|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| Cash flows from operating activities: | |||||
| Net loss | |||||
| Income from discontinued operations | |||||
| Loss from continuing operations | |||||
| Adjustments to reconcile net loss to net cash provided by operating activities: | |||||
| Media library amortization | |||||
| Depreciation and amortization | |||||
| Non-cash operating lease expense | |||||
| Other non-cash items | |||||
| Share-based compensation expense | |||||
| Equity method investment losses | |||||
| Additions to media library | |||||
| Income tax expense (benefit) | |||||
| Changes in operating assets and liabilities: | |||||
| Accounts receivable | |||||
| Other receivables | |||||
| Prepaid expenses and other current assets | |||||
| Accounts payable | |||||
| Accrued and other liabilities | |||||
| Deferred revenue | |||||
| Net cash provided by operating activities- continuing operations | |||||
| Net cash provided by operating activities | |||||
| Cash flows from investing activities: | |||||
| Acquisitions, net of cash acquired, and purchase of intangible assets | |||||
| Investment in Orion Architect | |||||
| Acquisition of UTV L.L.C. | |||||
| Additions to property and equipment | |||||
| Purchase of intangible assets | |||||
| Net cash used in investing activities | |||||
| Cash flows from financing activities: | |||||
| Proceeds from short-term borrowings | |||||
| Repayment of short-term debt | |||||
| Proceeds from the issuance of common stock | |||||
| Proceeds from sale of subsidiary common stock, net of transaction costs | |||||
| Purchase of treasury stock | |||||
| Repayment of debt | |||||
| Extinguishment of debt | |||||
| Proceeds from mortgage refinance | |||||
| Net cash provided by (used in) financing activities | |||||
| Net change in cash and cash equivalents | |||||
| Cash and cash equivalents, beginning of year | |||||
| Cash and cash equivalents, end of year | |||||
| Supplemental disclosure of cash flow information | |||||
| Cash paid for interest | |||||
| Cash paid for income taxes | |||||
| Supplemental schedule of non-cash investing and financing activities | |||||
| Additions to property and equipment in Accounts payable | |||||
| Non-cash consideration paid for intangible assets | |||||
| Remeasurement of operating lease right-of-use assets and lease obligations | |||||
| Value of shares issued for acquisition of content added to Media Library | |||||
Loading...