|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$7.894K
50.82%
YoY
|
$5.234K
177.81%
YoY
|
$1.884K
-93.49%
YoY
|
$28.94K
619.95%
YoY
|
$4.020K
N/A
|
| Cost Of Revenue |
$177.3K
5.19%
YoY
|
$168.5K
N/A
|
$0.00
-100.0%
YoY
|
$28.94K
620.13%
YoY
|
$4.019K
N/A
|
| Gross Profit |
-$169.4K
3.72%
YoY
|
-$163.3K
-8768.05%
YoY
|
$1.884K
N/A
|
$0.00
-100.0%
YoY
|
$1.00
N/A
|
| Selling, General & Admin |
$3.306M
209.17%
YoY
|
$1.069M
520.84%
YoY
|
$172.3K
-77.16%
YoY
|
$754.1K
-53.74%
YoY
|
$1.630M
8108.06%
YoY
|
| Research & Development |
$103.3K
N/A
|
$0.00
-100.0%
YoY
|
$395.7K
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$33.34K
-0.86%
YoY
|
$33.63K
N/A
|
N/A
|
N/A
|
N/A
|
| Operating Expenses |
$4.540M
324.49%
YoY
|
$1.069M
520.86%
YoY
|
$172.3K
-89.64%
YoY
|
$1.662M
1.96%
YoY
|
$1.630M
8108.07%
YoY
|
| Operating Profit |
-$4.709M
282.0%
YoY
|
-$1.233M
623.58%
YoY
|
-$170.4K
-89.57%
YoY
|
-$1.633M
0.43%
YoY
|
-$1.626M
N/A
|
| Interest Expense |
-$4.800K
-344.77%
YoY
|
$1.961K
-82.58%
YoY
|
$11.26K
-40.88%
YoY
|
$19.04K
1149.48%
YoY
|
$1.524K
N/A
|
| Other Income/Expense, Net |
-$4.540K
-7422.58%
YoY
|
$62.00
-98.36%
YoY
|
$3.770K
-80.2%
YoY
|
$19.04K
1149.48%
YoY
|
$1.524K
N/A
|
| Pretax Income |
-$4.714M
282.38%
YoY
|
-$1.233M
639.92%
YoY
|
-$166.6K
-89.92%
YoY
|
-$1.652M
1.51%
YoY
|
-$1.628M
8095.52%
YoY
|
| Income Tax |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Net Earnings |
-$4.668M
278.69%
YoY
|
-$1.233M
639.91%
YoY
|
-$166.6K
-110.08%
YoY
|
$1.652M
1.51%
YoY
|
$1.628M
-8295.51%
YoY
|
| Basic Earnings Per Share |
-$0.44
266.67%
YoY
|
-$0.12
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
-$0.44
266.67%
YoY
|
-$0.12
1100.0%
YoY
|
-$0.01
-87.5%
YoY
|
-$0.08
-3.71%
YoY
|
-$0.08
309.87%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
10.65M shares
2.05%
YoY
|
10.44M shares
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
10.65M shares
2.05%
YoY
|
10.44M shares
-50.47%
YoY
|
21.08M shares
3.77%
YoY
|
20.31M shares
N/A
|
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$0.00
N/A
|
$0.00
N/A
|
$6.120K
-22.47%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$7.894K
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$1.884K
-70.6%
YoY
|
$0.00
N/A
|
$13.29K
N/A
|
$9.245K
360.18%
YoY
|
| Cost Of Revenue |
$32.92K
-45.23%
YoY
|
$21.85K
-58.56%
YoY
|
$21.07K
-60.39%
YoY
|
$11.30K
N/A
|
$60.11K
N/A
|
$52.72K
N/A
|
$53.19K
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$1.884K
