|
Concept
|
2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$464.1K
-23.66%
YoY
|
$608.0K
-31.92%
YoY
|
$893.0K
-16.74%
YoY
|
$1.072M
238.02%
YoY
|
$317.3K
18.8%
YoY
|
| Depreciation, Depletion And Amortization |
$16.60K
5.46%
YoY
|
$15.74K
54.16%
YoY
|
$10.21K
13.82%
YoY
|
$8.970K
-43.19%
YoY
|
$15.79K
-6.24%
YoY
|
| Cash From Operating Activities |
$690.3K
-10.86%
YoY
|
$774.4K
-45.43%
YoY
|
$1.419M
43.62%
YoY
|
$988.1K
131.7%
YoY
|
$426.5K
234.92%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$49.52K
-946.5%
YoY
|
-$5.850K
-58.77%
YoY
|
-$14.19K
-2.41%
YoY
|
-$14.54K
94.65%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
$0.00
-100.0%
YoY
|
-$49.52K
746.5%
YoY
|
-$5.850K
-58.77%
YoY
|
-$14.19K
-2.41%
YoY
|
-$14.54K
-106.9%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$5.380K
-93.04%
YoY
|
$77.32K
3635.27%
YoY
|
$2.070K
-101.16%
YoY
|
-$178.0K
874.81%
YoY
|
-$18.26K
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$313.5K
-49.95%
YoY
|
-$626.4K
277.33%
YoY
|
-$166.0K
-6.74%
YoY
|
-$178.0K
285.7%
YoY
|
-$46.15K
-62.16%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$690.3K
-10.86%
YoY
|
$774.4K
-45.43%
YoY
|
$1.419M
43.62%
YoY
|
$988.1K
131.7%
YoY
|
$426.5K
234.92%
YoY
|
| Cash From Investing Activities |
$0.00
-100.0%
YoY
|
-$49.52K
746.5%
YoY
|
-$5.850K
-58.77%
YoY
|
-$14.19K
-2.41%
YoY
|
-$14.54K
-106.9%
YoY
|
| Cash From Financing Activities |
-$313.5K
-49.95%
YoY
|
-$626.4K
277.33%
YoY
|
-$166.0K
-6.74%
YoY
|
-$178.0K
285.7%
YoY
|
-$46.15K
-62.16%
YoY
|
| Net Change In Cash |
$376.8K
282.79%
YoY
|
$98.43K
-92.11%
YoY
|
$1.247M
56.7%
YoY
|
$795.9K
117.6%
YoY
|
$365.8K
69.29%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$690.3K
-10.86%
YoY
|
$774.4K
-45.43%
YoY
|
$1.419M
43.62%
YoY
|
$988.1K
131.7%
YoY
|
$426.5K
234.92%
YoY
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$49.52K
-946.5%
YoY
|
-$5.850K
-58.77%
YoY
|
-$14.19K
-2.41%
YoY
|
-$14.54K
94.65%
YoY
|
| Free Cash Flow |
$690.3K
-4.77%
YoY
|
$724.8K
-49.13%
YoY
|
$1.425M
42.17%
YoY
|
$1.002M
127.28%
YoY
|
$441.0K
227.15%
YoY
|
|
Concept
|
2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$84.37K
-17.85%
YoY
|
$115.2K
-38.71%
YoY
|
$166.9K
2.2%
YoY
|
$148.7K
-25.32%
YoY
|
$102.7K
-34.57%
YoY
|
$188.0K
-0.02%
YoY
|
$163.3K
-39.98%
YoY
|
$199.1K
-27.86%
YoY
|
$157.0K
-73.03%
YoY
|
$188.0K
-36.97%
YoY
|
$272.1K
92.11%
YoY
|
$275.9K
445.21%
YoY
|
$582.0K
469.38%
YoY
|
$298.3K
276.11%
YoY
|
$141.6K
721.52%
YoY
|
$50.61K
-57.3%
YoY
|
$102.2K
51.24%
