|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$683.0K
-48.99%
YoY
|
$1.339M
24.28%
YoY
|
$1.077M
32.97%
YoY
|
$810.2K
43.46%
YoY
|
$564.8K
N/A
|
| Depreciation, Depletion And Amortization |
$69.55K
251.56%
YoY
|
$19.78K
413.2%
YoY
|
$3.855K
179.96%
YoY
|
$1.377K
78.37%
YoY
|
$772.00
N/A
|
| Cash From Operating Activities |
$240.4K
-26.29%
YoY
|
$326.1K
-83.87%
YoY
|
$2.022M
158.2%
YoY
|
$783.0K
-10.52%
YoY
|
$875.1K
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$8.333K
-98.59%
YoY
|
$592.6K
7848.83%
YoY
|
$7.455K
-19.38%
YoY
|
$9.247K
675.76%
YoY
|
$1.192K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$8.333K
-98.59%
YoY
|
-$592.6K
7848.83%
YoY
|
-$7.455K
-19.38%
YoY
|
-$9.247K
675.76%
YoY
|
-$1.192K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
N/A
|
N/A
N/A
|
$1.474M
18.47%
YoY
|
$1.245M
N/A
|
N/A
N/A
|
| Common Stock Issuance & Retirement, Net |
$13.55M
151.87%
YoY
|
$5.380M
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$4.977M
147.74%
YoY
|
$2.009M
-199.55%
YoY
|
-$2.018M
62.15%
YoY
|
-$1.245M
458.69%
YoY
|
-$222.8K
N/A
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$240.4K
-26.29%
YoY
|
$326.1K
-83.87%
YoY
|
$2.022M
158.2%
YoY
|
$783.0K
-10.52%
YoY
|
$875.1K
N/A
|
| Cash From Investing Activities |
-$8.333K
-98.59%
YoY
|
-$592.6K
7848.83%
YoY
|
-$7.455K
-19.38%
YoY
|
-$9.247K
675.76%
YoY
|
-$1.192K
N/A
|
| Cash From Financing Activities |
$4.977M
147.74%
YoY
|
$2.009M
-199.55%
YoY
|
-$2.018M
62.15%
YoY
|
-$1.245M
458.69%
YoY
|
-$222.8K
N/A
|
| Net Change In Cash |
$5.209M
198.95%
YoY
|
$1.742M
-48457.76%
YoY
|
-$3.603K
-99.23%
YoY
|
-$470.7K
-172.29%
YoY
|
$651.1K
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$240.4K
-26.29%
YoY
|
$326.1K
-83.87%
YoY
|
$2.022M
158.2%
YoY
|
$783.0K
-10.52%
YoY
|
$875.1K
N/A
|
| Capital Expenditures |
$8.333K
-98.59%
YoY
|
$592.6K
7848.83%
YoY
|
$7.455K
-19.38%
YoY
|
$9.247K
675.76%
YoY
|
$1.192K
N/A
|
| Free Cash Flow |
$232.0K
-187.06%
YoY
|
-$266.5K
-113.23%
YoY
|
$2.014M
160.32%
YoY
|
$773.8K
-11.45%
YoY
|
$873.9K
N/A
|
|
Concept
|
2025 Q3 | 2025 Q1 | 2024 Q3 | 2024 Q1 | 2023 Q3 | 2023 Q1 | 2022 Q3 |
|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
| Net Income |
$683.0K
-48.99%
YoY
|
$450.3K
-49.9%
YoY
|
$1.339M
24.28%
YoY
|
$898.8K
99.37%
YoY
|
$1.077M
32.97%
YoY
|
$450.8K
16.23%
YoY
|
$810.2K
N/A
|
| Depreciation, Depletion And Amortization |
$28.00K
98.58%
YoY
|
$41.60K
633.69%
YoY
|
$14.10K
265.28%
YoY
|
$5.670K
N/A
|
$3.860K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Cash From Operating Activities |
$1.147M
96.79%
YoY
|
-$906.3K
253.22%
YoY
|
$582.7K
-32.39%
YoY
|
-$256.6K
-122.12%
YoY
|
$861.8K
-1536.38%
YoY
|
$1.160M
38.1%
YoY
|
-$60.00K
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
| Capital Expenditures |
-$295.5K
-347.9%
YoY
|
$303.9K
-35.81%
YoY
|
$119.2K
1497.86%
YoY
|
$473.4K
N/A
|
$7.460K
-25.4%
YoY
|
$0.00
N/A
|
$10.00K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
$295.5K
-347.9%
YoY
|
-$303.9K
-35.81%
YoY
|
-$119.2K
1497.86%
YoY
|
-$473.4K
N/A
|
-$7.460K
-25.4%
YoY
|
$0.00
N/A
|
-$10.00K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
$5.380M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$5.148M
-818.18%
YoY
|
-$171.2K
-106.28%
YoY
|
-$716.8K
-62.43%
YoY
|
$2.726M
-2577.84%
YoY
|
-$1.908M
2625.69%
YoY
|
-$110.0K
-90.6%
YoY
|
-$70.00K
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
| Cash From Operating Activities |
$1.147M
96.79%
YoY
|
-$906.3K
253.22%
YoY
|
$582.7K
-32.39%
YoY
|
-$256.6K
-122.12%
YoY
|
$861.8K
-1536.38%
YoY
|
$1.160M
38.1%
YoY
|
-$60.00K
N/A
|
| Cash From Investing Activities |
$295.5K
-347.9%
YoY
|
-$303.9K
-35.81%
YoY
|
-$119.2K
1497.86%
YoY
|
-$473.4K
N/A
|
-$7.460K
-25.4%
YoY
|
$0.00
N/A
|
-$10.00K
N/A
|
| Cash From Financing Activities |
$5.148M
-818.18%
YoY
|
-$171.2K
-106.28%
YoY
|
-$716.8K
-62.43%
YoY
|
$2.726M
-2577.84%
YoY
|
-$1.908M
2625.69%
YoY
|
-$110.0K
-90.6%
YoY
|
-$70.00K
N/A
|
| Net Change In Cash |
$6.590M
-2701.7%
YoY
|
-$1.381M
-169.22%
YoY
|
-$253.3K
-75.96%
YoY
|
$1.996M
90.06%
YoY
|
-$1.054M
652.58%
YoY
|
$1.050M
-418.18%
YoY
|
-$140.0K
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$1.147M
96.79%
YoY
|
-$906.3K
253.22%
YoY
|
$582.7K
-32.39%
YoY
|
-$256.6K
-122.12%
YoY
|
$861.8K
-1536.38%
YoY
|
$1.160M
38.1%
YoY
|
-$60.00K
N/A
|
| Capital Expenditures |
-$295.5K
-347.9%
YoY
|
$303.9K
-35.81%
YoY
|
$119.2K
1497.86%
YoY
|
$473.4K
N/A
|
$7.460K
-25.4%
YoY
|
$0.00
N/A
|
$10.00K
N/A
|
| Free Cash Flow |
$1.442M
211.15%
YoY
|
-$1.210M
65.78%
YoY
|
$463.5K
-45.75%
YoY
|
-$730.0K
-162.93%
YoY
|
$854.4K
-1320.53%
YoY
|
$1.160M
38.1%
YoY
|
-$70.00K
N/A
|
Loading...