|
Concept
|
2025 Q1 | 2024 Q3 | 2024 Q1 | 2023 Q3 | 2023 Q1 | 2022 Q3 | 2022 Q1 | 2021 Q3 | 2021 Q1 |
|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$572.1K
-7.86%
YoY
|
$213.9K
-55.56%
YoY
|
$620.9K
-11.7%
YoY
|
$481.3K
76.19%
YoY
|
$703.2K
-11.87%
YoY
|
$273.2K
-23.71%
YoY
|
$797.9K
-32.99%
YoY
|
$358.0K
N/A
|
$1.191M
983.76%
YoY
|
| Cash & Equivalents |
$572.1K
-26.02%
YoY
|
N/A
|
$773.3K
-40.14%
YoY
|
N/A
|
$1.292M
59.55%
YoY
|
N/A
|
$809.7K
-31.99%
YoY
|
N/A
|
$1.191M
983.76%
YoY
|
| Short-Term Investments |
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$51.77K
1.37%
YoY
|
$51.72K
-7.68%
YoY
|
$51.07K
-50.39%
YoY
|
$56.02K
N/A
|
$102.9K
N/A
|
N/A
|
| Other Short-Term Assets |
$1.967M
42.96%
YoY
|
$1.589M
-90.98%
YoY
|
$1.376M
-93.56%
YoY
|
$17.61M
5534.15%
YoY
|
$21.36M
11790.49%
YoY
|
$312.6K
14.15%
YoY
|
$179.7K
N/A
|
$273.8K
N/A
|
N/A
|
| Inventory |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
$208.3K
N/A
|
$839.4K
N/A
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
$1.099M
5267.92%
YoY
|
$30.40K
-56.43%
YoY
|
$20.47K
-77.06%
YoY
|
$69.78K
197.95%
YoY
|
$89.25K
5299.15%
YoY
|
$23.42K
-97.1%
YoY
|
$1.653K
-99.1%
YoY
|
$806.7K
N/A
|
$183.7K
N/A
|
| Other Receivables |
$433.5K
463.79%
YoY
|
$0.00
-100.0%
YoY
|
$76.89K
-59.87%
YoY
|
$187.8K
-37.63%
YoY
|
$191.6K
-66.01%
YoY
|
$301.2K
-50.25%
YoY
|
$563.7K
N/A
|
$605.4K
N/A
|
N/A
|
| Total Short-Term Assets |
$3.834M
83.09%
YoY
|
$1.833M
-90.01%
YoY
|
$2.094M
-90.63%
YoY
|
$18.35M
1915.71%
YoY
|
$22.35M
1348.27%
YoY
|
$910.3K
-59.58%
YoY
|
$1.543M
-73.36%
YoY
|
$2.252M
N/A
|
$5.791M
N/A
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$57.58M
-31.11%
YoY
|
$82.79M
20.55%
YoY
|
$83.58M
20.14%
YoY
|
$68.68M
-23.76%
YoY
|
$69.57M
199.34%
YoY
|
$90.08M
291.43%
YoY
|
$23.24M
419.95%
YoY
|
$23.01M
N/A
|
$4.470M
N/A
|
| Goodwill |
$895.5K
-5.84%
YoY
|
N/A
|
$951.0K
-0.04%
YoY
|
N/A
|
$951.3K
-7.67%
YoY
|
N/A
|
$1.030M
N/A
|
N/A
|
$0.00
N/A
|
| Intangibles |
$848.6K
-9.11%
YoY
|
N/A
|
$933.6K
-3.4%
YoY
|
N/A
|
$966.5K
-10.68%
YoY
|
N/A
|
$1.082M
152.78%
YoY
|
N/A
|
$428.1K
N/A
|
| Long-Term Investments |
$235.0K
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$2.450M
497.46%
YoY
|
$760.0K
-89.68%
YoY
|
$410.0K
-83.47%
YoY
|
$7.364M
N/A
|
$2.480M
N/A
|
N/A
|
| Other Assets |
$237.2K
-7.98%
YoY
|
$152.7K
-30.41%
YoY
|
$257.8K
-71.95%
YoY
|
$219.4K
-65.64%
YoY
|
$918.9K
-8.84%
YoY
|
$638.6K
5325.83%
YoY
|
$1.008M
N/A
|
$11.77K
N/A
|
N/A
|
| Total Long-Term Assets |
$59.79M
-30.28%
YoY
|
$84.82M
15.79%
YoY
|
$85.77M
16.12%
YoY
|
$73.25M
-21.28%
YoY
|
$73.86M
112.94%
YoY
|
$93.05M
254.94%
YoY
|
$34.68M
340.39%
YoY
|
$26.22M
N/A
|
$7.876M
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$3.834M
83.09%
YoY
|
$1.833M
-90.01%
YoY
|
$2.094M
-90.63%
YoY
|
$18.35M
1915.71%
YoY
|
$22.35M
1348.27%
YoY
|
$910.3K
-59.58%
YoY
|
$1.543M
-73.36%
YoY
|
$2.252M
N/A
|
$5.791M
N/A
|
| Total Long-Term Assets |
$59.79M
|
$84.82M
|
$85.77M
|
$73.25M
|
$73.86M
|
$93.05M
|
$34.68M
|
$26.22M
|
$7.876M
|
| Total Assets |
$63.63M
-27.58%
YoY
|
$86.65M
-5.4%
YoY
|
$87.86M
-8.67%