-70.6%
YoY
|
N/A
|
$13.29K
N/A
|
$9.245K
360.18%
YoY
|
| Gross Profit |
-$32.92K
-45.23%
YoY
|
-$21.85K
-58.56%
YoY
|
-$14.95K
-67.0%
YoY
|
-$11.30K
N/A
|
-$60.11K
N/A
|
-$52.72K
N/A
|
-$45.30K
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Selling, General & Admin |
$837.8K
82.37%
YoY
|
$402.9K
N/A
|
$485.5K
N/A
|
$421.5K
N/A
|
$459.4K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$25.92K
-21.55%
YoY
|
$19.83K
-32.02%
YoY
|
$28.84K
-55.91%
YoY
|
$44.63K
325.86%
YoY
|
$33.04K
-84.83%
YoY
|
$29.17K
-83.74%
YoY
|
$65.41K
N/A
|
$10.48K
N/A
|
$217.9K
N/A
|
$179.4K
N/A
|
| Research & Development |
$11.02K
-72.84%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
$40.56K
N/A
|
$52.00K
N/A
|
$36.00K
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
N/A
|
$125.3K
N/A
|
$137.2K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$8.100K
-67.6%
YoY
|
$21.85K
-52.19%
YoY
|
$8.336K
0.0%
YoY
|
$8.300K
N/A
|
$25.00K
N/A
|
$45.69K
N/A
|
$8.336K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Operating Expenses |
$848.8K
69.78%
YoY
|
$403.0K
-49.1%
YoY
|
$485.5K
-71.8%
YoY
|
$396.3K
N/A
|
$499.9K
149.97%
YoY
|
$791.7K
2954.06%
YoY
|
$1.722M
8583.41%
YoY
|
N/A
|
$200.0K
348.11%
YoY
|
$25.92K
-21.54%
YoY
|
$19.83K
-32.02%
YoY
|
$28.84K
-55.91%
YoY
|
$44.63K
325.86%
YoY
|
$33.04K
-84.84%
YoY
|
$29.17K
-83.74%
YoY
|
$65.41K
-81.12%
YoY
|
$10.48K
N/A
|
$217.9K
263.67%
YoY
|
$179.4K
-87.81%
YoY
|
| Operating Profit |
-$881.7K
57.44%
YoY
|
-$424.8K
-49.69%
YoY
|
-$500.4K
-71.68%
YoY
|
-$407.6K
N/A
|
-$560.0K
180.03%
YoY
|
-$844.4K
3157.43%
YoY
|
-$1.767M
8811.88%
YoY
|
N/A
|
-$200.0K
14.87%
YoY
|
-$25.92K
-21.54%
YoY
|
-$19.83K
-32.02%
YoY
|
-$28.84K
-54.6%
YoY
|
-$174.1K
N/A
|
-$33.04K
-83.85%
YoY
|
-$29.17K
-82.86%
YoY
|
-$63.53K
-81.31%
YoY
|
N/A
|
-$204.6K
241.49%
YoY
|
-$170.2K
-88.42%
YoY
|
| Interest Expense |
-$2.500K
150.0%
YoY
|
-$10.00K
N/A
|
-$7.500K
-652.69%
YoY
|
-$600.00
N/A
|
-$1.000K
-327.27%
YoY
|
N/A
|
$1.357K
-51.95%
YoY
|
N/A
|
$440.00
-113.66%
YoY
|
$1.305K
342.37%
YoY
|
$2.824K
180.72%
YoY
|
$2.427K
-63.99%
YoY
|
-$3.220K
-431.96%
YoY
|
$295.00
-96.55%
YoY
|
$1.006K
-88.15%
YoY
|
$6.740K
-86.52%
YoY
|
$970.00
N/A
|
$8.547K
N/A
|
$8.492K
N/A
|
| Other Income/Expense, Net |
-$4.782K
506.08%
YoY
|
-$9.984K
449.78%
YoY
|
-$3.179K
134.61%
YoY
|
$0.00
N/A
|
-$789.00
-6169.23%
YoY
|
-$1.816K
39.16%
YoY
|
-$1.355K
-52.02%
YoY
|
N/A
|
$13.00
-101.71%
YoY
|
-$1.305K
654.34%
YoY
|
