|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$7.964M
-23.3%
YoY
|
$10.81M
-1.33%
YoY
|
$18.40M
74.72%
YoY
|
$11.66M
11.94%
YoY
|
$10.38M
-0.65%
YoY
|
$10.96M
-8.59%
YoY
|
$10.53M
-42.45%
YoY
|
$10.42M
-36.82%
YoY
|
$10.45M
-26.84%
YoY
|
$11.99M
2.85%
YoY
|
$18.30M
35.16%
YoY
|
$16.49M
53.5%
YoY
|
$14.29M
49.05%
YoY
|
$11.65M
46.47%
YoY
|
$13.54M
32.36%
YoY
|
$10.74M
-26.59%
YoY
|
$9.585M
-3.18%
YoY
|
$7.956M
-27.67%
YoY
|
$10.23M
-1.63%
YoY
|
| Cash & Equivalents |
$7.964M
-23.3%
YoY
|
$10.81M
-1.33%
YoY
|
$18.40M
74.72%
YoY
|
$11.66M
11.94%
YoY
|
$10.38M
-0.65%
YoY
|
$10.96M
-8.59%
YoY
|
$10.53M
-42.34%
YoY
|
$10.42M
-36.82%
YoY
|
$10.45M
-26.84%
YoY
|
$11.99M
2.85%
YoY
|
$18.26M
34.88%
YoY
|
$16.49M
53.5%
YoY
|
$14.29M
49.05%
YoY
|
$11.65M
46.47%
YoY
|
$13.54M
32.36%
YoY
|
$10.74M
-26.59%
YoY
|
$9.585M
-2.9%
YoY
|
$7.956M
-27.78%
YoY
|
$10.23M
-1.35%
YoY
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Inventory |
$11.08M
153.95%
YoY
|
$11.26M
158.08%
YoY
|
$0.00
-100.0%
YoY
|
$2.801M
-32.97%
YoY
|
$4.363M
-76.15%
YoY
|
$4.363M
-84.84%
YoY
|
$16.96M
-42.3%
YoY
|
$4.179M
-88.63%
YoY
|
$18.30M
287.48%
YoY
|
$28.79M
855.43%
YoY
|
$29.40M
157.13%
YoY
|
$36.77M
99.78%
YoY
|
$4.722M
N/A
|
$3.013M
N/A
|
$11.43M
185.49%
YoY
|
$18.40M
N/A
|
N/A
|
N/A
|
$4.005M
-77.99%
YoY
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Assets |
$19.04M
-42.72%
YoY
|
$22.07M
-34.97%
YoY
|
$18.40M
-33.08%
YoY
|
$14.46M
-0.92%
YoY
|
$33.25M
15.66%
YoY
|
$33.94M
-16.76%
YoY
|
$27.49M
-42.36%
YoY
|
$14.60M
-72.59%
YoY
|
$28.75M
51.24%
YoY
|
$40.77M
178.0%
YoY
|
$47.70M
91.0%
YoY
|
$53.25M
82.72%
YoY
|
$19.01M
98.31%
YoY
|
$14.67M
84.34%
YoY
|
$24.97M
75.44%
YoY
|
$29.14M
99.18%
YoY
|
$9.585M
-3.18%
YoY
|
$7.956M
-59.2%
YoY
|
$14.24M
-50.23%
YoY
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$1.029B
7.5%
YoY
|
$1.038B
15.78%
YoY
|
$1.057B
16.84%
YoY
|
$1.015B
9.94%
YoY
|
$956.9M
5.15%
YoY
|
$896.1M
-3.29%
YoY
|
$904.6M
-3.71%
YoY
|
$922.9M
-2.96%
YoY
|
$910.1M
-8.61%
YoY
|
$926.6M
-7.84%
YoY
|
$939.4M
-6.05%
YoY
|
$951.0M
-3.59%
YoY
|
$995.8M
2.7%
YoY
|
$1.005B
4.3%
YoY
|
$999.8M
8.57%
YoY
|
$986.3M
8.63%
YoY
|
$969.6M
6.66%
YoY
|
$963.9M
6.42%
YoY
|
$920.9M
4.82%
YoY
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
$54.81M
1.33%
YoY
|
$57.33M
8.84%
YoY
|
$57.29M
9.61%
YoY
|
$54.36M
8.77%
YoY
|
$54.09M
9.94%
YoY
|
$52.67M
5.53%
YoY
|
$52.27M
4.75%
YoY
|
$49.98M
1.16%