YoY
|
$91.60M
-2.52%
YoY
|
$96.20M
165.56%
YoY
|
$93.96M
230.06%
YoY
|
$36.23M
165.06%
YoY
|
$28.47M
N/A
|
$13.67M
N/A
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$1.791M
50.86%
YoY
|
$768.9K
-15.0%
YoY
|
$1.187M
15.75%
YoY
|
$904.5K
176.41%
YoY
|
$1.026M
268.31%
YoY
|
$327.3K
478.69%
YoY
|
$278.5K
454.89%
YoY
|
$56.55K
N/A
|
$50.20K
N/A
|
| Accrued Expenses |
$5.100M
126.27%
YoY
|
$2.671M
14.39%
YoY
|
$2.254M
23.78%
YoY
|
$2.335M
-16.42%
YoY
|
$1.821M
24.26%
YoY
|
$2.794M
978.58%
YoY
|
$1.465M
1119.58%
YoY
|
$259.1K
N/A
|
$120.1K
N/A
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
$2.054M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$1.214M
-93.56%
YoY
|
$1.140M
N/A
|
$18.87M
N/A
|
$0.00
N/A
|
N/A
|
| Long-Term Debt Due |
$45.60M
-26.96%
YoY
|
$63.47M
31.56%
YoY
|
$62.42M
30.88%
YoY
|
$48.25M
7564.24%
YoY
|
$47.69M
8695.48%
YoY
|
$629.5K
28.53%
YoY
|
$542.3K
214.12%
YoY
|
$489.8K
N/A
|
$172.6K
N/A
|
| Total Short-Term Liabilities |
$58.31M
-16.32%
YoY
|
$70.57M
1.39%
YoY
|
$69.68M
-13.39%
YoY
|
$69.60M
276.08%
YoY
|
$80.46M
505.74%
YoY
|
$18.51M
192.0%
YoY
|
$13.28M
218.69%
YoY
|
$6.338M
N/A
|
$4.168M
N/A
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$252.5K
-65.95%
YoY
|
$500.2K
-99.16%
YoY
|
$741.5K
-95.94%
YoY
|
$59.89M
229.28%
YoY
|
$18.28M
N/A
|
$18.19M
N/A
|
N/A
|
| Other Long-Term Liabilities |
$0.00
-100.0%
YoY
|
$2.531M
434.75%
YoY
|
$54.93K
-97.33%
YoY
|
$473.3K
-75.06%
YoY
|
$2.060M
175.75%
YoY
|
$1.898M
17045.89%
YoY
|
$746.9K
N/A
|
$11.07K
N/A
|
N/A
|
| Total Long-Term Liabilities |
$0.00
-100.0%
YoY
|
$2.531M
160.0%
YoY
|
$307.4K
-89.02%
YoY
|
$973.5K
-98.42%
YoY
|
$2.801M
-85.28%
YoY
|
$61.78M
239.51%
YoY
|
$19.03M
N/A
|
$18.20M
N/A
|
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$58.31M
-16.32%
YoY
|
$70.57M
1.39%
YoY
|
$69.68M
-13.39%
YoY
|
$69.60M
276.08%
YoY
|
$80.46M
505.74%
YoY
|
$18.51M
192.0%
YoY
|
$13.28M
218.69%
YoY
|
$6.338M
N/A
|
$4.168M
N/A
|
| Total Long-Term Liabilities |
$0.00
-100.0%
YoY
|
$2.531M
160.0%
YoY
|
$307.4K
-89.02%
YoY
|
$973.5K
-98.42%
YoY
|
$2.801M
-85.28%
YoY
|
$61.78M
239.51%
YoY
|
$19.03M
N/A
|
$18.20M
N/A
|
N/A
|
| Total Liabilities |
$58.43M
-16.66%
YoY
|
$73.29M
3.71%
YoY
|
$70.11M
-16.01%
YoY
|
$70.66M
-12.34%
YoY
|
$83.48M
156.46%
YoY
|
$80.61M
228.64%
YoY
|
$32.55M
211.94%
YoY
|
$24.53M
N/A
|
$10.44M
N/A
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
| Retained Earnings |
-$15.71M
-11632.49%
YoY
|
N/A
|
$136.2K
-115.36%
YoY
|
N/A
|
-$886.8K
-134.27%
YoY
|
N/A
|
$2.588M
0.38%
YoY
|
N/A
|
$2.578M
N/A
|
| Common Stock |
$0.00
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$14.11M
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$5.118M
-71.19%
YoY
|
$13.36M
-36.17%
YoY
|
$17.76M
40.19%
YoY
|
$20.93M
56.75%
YoY
|
$12.67M
268.42%
YoY
|
$13.35M
238.87%
YoY
|
$3.439M
0.93%
YoY
|
$3.941M
N/A
|
$3.407M
N/A
|
| Total Liabilities & Shareholders Equity |
$63.63M
-27.58%
YoY
|
$86.65M
-5.4%
YoY
|
$87.86M
-8.67%
YoY
|
$91.60M
-2.52%
YoY
|
$96.20M
165.56%
YoY
|
$93.96M
230.06%
YoY
|
$36.23M
165.06%
YoY
|
$28.47M
N/A
|
$13.67M
N/A
|
Loading...