|
Concept
|
2026 | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$13.27M
-170.24%
YoY
|
-$18.89M
12.26%
YoY
|
-$16.83M
-123.4%
YoY
|
$71.92M
-37.38%
YoY
|
$114.9M
-303.53%
YoY
|
| Depreciation, Depletion And Amortization |
$53.33M
1.64%
YoY
|
$52.46M
6.11%
YoY
|
$49.44M
15.47%
YoY
|
$42.82M
-0.35%
YoY
|
$42.97M
-7.59%
YoY
|
| Cash From Operating Activities |
$145.8M
65.85%
YoY
|
$87.89M
-7.29%
YoY
|
$94.80M
-157.49%
YoY
|
-$164.9M
-168.74%
YoY
|
$239.9M
52.07%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$62.05M
50.87%
YoY
|
$41.13M
-31.79%
YoY
|
$60.30M
0.62%
YoY
|
$59.93M
11.18%
YoY
|
$53.91M
123.39%
YoY
|
| Acquisitions |
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$80.00K
N/A
|
| Other Investing Activities |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$302.0K
N/A
|
$0.00
-100.0%
YoY
|
-$74.00K
N/A
|
| Cash From Investing Activities |
-$62.05M
50.87%
YoY
|
-$41.13M
-31.45%
YoY
|
-$60.00M
0.11%
YoY
|
-$59.93M
76.81%
YoY
|
-$33.90M
41.12%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$12.57M
28.37%
YoY
|
$9.789M
-69.44%
YoY
|
$32.03M
-58.66%
YoY
|
$77.47M
-0.77%
YoY
|
$78.07M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$13.32M
-71.67%
YoY
|
-$47.00M
-1.21%
YoY
|
-$47.58M
4.5%
YoY
|
-$45.53M
-55.0%
YoY
|
-$101.2M
3097.5%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$145.8M
65.85%
YoY
|
$87.89M
-7.29%
YoY
|
$94.80M
-157.49%
YoY
|
-$164.9M
-168.74%
YoY
|
$239.9M
52.07%
YoY
|
| Cash From Investing Activities |
-$62.05M
50.87%
YoY
|
-$41.13M
-31.45%
YoY
|
-$60.00M
0.11%
YoY
|
-$59.93M
76.81%
YoY
|
-$33.90M
41.12%
YoY
|
| Cash From Financing Activities |
-$13.32M
-71.67%
YoY
|
-$47.00M
-1.21%
YoY
|
-$47.58M
4.5%
YoY
|
-$45.53M
-55.0%
YoY
|
-$101.2M
3097.5%
YoY
|
| Net Change In Cash |
$71.40M
-6319.34%
YoY
|
-$1.148M
-91.02%
YoY
|
-$12.78M
-95.31%
YoY
|
-$272.5M
-358.49%
YoY
|
$105.4M
-21.13%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$145.8M
65.85%
YoY
|
$87.89M
-7.29%
YoY
|
$94.80M
-157.49%
YoY
|
-$164.9M
-168.74%
YoY
|
$239.9M
52.07%
YoY
|
| Capital Expenditures |
$62.05M
50.87%
YoY
|
$41.13M
-31.79%
YoY
|
$60.30M
0.62%
YoY
|
$59.93M
11.18%
YoY
|
$53.91M
123.39%
YoY
|
| Free Cash Flow |
$83.71M
79.03%
YoY
|
$46.75M
35.55%
YoY
|
$34.49M
-115.34%
YoY
|
-$224.8M