-$2.824K
-17.18%
YoY
|
-$2.427K
-122.96%
YoY
|
-$760.00
-91.11%
YoY
|
-$173.00
-96.89%
YoY
|
-$3.410K
-37.64%
YoY
|
$10.57K
-2475.28%
YoY
|
-$8.550K
N/A
|
-$5.555K
N/A
|
-$5.468K
N/A
|
| Pretax Income |
-$886.5K
58.08%
YoY
|
-$434.8K
N/A
|
-$503.6K
N/A
|
-$1.538M
N/A
|
-$560.8K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$27.23K
-18.01%
YoY
|
-$22.65K
-30.48%
YoY
|
-$31.27K
-40.96%
YoY
|
-$47.85K
-94.83%
YoY
|
-$33.21K
-84.19%
YoY
|
-$32.58K
-81.45%
YoY
|
-$52.96K
N/A
|
-$926.0K
N/A
|
-$210.1K
N/A
|
-$175.6K
N/A
|
| Income Tax |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$5.468K
N/A
|
| Net Earnings |
-$879.3K
58.51%
YoY
|
-$430.2K
-48.84%
YoY
|
-$498.4K
-71.82%
YoY
|
-$1.509M
N/A
|
-$554.7K
177.38%
YoY
|
-$840.9K
2988.54%
YoY
|
-$1.768M
7706.83%
YoY
|
N/A
|
-$200.0K
317.93%
YoY
|
-$27.23K
-18.02%
YoY
|
-$22.65K
-30.47%
YoY
|
-$31.27K
-40.96%
YoY
|
-$47.85K
-94.83%
YoY
|
-$33.21K
-84.19%
YoY
|
-$32.58K
-81.45%
YoY
|
-$52.96K
-84.44%
YoY
|
-$926.0K
N/A
|
-$210.1K
250.76%
YoY
|
-$175.6K
-88.05%
YoY
|
| Basic Earnings Per Share |
-$0.07
40.0%
YoY
|
-$0.04
-50.0%
YoY
|
-$0.05
-70.59%
YoY
|
N/A
|
-$0.05
N/A
|
-$0.08
N/A
|
-$0.17
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
-$0.01
N/A
|
-$0.01
N/A
|
| Diluted Earnings Per Share |
-$0.07
40.0%
YoY
|
-$0.04
-50.0%
YoY
|
-$0.05
-70.59%
YoY
|
-$0.14
N/A
|
-$0.05
N/A
|
-$0.08
N/A
|
-$0.17
15596.33%
YoY
|
N/A
|
$0.00
0.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-40.94%
YoY
|
$0.00
-94.93%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
-$0.04
N/A
|
-$0.01
N/A
|
-$0.01
N/A
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
13.12M shares
21.77%
YoY
|
10.78M shares
1.67%
YoY
|
10.78M shares
1.67%
YoY
|
10.72M shares
-98.98%
YoY
|
10.77M shares
-98.98%
YoY
|
10.60M shares
-49.15%
YoY
|
10.60M shares
-50.22%
YoY
|
1.054B shares
4848.36%
YoY
|
1.054B shares
4848.36%
YoY
|
20.85M shares
-2.11%
YoY
|
21.30M shares
2.16%
YoY
|
21.30M shares
N/A
|
21.30M shares
N/A
|
21.30M shares
2.31%
YoY
|
20.85M shares
0.0%
YoY
|
N/A
|
N/A
|
20.82M shares
N/A
|
20.85M shares
N/A
|
| Diluted Shares Outstanding |
12.20M shares
14.03%
YoY
|
10.78M shares
1.63%
YoY
|
10.73M shares
2.74%
YoY
|
N/A
|
10.70M shares
1.51%
YoY
|
10.60M shares
-49.15%
YoY
|
10.45M shares
N/A
|
N/A
|
10.54M shares
N/A
|
20.85M shares
-0.86%
YoY
|
N/A
|
N/A
|
N/A
|
21.03M shares
0.86%
YoY
|
20.85M shares
0.0%
YoY
|
N/A
|
N/A
|
20.85M shares
N/A
|
20.85M shares
N/A
|
Loading...