|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$3.986M
2333.27%
YoY
|
$17.40K
-94.9%
YoY
|
$31.51K
463.9%
YoY
|
$49.83K
27.86%
YoY
|
$163.8K
14.85%
YoY
|
$341.0K
901.08%
YoY
|
$5.588K
-79.61%
YoY
|
$38.97K
76.58%
YoY
|
$142.6K
905.28%
YoY
|
$34.06K
178.5%
YoY
|
$27.41K
109.56%
YoY
|
$22.07K
-12.87%
YoY
|
$14.19K
-45.44%
YoY
|
$12.23K
-18.52%
YoY
|
$13.08K
-87.08%
YoY
|
$25.33K
-40.97%
YoY
|
$26.01K
-25.8%
YoY
|
$15.01K
-77.29%
YoY
|
$101.2K
30.8%
YoY
|
| Cash & Equivalents |
$3.986M
2333.27%
YoY
|
$17.40K
-94.9%
YoY
|
$31.51K
463.9%
YoY
|
$49.83K
27.86%
YoY
|
$163.8K
14.85%
YoY
|
$341.0K
901.2%
YoY
|
$5.588K
-79.61%
YoY
|
$38.97K
76.56%
YoY
|
$142.6K
905.14%
YoY
|
$34.06K
178.42%
YoY
|
$27.41K
109.61%
YoY
|
$22.07K
-12.85%
YoY
|
$14.19K
-45.44%
YoY
|
$12.23K
-18.49%
YoY
|
$13.08K
-87.08%
YoY
|
$25.33K
-40.98%
YoY
|
$26.01K
-25.79%
YoY
|
$15.01K
-77.3%
YoY
|
$101.2K
30.79%
YoY
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
$1.233M
6064.0%
YoY
|
$59.60K
N/A
|
$35.60K
N/A
|
$20.50K
N/A
|
$20.00K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Inventory |
$570.7K
-65.25%
YoY
|
$566.0K
-66.47%
YoY
|
$525.0K
-67.61%
YoY
|
$543.7K
-67.26%
YoY
|
$1.642M
3.29%
YoY
|
$1.688M
6.16%
YoY
|
$1.621M
N/A
|
$1.661M
N/A
|
$1.590M
N/A
|
$1.590M
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
$1.233M
6064.0%
YoY
|
$59.59K
197.93%
YoY
|
$35.56K
N/A
|
$20.51K
N/A
|
$20.00K
N/A
|
$20.00K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
N/A
|
N/A
|
$477.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
$0.00
N/A
|
$0.00
N/A
|
$6.100K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Receivables |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Assets |
$5.219M
2739.16%
YoY
|
$76.99K
-78.67%
YoY
|
$73.19K
442.86%
YoY
|
$70.34K
59.13%
YoY
|
$183.8K
-89.39%
YoY
|
$361.0K
202.99%
YoY
|
$13.48K
-88.83%
YoY
|
$44.21K
-63.4%
YoY
|
$1.733M
1331.23%
YoY
|
$119.1K
-6.39%
YoY
|
$120.7K
-11.47%
YoY
|
$120.8K
-22.93%
YoY
|
$121.1K
-26.88%
YoY
|
$127.3K
-24.49%
YoY
|
$136.3K
-55.57%
YoY
|
$156.7K
N/A
|
$165.6K
372.3%
YoY
|
$168.6K
N/A
|
$306.8K
N/A
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$201.00
-80.02%
YoY
|
$403.00
-66.64%
YoY
|
$604.00
-57.13%
YoY
|
$805.00
-50.0%
YoY
|
$1.006K
N/A
|
$1.208K
-45.44%
YoY
|
$1.409K
N/A
|
$1.610K
N/A
|
N/A
|
$2.214K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$9.970K
N/A
|
$12.60K
N/A
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$97.34K
N/A
|
N/A
|
$186.3K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
$17.80K
-98.92%
YoY
|
$9.431K
N/A
|
$525.0K
N/A
|
$0.00
N/A
|
$1.642M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$2.050K
N/A
|
$2.050K
N/A
|
| Total Long-Term Assets |
$639.0K
-62.98%
YoY
|
$623.8K
-64.45%
YoY
|
$585.3K
-65.57%
YoY
|
$615.7K
-64.84%
YoY
|
$1.726M
1587.33%
YoY
|
$1.755M
N/A
|
$1.700M
N/A
|
$1.751M
N/A
|
$102.3K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$870.0K
N/A
|
$872.6K