-220.89%
YoY
|
$186.0M
39.18%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$47.61M
38.48%
YoY
|
$5.356M
-128.29%
YoY
|
-$18.47M
84.86%
YoY
|
-$21.23M
-12.81%
YoY
|
$34.38M
26.45%
YoY
|
-$18.93M
-389.52%
YoY
|
-$9.992M
-68.44%
YoY
|
-$24.35M
28.89%
YoY
|
$27.19M
-30.19%
YoY
|
$6.539M
-67.91%
YoY
|
-$31.67M
-514.3%
YoY
|
-$18.89M
-481.85%
YoY
|
$38.95M
-37.32%
YoY
|
$20.38M
-38.06%
YoY
|
$7.643M
-30.12%
YoY
|
$4.947M
-44.28%
YoY
|
$62.14M
-30.88%
YoY
|
$32.90M
340.6%
YoY
|
$10.94M
-157.45%
YoY
|
$8.878M
-106.59%
YoY
|
| Depreciation, Depletion And Amortization |
$13.10M
0.72%
YoY
|
$13.36M
2.35%
YoY
|
$13.47M
2.32%
YoY
|
$13.39M
1.18%
YoY
|
$13.00M
-7.06%
YoY
|
$13.05M
5.87%
YoY
|
$13.17M
11.29%
YoY
|
$13.24M
17.29%
YoY
|
$13.99M
28.17%
YoY
|
$12.33M
15.54%
YoY
|
$11.83M
10.82%
YoY
|
$11.29M
6.97%
YoY
|
$10.92M
1.92%
YoY
|
$10.67M
0.45%
YoY
|
$10.68M
-0.62%
YoY
|
$10.55M
-3.1%
YoY
|
$10.71M
-1.73%
YoY
|
$10.62M
-6.34%
YoY
|
$10.75M
-8.84%
YoY
|
$10.89M
-12.35%
YoY
|
| Cash From Operating Activities |
$173.4M
48.18%
YoY
|
-$12.90M
-44.09%
YoY
|
$86.34M
211.54%
YoY
|
-$101.0M
199.42%
YoY
|
$117.0M
-1.13%
YoY
|
-$23.08M
-1546.96%
YoY
|
$27.72M
-21.51%
YoY
|
-$33.74M
-44.17%
YoY
|
$118.3M
49.63%
YoY
|
$1.595M
-108.07%
YoY
|
$35.31M
-126.72%
YoY
|
-$60.45M
-34.35%
YoY
|
$79.09M
-9.88%
YoY
|
-$19.76M
-175.02%
YoY
|
-$132.1M
-261.96%
YoY
|
-$92.07M
-308.36%
YoY
|
$87.76M
-17.52%
YoY
|
$26.34M
460.4%
YoY
|
$81.59M
9.66%
YoY
|
$44.19M
-259.03%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$9.869M
-28.15%
YoY
|
$18.61M
41.77%
YoY
|
$14.68M
85.92%
YoY
|
$18.90M
196.35%
YoY
|
$13.74M
30.0%
YoY
|
$13.12M
-9.12%
YoY
|
$7.897M
-56.28%
YoY
|
$6.377M
-63.0%
YoY
|
$10.56M
-47.41%
YoY
|
$14.44M
-233.21%
YoY
|
$18.06M
-232.74%
YoY
|
$17.24M
11.94%
YoY
|
$20.09M
-203.56%
YoY
|
-$10.84M
-27.55%
YoY
|
-$13.61M
82.83%
YoY
|
$15.40M
27.23%
YoY
|
-$19.40M
228.78%
YoY
|
-$14.96M
-299.1%
YoY
|
-$7.443M
-290.85%
YoY
|
$12.10M
79.5%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$1.000K
-107.69%
YoY
|
$0.00
N/A
|
N/A
|
$215.0K
N/A
|
-$13.00K
N/A
|
$0.00
N/A
|
$87.00K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
$19.92M
19821.0%
YoY
|
$3.000K
-103.0%
YoY
|
$83.00K
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