YoY
|
$49.20M
5.15%
YoY
|
$49.92M
2.75%
YoY
|
$49.90M
2.08%
YoY
|
$49.41M
0.82%
YoY
|
$46.79M
-4.09%
YoY
|
$48.58M
2.11%
YoY
|
$48.88M
2.02%
YoY
|
$49.01M
6.02%
YoY
|
$48.79M
-1.44%
YoY
|
$47.57M
-6.35%
YoY
|
$47.92M
-3.2%
YoY
|
| Total Long-Term Assets |
$1.212B
7.52%
YoY
|
$1.225B
15.51%
YoY
|
$1.247B
16.63%
YoY
|
$1.196B
9.59%
YoY
|
$1.127B
4.72%
YoY
|
$1.060B
-2.95%
YoY
|
$1.069B
-4.52%
YoY
|
$1.091B
-3.34%
YoY
|
$1.076B
-7.81%
YoY
|
$1.093B
-7.93%
YoY
|
$1.119B
-5.51%
YoY
|
$1.129B
-3.05%
YoY
|
$1.168B
1.99%
YoY
|
$1.187B
4.53%
YoY
|
$1.185B
8.63%
YoY
|
$1.164B
8.34%
YoY
|
$1.145B
6.16%
YoY
|
$1.135B
5.28%
YoY
|
$1.091B
4.14%
YoY
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$19.04M
-42.72%
YoY
|
$22.07M
-34.97%
YoY
|
$18.40M
-33.08%
YoY
|
$14.46M
-0.92%
YoY
|
$33.25M
15.66%
YoY
|
$33.94M
-16.76%
YoY
|
$27.49M
-42.36%
YoY
|
$14.60M
-72.59%
YoY
|
$28.75M
51.24%
YoY
|
$40.77M
178.0%
YoY
|
$47.70M
91.0%
YoY
|
$53.25M
82.72%
YoY
|
$19.01M
98.31%
YoY
|
$14.67M
84.34%
YoY
|
$24.97M
75.44%
YoY
|
$29.14M
99.18%
YoY
|
$9.585M
-3.18%
YoY
|
$7.956M
-59.2%
YoY
|
$14.24M
-50.23%
YoY
|
| Total Long-Term Assets |
$1.212B
|
$1.225B
|
$1.247B
|
$1.196B
|
$1.127B
|
$1.060B
|
$1.069B
|
$1.091B
|
$1.076B
|
$1.093B
|
$1.119B
|
$1.129B
|
$1.168B
|
$1.187B
|
$1.185B
|
$1.164B
|
$1.145B
|
$1.135B
|
$1.091B
|
| Total Assets |
$1.231B
6.08%
YoY
|
$1.247B
13.94%
YoY
|
$1.265B
15.39%
YoY
|
$1.210B
9.45%
YoY
|
$1.160B
5.0%
YoY
|
$1.094B
-3.45%
YoY
|
$1.096B
-6.07%
YoY
|
$1.106B
-6.46%
YoY
|
$1.105B
-6.86%
YoY
|
$1.133B
-5.66%
YoY
|
$1.167B
-3.51%
YoY
|
$1.182B
-0.96%
YoY
|
$1.187B
2.79%
YoY
|
$1.202B
5.09%
YoY
|
$1.210B
9.49%
YoY
|
$1.193B
9.56%
YoY
|
$1.154B
6.07%
YoY
|
$1.143B
4.14%
YoY
|
$1.105B
2.69%
YoY
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$16.94M
-11.53%
YoY
|
$14.18M
-9.89%
YoY
|
$17.63M
-5.89%
YoY
|
$22.96M
15.86%
YoY
|
$19.15M
11.48%
YoY
|
$15.74M
-2.51%
YoY
|
$18.73M
15.61%
YoY
|
$19.82M
40.52%
YoY
|
$17.18M
39.9%
YoY
|
$16.14M
24.55%
YoY
|
$16.20M
337.37%
YoY
|
$14.10M
286.81%
YoY
|
$12.28M
243.56%
YoY
|
$12.96M
277.79%
YoY
|
$3.704M
16.19%
YoY
|
$3.646M
18.03%
YoY
|
$3.574M
11.69%
YoY
|
$3.431M
14.37%
YoY
|
$3.188M
6.27%
YoY
|
| Accrued Expenses |
$3.752M
-6.27%
YoY
|
$3.816M
-6.08%
YoY
|
$3.879M
-5.92%
YoY
|
$3.941M
-5.76%
YoY
|
$4.003M
-5.61%
YoY
|
$4.063M
-20.22%
YoY
|
$4.123M
-19.16%
YoY
|
$4.182M
-19.61%
YoY
|
$4.241M
-19.3%
YoY
|
$5.093M
-4.05%
YoY
|
