|
FY2026
12 months to Jun 30, 2026
|
FY2025
12 months to Jun 30, 2025
|
FY2024
12 months to Jun 30, 2024
|
FY2023
12 months to Feb 28, 2023
|
FY2022
12 months to Feb 28, 2022
|
|
|---|---|---|---|---|---|
| Cash Flows from Operating Activities: | |||||
| Net loss | |||||
| Net loss | |||||
| Depreciation and amortization expense | |||||
| Rental inventory - depreciation expense | |||||
| Stock-based compensation expense | |||||
| Impairment loss | |||||
| Credit losses | |||||
| Amortization of right of use assets | |||||
| Rental inventory – depreciation expense | |||||
| Loss on settlement of liabilities | |||||
| Accounts receivable | |||||
| Prepaid expenses | |||||
| Right of use asset | |||||
| Rental inventory | |||||
| Accounts payable and accrued liabilities | |||||
| Right of use liabilities | |||||
| Net cash used in operating activities | |||||
| Cash Flows from Investing Activities: | |||||
| Capitalized patent costs | |||||
| Purchases of property and equipment | |||||
| Net cash used in investing activities | |||||
| Repayment on notes payable | |||||
| Repayment on notes payable – related party | |||||
| Repayment of related party advances | |||||
| Repayment of line of credit | |||||
| Repayment of loans payable – related party | |||||
| Advances from related party | |||||
| Proceeds from exercise of common stock options | |||||
| Proceeds from notes payable | |||||
| Proceeds from notes payable – related party | |||||
| Proceeds from sale of common stock, net | |||||
| Net cash provided by financing activities | |||||
| Net change in cash | |||||
| Cash, at beginning of period | |||||
| Cash, at end of period | |||||
| Supplemental disclosures of cash flow information: | |||||
| Cash paid for interest | |||||
| Cash paid for income taxes | |||||
| Common shares issued for settlement of accounts payable | |||||
| Noncash financing activities: | |||||
| Recognition of ROU assets and liabilities | |||||
| Common stock issued for settlement of liabilities | |||||
| Common stock cancelled | |||||
Loading...