation
ShareBasedCompensation
366526 usd
us-gaap Share Based Compensation
ShareBasedCompensation
109465 usd
us-gaap Depreciation And Amortization
DepreciationAndAmortization
751574 usd
us-gaap Depreciation And Amortization
DepreciationAndAmortization
472278 usd
us-gaap Finance Lease Right Of Use Asset Amortization
FinanceLeaseRightOfUseAssetAmortization
25687 usd
us-gaap Finance Lease Right Of Use Asset Amortization
FinanceLeaseRightOfUseAssetAmortization
25583 usd
FSI Lease Right Of Use Financing
LeaseRightOfUseFinancing
3353 usd
FSI Lease Right Of Use Financing
LeaseRightOfUseFinancing
4678 usd
us-gaap Gain Loss On Investments
GainLossOnInvestments
326703 usd
us-gaap Gain Loss On Investments
GainLossOnInvestments
214316 usd
FSI Gain On Acquisition Of Subsidiaries
GainOnAcquisitionOfSubsidiaries
335051 usd
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-2014807 usd
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-466252 usd
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-3646494 usd
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
5683515 usd
us-gaap Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
558583 usd
us-gaap Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
119892 usd
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
-8821 usd
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
1416460 usd
us-gaap Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
405577 usd
us-gaap Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
1255248 usd
us-gaap Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
-352357 usd
us-gaap Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
-110760 usd
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
7926775 usd
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
792536 usd
FSI Proceeds From Noncontrolling Interest
ProceedsFromNoncontrollingInterest
200000 usd
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
499329 usd
us-gaap Payments To Acquire Investments
PaymentsToAcquireInvestments
470000 usd
us-gaap Proceeds From Sale Of Equity Method Investments
ProceedsFromSaleOfEquityMethodInvestments
108750 usd
FSI Deposits On Purchases Of Equipment
DepositsOnPurchasesOfEquipment
361616 usd
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
3784193 usd
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
422067 usd
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-4415809 usd
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-812646 usd
us-gaap Repayments Of Short Term Debt
RepaymentsOfShortTermDebt
2818591 usd
us-gaap Repayments Of Short Term Debt
RepaymentsOfShortTermDebt
1151165 usd
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
361265 usd
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
1945865 usd
us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
2248292 usd
us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
2194000 usd
us-gaap Payments Of Dividends
PaymentsOfDividends
626777 usd
us-gaap Payments Of Financing Costs
PaymentsOfFinancingCosts
29040 usd
us-gaap Payments Of Financing Costs
PaymentsOfFinancingCosts
30261 usd
us-gaap Payments To Minority Shareholders
PaymentsToMinorityShareholders
387696 usd
us-gaap Payments To Minority Shareholders
PaymentsToMinorityShareholders
382856 usd
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
13600 usd
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
74020 usd
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-1961477 usd
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-1242127 usd
us-gaap Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
59406 usd
us-gaap Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
40636 usd
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
1608895 usd
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-1221601 usd
CY2022Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
6815099 usd
CY2021Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
6735574 usd
CY2023Q2 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
8423994 usd
CY2022Q2 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
5513973 usd
CY2023Q2 us-gaap Cash Equivalents At Carrying Value
CashEquivalentsAtCarryingValue
7413753 usd
CY2022Q2 us-gaap Cash Equivalents At Carrying Value
CashEquivalentsAtCarryingValue
4488626 usd
CY2023Q2 us-gaap Short Term Investments
ShortTermInvestments
1010241 usd
CY2022Q2 us-gaap Short Term Investments
ShortTermInvestments
1025347 usd
CY2023Q2 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
8423994 usd
CY2022Q2 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
5513973 usd
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
248572 usd
us-gaap Interest Paid Net