$5.100M
-4.85%
YoY
|
$5.202M
-3.86%
YoY
|
$5.255M
-3.75%
YoY
|
$5.308M
-3.65%
YoY
|
$5.360M
-3.79%
YoY
|
$5.411M
-3.44%
YoY
|
$5.460M
-2.5%
YoY
|
$5.509M
-3.35%
YoY
|
$5.571M
-2.26%
YoY
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Long-Term Debt Due |
$133.0K
-99.24%
YoY
|
$35.37M
77.61%
YoY
|
$5.523M
131.77%
YoY
|
$77.00K
-98.36%
YoY
|
$17.51M
22.84%
YoY
|
$19.91M
-20.59%
YoY
|
$2.383M
N/A
|
$4.697M
N/A
|
$14.25M
N/A
|
$25.08M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Liabilities |
$20.83M
-48.78%
YoY
|
$53.37M
34.37%
YoY
|
$27.03M
7.11%
YoY
|
$26.98M
-5.99%
YoY
|
$40.66M
13.99%
YoY
|
$39.72M
87.01%
YoY
|
$25.24M
18.47%
YoY
|
$28.70M
48.65%
YoY
|
$35.67M
103.44%
YoY
|
$21.24M
16.24%
YoY
|
$21.30M
135.0%
YoY
|
$19.31M
113.15%
YoY
|
$17.53M
62.01%
YoY
|
$18.27M
104.36%
YoY
|
$9.064M
-33.21%
YoY
|
$9.057M
4.19%
YoY
|
$10.82M
22.99%
YoY
|
$8.940M
2.76%
YoY
|
$13.57M
55.99%
YoY
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
$839.2M
15.57%
YoY
|
$811.1M
20.43%
YoY
|
$840.7M
21.8%
YoY
|
$797.3M
11.06%
YoY
|
$726.2M
2.99%
YoY
|
$673.5M
-8.85%
YoY
|
$690.3M
-7.84%
YoY
|
$717.8M
-4.76%
YoY
|
$705.1M
-5.68%
YoY
|
$738.9M
-1.38%
YoY
|
$749.0M
0.98%
YoY
|
$753.7M
2.69%
YoY
|
$747.5M
5.98%
YoY
|
$749.2M
5.89%
YoY
|
$741.8M
10.05%
YoY
|
$734.0M
11.2%
YoY
|
$705.4M
6.38%
YoY
|
$707.5M
5.81%
YoY
|
$674.1M
2.02%
YoY
|
| Other Long-Term Liabilities |
$37.30M
-7.24%
YoY
|
$40.57M
1.89%
YoY
|
$42.26M
1.27%
YoY
|
$38.39M
-11.02%
YoY
|
$40.21M
-12.75%
YoY
|
$39.82M
-18.84%
YoY
|
$41.73M
-16.87%
YoY
|
$43.15M
-21.74%
YoY
|
$46.09M
-24.24%
YoY
|
$49.07M
-17.41%
YoY
|
$50.20M
-16.74%
YoY
|
$55.13M
-3.89%
YoY
|
$60.83M
22.16%
YoY
|
$59.41M
25.52%
YoY
|
$60.29M
42.95%
YoY
|
$57.36M
52.92%
YoY
|
$49.80M
29.68%
YoY
|
$47.33M
16.0%
YoY
|
$42.18M
4.92%
YoY
|
| Total Long-Term Liabilities |
$876.5M
14.37%
YoY
|
$851.6M
19.39%
YoY
|
$883.0M
20.63%
YoY
|
$835.7M
9.81%
YoY
|
$766.4M
2.02%
YoY
|
$713.3M
-9.47%
YoY
|
$732.0M
-8.41%
YoY
|
$761.0M
-5.92%
YoY
|
$751.2M
-7.07%
YoY
|
$787.9M
-2.56%
YoY
|
$799.2M
-0.36%
YoY
|
$808.9M
2.21%
YoY
|
$808.4M
7.04%
YoY
|
$808.6M
7.12%
YoY
|
$802.1M
11.98%
YoY
|
$791.3M
13.44%
YoY
|
$755.2M
7.65%
YoY
|
$754.9M
6.39%
YoY
|
$716.2M
2.19%
YoY
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$20.83M
-48.78%
YoY
|
$53.37M
34.37%
YoY
|
$27.03M
7.11%
YoY
|
$26.98M
-5.99%
YoY
|
$40.66M
13.99%
YoY
|
$39.72M
87.01%
YoY
|
$25.24M
18.47%
YoY
|
$28.70M