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$5.219M
2739.16%
YoY
|
$76.99K
-78.67%
YoY
|
$73.19K
442.86%
YoY
|
$70.34K
59.13%
YoY
|
$183.8K
-89.39%
YoY
|
$361.0K
202.99%
YoY
|
$13.48K
-88.83%
YoY
|
$44.21K
-63.4%
YoY
|
$1.733M
1331.23%
YoY
|
$119.1K
-6.39%
YoY
|
$120.7K
-11.47%
YoY
|
$120.8K
-22.93%
YoY
|
$121.1K
-26.88%
YoY
|
$127.3K
-24.49%
YoY
|
$136.3K
-55.57%
YoY
|
$156.7K
N/A
|
$165.6K
372.3%
YoY
|
$168.6K
N/A
|
$306.8K
N/A
|
| Total Long-Term Assets |
$639.0K
|
$623.8K
|
$585.3K
|
$615.7K
|
$1.726M
|
$1.755M
|
$1.700M
|
$1.751M
|
$102.3K
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$870.0K
|
$872.6K
|
| Total Assets |
$5.858M
206.75%
YoY
|
$700.8K
-66.88%
YoY
|
$658.4K
-61.57%
YoY
|
$686.1K
-61.79%
YoY
|
$1.910M
4.08%
YoY
|
$2.116M
1675.97%
YoY
|
$1.713M
1319.81%
YoY
|
$1.795M
1386.61%
YoY
|
$1.835M
1415.72%
YoY
|
$119.1K
-6.39%
YoY
|
$120.7K
-11.47%
YoY
|
$120.8K
-22.93%
YoY
|
$121.1K
-26.88%
YoY
|
$127.3K
-87.75%
YoY
|
$136.3K
-88.44%
YoY
|
$156.7K
N/A
|
$165.6K
372.3%
YoY
|
$1.039M
N/A
|
$1.179M
N/A
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$111.2K
-7.72%
YoY
|
$241.6K
N/A
|
$182.7K
69.35%
YoY
|
$113.0K
4.75%
YoY
|
$120.5K
10.6%
YoY
|
N/A
|
$107.9K
17.35%
YoY
|
$107.9K
16.98%
YoY
|
$109.0K
19.54%
YoY
|
$92.03K
23.03%
YoY
|
$91.93K
20.5%
YoY
|
$92.22K
-17.53%
YoY
|
$91.14K
18.75%
YoY
|
$74.80K
-12.23%
YoY
|
$76.29K
-3.56%
YoY
|
$111.8K
N/A
|
$76.75K
110.37%
YoY
|
$85.22K
N/A
|
$79.11K
N/A
|
| Accrued Expenses |
$15.80K
-39.92%
YoY
|
$16.10K
N/A
|
$19.60K
98.44%
YoY
|
$23.00K
132.86%
YoY
|
$26.30K
166.28%
YoY
|
N/A
|
$9.877K
16.92%
YoY
|
$9.877K
74.54%
YoY
|
$9.877K
193.26%
YoY
|
$9.763K
59.71%
YoY
|
$8.448K
-28.16%
YoY
|
$5.659K
95.75%
YoY
|
$3.368K
-90.43%
YoY
|
$6.113K
-80.73%
YoY
|
$11.76K
-65.36%
YoY
|
$2.891K
N/A
|
$35.18K
0.0%
YoY
|
$31.73K
N/A
|
$33.95K
N/A
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
$100.0K
N/A
|
$333.0K
N/A
|
$258.0K
N/A
|
$58.00K
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$125.0K
78.93%
YoY
|
$111.1K
117.12%
YoY
|
$101.4K
-59.42%
YoY
|
$85.27K
-62.1%
YoY
|
$69.87K
-78.5%
YoY
|
$51.17K
-82.94%
YoY
|
$250.0K
N/A
|
$225.0K
N/A
|
$325.0K
N/A
|
$300.0K
N/A
|
| Long-Term Debt Due |
N/A
|
N/A
|
N/A
|
N/A
|
$50.50K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Liabilities |
$231.1K
17.13%
YoY
|
$594.6K
248.66%
YoY
|
$460.3K
91.95%
YoY
|
$194.0K
-14.48%
YoY
|
$197.3K
185.58%
YoY
|
$170.6K
-24.8%
YoY
|
$239.8K
13.39%
YoY
|
$226.8K
13.81%
YoY
|
$69.08K
-61.57%
YoY
|
$226.8K
50.42%
YoY
|
$211.5K
51.9%
YoY
|
$199.3K
-45.35%
YoY
|
$179.8K
-46.64%
YoY
|
$150.8K
-66.69%
YoY
|
$139.2K
-67.2%
YoY
|
$364.7K
N/A
|
$336.9K
370.14%
YoY
|
$452.6K
N/A
|
$424.5K
N/A
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
$20.50K
-79.5%
YoY
|
$252.5K
N/A
|
$110.0K
N/A
|
$200.0K
N/A
|
$100.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Other Long-Term Liabilities |
$10.50K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$2.030K
N/A
|
