|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$46.00K
155.56%
YoY
|
-$18.00K
-14.29%
YoY
|
-$21.00K
-111.6%
YoY
|
$181.0K
158.57%
YoY
|
$70.00K
-96.35%
YoY
|
| Depreciation, Depletion And Amortization |
$14.00K
7.69%
YoY
|
$13.00K
0.0%
YoY
|
$13.00K
8.33%
YoY
|
$12.00K
-7.69%
YoY
|
$13.00K
8.33%
YoY
|
| Cash From Operating Activities |
$20.00K
-131.25%
YoY
|
-$64.00K
-390.91%
YoY
|
$22.00K
-88.04%
YoY
|
$184.0K
49.59%
YoY
|
$123.0K
-122.99%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
N/A
|
$20.00K
81.82%
YoY
|
$11.00K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$276.0K
-53.46%
YoY
|
| Cash From Investing Activities |
N/A
N/A
|
-$20.00K
81.82%
YoY
|
-$11.00K
N/A
|
N/A
N/A
|
$276.0K
-53.46%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
|
N/A
|
N/A
N/A
|
N/A
N/A
|
-$174.0K
228.3%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$20.00K
-131.25%
YoY
|
-$64.00K
-390.91%
YoY
|
$22.00K
-88.04%
YoY
|
$184.0K
49.59%
YoY
|
$123.0K
-122.99%
YoY
|
| Cash From Investing Activities |
N/A
N/A
|
-$20.00K
81.82%
YoY
|
-$11.00K
N/A
|
N/A
N/A
|
$276.0K
-53.46%
YoY
|
| Cash From Financing Activities |
N/A
|
N/A
|
N/A
N/A
|
N/A
N/A
|
-$174.0K
228.3%
YoY
|
| Net Change In Cash |
$20.00K
-123.81%
YoY
|
-$84.00K
-863.64%
YoY
|
$11.00K
-94.02%
YoY
|
$184.0K
-18.22%
YoY
|
$225.0K
4400.0%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$20.00K
-131.25%
YoY
|
-$64.00K
-390.91%
YoY
|
$22.00K
-88.04%
YoY
|
$184.0K
49.59%
YoY
|
$123.0K
-122.99%
YoY
|
| Capital Expenditures |
N/A
|
$20.00K
81.82%
YoY
|
$11.00K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Free Cash Flow |
N/A
|
-$84.00K
-863.64%
YoY
|
$11.00K
-94.02%
YoY
|
$184.0K
49.59%
YoY
|
$123.0K
-122.99%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$14.00K
-30.0%
YoY
|
$12.00K
-163.16%
YoY
|
-$20.00K
400.0%
YoY
|
-$18.00K
-700.0%
YoY
|
-$20.00K
-1100.0%
YoY
|
-$19.00K
-51.28%
YoY
|
-$4.000K
-157.14%
YoY
|
$3.000K
-150.0%
YoY
|
$2.000K
-88.24%
YoY
|
-$39.00K
-454.55%
YoY
|
$7.000K
-74.07%
YoY
|
-$6.000K
-104.35%
YoY
|
$17.00K
240.0%
YoY
|
$11.00K
-122.0%
YoY
|
$27.00K
-437.5%
YoY
|
$138.0K
181.63%
YoY
|
$5.000K
-93.67%
YoY
|
-$50.00K
56.25%
YoY
|
-$8.000K
-100.37%
YoY
|
| Depreciation, Depletion And Amortization |
$3.000K
0.0%
YoY
|
$4.000K
33.33%
YoY
|
$3.000K
0.0%
YoY
|
$4.000K
0.0%
YoY
|
$3.000K
0.0%
YoY
|
$3.000K
0.0%
YoY
|
$3.000K
N/A
|
$4.000K
33.33%
YoY
|
$3.000K
0.0%
YoY
|
$3.000K
0.0%
YoY
|
$0.00
-100.0%
YoY
|
$3.000K
0.0%
YoY
|
$3.000K
0.0%
YoY
|
$3.000K
-121.43%
YoY
|
$3.000K
-85.71%
YoY
|
$3.000K
0.0%
YoY
|
$3.000K
0.0%
YoY
|
-$14.00K
1300.0%
YoY
|
$21.00K
200.0%
YoY
|
| Cash From Operating Activities |
-$65.00K
116.67%
YoY
|
$76.00K
-261.7%
YoY
|
-$49.00K
-450.0%
YoY
|
$23.00K
9.52%
YoY
|
-$30.00K
-42.31%
YoY
|
-$47.00K
161.11%
YoY
|
$14.00K
-65.0%
YoY
|
$21.00K
-520.0%
YoY
|
-$52.00K