InterestPaidNet
250368 usd
us-gaap Interest Paid Net
InterestPaidNet
109457 usd
FSI Inventory Additions In Accounts Payable
InventoryAdditionsInAccountsPayable
250110 usd
FSI Inventory Additions In Accounts Payable
InventoryAdditionsInAccountsPayable
580034 usd
CY2022Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
35238970 usd
CY2023Q1 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
-167239 usd
CY2023Q1 us-gaap Profit Loss
ProfitLoss
964494 usd
CY2023Q1 us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
13600 usd
CY2023Q1 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
185298 usd
CY2023Q1 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
36235123 usd
CY2023Q2 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
226645 usd
CY2023Q2 us-gaap Profit Loss
ProfitLoss
994727 usd
CY2023Q2 us-gaap Dividends
Dividends
626777 usd
CY2023Q2 us-gaap Noncontrolling Interest Increase From Business Combination
NoncontrollingInterestIncreaseFromBusinessCombination
200000 usd
CY2023Q2 us-gaap Minority Interest Decrease From Distributions To Noncontrolling Interest Holders
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
387696 usd
CY2023Q2 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
181228 usd
CY2023Q2 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
36823250 usd
CY2021Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
27705476 usd
CY2022Q1 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
42543 usd
CY2022Q1 us-gaap Profit Loss
ProfitLoss
1677536 usd
CY2022Q1 us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
56940 usd
CY2022Q1 us-gaap Minority Interest Decrease From Distributions To Noncontrolling Interest Holders
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
265922 usd
CY2022Q1 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
54271 usd
CY2022Q1 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
29270844 usd
CY2022Q1 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
29270844 usd
CY2022Q2 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
-1907 usd
CY2022Q2 us-gaap Profit Loss
ProfitLoss
1828570 usd
CY2022Q2 us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
17080 usd
CY2022Q2 us-gaap Minority Interest Decrease From Distributions To Noncontrolling Interest Holders
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
116934 usd
CY2022Q2 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
55194 usd
CY2022Q2 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
31052847 usd
CY2022Q2 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
31052847 usd
CY2023Q2 us-gaap Deposits
Deposits
700000 usd
CY2023Q2 us-gaap Percentage Of Interest Bearing Domestic Deposits To Deposits Time Deposits
PercentageOfInterestBearingDomesticDepositsToDepositsTimeDeposits
0.0825 pure
CY2023Q2 us-gaap Interest Payable Current And Noncurrent
InterestPayableCurrentAndNoncurrent
150 usd
CY2023Q2 FSI Other Term Deposit
OtherTermDeposit
300000 usd
CY2022Q4 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
167222 usd
CY2021Q4 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
217267 usd
CY2022Q4 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
167222 usd
CY2021Q4 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
217267 usd
us-gaap Operating Lease Right Of Use Asset Amortization Expense
OperatingLeaseRightOfUseAssetAmortizationExpense
25687 usd
CY2022 us-gaap Operating Lease Right Of Use Asset Amortization Expense
OperatingLeaseRightOfUseAssetAmortizationExpense
50045 usd
us-gaap Use Of Estimates
UseOfEstimates
<p id="xdx_849_eus-gaap--UseOfEstimates_zcJACtrW8331" style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 0.5in; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">(m) <i><span id="xdx_869_zT5ePs7SEDc3">Use of Estimates.</span></i></span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: center"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify; text-indent: 0.5in"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">The preparation of consolidated financial statements in conformity with accounting principles generally accepted in the United States requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities at the date of the consolidated financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates and would impact the results of operations and cash flows.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: center"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify; text-indent: 35.45pt"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">Estimates and underlying assumptions are reviewed at each period end. Revisions to accounting estimates are recognized in the period in which the estimates are revised and in any future periods affected.