48.65%
YoY
|
$35.67M
103.44%
YoY
|
$21.24M
16.24%
YoY
|
$21.30M
135.0%
YoY
|
$19.31M
113.15%
YoY
|
$17.53M
62.01%
YoY
|
$18.27M
104.36%
YoY
|
$9.064M
-33.21%
YoY
|
$9.057M
4.19%
YoY
|
$10.82M
22.99%
YoY
|
$8.940M
2.76%
YoY
|
$13.57M
55.99%
YoY
|
| Total Long-Term Liabilities |
$876.5M
14.37%
YoY
|
$851.6M
19.39%
YoY
|
$883.0M
20.63%
YoY
|
$835.7M
9.81%
YoY
|
$766.4M
2.02%
YoY
|
$713.3M
-9.47%
YoY
|
$732.0M
-8.41%
YoY
|
$761.0M
-5.92%
YoY
|
$751.2M
-7.07%
YoY
|
$787.9M
-2.56%
YoY
|
$799.2M
-0.36%
YoY
|
$808.9M
2.21%
YoY
|
$808.4M
7.04%
YoY
|
$808.6M
7.12%
YoY
|
$802.1M
11.98%
YoY
|
$791.3M
13.44%
YoY
|
$755.2M
7.65%
YoY
|
$754.9M
6.39%
YoY
|
$716.2M
2.19%
YoY
|
| Total Liabilities |
$897.4M
11.19%
YoY
|
$905.0M
20.18%
YoY
|
$910.0M
20.18%
YoY
|
$862.6M
9.24%
YoY
|
$807.1M
2.57%
YoY
|
$753.0M
-6.94%
YoY
|
$757.2M
-7.71%
YoY
|
$789.7M
-4.65%
YoY
|
$786.9M
-4.73%
YoY
|
$809.2M
-2.14%
YoY
|
$820.5M
-0.18%
YoY
|
$828.2M
2.34%
YoY
|
$825.9M
7.32%
YoY
|
$826.9M
7.31%
YoY
|
$822.0M
12.15%
YoY
|
$809.2M
13.3%
YoY
|
$769.6M
7.5%
YoY
|
$770.5M
6.64%
YoY
|
$733.0M
2.19%
YoY
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock |
$48.00K
6.67%
YoY
|
$48.00K
9.09%
YoY
|
$48.00K
11.63%
YoY
|
$46.00K
12.2%
YoY
|
$45.00K
12.5%
YoY
|
$44.00K
10.0%
YoY
|
$43.00K
10.26%
YoY
|
$41.00K
5.13%
YoY
|
$40.00K
0.0%
YoY
|
$40.00K
2.56%
YoY
|
$39.00K
0.0%
YoY
|
$39.00K
0.0%
YoY
|
$40.00K
5.26%
YoY
|
$39.00K
5.41%
YoY
|
$39.00K
5.41%
YoY
|
$39.00K
8.33%
YoY
|
$38.00K
5.56%
YoY
|
$37.00K
5.71%
YoY
|
$37.00K
8.82%
YoY
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$163.5M
-10.77%
YoY
|
$171.8M
0.35%
YoY
|
$184.8M
9.42%
YoY
|
$177.2M
21.61%
YoY
|
$183.2M
24.37%
YoY
|
$171.2M
11.67%
YoY
|
$168.9M
-3.54%
YoY
|
$145.7M
-20.03%
YoY
|
$147.3M
-22.05%
YoY
|
$153.3M
-24.41%
YoY
|
$175.1M
-18.72%
YoY
|
$182.2M
-14.31%
YoY
|
$189.0M
-11.38%
YoY
|
$202.8M
0.73%
YoY
|
$215.4M
7.58%
YoY
|
$212.6M
4.54%
YoY
|
$213.3M
0.72%
YoY
|
$201.3M
-5.57%
YoY
|
$200.3M
1.12%
YoY
|
| Total Liabilities & Shareholders Equity |
$1.231B
6.08%
YoY
|
$1.247B
13.94%
YoY
|
$1.265B
15.39%
YoY
|
$1.210B
9.45%
YoY
|
$1.160B
5.0%
YoY
|
$1.094B
-3.45%
YoY
|
$1.096B
-6.07%
YoY
|
$1.106B
-6.46%
YoY
|
$1.105B
-6.86%
YoY
|
$1.133B
-5.66%
YoY
|
$1.167B
-3.51%
YoY
|
$1.182B
-0.96%
YoY
|
$1.187B
2.79%
YoY
|
$1.202B
5.09%
YoY
|
$1.210B
9.49%
YoY
|
$1.193B
9.56%
YoY
|
$1.154B
6.07%
YoY
|
$1.143B
4.14%
YoY
|
$1.105B
2.69%
YoY
|
Loading...