YoY
|
$79.31K
-8.93%
YoY
|
$17.24K
N/A
|
| Depreciation, Depletion And Amortization |
$4.030K
-9.23%
YoY
|
$4.030K
-8.2%
YoY
|
$4.130K
-5.28%
YoY
|
$4.410K
72.94%
YoY
|
$4.440K
74.8%
YoY
|
$4.390K
71.48%
YoY
|
$4.360K
65.15%
YoY
|
$2.550K
3.24%
YoY
|
$2.540K
14.41%
YoY
|
$2.560K
8.94%
YoY
|
$2.640K
19.46%
YoY
|
$2.470K
12.79%
YoY
|
$2.220K
-35.28%
YoY
|
$2.350K
-42.4%
YoY
|
$2.210K
-46.1%
YoY
|
$2.190K
-47.61%
YoY
|
$3.430K
-17.55%
YoY
|
$4.080K
52.24%
YoY
|
$4.100K
-59.0%
YoY
|
| Cash From Operating Activities |
$118.7K
348.64%
YoY
|
$122.7K
-31.64%
YoY
|
$193.0K
-6.86%
YoY
|
$255.9K
-29.16%
YoY
|
$26.46K
-85.94%
YoY
|
$179.5K
-51.3%
YoY
|
$207.2K
-36.67%
YoY
|
$361.2K
-32.5%
YoY
|
$188.2K
-22.56%
YoY
|
$368.6K
-3.71%
YoY
|
$327.1K
158.37%
YoY
|
$535.1K
127.05%
YoY
|
$243.0K
254.46%
YoY
|
$382.8K
293.27%
YoY
|
$126.6K
789.12%
YoY
|
$235.7K
-4.29%
YoY
|
$68.54K
-2.63%
YoY
|
$97.35K
70.97%
YoY
|
$14.24K
-171.2%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$1.630K
N/A
|
$0.00
N/A
|
-$46.85K
N/A
|
-$1.040K
-82.22%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
-$5.850K
15.84%
YoY
|
-$4.050K
-72.15%
YoY
|
-$5.090K
N/A
|
$0.00
N/A
|
-$5.050K
N/A
|
-$14.54K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$1.630K
N/A
|
$0.00
N/A
|
-$46.85K
N/A
|
-$1.040K
-82.22%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
-$5.850K
15.84%
YoY
|
-$4.050K
-72.15%
YoY
|
-$5.090K
N/A
|
$0.00
N/A
|
-$5.050K
N/A
|
-$14.54K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$50.00K
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
$610.00
N/A
|
N/A
N/A
|
$400.00
N/A
|
-$178.4K
-148766.67%
YoY
|
$0.00
-100.0%
YoY
|
-$20.28K
N/A
|
$0.00
N/A
|
$120.00
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$64.56K
751.72%
YoY
|
-$64.57K
12.14%
YoY
|
-$59.21K
-88.39%
YoY
|
-$125.2K
144.75%
YoY
|
-$7.580K
-619.18%
YoY
|
-$57.58K
N/A
|
-$510.1K
N/A
|
-$51.14K
-69.46%
YoY
|
$1.460K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$167.5K
N/A
|
$0.00
-100.0%
YoY
|
$400.00
N/A
|
-$178.4K
-148766.67%
YoY
|
$0.00
-100.0%
YoY
|
-$20.28K
1380.29%
YoY
|
$0.00
-100.0%
YoY
|
$120.00
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$118.7K
348.64%
YoY
|
$122.7K
-31.64%
YoY
|
$193.0K
-6.86%
YoY
|
$255.9K
-29.16%
YoY
|
$26.46K
-85.94%
YoY
|
$179.5K
-51.3%
YoY
|
$207.2K
-36.67%
YoY
|
$361.2K
-32.5%
YoY
|
$188.2K
-22.56%
YoY
|
$368.6K
-3.71%
YoY
|
$327.1K
158.37%
YoY
|
$535.1K
127.05%
YoY
|
$243.0K
254.46%
YoY
|
$382.8K
293.27%
YoY
|
$126.6K
789.12%
YoY
|
$235.7K