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: center"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify; text-indent: 35.45pt"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">Significant areas requiring the use of management estimates include assumptions and estimates relating to the valuation of goodwill and intangible assets, share-based payments, valuation allowances for deferred income tax assets, determination of useful lives of property, equipment and leaseholds and intangible assets, recoverability of accounts receivable, recoverability of investments and the valuation of inventory.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: center"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; text-align: center; margin-top: 0pt; margin-bottom: 0pt"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p>
CY2023Q2 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
141535 usd
CY2022Q4 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
167222 usd
CY2023Q2 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
141535 usd
CY2022Q4 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
167222 usd
CY2022Q4 us-gaap Operating Lease Liability
OperatingLeaseLiability
167222 usd
CY2021Q4 us-gaap Operating Lease Liability
OperatingLeaseLiability
217267 usd
us-gaap Concentration Risk Credit Risk
ConcentrationRiskCreditRisk
<p id="xdx_849_eus-gaap--ConcentrationRiskCreditRisk_zzImRoLmQdSh" style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify; text-indent: 0.5in"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">(q) <i><span id="xdx_86C_zIRepckk0Vpl">Risk Management.</span></i></span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify; text-indent: 0.5in"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify; text-indent: 0.5in"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">The Company’s credit risk is primarily attributable to its accounts receivable. The amounts presented in the accompanying consolidated balance sheets are net of allowances for doubtful accounts, estimated by the Company’s management based on prior experience and the current economic environment. The Company is exposed to credit-related losses in the event of non-payment by customers. Credit exposure is minimized by dealing with only credit worthy counterparties. Revenue for the Company’s three primary customers totaled $<span id="xdx_90D_eus-gaap--RevenueFromContractWithCustomerExcludingAssessedTax_pp0p0_c20230101__20230630__us-gaap--ConcentrationRiskByTypeAxis__custom--ThreePrimaryCustomersMember_zan1OLXvvS74" title="Sales">10,681,892</span> (<span id="xdx_90A_ecustom--ConcentrationRiskThresholdPercentage_pid_dp_uPure_c20230101__20230630__us-gaap--ConcentrationRiskByTypeAxis__custom--ThreePrimaryCustomersMember__us-gaap--ConcentrationRiskByBenchmarkAxis__us-gaap--RevenueFromContractWithCustomerMember_zQWA5VX7dR9h" title="Accounts receivable, after allowance for credit loss">53</span>%) for the six months ended June 30, 2023 (2022 - $<span id="xdx_90E_eus-gaap--RevenueFromContractWithCustomerExcludingAssessedTax_pp0p0_c20220101__20220630__us-gaap--ConcentrationRiskByTypeAxis__custom--ThreePrimaryCustomersMember_z5fdje7AYUl1" title="Sales">11,597,726</span> or <span id="xdx_900_ecustom--ConcentrationRiskThresholdPercentage_pid_dp_uPure_c20220101__20220630__us-gaap--ConcentrationRiskByTypeAxis__custom--ThreePrimaryCustomersMember__us-gaap--ConcentrationRiskByBenchmarkAxis__us-gaap--RevenueFromContractWithCustomerMember_zQxu9q6B7RRc" title="Accounts receivable, after allowance for credit loss">53</span>%) and $<span id="xdx_90F_eus-gaap--RevenueFromContractWithCustomerExcludingAssessedTax_pp0p0_c20230401__20230630__us-gaap--ConcentrationRiskByTypeAxis__custom--ThreePrimaryCustomersMember_zilfrplLbbUk" title="Sales">5,172,025 </span>(<span id="xdx_90A_ecustom--ConcentrationRiskThresholdPercentage_pid_dp_uPure_c20230401__20230630__us-gaap--ConcentrationRiskByTypeAxis__custom--ThreePrimaryCustomersMember__us-gaap--ConcentrationRiskByBenchmarkAxis__us-gaap--RevenueFromContractWithCustomerMember_z6KdwLyJIrLh" title="Accounts receivable, after allowance for credit loss">50</span>%) for the three months ended June 30, 2023 (2022 - $<span id="xdx_909_eus-gaap--RevenueFromContractWithCustomerExcludingAssessedTax_pp0p0_c20220401__20220630__us-gaap--ConcentrationRiskByTypeAxis__custom--ThreePrimaryCustomersMember_zk6ZdnpA6rY7" title="Sales">5,889,266</span> or <span