-5300.0%
YoY
|
-$18.00K
-148.65%
YoY
|
$40.00K
48.15%
YoY
|
-$5.000K
-104.24%
YoY
|
$1.000K
-50.0%
YoY
|
$37.00K
-126.81%
YoY
|
$27.00K
237.5%
YoY
|
$118.0K
-48.25%
YoY
|
$2.000K
-92.0%
YoY
|
-$138.0K
213.64%
YoY
|
$8.000K
-101.51%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$20.00K
1900.0%
YoY
|
N/A
|
N/A
|
N/A
|
$1.000K
N/A
|
$10.00K
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
$123.0K
161.7%
YoY
|
$153.0K
-71.98%
YoY
|
| Cash From Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$20.00K
1900.0%
YoY
|
N/A
|
N/A
|
N/A
|
-$1.000K
N/A
|
-$10.00K
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
$123.0K
161.7%
YoY
|
$153.0K
-71.98%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
$18.00K
-200.0%
YoY
|
-$173.0K
1341.67%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$65.00K
116.67%
YoY
|
$76.00K
-261.7%
YoY
|
-$49.00K
-450.0%
YoY
|
$23.00K
9.52%
YoY
|
-$30.00K
-42.31%
YoY
|
-$47.00K
161.11%
YoY
|
$14.00K
-65.0%
YoY
|
$21.00K
-520.0%
YoY
|
-$52.00K
-5300.0%
YoY
|
-$18.00K
-148.65%
YoY
|
$40.00K
48.15%
YoY
|
-$5.000K
-104.24%
YoY
|
$1.000K
-50.0%
YoY
|
$37.00K
-126.81%
YoY
|
$27.00K
237.5%
YoY
|
$118.0K
-48.25%
YoY
|
$2.000K
-92.0%
YoY
|
-$138.0K
213.64%
YoY
|
$8.000K
-101.51%
YoY
|
| Cash From Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$20.00K
1900.0%
YoY
|
N/A
|
N/A
|
N/A
|
-$1.000K
N/A
|
-$10.00K
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
$123.0K
161.7%
YoY
|
$153.0K
-71.98%
YoY
|
| Cash From Financing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
$18.00K
-200.0%
YoY
|
-$173.0K
1341.67%
YoY
|
| Net Change In Cash |
-$65.00K
116.67%
YoY
|
$76.00K
-213.43%
YoY
|
-$49.00K
-450.0%
YoY
|
$23.00K
9.52%
YoY
|
-$30.00K
-42.31%
YoY
|
-$67.00K
252.63%
YoY
|
$14.00K
-53.33%
YoY
|
$21.00K
-520.0%
YoY
|
-$52.00K
-5300.0%
YoY
|
-$19.00K
-151.35%
YoY
|
$30.00K
11.11%
YoY
|
-$5.000K
-104.24%
YoY
|
$1.000K
N/A
|
$37.00K
1133.33%
YoY
|
$27.00K
-325.0%
YoY
|
$118.0K
-45.87%
YoY
|
$0.00
-100.0%
YoY
|
$3.000K
-120.0%
YoY
|
-$12.00K
-500.0%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$65.00K
116.67%
YoY
|
$76.00K
-261.7%
YoY
|
-$49.00K
-450.0%
YoY
|
$23.00K
9.52%
YoY
|
-$30.00K
-42.31%
YoY
|
-$47.00K
161.11%
YoY
|
$14.00K
-65.0%
YoY
|
$21.00K
-520.0%
YoY
|
-$52.00K
-5300.0%
YoY
|
-$18.00K
-148.65%
YoY
|
$40.00K
48.15%
YoY
|
-$5.000K
-104.24%
YoY
|
$1.000K
-50.0%
YoY
|
$37.00K
-126.81%
YoY
|
$27.00K
237.5%
YoY
|
$118.0K
-48.25%
YoY
|
$2.000K
-92.0%
YoY
|
-$138.0K
213.64%
YoY
|
$8.000K
-101.51%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$20.00K
1900.0%
YoY
|
N/A
|
N/A
|
N/A
|
$1.000K
N/A
|
$10.00K
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$67.00K
252.63%
YoY
|
N/A
|
N/A
|
N/A
|
-$19.00K
-151.35%
YoY
|
$30.00K
N/A
|
N/A
|
N/A
|
$37.00K
-126.81%
YoY
|
N/A
|
N/A
|
N/A
|
-$138.0K
213.64%
YoY
|
N/A
|
Loading...