| Total Long-Term Liabilities |
$31.00K
-69.0%
YoY
|
$252.5K
N/A
|
$110.0K
N/A
|
$200.0K
N/A
|
$100.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$2.025K
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$231.1K
17.13%
YoY
|
$594.6K
248.66%
YoY
|
$460.3K
91.95%
YoY
|
$194.0K
-14.48%
YoY
|
$197.3K
185.58%
YoY
|
$170.6K
-24.8%
YoY
|
$239.8K
13.39%
YoY
|
$226.8K
13.81%
YoY
|
$69.08K
-61.57%
YoY
|
$226.8K
50.42%
YoY
|
$211.5K
51.9%
YoY
|
$199.3K
-45.35%
YoY
|
$179.8K
-46.64%
YoY
|
$150.8K
-66.69%
YoY
|
$139.2K
-67.2%
YoY
|
$364.7K
N/A
|
$336.9K
370.14%
YoY
|
$452.6K
N/A
|
$424.5K
N/A
|
| Total Long-Term Liabilities |
$31.00K
-69.0%
YoY
|
$252.5K
N/A
|
$110.0K
N/A
|
$200.0K
N/A
|
$100.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$2.025K
N/A
|
| Total Liabilities |
$262.1K
-11.85%
YoY
|
$847.1K
213.12%
YoY
|
$570.3K
67.83%
YoY
|
$394.0K
42.06%
YoY
|
$297.3K
148.6%
YoY
|
$270.5K
19.29%
YoY
|
$339.8K
60.67%
YoY
|
$277.3K
39.14%
YoY
|
$119.6K
-33.48%
YoY
|
$226.8K
50.42%
YoY
|
$211.5K
51.9%
YoY
|
$199.3K
-45.35%
YoY
|
$179.8K
-46.64%
YoY
|
$150.8K
-66.69%
YoY
|
$139.2K
-67.36%
YoY
|
$364.7K
N/A
|
$336.9K
370.14%
YoY
|
$452.6K
N/A
|
$426.5K
N/A
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
-$9.626M
52.56%
YoY
|
-$8.747M
51.98%
YoY
|
-$8.317M
69.24%
YoY
|
-$7.818M
148.17%
YoY
|
-$6.310M
128.54%
YoY
|
-$5.755M
62.24%
YoY
|
-$4.914M
39.6%
YoY
|
-$3.150M
-9.93%
YoY
|
-$2.761M
-20.35%
YoY
|
-$3.547M
3.77%
YoY
|
-$3.520M
3.99%
YoY
|
-$3.498M
4.32%
YoY
|
-$3.466M
5.05%
YoY
|
-$3.418M
44.02%
YoY
|
-$3.385M
56.47%
YoY
|
-$3.353M
N/A
|
-$3.300M
100.29%
YoY
|
-$2.374M
N/A
|
-$2.164M
N/A
|
| Common Stock |
$13.11K
22.24%
YoY
|
$10.78K
1.68%
YoY
|
$10.76K
1.45%
YoY
|
$10.72K
1.64%
YoY
|
$10.72K
-98.98%
YoY
|
$10.60K
-50.22%
YoY
|
$10.60K
-50.22%
YoY
|
$10.55K
-50.49%
YoY
|
$1.054M
4848.36%
YoY
|
$21.30K
0.0%
YoY
|
$21.30K
0.0%
YoY
|
$21.30K
2.16%
YoY
|
$21.30K
2.16%
YoY
|
$21.30K
2.16%
YoY
|
$21.30K
2.16%
YoY
|
$20.85K
N/A
|
$20.85K
6.45%
YoY
|
$20.85K
N/A
|
$20.85K
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$5.616M
254.08%
YoY
|
-$133.1K
-107.34%
YoY
|
$96.76K
-92.95%
YoY
|
$295.5K
-79.98%
YoY
|
$1.586M
-4.69%
YoY
|
$1.813M
-1783.72%
YoY
|
$1.373M
-1612.14%
YoY
|
$1.476M
-1978.99%
YoY
|
$1.664M
-2934.08%
YoY
|
-$107.7K
357.96%
YoY
|
-$90.82K
2989.18%
YoY
|
-$78.55K
-62.24%
YoY
|
-$58.72K
-65.73%
YoY
|
-$23.51K
-104.01%
YoY
|
-$2.940K
-100.39%
YoY
|
-$208.0K
276.45%
YoY
|
-$171.4K
368.07%
YoY
|
$585.9K
-59.15%
YoY
|
$752.9K
883.42%
YoY
|
| Total Liabilities & Shareholders Equity |
$5.858M
206.75%
YoY
|
$700.8K
-66.88%
YoY
|
$658.4K
-61.57%
YoY
|
$686.1K
-61.79%
YoY
|
$1.910M
4.08%
YoY
|
$2.116M
1675.97%
YoY
|
$1.713M
1319.81%
YoY
|
$1.795M
1386.61%
YoY
|
$1.835M
1415.72%
YoY
|
$119.1K
-6.39%
YoY
|
$120.7K
-11.47%
YoY
|
$120.8K
-22.93%
YoY
|
$121.1K
-26.88%
YoY
|
$127.3K
-87.75%
YoY
|
$136.3K
-88.44%
YoY
|
$156.7K
N/A
|
$165.6K
372.3%
YoY
|
$1.039M
N/A
|
$1.179M
N/A
|
Loading...