id="xdx_901_ecustom--ConcentrationRiskThresholdPercentage_pid_dp_uPure_c20220401__20220630__us-gaap--ConcentrationRiskByTypeAxis__custom--ThreePrimaryCustomersMember__us-gaap--ConcentrationRiskByBenchmarkAxis__us-gaap--RevenueFromContractWithCustomerMember_zvbW80WC8G9f" title="Accounts receivable, after allowance for credit loss">53</span>%). Accounts receivable for the Company’s three primary customers for the six months ended June 30, 2023 totaled $<span id="xdx_90B_eus-gaap--RevenueFromContractWithCustomerExcludingAssessedTax_pp0p0_c20230101__20230630__us-gaap--ConcentrationRiskByTypeAxis__custom--ThreePrimaryCustomersMember__us-gaap--ConcentrationRiskByBenchmarkAxis__us-gaap--AccountsReceivableMember_zt5dYTwCWpP8" title="Sale">3,277,945</span> or <span id="xdx_900_ecustom--ConcentrationRiskThresholdPercentage_pid_dp_uPure_c20230101__20230630__us-gaap--ConcentrationRiskByTypeAxis__custom--ThreePrimaryCustomersMember__us-gaap--ConcentrationRiskByBenchmarkAxis__us-gaap--AccountsReceivableMember_zizkdawPqjmi" title="Accounts receivable, after allowance for credit loss, percentage">44</span>% (2022 - $<span id="xdx_902_eus-gaap--RevenueFromContractWithCustomerExcludingAssessedTax_c20220101__20220630__us-gaap--ConcentrationRiskByTypeAxis__custom--ThreePrimaryCustomersMember__us-gaap--ConcentrationRiskByBenchmarkAxis__us-gaap--AccountsReceivableMember_zrCs1sJie0u5" title="Sale">2,409,089</span> or <span id="xdx_90A_ecustom--ConcentrationRiskThresholdPercentage_pid_dp_uPure_c20220101__20220630__us-gaap--ConcentrationRiskByTypeAxis__custom--ThreePrimaryCustomersMember__us-gaap--ConcentrationRiskByBenchmarkAxis__us-gaap--AccountsReceivableMember_zP4QXcn2jBpk" title="Accounts receivable, after allowance for credit loss, percentage">36</span>%). Accounts receivable for the Company’s three primary customers for the three months ended June 30, 2023 totaled $<span id="xdx_90A_eus-gaap--RevenueFromContractWithCustomerExcludingAssessedTax_pp0p0_c20230401__20230630__us-gaap--ConcentrationRiskByTypeAxis__custom--ThreePrimaryCustomersMember__us-gaap--ConcentrationRiskByBenchmarkAxis__us-gaap--AccountsReceivableMember_zvo88YT9n86c" title="Sale">4,172,657</span> or <span id="xdx_90E_ecustom--ConcentrationRiskThresholdPercentage_pid_dp_uPure_c20230401__20230630__us-gaap--ConcentrationRiskByTypeAxis__custom--ThreePrimaryCustomersMember__us-gaap--ConcentrationRiskByBenchmarkAxis__us-gaap--AccountsReceivableMember_zbSli9gisF5f" title="Accounts receivable, after allowance for credit loss, percentage">56</span>% (2022 - $<span id="xdx_906_eus-gaap--RevenueFromContractWithCustomerExcludingAssessedTax_pp0p0_c20220401__20220630__us-gaap--ConcentrationRiskByTypeAxis__custom--ThreePrimaryCustomersMember__us-gaap--ConcentrationRiskByBenchmarkAxis__us-gaap--AccountsReceivableMember_z9N9wapayLA6" title="Sale">2,409,089</span> or <span id="xdx_90A_ecustom--ConcentrationRiskThresholdPercentage_pid_dp_uPure_c20220401__20220630__us-gaap--ConcentrationRiskByTypeAxis__custom--ThreePrimaryCustomersMember__us-gaap--ConcentrationRiskByBenchmarkAxis__us-gaap--AccountsReceivableMember_z2GGyioJVXV3" title="Accounts receivable, after allowance for credit loss, percentage">36</span>%; December 31, 2022 - $<span id="xdx_902_eus-gaap--RevenueFromContractWithCustomerExcludingAssessedTax_pp0p0_c20220101__20221231__us-gaap--ConcentrationRiskByTypeAxis__custom--ThreePrimaryCustomersMember__us-gaap--ConcentrationRiskByBenchmarkAxis__us-gaap--AccountsReceivableMember_zldvJJL7azt3" title="Sale">6,124,424</span> or <span id="xdx_90B_ecustom--ConcentrationRiskThresholdPercentage_pid_dp_uPure_c20220101__20221231__us-gaap--ConcentrationRiskByTypeAxis__custom--ThreePrimaryCustomersMember__us-gaap--ConcentrationRiskByBenchmarkAxis__us-gaap--AccountsReceivableMember_zmZvKWR1Uqh9" title="Accounts receivable, after allowance for credit loss, percentage">65</span>%).</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify; text-indent: 0.5in"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify; text-indent: 0.5in"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">The credit risk on cash is limited because the Company limits its exposure to credit loss by placing its cash with major financial institutions. The Company maintains cash balances at financial institutions which at times exceed federally insured amounts. The Company has not experienced any losses in such accounts.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify; text-indent: 0.5in"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">The Company is exposed to foreign exchange and interest rate risk to the extent that market value rate fluctuations materially differ from financial assets and liabilities, subject to fixed long-term rates.