|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$15.84M
-1648.69%
YoY
|
$1.023M
-129.44%
YoY
|
-$3.475M
-35739.68%
YoY
|
$9.749K
-99.66%
YoY
|
$2.867M
1228.79%
YoY
|
| Depreciation, Depletion And Amortization |
$2.091M
-13.21%
YoY
|
$2.410M
77.03%
YoY
|
$1.361M
175.14%
YoY
|
$494.7K
820.2%
YoY
|
$53.76K
-3.82%
YoY
|
| Cash From Operating Activities |
-$2.968M
-27.67%
YoY
|
-$4.104M
-1321.63%
YoY
|
$335.9K
-94.72%
YoY
|
$6.362M
43.29%
YoY
|
$4.440M
1522.53%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$1.311M
-97.91%
YoY
|
$62.70M
-13396.91%
YoY
|
-$471.6K
211.25%
YoY
|
-$151.5K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$14.51M
0.84%
YoY
|
$14.39M
-2121.55%
YoY
|
-$711.8K
-97.01%
YoY
|
-$23.81M
718.53%
YoY
|
-$2.909M
11016.58%
YoY
|
| Cash From Investing Activities |
$14.51M
10.95%
YoY
|
$13.08M
-120.62%
YoY
|
-$63.41M
161.13%
YoY
|
-$24.28M
693.42%
YoY
|
-$3.061M
11595.49%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$11.31M
19.28%
YoY
|
-$9.479M
-114.84%
YoY
|
$63.87M
264.25%
YoY
|
$17.54M
-4541.8%
YoY
|
-$394.8K
48.48%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$2.968M
-27.67%
YoY
|
-$4.104M
-1321.63%
YoY
|
$335.9K
-94.72%
YoY
|
$6.362M
43.29%
YoY
|
$4.440M
1522.53%
YoY
|
| Cash From Investing Activities |
$14.51M
10.95%
YoY
|
$13.08M
-120.62%
YoY
|
-$63.41M
161.13%
YoY
|
-$24.28M
693.42%
YoY
|
-$3.061M
11595.49%
YoY
|
| Cash From Financing Activities |
-$11.31M
19.28%
YoY
|
-$9.479M
-114.84%
YoY
|
$63.87M
264.25%
YoY
|
$17.54M
-4541.8%
YoY
|
-$394.8K
48.48%
YoY
|
| Net Change In Cash |
-$201.2K
-61.19%
YoY
|
-$518.5K
-207.54%
YoY
|
$482.2K
-226.58%
YoY
|
-$380.9K
-135.25%
YoY
|
$1.081M
-5967.3%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$2.968M
-27.67%
YoY
|
-$4.104M
-1321.63%
YoY
|
$335.9K
-94.72%
YoY
|
$6.362M
43.29%
YoY
|
$4.440M
1522.53%
YoY
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$1.311M
-97.91%
YoY
|
$62.70M
-13396.91%
YoY
|
-$471.6K
211.25%
YoY
|
-$151.5K
N/A
|
| Free Cash Flow |
-$2.968M
-45.18%
YoY
|
-$5.415M
-91.32%
YoY
|
-$62.37M
-1012.7%
YoY
|
$6.833M
48.83%
YoY
|
$4.591M
1577.89%
YoY
|
|
Concept
|
2025 Q1 | 2024 Q3 | 2024 Q1 | 2023 Q3 | 2023 Q1 | 2022 Q3 | 2022 Q1 | 2021 Q3 | 2021 Q1 |
|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
| Net Income |
-$9.962M
230.2%
YoY
|
-$5.881M
-245.57%
YoY
|
-$3.017M
300.38%
YoY
|
$4.040M
-248.47%
YoY
|
-$753.5K
-7828.21%
YoY
|
-$2.721M
-559.72%
YoY
|
$9.750K
-99.66%
YoY
|
$591.9K
-35.72%
YoY
|
$2.867M
N/A
|
| Depreciation, Depletion And Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$267.7K