-$9.869M
-28.15%
YoY
|
-$18.61M
41.78%
YoY
|
-$14.68M
85.92%
YoY
|
-$18.90M
196.35%
YoY
|
-$13.74M
32.71%
YoY
|
-$13.12M
-9.13%
YoY
|
-$7.897M
-56.28%
YoY
|
-$6.377M
-62.81%
YoY
|
-$10.35M
-48.48%
YoY
|
-$14.44M
33.21%
YoY
|
-$18.06M
32.74%
YoY
|
-$17.15M
11.37%
YoY
|
-$20.09M
-3941.11%
YoY
|
-$10.84M
-27.54%
YoY
|
-$13.61M
84.89%
YoY
|
-$15.40M
27.23%
YoY
|
$523.0K
-108.86%
YoY
|
-$14.96M
96.83%
YoY
|
-$7.360M
88.72%
YoY
|
-$12.10M
82.2%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$12.57M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$9.170M
-18.71%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$11.28M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$85.75M
-15.55%
YoY
|
$17.55M
-25.71%
YoY
|
-$52.44M
-885.07%
YoY
|
$107.3M
342.74%
YoY
|
-$101.5M
7.14%
YoY
|
$23.62M
-1336.7%
YoY
|
$6.680M
-152.7%
YoY
|
$24.24M
-60.76%
YoY
|
-$94.78M
115.98%
YoY
|
-$1.910M
-110.01%
YoY
|
-$12.68M
34.07%
YoY
|
$61.78M
-647.62%
YoY
|
-$43.88M
-13.05%
YoY
|
$19.09M
-158.59%
YoY
|
-$9.454M
-66.95%
YoY
|
-$11.28M
-207.55%
YoY
|
-$50.47M
3504.93%
YoY
|
-$32.58M
-82.01%
YoY
|
-$28.61M
140.41%
YoY
|
$10.49M
-94.51%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$173.4M
48.18%
YoY
|
-$12.90M
-44.09%
YoY
|
$86.34M
211.54%
YoY
|
-$101.0M
199.42%
YoY
|
$117.0M
-1.13%
YoY
|
-$23.08M
-1546.96%
YoY
|
$27.72M
-21.51%
YoY
|
-$33.74M
-44.17%
YoY
|
$118.3M
49.63%
YoY
|
$1.595M
-108.07%
YoY
|
$35.31M
-126.72%
YoY
|
-$60.45M
-34.35%
YoY
|
$79.09M
-9.88%
YoY
|
-$19.76M
-175.02%
YoY
|
-$132.1M
-261.96%
YoY
|
-$92.07M
-308.36%
YoY
|
$87.76M
-17.52%
YoY
|
$26.34M
460.4%
YoY
|
$81.59M
9.66%
YoY
|
$44.19M
-259.03%
YoY
|
| Cash From Investing Activities |
-$9.869M
-28.15%
YoY
|
-$18.61M
41.78%
YoY
|
-$14.68M
85.92%
YoY
|
-$18.90M
196.35%
YoY
|
-$13.74M
32.71%
YoY
|
-$13.12M
-9.13%
YoY
|
-$7.897M
-56.28%
YoY
|
-$6.377M
-62.81%
YoY
|
-$10.35M
-48.48%
YoY
|
-$14.44M
33.21%
YoY
|
-$18.06M
32.74%
YoY
|
-$17.15M
11.37%
YoY
|
-$20.09M
-3941.11%
YoY
|
-$10.84M
-27.54%
YoY
|
-$13.61M
84.89%
YoY
|
-$15.40M
27.23%
YoY
|
$523.0K
-108.86%
YoY
|
-$14.96M
96.83%
YoY
|
-$7.360M
88.72%
YoY
|
-$12.10M
82.2%
YoY
|
| Cash From Financing Activities |
-$85.75M
-15.55%
YoY
|
$17.55M
-25.71%
YoY
|
-$52.44M
-885.07%
YoY
|
$107.3M
342.74%
YoY
|
-$101.5M
7.14%