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify; text-indent: 0.5in"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify; text-indent: 0.5in"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">In order to manage its exposure to foreign exchange risks, the Company is closely monitoring the fluctuations in the foreign currency exchange rates and the impact on the value of cash, accounts receivable, and accounts payable and accrued liabilities. The Company has not hedged its exposure to currency fluctuations.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify; text-indent: 0.5in"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify; text-indent: 0.5in"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">The Company is exposed to interest rate risk to the extent that the fair value or future cash flows for financial liabilities will fluctuate as a result of changes in market interest rates. The Company is exposed to interest rate risk on its long-term debt.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify; text-indent: 24.5pt"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify; text-indent: 0.5in"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">In order to manage its exposure to interest rate risk, the Company is closely monitoring fluctuations in market interest risks and will refinance its long-term debt where possible to obtain more favourable rates.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p>
CY2023Q2 us-gaap Lessee Operating Lease Discount Rate
LesseeOperatingLeaseDiscountRate
0.055 pure
CY2022Q4 us-gaap Operating Lease Liability
OperatingLeaseLiability
167222 usd
CY2021Q4 us-gaap Operating Lease Liability
OperatingLeaseLiability
217267 usd
FSI Lease Interest Expense
LeaseInterestExpense
3353 usd
CY2022 FSI Lease Interest Expense
LeaseInterestExpense
8566 usd
us-gaap Operating Lease Payments
OperatingLeasePayments
29040 usd
CY2022 us-gaap Operating Lease Payments
OperatingLeasePayments
58611 usd
CY2023Q2 us-gaap Operating Lease Liability
OperatingLeaseLiability
141535 usd
CY2022Q4 us-gaap Operating Lease Liability
OperatingLeaseLiability
167222 usd
CY2023Q2 us-gaap Operating Lease Liability
OperatingLeaseLiability
141535 usd
CY2022Q4 us-gaap Operating Lease Liability
OperatingLeaseLiability
167222 usd
CY2023Q2 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
58800 usd
CY2022Q4 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
58080 usd
CY2023Q2 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
82735 usd
CY2022Q4 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
109142 usd
CY2023Q2 us-gaap Operating Lease Liability
OperatingLeaseLiability
141535 usd
CY2022Q4 us-gaap Operating Lease Liability
OperatingLeaseLiability
167222 usd
CY2023Q2 us-gaap Lessee Operating Lease Liability Payments Remainder Of Fiscal Year
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear
29040 usd
CY2023Q2 us-gaap Lessee Operating Lease Liability Payments Due Next Twelve Months
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths
59520 usd
CY2023Q2 us-gaap Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
61020 usd
CY2023Q2 us-gaap Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
149580 usd
CY2023Q2 us-gaap Lessee Operating Lease Liability Undiscounted Excess Amount
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
8045 usd
CY2023Q2 us-gaap Operating Lease Liability
OperatingLeaseLiability
141535 usd
CY2023Q2 us-gaap Accounts Receivable Gross
AccountsReceivableGross
7725203 usd
CY2022Q4 us-gaap Accounts Receivable Gross
AccountsReceivableGross
9739150 usd
CY2023Q2 us-gaap Allowance For Doubtful Accounts Premiums And Other Receivables
AllowanceForDoubtfulAccountsPremiumsAndOtherReceivables
290153 usd
CY2022Q4 us-gaap Allowance For Doubtful Accounts Premiums And Other Receivables
AllowanceForDoubtfulAccountsPremiumsAndOtherReceivables
289293 usd
CY2023Q2 us-gaap Accounts And Notes Receivable Net
AccountsAndNotesReceivableNet
7435050 usd
CY2022Q4 us-gaap Accounts And Notes Receivable Net
AccountsAndNotesReceivableNet
9449857 usd
CY2023Q2 us-gaap Inventory Finished Goods
InventoryFinishedGoods
3280008 usd
CY2022Q4 us-gaap Inventory Finished Goods
InventoryFinishedGoods
3806646 usd
CY2023Q2 us-gaap Inventory Raw Materials And Supplies
InventoryRawMaterialsAndSupplies
8036221 usd
CY2022Q4 us-gaap Inventory Raw Materials And Supplies
InventoryRawMaterialsAndSupplies
10612784 usd
CY2023Q2 us-gaap Inventory Net
InventoryNet
11316229 usd
CY2022Q4 us-gaap Inventory Net
InventoryNet
14419430 usd
CY2023Q2 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
22189708 usd
CY2023Q2 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
9367801 usd