-4.29%
YoY
|
$68.54K
-2.63%
YoY
|
$97.35K
70.97%
YoY
|
$14.24K
-171.2%
YoY
|
| Cash From Investing Activities |
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$1.630K
N/A
|
$0.00
N/A
|
-$46.85K
N/A
|
-$1.040K
-82.22%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
-$5.850K
15.84%
YoY
|
-$4.050K
-72.15%
YoY
|
-$5.090K
N/A
|
$0.00
N/A
|
-$5.050K
N/A
|
-$14.54K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
| Cash From Financing Activities |
-$64.56K
751.72%
YoY
|
-$64.57K
12.14%
YoY
|
-$59.21K
-88.39%
YoY
|
-$125.2K
144.75%
YoY
|
-$7.580K
-619.18%
YoY
|
-$57.58K
N/A
|
-$510.1K
N/A
|
-$51.14K
-69.46%
YoY
|
$1.460K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$167.5K
N/A
|
$0.00
-100.0%
YoY
|
$400.00
N/A
|
-$178.4K
-148766.67%
YoY
|
$0.00
-100.0%
YoY
|
-$20.28K
1380.29%
YoY
|
$0.00
-100.0%
YoY
|
$120.00
N/A
|
| Net Change In Cash |
$54.15K
213.91%
YoY
|
$58.16K
-52.31%
YoY
|
$133.7K
-138.23%
YoY
|
$130.7K
-57.7%
YoY
|
$17.25K
-90.9%
YoY
|
$121.9K
-66.92%
YoY
|
-$349.8K
-206.93%
YoY
|
$309.0K
-14.59%
YoY
|
$189.6K
-20.63%
YoY
|
$368.6K
-2.51%
YoY
|
$327.1K
-731.63%
YoY
|
$361.8K
56.88%
YoY
|
$238.9K
608.48%
YoY
|
$378.2K
288.45%
YoY
|
-$51.79K
-460.65%
YoY
|
$230.6K
4.71%
YoY
|
$33.72K
-51.14%
YoY
|
$97.35K
70.67%
YoY
|
$14.36K
-171.8%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$118.7K
348.64%
YoY
|
$122.7K
-31.64%
YoY
|
$193.0K
-6.86%
YoY
|
$255.9K
-29.16%
YoY
|
$26.46K
-85.94%
YoY
|
$179.5K
-51.3%
YoY
|
$207.2K
-36.67%
YoY
|
$361.2K
-32.5%
YoY
|
$188.2K
-22.56%
YoY
|
$368.6K
-3.71%
YoY
|
$327.1K
158.37%
YoY
|
$535.1K
127.05%
YoY
|
$243.0K
254.46%
YoY
|
$382.8K
293.27%
YoY
|
$126.6K
789.12%
YoY
|
$235.7K
-4.29%
YoY
|
$68.54K
-2.63%
YoY
|
$97.35K
70.97%
YoY
|
$14.24K
-171.2%
YoY
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$1.630K
N/A
|
$0.00
N/A
|
-$46.85K
N/A
|
-$1.040K
-82.22%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
-$5.850K
15.84%
YoY
|
-$4.050K
-72.15%
YoY
|
-$5.090K
N/A
|
$0.00
N/A
|
-$5.050K
N/A
|
-$14.54K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
| Free Cash Flow |
$118.7K
378.09%
YoY
|
$122.7K
-31.64%
YoY
|
$193.0K
-24.04%
YoY
|
$255.9K
-29.36%
YoY
|
$24.83K
-86.8%
YoY
|
$179.5K
-51.3%
YoY
|
$254.0K
-22.35%
YoY
|
$362.3K
-33.04%
YoY
|
$188.2K
-23.83%
YoY
|
$368.6K
-4.97%
YoY
|
$327.1K
158.37%
YoY
|
$541.0K
124.72%
YoY
|
$247.0K
197.3%
YoY
|
$387.9K
298.5%
YoY
|
$126.6K
789.12%
YoY
|
$240.7K
-2.24%
YoY
|
$83.08K
18.03%
YoY
|
$97.35K
78.92%
YoY
|
$14.24K
-171.2%
YoY
|
Loading...