869.08%
YoY
|
$227.1K
768.67%
YoY
|
$27.62K
N/A
|
| Cash From Operating Activities |
-$1.824M
-21.75%
YoY
|
-$1.144M
-35.44%
YoY
|
-$2.331M
-785.59%
YoY
|
-$1.773M
353.98%
YoY
|
$340.0K
-92.57%
YoY
|
-$390.5K
-121.88%
YoY
|
$4.577M
102.08%
YoY
|
$1.784M
-17.95%
YoY
|
$2.265M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$16.60M
-11057.68%
YoY
|
-$17.07M
N/A
|
-$151.5K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$14.43M
852.15%
YoY
|
$76.20K
-99.34%
YoY
|
$1.516M
-102.39%
YoY
|
$11.56M
-117.53%
YoY
|
-$63.41M
157.63%
YoY
|
-$65.96M
-8339.8%
YoY
|
-$24.61M
1105.66%
YoY
|
$800.5K
-192.25%
YoY
|
-$2.041M
N/A
|
| Cash From Investing Activities |
$14.43M
852.15%
YoY
|
$76.20K
-99.34%
YoY
|
$1.516M
-102.39%
YoY
|
$11.56M
-117.53%
YoY
|
-$63.41M
691.41%
YoY
|
-$65.96M
305.34%
YoY
|
-$8.012M
265.36%
YoY
|
-$16.27M
1775.21%
YoY
|
-$2.193M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$11.98M
-4777.16%
YoY
|
$672.0K
-106.9%
YoY
|
$256.1K
-99.6%
YoY
|
-$9.735M
-114.66%
YoY
|
$63.87M
1506.36%
YoY
|
$66.41M
389.79%
YoY
|
$3.976M
420.14%
YoY
|
$13.56M
-1269.69%
YoY
|
$764.4K
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$1.824M
-21.75%
YoY
|
-$1.144M
-35.44%
YoY
|
-$2.331M
-785.59%
YoY
|
-$1.773M
353.98%
YoY
|
$340.0K
-92.57%
YoY
|
-$390.5K
-121.88%
YoY
|
$4.577M
102.08%
YoY
|
$1.784M
-17.95%
YoY
|
$2.265M
N/A
|
| Cash From Investing Activities |
$14.43M
852.15%
YoY
|
$76.20K
-99.34%
YoY
|
$1.516M
-102.39%
YoY
|
$11.56M
-117.53%
YoY
|
-$63.41M
691.41%
YoY
|
-$65.96M
305.34%
YoY
|
-$8.012M
265.36%
YoY
|
-$16.27M
1775.21%
YoY
|
-$2.193M
N/A
|
| Cash From Financing Activities |
-$11.98M
-4777.16%
YoY
|
$672.0K
-106.9%
YoY
|
$256.1K
-99.6%
YoY
|
-$9.735M
-114.66%
YoY
|
$63.87M
1506.36%
YoY
|
$66.41M
389.79%
YoY
|
$3.976M
420.14%
YoY
|
$13.56M
-1269.69%
YoY
|
$764.4K
N/A
|
| Net Change In Cash |
$631.5K
-212.97%
YoY
|
-$396.2K
-820.36%
YoY
|
-$559.0K
-169.88%
YoY
|
$55.00K
-15.91%
YoY
|
$800.0K
47.87%
YoY
|
$65.41K
-107.04%
YoY
|
$541.0K
-35.32%
YoY
|
-$928.5K
-728.58%
YoY
|
$836.5K
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$1.824M
-21.75%
YoY
|
-$1.144M
-35.44%
YoY
|
-$2.331M
-785.59%
YoY
|
-$1.773M
353.98%
YoY
|
$340.0K
-92.57%
YoY
|
-$390.5K
-121.88%
YoY
|
$4.577M
102.08%
YoY
|
$1.784M
-17.95%
YoY
|
$2.265M
N/A
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$16.60M
-11057.68%
YoY
|
-$17.07M
N/A
|
-$151.5K
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$12.02M
-597.55%
YoY
|
$18.86M
767.11%
YoY
|
$2.417M
N/A
|
Loading...