CY2023Q2 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
12821907 usd
CY2022Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
18399675 usd
CY2022Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
8690387 usd
CY2022Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
9709288 usd
us-gaap Depreciation
Depreciation
671574 usd
us-gaap Depreciation
Depreciation
384058 usd
CY2022 us-gaap Payments For Proceeds From Deposit On Loan
PaymentsForProceedsFromDepositOnLoan
2292819 usd
CY2023Q2 us-gaap Long Term Debt
LongTermDebt
8041104 usd
CY2023Q2 us-gaap Finite Lived Patents Gross
FiniteLivedPatentsGross
200232 usd
CY2023Q2 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
200232 usd
CY2022Q4 us-gaap Finite Lived Patents Gross
FiniteLivedPatentsGross
195725 usd
CY2022Q4 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
195725 usd
CY2021Q4 us-gaap Goodwill
Goodwill
2534275 usd
CY2022Q4 us-gaap Goodwill
Goodwill
2534275 usd
CY2023Q2 us-gaap Goodwill
Goodwill
2534275 usd
CY2021Q4 us-gaap Indefinite Lived Intangible Assets Excluding Goodwill
IndefiniteLivedIntangibleAssetsExcludingGoodwill
770000 usd
CY2022Q4 us-gaap Indefinite Lived Intangible Assets Excluding Goodwill
IndefiniteLivedIntangibleAssetsExcludingGoodwill
770000 usd
CY2023Q2 us-gaap Indefinite Lived Intangible Assets Excluding Goodwill
IndefiniteLivedIntangibleAssetsExcludingGoodwill
770000 usd
CY2023Q2 us-gaap Deposits Assets Noncurrent
DepositsAssetsNoncurrent
370156 usd
CY2022Q4 us-gaap Deposits Assets Noncurrent
DepositsAssetsNoncurrent
8540 usd
CY2022 us-gaap Business Combination Consideration Transferred1
BusinessCombinationConsiderationTransferred1
506659 usd
CY2022Q4 us-gaap Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Cash And Equivalents
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCashAndEquivalents
7330 usd
CY2022Q4 us-gaap Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Buildings
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedBuildings
3750000 usd
CY2022Q4 us-gaap Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Land
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedLand
150000 usd
CY2022Q4 us-gaap Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Deferred Tax Liabilities
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedDeferredTaxLiabilities
174582 usd
CY2022Q4 FSI Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Long Term Debt
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedLongTermDebt
-2849500 usd
CY2022Q4 us-gaap Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Assets
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedAssets
883248 usd
CY2022Q4 FSI Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Less Purchase Price
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedLessPurchasePrice
376589 usd
CY2022 FSI Investment Eliminated Upon Consolidation
InvestmentEliminatedUponConsolidation
-41538 usd
CY2022 FSI Gain On Acquisition Of Subsidiary
GainOnAcquisitionOfSubsidiary
335051 usd
CY2021 us-gaap Debt Instrument Maturity Date
DebtInstrumentMaturityDate
2023-12-06
us-gaap Gains Losses On Sales Of Investment Real Estate
GainsLossesOnSalesOfInvestmentRealEstate
8231298 usd
us-gaap Gains Losses On Sales Of Investment Real Estate
GainsLossesOnSalesOfInvestmentRealEstate
4987836 usd
us-gaap Realized Investment Gains Losses
RealizedInvestmentGainsLosses
2435858 usd
us-gaap Realized Investment Gains Losses
RealizedInvestmentGainsLosses
1850172 usd
FSI Realized Investment Gains Losses Net
RealizedInvestmentGainsLossesNet
653407 usd
FSI Realized Investment Gains Losses Net
RealizedInvestmentGainsLossesNet
766167 usd
CY2022Q4 us-gaap Long Term Debt
LongTermDebt
6154077 usd
CY2021Q4 us-gaap Long Term Debt
LongTermDebt
2366598 usd
CY2022Q4 us-gaap Long Term Debt
LongTermDebt
6154077 usd
CY2021Q4 us-gaap Long Term Debt
LongTermDebt
2366598 usd
us-gaap Proceeds From Bank Debt
ProceedsFromBankDebt
2248292 usd
CY2022 us-gaap Proceeds From Bank Debt
ProceedsFromBankDebt
3230798 usd
CY2022 FSI Proceeds From Loan Acquired From Acquisition
ProceedsFromLoanAcquiredFromAcquisition
2849500 usd
us-gaap Payments For Proceeds From Deposit On Loan
PaymentsForProceedsFromDepositOnLoan
361265 usd
CY2022Q4 us-gaap Long Term Debt
LongTermDebt
6154077 usd
CY2023Q2 us-gaap Long Term Debt
LongTermDebt
8041104 usd
CY2022Q4 us-gaap Long Term Debt
LongTermDebt
6154077 usd
CY2023Q2 us-gaap Long Term Debt Current
LongTermDebtCurrent
738916 usd
CY2022Q4 us-gaap Long Term Debt Current
LongTermDebtCurrent
717612 usd
CY2023Q2 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
7302188 usd
CY2022Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
5436465 usd