YoY
|
$23.62M
-1336.7%
YoY
|
$6.680M
-152.7%
YoY
|
$24.24M
-60.76%
YoY
|
-$94.78M
115.98%
YoY
|
-$1.910M
-110.01%
YoY
|
-$12.68M
34.07%
YoY
|
$61.78M
-647.62%
YoY
|
-$43.88M
-13.05%
YoY
|
$19.09M
-158.59%
YoY
|
-$9.454M
-66.95%
YoY
|
-$11.28M
-207.55%
YoY
|
-$50.47M
3504.93%
YoY
|
-$32.58M
-82.01%
YoY
|
-$28.61M
140.41%
YoY
|
$10.49M
-94.51%
YoY
|
| Net Change In Cash |
$77.74M
4438.0%
YoY
|
-$13.96M
10.97%
YoY
|
$19.22M
-27.47%
YoY
|
-$12.26M
-22.94%
YoY
|
$1.713M
-87.03%
YoY
|
-$12.58M
-14.74%
YoY
|
$26.50M
479.57%
YoY
|
-$15.91M
-1.83%
YoY
|
$13.21M
-12.6%
YoY
|
-$14.75M
28.19%
YoY
|
$4.572M
-102.95%
YoY
|
-$16.20M
-86.49%
YoY
|
$15.11M
-60.03%
YoY
|
-$11.51M
-45.71%
YoY
|
-$155.2M
-440.21%
YoY
|
-$119.9M
-379.15%
YoY
|
$37.81M
-61.85%
YoY
|
-$21.20M
-88.48%
YoY
|
$45.62M
-22.15%
YoY
|
$42.95M
-72.67%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$173.4M
48.18%
YoY
|
-$12.90M
-44.09%
YoY
|
$86.34M
211.54%
YoY
|
-$101.0M
199.42%
YoY
|
$117.0M
-1.13%
YoY
|
-$23.08M
-1546.96%
YoY
|
$27.72M
-21.51%
YoY
|
-$33.74M
-44.17%
YoY
|
$118.3M
49.63%
YoY
|
$1.595M
-108.07%
YoY
|
$35.31M
-126.72%
YoY
|
-$60.45M
-34.35%
YoY
|
$79.09M
-9.88%
YoY
|
-$19.76M
-175.02%
YoY
|
-$132.1M
-261.96%
YoY
|
-$92.07M
-308.36%
YoY
|
$87.76M
-17.52%
YoY
|
$26.34M
460.4%
YoY
|
$81.59M
9.66%
YoY
|
$44.19M
-259.03%
YoY
|
| Capital Expenditures |
$9.869M
-28.15%
YoY
|
$18.61M
41.77%
YoY
|
$14.68M
85.92%
YoY
|
$18.90M
196.35%
YoY
|
$13.74M
30.0%
YoY
|
$13.12M
-9.12%
YoY
|
$7.897M
-56.28%
YoY
|
$6.377M
-63.0%
YoY
|
$10.56M
-47.41%
YoY
|
$14.44M
-233.21%
YoY
|
$18.06M
-232.74%
YoY
|
$17.24M
11.94%
YoY
|
$20.09M
-203.56%
YoY
|
-$10.84M
-27.55%
YoY
|
-$13.61M
82.83%
YoY
|
$15.40M
27.23%
YoY
|
-$19.40M
228.78%
YoY
|
-$14.96M
-299.1%
YoY
|
-$7.443M
-290.85%
YoY
|
$12.10M
79.5%
YoY
|
| Free Cash Flow |
$163.5M
58.33%
YoY
|
-$31.51M
-12.96%
YoY
|
$71.66M
261.6%
YoY
|
-$119.9M
198.93%
YoY
|
$103.3M
-4.19%
YoY
|
-$36.20M
181.84%
YoY
|
$19.82M
14.91%
YoY
|
-$40.12M
-48.35%
YoY
|
$107.8M
82.67%
YoY
|
-$12.84M
44.02%
YoY
|
$17.25M
-114.55%
YoY
|
-$77.68M
-27.72%
YoY
|
$59.00M
-44.94%
YoY
|
-$8.919M
-121.6%
YoY
|
-$118.5M
-233.14%
YoY
|
-$107.5M
-434.95%
YoY
|
$107.2M
-4.58%
YoY
|
$41.30M
-1567.18%
YoY
|
$89.03M
26.29%
YoY
|
$32.08M
-192.92%
YoY
|
Loading...