us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Award Vesting Rights Percentage
SharebasedCompensationArrangementBySharebasedPaymentAwardAwardVestingRightsPercentage
1 pure
us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Expiration Period
SharebasedCompensationArrangementBySharebasedPaymentAwardExpirationPeriod
P5Y
CY2021Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
789500 shares
CY2021Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
2.78
CY2022 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
981000 shares
CY2022 us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice
3.55
CY2022 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures And Expirations In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresAndExpirationsInPeriod
13486 shares
CY2022 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures And Expirations In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresAndExpirationsInPeriodWeightedAverageExercisePrice
2.32
CY2022 us-gaap Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
71014 shares
CY2022 us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Exercises In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice
1.98
CY2022Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
1686000 shares
CY2022Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
3.27
us-gaap Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
8000 shares
FSI Sharebased Compensation Shares Authorized Under Stock Option Plans Exercise Price Range Excercised Options Exercise Price
SharebasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeExcercisedOptionsExercisePrice
1.70
us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Exercises In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice
1.70
CY2023Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
1678000 shares
CY2023Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
3.27
CY2023Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber
672000 shares
CY2023Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableWeightedAverageExercisePrice
2.94
us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Outstanding Weighted Average Remaining Contractual Term2
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm2
P3Y4M24D
CY2022 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Fair Value Assumptions Expected Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardFairValueAssumptionsExpectedTerm1
P3Y
CY2023Q2 us-gaap Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognized
1070505 usd
us-gaap Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Period For Recognition1
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedPeriodForRecognition1
P2Y2M12D
us-gaap Stock Issued During Period Shares Issued For Services
StockIssuedDuringPeriodSharesIssuedForServices
1272 shares
us-gaap Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
4070 usd
CY2023Q2 us-gaap Dividends Payable Amount Per Share
DividendsPayableAmountPerShare
0.05
us-gaap Number Of Operating Segments
NumberOfOperatingSegments
2 segments
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
20178808 usd
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
21948423 usd
CY2023Q2 us-gaap Noncurrent Assets
NoncurrentAssets
17857717 usd
CY2022Q4 us-gaap Noncurrent Assets
NoncurrentAssets
14850786 usd

Files In Submission

Name View Source Status
FilingSummary.xml Edgar Link unprocessable
0001493152-23-028381-index-headers.html Edgar Link pending
0001493152-23-028381-index.html Edgar Link pending
0001493152-23-028381.txt Edgar Link pending
0001493152-23-028381-xbrl.zip Edgar Link pending
ex31-1.htm Edgar Link pending
ex31-2.htm Edgar Link pending
ex32-1.htm Edgar Link pending
Financial_Report.xlsx Edgar Link pending
form10-q.htm Edgar Link pending
fsi-20230630.xsd Edgar Link pending
MetaLinks.json Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
fsi-20230630_def.xml Edgar Link unprocessable
fsi-20230630_lab.xml Edgar Link unprocessable
fsi-20230630_cal.xml Edgar Link unprocessable
fsi-20230630_pre.xml Edgar Link unprocessable
form10-q_htm.xml Edgar Link completed
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R57.htm Edgar Link pending
R58.htm Edgar Link pending
R59.htm Edgar Link pending
R6.htm Edgar Link pending
R60.htm Edgar Link pending
R61.htm Edgar Link pending
R62.htm Edgar Link pending
R63.htm Edgar Link pending
R64.htm Edgar Link pending
R65.htm Edgar Link pending
R66.htm Edgar Link pending
R67.htm Edgar Link pending
R68.htm Edgar Link pending
R69.htm Edgar Link pending
R7.htm Edgar Link pending
R70.htm Edgar Link pending
R71.htm Edgar Link pending
R72.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending